Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 100 $ - 5 773 - 96,22%
Level 2: 5000 - 60 $ - 4 798 - 95,96%
Level 3: 2000 - 35 $ - 1 910 - 95,49%
Level 4: 4000 - 20 $ - 3 814 - 95,36%
Luxury : 1000 - 200 $ - 954 - 95,36%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 249 - 95,83%
Average Income per Game611 506 $
Year to Date Revenue25 071 745 $

Expense

Pro Players Total Salaries48 662 222 $
Farm Players Total Salaries162 150 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 127 330 $
Farm Year To Date Expenses2 655 954 $
Pro Salary Cap To Date48 057 850 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days265 573 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 722 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap48 662 222 $
Estimate Under Maximum Salary Cap of 50 000 000 $1 337 778 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 33 662 222 $
Current Bank Account200 034 976 $
Projected Bank Account200 034 976 $

Pro Players Salaries

Patrick Marleau 6 800 000 $ (1)
TJ Brodie 5 000 000 $ (2)
Phil Kessel 5 000 000 $ (2)
John Gibson 5 000 000 $ (2)
Nick Leddy 3 500 000 $ (2)
Craig Smith 3 500 000 $ (3)
Thomas Vanek 3 022 222 $ (4)
Tomas Tatar 2 500 000 $ (3)
Jake Gardiner 2 500 000 $ (2)
Adam Pelech 2 500 000 $ (4)
Deryk Engelland 1 840 000 $ (1)
Trevor Lewis 1 500 000 $ (1)
Calle Jarnkrok 1 000 000 $ (2)
Micheal Ferland 1 000 000 $ (3)
Bryan Rust (Out of Payroll) 1 000 000 $ (1)
Zack Smith 1 000 000 $ (2)
Tim Schaller 1 000 000 $ (1)
Auston Matthews 900 000 $ (2)
Tyler Bertuzzi 500 000 $ (1)
Kevin Boyle 300 000 $ (2)
Erik Cernak 300 000 $ (3)
Total Pro Players21
Salary Commitment
Year 14 : 49 662 222 $
Year 15 : 37 022 222 $
Year 16 : 12 822 222 $
Year 17 : 5 522 222 $
Salary Average Commitment
Year 14 : 17 619 000 $
Year 15 : 9 925 000 $
Year 16 : 825 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 662 222 $
Year 15 : 37 022 222 $
Year 16 : 12 822 222 $
Year 17 : 5 522 222 $

Farm Players Salaries

Lias Andersson 9 000 $ (4)
Michael Dal Colle 9 000 $ (2)
Anton Forsberg 7 500 $ (1)
Jeremy Lauzon 5 000 $ (3)
Frederic Allard 5 000 $ (3)
Paul Carey 5 000 $ (4)
Gabriel Carlsson 5 000 $ (3)
Chad Ruhwedel 5 000 $ (1)
J.T. Brown 5 000 $ (1)
Justin Falk 5 000 $ (2)
Mark Alt 5 000 $ (2)
Ross Colton 5 000 $ (4)
Rasmus Asplund 5 000 $ (4)
Martin Frk 5 000 $ (1)
Jonas Johansson 5 000 $ (2)
Logan Stanley 5 000 $ (4)
J.C. Beaudin 5 000 $ (3)
Calvin Thurkauf 5 000 $ (3)
Chris Summers 4 650 $ (1)
Laurent Dauphin 3 000 $ (3)
Brady Brassart 3 000 $ (3)
Joseph LaBate 3 000 $ (1)
Cal O'Reilly 3 000 $ (1)
Dillon Heatherington 3 000 $ (1)
Frederik Gauthier 3 000 $ (1)
Andreas Martinsen 3 000 $ (1)
Adam Ollas Mattsson 3 000 $ (3)
Guillaume Brisebois 3 000 $ (3)
Paul LaDue 3 000 $ (2)
Landon Bow 3 000 $ (4)
Simon Benoit 3 000 $ (4)
JC Lipon 3 000 $ (1)
Michael Sgarbossa 3 000 $ (2)
Alex Dostie 3 000 $ (3)
Mason Geertsen 3 000 $ (2)
Joel Hofer 3 000 $ (4)
Alex Lintuniemi 3 000 $ (2)
Tony Cameranesi 3 000 $ (2)
Total Farm Players38
Salary Commitment
Year 14 : 162 150 $
Year 15 : 117 000 $
Year 16 : 78 000 $
Year 17 : 38 000 $
Salary Average Commitment
Year 14 : 49 008 $
Year 15 : 10 778 $
Year 16 : 0 $
Year 17 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Bank North Center
Level 1: 6000 - 100 $ - 5 797 - 96,62%
Level 2: 5000 - 60 $ - 4 768 - 95,37%
Level 3: 2000 - 35 $ - 1 917 - 95,85%
Level 4: 4000 - 20 $ - 3 797 - 94,92%
Luxury : 1000 - 200 $ - 965 - 96,51%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 245 - 95,80%
Average Income per Game612 967 $
Year to Date Revenue25 131 642 $

Expense

Pro Players Total Salaries49 795 000 $
Farm Players Total Salaries107 110 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 981 540 $
Farm Year To Date Expenses213 147 $
Pro Salary Cap To Date48 938 757 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days271 631 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 068 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 795 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $205 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 34 795 000 $
Current Bank Account88 590 947 $
Projected Bank Account88 590 947 $

Pro Players Salaries

Brent Burns 6 500 000 $ (2)
Devan Dubnyk 6 500 000 $ (2)
Mark Giordano 5 000 000 $ (1)
Jonathan Marchessault 5 000 000 $ (2)
Vladimir Tarasenko 5 000 000 $ (1)
Alex Killorn 3 500 000 $ (1)
Paul Stastny 3 500 000 $ (1)
Nick Bjugstad 2 500 000 $ (2)
Michael Frolik 2 500 000 $ (1)
Brandon Saad 2 245 000 $ (3)
Anton Khudobin 1 000 000 $ (2)
Ryan Murray 1 000 000 $ (3)
Joel Edmundson 1 000 000 $ (1)
Tyler Ennis 950 000 $ (1)
Pierre-Luc Dubois 900 000 $ (3)
Nic Dowd 500 000 $ (1)
Brady Skjei 500 000 $ (1)
Cedric Paquette 500 000 $ (2)
Noel Acciari 300 000 $ (1)
Michal Kempny 300 000 $ (2)
Drake Caggiula 300 000 $ (2)
Kevin Rooney 300 000 $ (4)
Total Pro Players22
Salary Commitment
Year 14 : 49 795 000 $
Year 15 : 27 045 000 $
Year 16 : 2 200 000 $
Year 17 : 300 000 $
Salary Average Commitment
Year 14 : 19 416 500 $
Year 15 : 3 600 000 $
Year 16 : 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 795 000 $
Year 15 : 27 045 000 $
Year 16 : 4 445 000 $
Year 17 : 300 000 $

Farm Players Salaries

Joe Morrow 5 000 $ (2)
Anthony Richard 5 000 $ (2)
Zac Rinaldo 5 000 $ (3)
Slater Koekkoek 5 000 $ (3)
Nate Prosser 5 000 $ (2)
Brian Strait 5 000 $ (3)
Jeremy Smith 5 000 $ (2)
Christopher Gibson 5 000 $ (4)
Nathan Gerbe 5 000 $ (1)
Curtis McKenzie 5 000 $ (1)
Carter Camper 3 110 $ (3)
Steven Lorentz 3 000 $ (4)
Cameron Hughes 3 000 $ (3)
Shawn O'Donnell 3 000 $ (1)
Spencer Smallman 3 000 $ (4)
William Borgen 3 000 $ (4)
Phillip Di Giuseppe 3 000 $ (3)
Gustav Bouramman 3 000 $ (4)
Callum Booth 3 000 $ (4)
Giovanni Fiore 3 000 $ (3)
Frederick Gaudreau 3 000 $ (3)
Luke Green 3 000 $ (4)
Liam O'Brien 3 000 $ (4)
Jack Kopacka 3 000 $ (4)
Yannick Veilleux 3 000 $ (2)
Michael Carcone 3 000 $ (4)
Sam Miletic 3 000 $ (4)
Connor Bunnaman 3 000 $ (4)
Carson Soucy 3 000 $ (3)
Total Farm Players29
Salary Commitment
Year 14 : 107 110 $
Year 15 : 94 110 $
Year 16 : 71 110 $
Year 17 : 38 000 $
Salary Average Commitment
Year 14 : 21 000 $
Year 15 : 21 000 $
Year 16 : 11 000 $
Year 17 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 6000 - 100 $ - 5 758 - 95,97%
Level 2: 5000 - 60 $ - 4 710 - 94,20%
Level 3: 2000 - 35 $ - 1 919 - 95,96%
Level 4: 4000 - 20 $ - 3 775 - 94,39%
Luxury : 1000 - 200 $ - 952 - 95,22%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 115 - 95,09%
Average Income per Game607 703 $
Year to Date Revenue24 915 807 $

Expense

Pro Players Total Salaries49 140 773 $
Farm Players Total Salaries87 500 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 904 405 $
Farm Year To Date Expenses5 109 848 $
Pro Salary Cap To Date47 780 327 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days263 320 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 224 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 140 773 $
Estimate Under Maximum Salary Cap of 50 000 000 $859 227 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 34 140 773 $
Current Bank Account118 614 289 $
Projected Bank Account118 614 289 $

Pro Players Salaries

Dustin Byfuglien 5 000 000 $ (2)
Zach Parise 5 000 000 $ (1)
Mikael Backlund 4 250 000 $ (1)
Sean Monahan 4 095 000 $ (3)
Zdeno Chara 3 500 000 $ (1)
Johnny Boychuk 3 500 000 $ (1)
Marc-Edouard Vlasic 3 500 000 $ (3)
James Neal 3 500 000 $ (1)
Carter Hutton 2 500 000 $ (1)
Justin Abdelkader 2 500 000 $ (1)
Ilya Kovalchuk 2 500 000 $ (1)
Niklas Hjalmarsson 2 205 773 $ (1)
Alexander Wennberg 1 990 000 $ (2)
Mark Pysyk 1 000 000 $ (3)
Sam Steel 900 000 $ (4)
Artemi Panarin 900 000 $ (1)
Noah Hanifin 900 000 $ (1)
Brayden Point 500 000 $ (2)
Brooks Macek 300 000 $ (1)
Anthony Cirelli 300 000 $ (3)
Alexandar Georgiev 300 000 $ (3)
Total Pro Players21
Salary Commitment
Year 14 : 49 140 773 $
Year 15 : 17 585 000 $
Year 16 : 10 095 000 $
Year 17 : 900 000 $
Salary Average Commitment
Year 14 : 15 575 000 $
Year 15 : 300 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 140 773 $
Year 15 : 17 585 000 $
Year 16 : 10 095 000 $
Year 17 : 900 000 $

Farm Players Salaries

Drew Stafford 10 000 $ (1)
Kailer Yamamoto 9 000 $ (4)
Eric Cornel 5 000 $ (2)
Conner Bleackley 5 000 $ (2)
Will Bitten 5 000 $ (4)
John Quenneville 5 000 $ (2)
Erik Condra 3 500 $ (2)
Justin Kloos 3 000 $ (3)
Sheldon Dries 3 000 $ (4)
Cameron Darcy 3 000 $ (1)
Deven Sideroff 3 000 $ (3)
Greg Carey 3 000 $ (2)
Justin Holl 3 000 $ (1)
Casey Nelson 3 000 $ (2)
Steven Whitney 3 000 $ (1)
Sam Lafferty 3 000 $ (4)
Marek Mazanec 3 000 $ (1)
Charlie Lindgren 3 000 $ (1)
Blake Siebenaler 3 000 $ (2)
Robbie Russo 3 000 $ (3)
Mikey Eyssimont 3 000 $ (4)
Calle Rosen 3 000 $ (3)
Total Farm Players22
Salary Commitment
Year 14 : 87 500 $
Year 15 : 62 500 $
Year 16 : 35 000 $
Year 17 : 23 000 $
Salary Average Commitment
Year 14 : 50 750 $
Year 15 : 17 250 $
Year 16 : 9 250 $
Year 17 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6000 - 110 $ - 4 497 - 74,95%
Level 2: 5000 - 65 $ - 3 854 - 77,08%
Level 3: 2000 - 35 $ - 1 901 - 95,04%
Level 4: 4000 - 20 $ - 3 764 - 94,09%
Luxury : 1000 - 200 $ - 954 - 95,38%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14 970 - 83,16%
Average Income per Game549 661 $
Year to Date Revenue22 536 107 $

Expense

Pro Players Total Salaries49 781 077 $
Farm Players Total Salaries92 000 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 246 196 $
Farm Year To Date Expenses227 562 $
Pro Salary Cap To Date45 099 827 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days287 599 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days990 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 781 077 $
Estimate Under Maximum Salary Cap of 50 000 000 $218 923 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 34 781 077 $
Current Bank Account32 029 050 $
Projected Bank Account32 029 050 $

Pro Players Salaries

Ryan Getzlaf 6 500 000 $ (1)
Matt Duchene 5 000 000 $ (1)
Jakob Silfverberg 3 500 000 $ (4)
Jack Johnson 3 500 000 $ (2)
Derick Brassard 3 500 000 $ (1)
Mike Smith 3 500 000 $ (1)
Nikita Zadorov 2 500 000 $ (1)
Elias Lindholm 2 500 000 $ (2)
Petr Mrazek 2 500 000 $ (2)
Patric Hornqvist 2 500 000 $ (4)
Michael Del Zotto 2 500 000 $ (1)
Vladislav Namestnikov 2 500 000 $ (2)
Jordie Benn 1 800 000 $ (2)
Antoine Roussel 1 000 000 $ (2)
Colton Sissons 1 000 000 $ (3)
Connor Murphy 1 000 000 $ (1)
Ryan Spooner 1 000 000 $ (2)
Radek Faksa 1 000 000 $ (1)
Sam Gagner 881 077 $ (4)
Tobias Rieder 500 000 $ (2)
Andy Welinski 500 000 $ (2)
Frank Vatrano 300 000 $ (1)
Ben Hutton 300 000 $ (1)
Total Pro Players23
Salary Commitment
Year 14 : 49 781 077 $
Year 15 : 23 681 077 $
Year 16 : 7 881 077 $
Year 17 : 6 881 077 $
Salary Average Commitment
Year 14 : 23 321 000 $
Year 15 : 1 200 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 781 077 $
Year 15 : 23 681 077 $
Year 16 : 7 881 077 $
Year 17 : 6 881 077 $

Farm Players Salaries

David Schlemko 10 000 $ (2)
Michael Rasmussen 9 000 $ (4)
Rasmus Sandin 9 000 $ (4)
Cal Foote 9 000 $ (4)
Ty Rattie 5 000 $ (3)
Alan Quine 5 000 $ (3)
Juho Lammikko 5 000 $ (2)
Scott Wedgewood 5 000 $ (3)
Bobby Butler 5 000 $ (3)
Dominic Toninato 3 000 $ (3)
Andy Andreoff 3 000 $ (4)
Mike Vecchione 3 000 $ (3)
Frank Corrado 3 000 $ (1)
Ville Meskanen 3 000 $ (4)
Maxime Lagace 3 000 $ (1)
Ivan Kulbakov 3 000 $ (4)
Nathan Walker 3 000 $ (1)
Michael Mersch 3 000 $ (2)
Jonathan Ang 3 000 $ (4)
Total Farm Players19
Salary Commitment
Year 14 : 92 000 $
Year 15 : 83 000 $
Year 16 : 65 000 $
Year 17 : 39 000 $
Salary Average Commitment
Year 14 : 21 980 $
Year 15 : 13 000 $
Year 16 : 0 $
Year 17 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRaleigh Sports Arena
Level 1: 6000 - 100 $ - 5 777 - 96,28%
Level 2: 5000 - 60 $ - 4 781 - 95,62%
Level 3: 2000 - 35 $ - 1 888 - 94,41%
Level 4: 4000 - 20 $ - 3 791 - 94,79%
Luxury : 1000 - 200 $ - 957 - 95,66%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 194 - 95,52%
Average Income per Game610 877 $
Year to Date Revenue25 045 942 $

Expense

Pro Players Total Salaries49 780 000 $
Farm Players Total Salaries101 500 $
Coaches Total Salaries3 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 935 625 $
Farm Year To Date Expenses1 103 592 $
Pro Salary Cap To Date48 760 215 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days277 433 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 678 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 780 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $220 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 34 780 000 $
Current Bank Account56 748 820 $
Projected Bank Account56 748 820 $

Pro Players Salaries

Alex Pietrangelo 6 500 000 $ (3)
Sidney Crosby 6 500 000 $ (1)
Logan Couture 5 000 000 $ (2)
Marc-Andre Fleury 5 000 000 $ (2)
Morgan Rielly 4 190 000 $ (2)
Teuvo Teravainen 4 190 000 $ (2)
David Perron 3 500 000 $ (3)
Dougie Hamilton 2 500 000 $ (3)
Tom Wilson 2 500 000 $ (4)
Brayden McNabb 1 000 000 $ (1)
Erik Haula 1 000 000 $ (2)
Erik Gustafsson 1 000 000 $ (1)
Brendan Smith 1 000 000 $ (1)
Mark Borowiecki 1 000 000 $ (1)
Alex DeBrincat 900 000 $ (3)
Kyle Connor 900 000 $ (2)
Connor Brown 500 000 $ (4)
Stefan Noesen 500 000 $ (3)
Blake Coleman 300 000 $ (1)
Jake Guentzel 300 000 $ (2)
Tyler Motte 300 000 $ (2)
Miles Wood 300 000 $ (2)
Joakim Nordstrom 300 000 $ (1)
Casey DeSmith 300 000 $ (1)
Christian Djoos 300 000 $ (1)
Total Pro Players25
Salary Commitment
Year 14 : 49 780 000 $
Year 15 : 38 080 000 $
Year 16 : 16 900 000 $
Year 17 : 3 000 000 $
Salary Average Commitment
Year 14 : 18 535 000 $
Year 15 : 7 000 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 780 000 $
Year 15 : 38 080 000 $
Year 16 : 16 900 000 $
Year 17 : 3 000 000 $

Farm Players Salaries

Nic Hague 9 000 $ (4)
Henri Jokiharju 9 000 $ (4)
Calvin Pickard 7 500 $ (4)
Jordan Kyrou 5 000 $ (4)
David Warsofsky 5 000 $ (3)
Lucas Johansen 5 000 $ (3)
Kevin Roy 5 000 $ (2)
Julius Bergman 5 000 $ (1)
Blake Speers 5 000 $ (3)
Tyler Steenbergen 5 000 $ (4)
Kale Clague 5 000 $ (4)
Tyler Vesel 3 000 $ (4)
Anders Bjork 3 000 $ (3)
Adam Clendening 3 000 $ (1)
Jake Paterson 3 000 $ (1)
Alex Belzile 3 000 $ (4)
Stefan Elliott 3 000 $ (1)
Skyler McKenzie 3 000 $ (4)
Logan Pyett 3 000 $ (1)
Dylan Blujus 3 000 $ (1)
Anthony Louis 3 000 $ (2)
Anton Lindholm 3 000 $ (2)
James De Haas 3 000 $ (3)
Total Farm Players23
Salary Commitment
Year 14 : 101 500 $
Year 15 : 81 500 $
Year 16 : 70 500 $
Year 17 : 49 500 $
Salary Average Commitment
Year 14 : 22 970 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 682 - 94,70%
Level 2: 5000 - 60 $ - 4 802 - 96,04%
Level 3: 2000 - 35 $ - 1 893 - 94,64%
Level 4: 4000 - 20 $ - 3 852 - 96,31%
Luxury : 1000 - 200 $ - 955 - 95,54%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 184 - 95,47%
Average Income per Game607 248 $
Year to Date Revenue24 897 160 $

Expense

Pro Players Total Salaries36 870 000 $
Farm Players Total Salaries26 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses36 537 423 $
Farm Year To Date Expenses1 622 745 $
Pro Salary Cap To Date36 404 261 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days197 701 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 381 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap36 870 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $13 130 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 21 870 000 $
Current Bank Account80 361 424 $
Projected Bank Account80 361 424 $

Pro Players Salaries

Oliver Ekman-Larsson 5 990 000 $ (1)
Mikko Koskinen 5 000 000 $ (4)
Thomas Greiss 5 000 000 $ (4)
Josh Manson 2 500 000 $ (1)
Andreas Athanasiou 2 500 000 $ (2)
Anthony Duclair 2 245 000 $ (1)
Damon Severson 2 245 000 $ (1)
Jared McCann 1 990 000 $ (3)
Dylan DeMelo 1 000 000 $ (4)
Kasperi Kapanen 900 000 $ (1)
Pavel Zacha 900 000 $ (2)
Luke Kunin 900 000 $ (3)
Oliver Bjorkstrand 900 000 $ (1)
Sam Bennett 900 000 $ (1)
Malcolm Subban 500 000 $ (4)
Adam Erne 500 000 $ (1)
Adrian Kempe 500 000 $ (1)
Andrew Copp 500 000 $ (1)
Jake Virtanen 500 000 $ (4)
Sonny Milano 500 000 $ (4)
Tucker Poolman 300 000 $ (3)
Neal Pionk 300 000 $ (3)
Matt Benning 300 000 $ (2)
Total Pro Players23
Salary Commitment
Year 14 : 36 870 000 $
Year 15 : 19 690 000 $
Year 16 : 15 990 000 $
Year 17 : 12 500 000 $
Salary Average Commitment
Year 14 : 7 101 000 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 36 870 000 $
Year 15 : 19 690 000 $
Year 16 : 15 990 000 $
Year 17 : 12 500 000 $

Farm Players Salaries

William Carrier 5 000 $ (1)
Adam Musil 3 000 $ (3)
Jonny Brodzinski 3 000 $ (1)
Blake Pietila 3 000 $ (1)
Thomas Di Pauli 3 000 $ (2)
Bobby Sanguinetti 3 000 $ (4)
Ryan Collins 3 000 $ (3)
Josh Jacobs 3 000 $ (2)
Total Farm Players8
Salary Commitment
Year 14 : 26 000 $
Year 15 : 15 000 $
Year 16 : 9 000 $
Year 17 : 3 000 $
Salary Average Commitment
Year 14 : 16 750 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 743 - 95,72%
Level 2: 5000 - 60 $ - 4 782 - 95,65%
Level 3: 2000 - 35 $ - 1 906 - 95,30%
Level 4: 4000 - 20 $ - 3 791 - 94,76%
Luxury : 1000 - 200 $ - 964 - 96,37%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 185 - 95,47%
Average Income per Game610 213 $
Year to Date Revenue25 018 744 $

Expense

Pro Players Total Salaries48 390 000 $
Farm Players Total Salaries191 889 $
Coaches Total Salaries3 175 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 282 515 $
Farm Year To Date Expenses2 874 306 $
Pro Salary Cap To Date46 630 072 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days261 444 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 778 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap48 390 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $1 610 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 33 390 000 $
Current Bank Account179 267 838 $
Projected Bank Account179 267 838 $

Pro Players Salaries

Sergei Bobrovsky 6 500 000 $ (2)
Aleksander Barkov 5 000 000 $ (1)
Jeff Petry 5 000 000 $ (3)
Leon Draisaitl 5 000 000 $ (2)
Rasmus Ristolainen 3 500 000 $ (3)
Nick Foligno 3 500 000 $ (2)
Hampus Lindholm 3 500 000 $ (2)
Luke Glendening 2 500 000 $ (1)
Brendan Gallagher 2 500 000 $ (1)
Tyler Johnson 2 500 000 $ (1)
Boone Jenner 1 990 000 $ (1)
Scott Mayfield 1 000 000 $ (2)
Kevin Fiala 900 000 $ (1)
Christian Dvorak 900 000 $ (2)
Mackenzie Blackwood 900 000 $ (2)
J.T. Compher 500 000 $ (2)
Steven Santini 500 000 $ (2)
Brandon Carlo 500 000 $ (2)
Shayne Gostisbehere 500 000 $ (1)
Dominik Kahun 300 000 $ (4)
Linus Ullmark 300 000 $ (1)
Dominik Simon 300 000 $ (3)
Tanner Kero 300 000 $ (1)
Total Pro Players23
Salary Commitment
Year 14 : 48 390 000 $
Year 15 : 31 900 000 $
Year 16 : 9 100 000 $
Year 17 : 300 000 $
Salary Average Commitment
Year 14 : 18 863 000 $
Year 15 : 15 050 000 $
Year 16 : 2 800 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 48 390 000 $
Year 15 : 31 900 000 $
Year 16 : 9 100 000 $
Year 17 : 300 000 $

Farm Players Salaries

MacKenzie Weegar 10 000 $ (1)
Michael McCarron 9 000 $ (1)
Eeli Tolvanen 9 000 $ (4)
Jacob Larsson 9 000 $ (3)
Thatcher Demko 9 000 $ (2)
Max Jones 9 000 $ (4)
Tomas Nosek 8 889 $ (2)
Marcus Pettersson 5 000 $ (3)
Caleb Jones 5 000 $ (3)
Ryan Fitzgerald 5 000 $ (3)
Louie Belpedio 5 000 $ (3)
Riley Barber 5 000 $ (1)
Hudson Fasching 5 000 $ (2)
Brett Lernout 5 000 $ (1)
Zach Nastasiuk 5 000 $ (3)
Boo Nieves 5 000 $ (2)
Garret Ross 5 000 $ (2)
Nicolas Roy 5 000 $ (3)
Sean Day 5 000 $ (4)
Petrus Palmu 5 000 $ (4)
Ryan Lindgren 5 000 $ (4)
Otto Koivula 5 000 $ (4)
Lukas Vejdemo 5 000 $ (4)
Givani Smith 5 000 $ (4)
Ryan Donato 5 000 $ (3)
Eric Comrie 5 000 $ (1)
Nick Moutrey 3 000 $ (1)
Adam Huska 3 000 $ (4)
Victor Olofsson 3 000 $ (4)
Josh Mahura 3 000 $ (4)
Mark McNeill 3 000 $ (4)
Vili Saarijarvi 3 000 $ (3)
Brendan Gaunce 3 000 $ (1)
Miikka Salomaki 3 000 $ (1)
Thomas Schemitsch 3 000 $ (2)
Patrick Sieloff 3 000 $ (1)
Dan Renouf 3 000 $ (2)
Sam Montembeault 0 $ (1)
Total Farm Players38
Salary Commitment
Year 14 : 191 889 $
Year 15 : 145 889 $
Year 16 : 107 000 $
Year 17 : 60 000 $
Salary Average Commitment
Year 14 : 42 890 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 5 668 - 94,46%
Level 2: 5000 - 60 $ - 4 829 - 96,59%
Level 3: 2000 - 35 $ - 1 889 - 94,47%
Level 4: 4000 - 20 $ - 3 801 - 95,03%
Luxury : 1000 - 200 $ - 947 - 94,70%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 135 - 95,19%
Average Income per Game605 929 $
Year to Date Revenue24 843 078 $

Expense

Pro Players Total Salaries49 130 111 $
Farm Players Total Salaries87 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 740 188 $
Farm Year To Date Expenses5 088 127 $
Pro Salary Cap To Date47 689 441 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days268 075 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 222 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 130 111 $
Estimate Under Maximum Salary Cap of 50 000 000 $869 889 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 34 130 111 $
Current Bank Account145 468 407 $
Projected Bank Account145 468 407 $

Pro Players Salaries

Braden Holtby 5 000 000 $ (3)
Evgenii Dadonov 4 500 000 $ (4)
Zach Hyman 3 500 000 $ (4)
Matt Dumba 3 500 000 $ (3)
David Pastrnak 3 500 000 $ (2)
Chris Kreider 3 500 000 $ (1)
Nate Schmidt 2 500 000 $ (2)
Ian Cole 2 500 000 $ (1)
Ryan Nugent-Hopkins 2 500 000 $ (1)
Mike Matheson 2 500 000 $ (4)
Jonathan Drouin 2 500 000 $ (4)
Marco Scandella 2 500 000 $ (1)
Phillip Danault 2 500 000 $ (3)
Alex Galchenyuk 2 330 000 $ (4)
Dan Hamhuis 2 000 111 $ (2)
Dylan Strome 900 000 $ (3)
Colin White 900 000 $ (3)
Matt Nieto 500 000 $ (2)
Oskar Lindblom 500 000 $ (3)
Carter Hart 500 000 $ (4)
Madison Bowey 500 000 $ (2)
Total Pro Players21
Salary Commitment
Year 14 : 49 130 111 $
Year 15 : 38 130 111 $
Year 16 : 29 130 000 $
Year 17 : 15 830 000 $
Salary Average Commitment
Year 14 : 4 500 000 $
Year 15 : 3 400 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 130 111 $
Year 15 : 38 130 111 $
Year 16 : 29 130 000 $
Year 17 : 15 830 000 $

Farm Players Salaries

Casey Mittelstadt 9 000 $ (4)
Brendan Leipsic 5 000 $ (4)
Jonah Gadjovich 5 000 $ (4)
Daniel Audette 5 000 $ (2)
Oscar Lindberg 5 000 $ (2)
Jeremy Roy 5 000 $ (3)
Filip Gustavsson 5 000 $ (3)
Nikita Soshnikov 3 000 $ (1)
Evan Cormier 3 000 $ (4)
Nick Cousins 3 000 $ (2)
Emil Pettersson 3 000 $ (3)
Buddy Robinson 3 000 $ (1)
Josiah Didier 3 000 $ (2)
Kyle Burroughs 3 000 $ (1)
Eamon McAdam 3 000 $ (2)
David Kase 3 000 $ (4)
Max Veronneau 3 000 $ (4)
Ryan Haggerty 3 000 $ (4)
Will O'Neill 3 000 $ (3)
Brennan Menell 3 000 $ (3)
Ryan Sproul 3 000 $ (2)
Brayden Burke 3 000 $ (4)
Marcus Hogberg 3 000 $ (3)
Total Farm Players23
Salary Commitment
Year 14 : 87 000 $
Year 15 : 78 000 $
Year 16 : 56 000 $
Year 17 : 34 000 $
Salary Average Commitment
Year 14 : 24 370 $
Year 15 : 14 000 $
Year 16 : 0 $
Year 17 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameReunion Arena
Level 1: 6000 - 80 $ - 5 879 - 97,99%
Level 2: 5000 - 45 $ - 4 909 - 98,18%
Level 3: 2000 - 30 $ - 1 929 - 96,46%
Level 4: 4000 - 10 $ - 4 000 - 99,99%
Luxury : 1000 - 180 $ - 959 - 95,93%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 677 - 98,20%
Average Income per Game490 523 $
Year to Date Revenue20 111 460 $

Expense

Pro Players Total Salaries49 895 999 $
Farm Players Total Salaries159 880 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 570 168 $
Farm Year To Date Expenses1 167 279 $
Pro Salary Cap To Date47 638 322 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days282 064 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 979 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 895 999 $
Estimate Under Maximum Salary Cap of 50 000 000 $104 001 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 34 895 999 $
Current Bank Account73 741 890 $
Projected Bank Account73 741 890 $

Pro Players Salaries

John Carlson 6 500 000 $ (4)
Alex Ovechkin 6 500 000 $ (1)
Patrice Bergeron 6 500 000 $ (2)
Tyler Seguin 6 300 000 $ (1)
David Backes 3 500 000 $ (2)
Ryan Ellis 3 500 000 $ (2)
Jason Zucker 2 500 000 $ (1)
Christopher Tanev 2 500 000 $ (1)
Carey Price 2 000 000 $ (3)
Matt Calvert 1 000 000 $ (3)
Riley Nash 1 000 000 $ (2)
Brian Dumoulin 1 000 000 $ (2)
Mark Barberio 995 999 $ (1)
Miro Heiskanen 900 000 $ (4)
Clayton Keller 900 000 $ (3)
Patrik Laine 900 000 $ (2)
Mathew Barzal 900 000 $ (3)
Josh Morrissey 900 000 $ (2)
Darcy Kuemper 500 000 $ (2)
Kyle Brodziak 500 000 $ (1)
Derek Ryan 300 000 $ (2)
Jesper Bratt 300 000 $ (3)
Total Pro Players22
Salary Commitment
Year 14 : 49 895 999 $
Year 15 : 30 600 000 $
Year 16 : 12 500 000 $
Year 17 : 7 400 000 $
Salary Average Commitment
Year 14 : 28 699 498 $
Year 15 : 15 199 999 $
Year 16 : 4 199 999 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 895 999 $
Year 15 : 30 600 000 $
Year 16 : 12 500 000 $
Year 17 : 7 400 000 $

Farm Players Salaries

Devante Smith-Pelly 10 000 $ (1)
Matt Irwin 10 000 $ (1)
Kevin Gravel 9 730 $ (1)
Dylan McIlrath 9 638 $ (4)
Dale Weise 9 365 $ (2)
Peter Holland 9 158 $ (3)
Timothy Liljegren 9 000 $ (4)
Isac Lundestrom 9 000 $ (4)
Nicholas Merkley 9 000 $ (3)
Jonathan Dahlen 9 000 $ (4)
Cam Dineen 5 000 $ (4)
Roope Hintz 5 000 $ (3)
Spencer Martin 5 000 $ (1)
Stuart Skinner 5 000 $ (4)
Martin Ouellette 5 000 $ (1)
T.J. Hensick 4 989 $ (1)
Chris Breen 3 000 $ (1)
Aaron Luchuk 3 000 $ (4)
Nick Lappin 3 000 $ (2)
Nikita Jevpalovs 3 000 $ (1)
Nikita Popugaev 3 000 $ (4)
Linus Olund 3 000 $ (4)
Josef Korenar 3 000 $ (4)
Felix Sandstrom 3 000 $ (4)
Joe Hicketts 3 000 $ (2)
Zack MacEwen 3 000 $ (3)
Stephen Gionta 3 000 $ (1)
Philippe Myers 3 000 $ (3)
Total Farm Players28
Salary Commitment
Year 14 : 159 880 $
Year 15 : 106 161 $
Year 16 : 90 796 $
Year 17 : 61 638 $
Salary Average Commitment
Year 14 : 21 320 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 570 - 92,84%
Level 2: 5000 - 60 $ - 4 707 - 94,15%
Level 3: 2000 - 35 $ - 1 834 - 91,69%
Level 4: 4000 - 20 $ - 3 663 - 91,58%
Luxury : 1000 - 200 $ - 927 - 92,73%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 702 - 92,79%
Average Income per Game592 824 $
Year to Date Revenue24 305 790 $

Expense

Pro Players Total Salaries49 190 000 $
Farm Players Total Salaries26 000 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 288 922 $
Farm Year To Date Expenses1 933 383 $
Pro Salary Cap To Date46 961 141 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days286 043 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 928 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 190 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $810 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 34 190 000 $
Current Bank Account99 093 290 $
Projected Bank Account99 093 290 $

Pro Players Salaries

Patrick Kane 8 000 000 $ (1)
Jonathan Toews 6 500 000 $ (1)
Ryan McDonagh 6 500 000 $ (1)
Brent Seabrook 5 000 000 $ (2)
Seth Jones 5 000 000 $ (3)
Jean-Gabriel Pageau 3 500 000 $ (1)
Charlie Coyle 3 500 000 $ (2)
Anthony Mantha 3 490 000 $ (1)
William Nylander 900 000 $ (1)
Julien Gauthier 900 000 $ (3)
Daniel Sprong 900 000 $ (1)
Thomas Chabot 900 000 $ (3)
Tyler Parsons 500 000 $ (3)
Brandon Davidson 500 000 $ (2)
Jake Dotchin 500 000 $ (3)
Tristan Jarry 500 000 $ (1)
Patrick Brown 300 000 $ (1)
Stuart Percy 300 000 $ (2)
Dennis Everberg 300 000 $ (1)
Axel Jonsson-Fjallby 300 000 $ (4)
Chris Mueller 300 000 $ (2)
Matt Luff 300 000 $ (4)
Trevor Moore 300 000 $ (2)
Total Pro Players23
Salary Commitment
Year 14 : 49 190 000 $
Year 15 : 18 300 000 $
Year 16 : 8 400 000 $
Year 17 : 300 000 $
Salary Average Commitment
Year 14 : 16 794 000 $
Year 15 : 5 900 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 190 000 $
Year 15 : 18 300 000 $
Year 16 : 8 400 000 $
Year 17 : 600 000 $

Farm Players Salaries

Jakub Zboril 5 000 $ (3)
Dominic Turgeon 5 000 $ (2)
Stelio Mattheos 5 000 $ (4)
Andrej Sustr 5 000 $ (4)
William Lagesson 3 000 $ (4)
Tobias Geisser 3 000 $ (4)
Total Farm Players6
Salary Commitment
Year 14 : 26 000 $
Year 15 : 26 000 $
Year 16 : 21 000 $
Year 17 : 16 000 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Centre
Level 1: 6000 - 125 $ - 4 077 - 67,95%
Level 2: 5000 - 65 $ - 3 892 - 77,84%
Level 3: 2000 - 40 $ - 1 451 - 72,56%
Level 4: 4000 - 22 $ - 3 012 - 75,29%
Luxury : 1000 - 300 $ - 564 - 56,44%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %12 996 - 72,20%
Average Income per Game548 515 $
Year to Date Revenue22 489 107 $

Expense

Pro Players Total Salaries46 790 000 $
Farm Players Total Salaries81 000 $
Coaches Total Salaries3 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 412 101 $
Farm Year To Date Expenses2 180 349 $
Pro Salary Cap To Date44 337 286 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days255 561 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 242 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap46 790 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $3 210 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 31 790 000 $
Current Bank Account63 269 841 $
Projected Bank Account63 269 841 $

Pro Players Salaries

Victor Hedman 6 500 000 $ (2)
Mikael Granlund 5 000 000 $ (2)
Jakub Voracek 5 000 000 $ (2)
Joe Pavelski 5 000 000 $ (1)
William Karlsson 5 000 000 $ (2)
Mike Hoffman 3 500 000 $ (1)
Viktor Arvidsson 3 500 000 $ (1)
Sami Vatanen 2 690 000 $ (1)
Tyson Barrie 2 500 000 $ (2)
Garnet Hathaway 1 000 000 $ (3)
Derek Forbort 1 000 000 $ (1)
Brett Kulak 1 000 000 $ (1)
Ryan Dzingel 1 000 000 $ (2)
Semyon Varlamov 1 000 000 $ (1)
Henrik Borgstrom 900 000 $ (4)
Kaapo Kahkonen 500 000 $ (4)
Martin Marincin 500 000 $ (2)
Alex Iafallo 300 000 $ (3)
Greg McKegg 300 000 $ (1)
Antti Suomela 300 000 $ (4)
Jan Rutta 300 000 $ (3)
Total Pro Players21
Salary Commitment
Year 14 : 46 790 000 $
Year 15 : 28 800 000 $
Year 16 : 3 300 000 $
Year 17 : 1 700 000 $
Salary Average Commitment
Year 14 : 11 025 999 $
Year 15 : 4 725 999 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 46 790 000 $
Year 15 : 28 800 000 $
Year 16 : 3 300 000 $
Year 17 : 1 700 000 $

Farm Players Salaries

John Muse 7 500 $ (1)
Mike Condon 7 500 $ (1)
Drake Rymsha 5 000 $ (4)
Ryan Gropp 5 000 $ (3)
Mitchell Stephens 5 000 $ (3)
Parker Wotherspoon 5 000 $ (3)
Mitchell Vande Sompel 5 000 $ (3)
Nicholas Caamano 5 000 $ (4)
Chris Bigras 5 000 $ (1)
Jake Chelios 5 000 $ (2)
Matthew Phillips 5 000 $ (4)
Carter Bancks 3 000 $ (2)
Matheson Iacopelli 3 000 $ (3)
Brian Pinho 3 000 $ (4)
Hudson Elynuik 3 000 $ (4)
Trevor Carrick 3 000 $ (4)
Alexandre Alain 3 000 $ (4)
Joey Daccord 3 000 $ (4)
Total Farm Players18
Salary Commitment
Year 14 : 81 000 $
Year 15 : 61 000 $
Year 16 : 53 000 $
Year 17 : 30 000 $
Salary Average Commitment
Year 14 : 11 630 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNational Car Rental Center
Level 1: 6000 - 100 $ - 5 728 - 95,47%
Level 2: 5000 - 60 $ - 4 761 - 95,21%
Level 3: 2000 - 35 $ - 1 911 - 95,53%
Level 4: 4000 - 20 $ - 3 840 - 96,00%
Luxury : 1000 - 200 $ - 964 - 96,43%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 204 - 95,58%
Average Income per Game609 458 $
Year to Date Revenue24 987 764 $

Expense

Pro Players Total Salaries44 953 185 $
Farm Players Total Salaries93 850 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 846 810 $
Farm Year To Date Expenses1 093 793 $
Pro Salary Cap To Date41 077 287 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days265 525 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 638 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap44 953 185 $
Estimate Under Maximum Salary Cap of 50 000 000 $5 046 815 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 29 953 185 $
Current Bank Account35 745 591 $
Projected Bank Account35 745 591 $

Pro Players Salaries

Kyle Okposo 5 000 000 $ (2)
Jeff Carter 5 000 000 $ (1)
Ondrej Palat 3 500 000 $ (2)
Josh Bailey 3 500 000 $ (2)
Carl Soderberg 3 499 963 $ (4)
Keith Kinkaid 3 000 000 $ (2)
Kevan Miller 2 500 000 $ (2)
Artem Anisimov 2 500 000 $ (1)
Dan Girardi 2 500 000 $ (1)
Robin Lehner 2 500 000 $ (1)
Nick Bonino 2 500 000 $ (3)
Cal Clutterbuck 1 933 222 $ (1)
Jay Bouwmeester 1 920 000 $ (1)
Ben Lovejoy 1 000 000 $ (1)
Jake DeBrusk 900 000 $ (2)
Troy Stecher 900 000 $ (2)
Haydn Fleury 900 000 $ (2)
Matt Grzelcyk 500 000 $ (2)
Taro Hirose 300 000 $ (4)
Par Lindholm 300 000 $ (4)
Evan Rodrigues 300 000 $ (1)
Total Pro Players21
Salary Commitment
Year 14 : 44 953 185 $
Year 15 : 27 299 963 $
Year 16 : 6 599 963 $
Year 17 : 4 099 963 $
Salary Average Commitment
Year 14 : 12 640 000 $
Year 15 : 3 300 000 $
Year 16 : 1 000 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 44 953 185 $
Year 15 : 27 299 963 $
Year 16 : 6 599 963 $
Year 17 : 4 099 963 $

Farm Players Salaries

Andrej Sekera 47 850 $ (1)
Alexander Nylander 9 000 $ (2)
Taylor Raddysh 9 000 $ (4)
Trevor Smith 5 000 $ (2)
Philippe Desrosiers 5 000 $ (1)
Jens Looke 3 000 $ (3)
Anthony Peluso 3 000 $ (1)
Mason Appleton 3 000 $ (3)
Tyler Wotherspoon 3 000 $ (4)
David Ullstrom 3 000 $ (1)
Zane McIntyre 3 000 $ (1)
Total Farm Players11
Salary Commitment
Year 14 : 93 850 $
Year 15 : 32 000 $
Year 16 : 18 000 $
Year 17 : 12 000 $
Salary Average Commitment
Year 14 : 42 250 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - 100 $ - 5 639 - 93,98%
Level 2: 5000 - 60 $ - 4 756 - 95,12%
Level 3: 2000 - 35 $ - 1 905 - 95,25%
Level 4: 4000 - 20 $ - 3 834 - 95,86%
Luxury : 1000 - 200 $ - 952 - 95,18%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 086 - 94,92%
Average Income per Game603 298 $
Year to Date Revenue24 735 205 $

Expense

Pro Players Total Salaries48 500 000 $
Farm Players Total Salaries18 500 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 458 291 $
Farm Year To Date Expenses129 703 $
Pro Salary Cap To Date46 735 289 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days278 075 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days611 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap48 500 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $1 500 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 33 500 000 $
Current Bank Account56 742 238 $
Projected Bank Account56 742 238 $

Pro Players Salaries

Erik Johnson 6 500 000 $ (3)
Duncan Keith 6 500 000 $ (2)
Anze Kopitar 6 500 000 $ (3)
Mats Zuccarello 5 000 000 $ (1)
Max Pacioretty 3 500 000 $ (2)
Jake Allen 3 500 000 $ (1)
Jordan Eberle 2 500 000 $ (1)
Ryan Pulock 2 500 000 $ (2)
Corey Perry 2 500 000 $ (2)
Tyler Toffoli 2 500 000 $ (2)
Erik Gudbranson 1 000 000 $ (1)
Jakob Chychrun 900 000 $ (2)
Elias Pettersson 900 000 $ (4)
Ilya Samsonov 900 000 $ (4)
Carl Grundstrom 500 000 $ (4)
John Hayden 500 000 $ (2)
Dillon Dube 500 000 $ (4)
Darren Archibald 300 000 $ (1)
Brandon Tanev 300 000 $ (2)
Jarred Tinordi 300 000 $ (3)
Rob O'Gara 300 000 $ (2)
Travis Morin 300 000 $ (2)
Cole Bardreau 300 000 $ (2)
Total Pro Players23
Salary Commitment
Year 14 : 48 500 000 $
Year 15 : 36 200 000 $
Year 16 : 16 100 000 $
Year 17 : 2 800 000 $
Salary Average Commitment
Year 14 : 14 000 000 $
Year 15 : 11 500 000 $
Year 16 : 6 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 48 500 000 $
Year 15 : 36 200 000 $
Year 16 : 16 100 000 $
Year 17 : 2 800 000 $

Farm Players Salaries

J-F Berube 7 500 $ (2)
Noah Juulsen 5 000 $ (3)
Jesse Graham 3 000 $ (2)
Dan Vladar 3 000 $ (2)
Total Farm Players4
Salary Commitment
Year 14 : 18 500 $
Year 15 : 18 500 $
Year 16 : 5 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 5 776 - 96,26%
Level 2: 5000 - 60 $ - 4 880 - 97,60%
Level 3: 2000 - 35 $ - 1 946 - 97,32%
Level 4: 4000 - 20 $ - 3 866 - 96,65%
Luxury : 1000 - 200 $ - 964 - 96,45%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 433 - 96,85%
Average Income per Game616 448 $
Year to Date Revenue25 274 376 $

Expense

Pro Players Total Salaries47 540 000 $
Farm Players Total Salaries116 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 764 144 $
Farm Year To Date Expenses1 111 701 $
Pro Salary Cap To Date44 654 579 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days259 572 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 753 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap47 540 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $2 460 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 32 540 000 $
Current Bank Account52 204 204 $
Projected Bank Account52 204 204 $

Pro Players Salaries

Drew Doughty 5 000 000 $ (1)
Michael Grabner 3 500 000 $ (1)
Travis Zajac 3 500 000 $ (2)
Gabriel Landeskog 3 500 000 $ (1)
Filip Forsberg 3 500 000 $ (2)
Justin Faulk 3 500 000 $ (2)
Corey Crawford 3 000 000 $ (1)
Matt Murray 3 000 000 $ (4)
Sean Couturier 2 800 000 $ (1)
Trevor Daley 2 500 000 $ (1)
Frans Nielsen 2 500 000 $ (1)
Jason Demers 2 500 000 $ (2)
Andy Greene 1 600 000 $ (1)
Brooks Orpik 1 040 000 $ (2)
Eric Fehr 1 000 000 $ (2)
Devin Shore 1 000 000 $ (1)
Darnell Nurse 900 000 $ (1)
Sebastian Aho 900 000 $ (2)
Max Domi 900 000 $ (1)
Lucas Wallmark 500 000 $ (2)
Ondrej Kase 300 000 $ (1)
Gemel Smith 300 000 $ (4)
Andreas Johnsson 300 000 $ (2)
Total Pro Players23
Salary Commitment
Year 14 : 47 540 000 $
Year 15 : 20 040 000 $
Year 16 : 3 300 000 $
Year 17 : 3 300 000 $
Salary Average Commitment
Year 14 : 26 906 000 $
Year 15 : 9 710 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 47 540 000 $
Year 15 : 20 040 000 $
Year 16 : 3 300 000 $
Year 17 : 3 300 000 $

Farm Players Salaries

Anders Nilsson 30 000 $ (3)
Phil Varone 10 000 $ (2)
Nikita Scherbak 9 000 $ (1)
Juuso Valimaki 9 000 $ (4)
Vitaly Abramov 9 000 $ (4)
Steve Bernier 5 000 $ (3)
Adam Brooks 5 000 $ (3)
Jack Roslovic 5 000 $ (2)
Rinat Valiev 5 000 $ (1)
Victor Mete 5 000 $ (3)
Nicholas Baptiste 5 000 $ (1)
Sebastien Aho 5 000 $ (3)
Zach Redmond 5 000 $ (2)
Parker Milner 3 000 $ (1)
Mackenzie MacEachern 3 000 $ (2)
Ludwig Bystrom 3 000 $ (4)
Total Farm Players16
Salary Commitment
Year 14 : 116 000 $
Year 15 : 94 000 $
Year 16 : 71 000 $
Year 17 : 21 000 $
Salary Average Commitment
Year 14 : 30 380 $
Year 15 : 5 000 $
Year 16 : 0 $
Year 17 : 0 $

Montreal Canadiens

Montreal Canadiens is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 5 679 - 94,66%
Level 2: 5000 - 60 $ - 4 795 - 95,90%
Level 3: 2000 - 35 $ - 1 906 - 95,28%
Level 4: 4000 - 20 $ - 3 766 - 94,15%
Luxury : 1000 - 200 $ - 937 - 93,74%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 083 - 94,91%
Average Income per Game604 412 $
Year to Date Revenue24 780 907 $

Expense

Pro Players Total Salaries50 221 994 $
Farm Players Total Salaries83 000 $
Coaches Total Salaries1 000 008 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 518 145 $
Farm Year To Date Expenses80 844 $
Pro Salary Cap To Date47 441 699 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days273 914 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days428 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap50 221 994 $
Estimate Under Maximum Salary Cap of 50 000 000 $-221 994 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 35 221 994 $
Current Bank Account103 313 977 $
Projected Bank Account103 313 977 $

Pro Players Salaries

Eric Staal 5 000 000 $ (2)
Alec Martinez 5 000 000 $ (1)
Alexander Steen 3 500 000 $ (1)
Alexander Edler 3 500 000 $ (2)
Alexander Radulov 3 500 000 $ (1)
Valtteri Filppula 3 222 000 $ (2)
Jamie McGinn 2 500 000 $ (1)
Bryan Little 2 500 000 $ (2)
Lars Eller 2 500 000 $ (2)
Kris Russell 2 500 000 $ (1)
Mikkel Boedker 2 500 000 $ (1)
Alex Chiasson 2 450 000 $ (3)
Kevin Connauton 2 250 000 $ (2)
Jonathan Bernier 2 000 000 $ (1)
Cam Ward 1 500 000 $ (2)
Nick Jensen 1 000 000 $ (2)
Marcus Kruger 1 000 000 $ (2)
Vladimir Sobotka 1 000 000 $ (2)
Jimmy Vesey 500 000 $ (2)
Ukko-Pekka Luukkonen 500 000 $ (4)
Will Butcher 500 000 $ (3)
Teddy Blueger 500 000 $ (2)
Justin Dowling 499 994 $ (1)
Christian Wolanin 300 000 $ (3)
Total Pro Players24
Salary Commitment
Year 14 : 50 221 994 $
Year 15 : 28 222 000 $
Year 16 : 3 750 000 $
Year 17 : 500 000 $
Salary Average Commitment
Year 14 : 13 800 000 $
Year 15 : 8 800 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 50 221 994 $
Year 15 : 28 222 000 $
Year 16 : 3 750 000 $
Year 17 : 500 000 $

Farm Players Salaries

Max Comtois 9 000 $ (4)
Zach Senyshyn 5 000 $ (3)
Conor Garland 5 000 $ (2)
Morgan Klimchuk 5 000 $ (1)
Pascal Laberge 5 000 $ (4)
Julian Melchiori 3 000 $ (1)
Nikita Korostelev 3 000 $ (3)
Ben Harpur 3 000 $ (1)
Colin Blackwell 3 000 $ (2)
Dan DeSalvo 3 000 $ (2)
Emile Poirier 3 000 $ (1)
Nathan Noel 3 000 $ (3)
Bobby Farnham 3 000 $ (1)
Nolan Vesey 3 000 $ (4)
Mikhail Vorobyev 3 000 $ (3)
Thomas Gregoire 3 000 $ (4)
Alex D'Orio 3 000 $ (4)
Adam Wilcox 3 000 $ (2)
Egor Sharangovich 3 000 $ (3)
Matthew Spencer 3 000 $ (3)
Egor Yakovlev 3 000 $ (4)
Jake Evans 3 000 $ (4)
Felix Girard 3 000 $ (1)
Total Farm Players23
Salary Commitment
Year 14 : 83 000 $
Year 15 : 63 000 $
Year 16 : 49 000 $
Year 17 : 29 000 $
Salary Average Commitment
Year 14 : 29 560 $
Year 15 : 6 930 $
Year 16 : 0 $
Year 17 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 90 $ - 5 739 - 95,65%
Level 2: 5000 - 50 $ - 4 801 - 96,02%
Level 3: 2000 - 20 $ - 1 994 - 99,72%
Level 4: 4000 - 15 $ - 3 865 - 96,63%
Luxury : 1000 - 140 $ - 982 - 98,20%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 381 - 96,56%
Average Income per Game505 859 $
Year to Date Revenue20 740 239 $

Expense

Pro Players Total Salaries32 890 000 $
Farm Players Total Salaries327 423 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses40 156 894 $
Farm Year To Date Expenses1 684 220 $
Pro Salary Cap To Date36 067 063 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days197 273 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 420 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap32 890 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $17 110 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 17 890 000 $
Current Bank Account118 171 686 $
Projected Bank Account118 171 686 $

Pro Players Salaries

Antti Raanta 6 500 000 $ (1)
Andrew Cogliano 3 500 000 $ (3)
Jordan Oesterle 2 500 000 $ (2)
Shea Theodore 2 500 000 $ (2)
Richard Panik 2 500 000 $ (3)
Andrew Shaw 2 500 000 $ (3)
Oscar Klefbom 2 500 000 $ (2)
Adam McQuaid 2 100 000 $ (1)
Andre Burakovsky 1 990 000 $ (1)
Brad Richardson 1 000 000 $ (4)
Chris Wagner 1 000 000 $ (3)
Valeri Nichushkin 1 000 000 $ (1)
Tyson Jost 900 000 $ (3)
Barclay Goodrow 500 000 $ (2)
Jordan Szwarz 400 000 $ (2)
Ilya Lyubushkin 300 000 $ (4)
Patrik Rybar 300 000 $ (4)
Chase Balisy 300 000 $ (3)
Nick Seeler 300 000 $ (2)
Chandler Stephenson 300 000 $ (3)
Total Pro Players20
Salary Commitment
Year 14 : 32 890 000 $
Year 15 : 21 300 000 $
Year 16 : 12 600 000 $
Year 17 : 1 600 000 $
Salary Average Commitment
Year 14 : 2 800 000 $
Year 15 : 2 500 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 32 890 000 $
Year 15 : 21 300 000 $
Year 16 : 12 600 000 $
Year 17 : 1 600 000 $

Farm Players Salaries

Justin Williams 61 000 $ (2)
Jason Pominville 56 660 $ (3)
Jimmy Howard 35 000 $ (2)
Louis Domingue 25 000 $ (2)
Niklas Kronwall 24 960 $ (1)
Patrik Berglund 20 803 $ (4)
Filip Chytil 9 000 $ (4)
Jake Oettinger 9 000 $ (4)
Dominik Masin 5 000 $ (2)
Dysin Mayo 5 000 $ (2)
Ethan Bear 5 000 $ (3)
Jansen Harkins 5 000 $ (3)
Yakov Trenin 5 000 $ (3)
Sammy Blais 5 000 $ (2)
Samuel Kurker 5 000 $ (3)
Garret Sparks 5 000 $ (1)
Brandon Hickey 5 000 $ (4)
Austin Poganski 5 000 $ (4)
Tage Thompson 3 000 $ (3)
Jacob Middleton 3 000 $ (2)
Sam Anas 3 000 $ (3)
Brandon Gignac 3 000 $ (3)
Joseph Gambardella 3 000 $ (4)
Emil Johansson 3 000 $ (3)
Tanner Kaspick 3 000 $ (4)
Otto Somppi 3 000 $ (4)
Ben Thomas 3 000 $ (2)
Lukas Sedlak 3 000 $ (1)
Jeremy Helvig 3 000 $ (4)
John Gilmour 3 000 $ (2)
Total Farm Players30
Salary Commitment
Year 14 : 327 423 $
Year 15 : 294 463 $
Year 16 : 149 463 $
Year 17 : 55 803 $
Salary Average Commitment
Year 14 : 165 700 $
Year 15 : 120 000 $
Year 16 : 35 000 $
Year 17 : 0 $

New Jersey Devils

New Jersey Devils is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines
Level 1: 6000 - 75 $ - 5 955 - 99,25%
Level 2: 5000 - 40 $ - 4 958 - 99,17%
Level 3: 2000 - 20 $ - 1 999 - 99,94%
Level 4: 4000 - 10 $ - 4 000 - 100,00%
Luxury : 1000 - 140 $ - 995 - 99,50%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 907 - 99,48%
Average Income per Game440 759 $
Year to Date Revenue18 071 135 $

Expense

Pro Players Total Salaries50 604 790 $
Farm Players Total Salaries112 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 612 067 $
Farm Year To Date Expenses3 162 397 $
Pro Salary Cap To Date48 553 197 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days275 961 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 041 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap50 604 790 $
Estimate Under Maximum Salary Cap of 50 000 000 $-604 790 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 35 604 790 $
Current Bank Account54 218 218 $
Projected Bank Account54 218 218 $

Pro Players Salaries

Steven Stamkos 6 500 000 $ (3)
Shea Weber 5 000 000 $ (1)
Erik Karlsson 5 000 000 $ (4)
Brad Marchand 5 000 000 $ (3)
Andrei Vasilevskiy 5 000 000 $ (3)
Mark Scheifele 4 948 700 $ (1)
Tyler Myers 3 500 000 $ (2)
Casey Cizikas 2 500 000 $ (1)
Nino Niederreiter 2 500 000 $ (1)
Brian Elliott 2 000 000 $ (3)
Matt Cullen 1 004 790 $ (3)
Roman Polak 1 000 000 $ (2)
Nikolaj Ehlers 900 000 $ (1)
Christian Fischer 900 000 $ (2)
Mark Jankowski 900 000 $ (2)
Nick Schmaltz 900 000 $ (2)
Robert Thomas 900 000 $ (4)
Filip Hronek 900 000 $ (3)
Martin Necas 900 000 $ (4)
Brock Boeser 900 000 $ (3)
Nikita Zaitsev 900 000 $ (2)
Mattias Janmark 500 000 $ (1)
Austin Watson 500 000 $ (2)
Rasmus Andersson 500 000 $ (2)
Nathan Beaulieu 500 000 $ (4)
Travis Dermott 500 000 $ (2)
Drake Batherson 500 000 $ (4)
Nate Thompson 500 000 $ (3)
Total Pro Players28
Salary Commitment
Year 14 : 55 553 490 $
Year 15 : 39 204 790 $
Year 16 : 29 604 790 $
Year 17 : 7 800 000 $
Salary Average Commitment
Year 14 : 12 093 999 $
Year 15 : 5 499 999 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 55 553 490 $
Year 15 : 39 204 790 $
Year 16 : 29 604 790 $
Year 17 : 7 800 000 $

Farm Players Salaries

German Rubtsov 9 000 $ (4)
Michael McLeod 9 000 $ (4)
Hunter Shinkaruk 9 000 $ (1)
Klim Kostin 9 000 $ (4)
Richard Bachman 7 500 $ (2)
Tom McCollum 7 500 $ (3)
Connor Ingram 5 000 $ (3)
Ville Husso 5 000 $ (2)
Roland McKeown 5 000 $ (2)
Gabriel Gagne 5 000 $ (2)
Josh Leivo 5 000 $ (4)
Dmitry Sokolov 5 000 $ (4)
Tyler Benson 5 000 $ (4)
Libor Hajek 5 000 $ (4)
Reece Willcox 3 000 $ (2)
Remi Elie 3 000 $ (1)
Jakob Stukel 3 000 $ (4)
Sebastian Repo 3 000 $ (4)
Sheldon Rempal 3 000 $ (4)
Alexandre Fortin 3 000 $ (3)
Niklas Hansson 3 000 $ (3)
Ty Dellandrea 0 $ (1)
Dylan Coghlan 0 $ (1)
Total Farm Players23
Salary Commitment
Year 14 : 112 000 $
Year 15 : 100 000 $
Year 16 : 74 500 $
Year 17 : 56 000 $
Salary Average Commitment
Year 14 : 8 940 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 100 $ - 5 574 - 92,91%
Level 2: 5000 - 60 $ - 4 725 - 94,49%
Level 3: 2000 - 35 $ - 1 895 - 94,75%
Level 4: 4000 - 20 $ - 3 771 - 94,28%
Luxury : 1000 - 200 $ - 939 - 93,92%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 904 - 93,91%
Average Income per Game596 964 $
Year to Date Revenue24 475 520 $

Expense

Pro Players Total Salaries46 955 586 $
Farm Players Total Salaries129 471 $
Coaches Total Salaries5 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 412 323 $
Farm Year To Date Expenses211 547 $
Pro Salary Cap To Date47 126 955 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days278 907 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 183 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap46 955 586 $
Estimate Under Maximum Salary Cap of 50 000 000 $3 044 414 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 31 955 586 $
Current Bank Account26 573 775 $
Projected Bank Account26 573 775 $

Pro Players Salaries

Ben Bishop 5 000 000 $ (3)
Jacob Trouba 5 000 000 $ (3)
James van Riemsdyk 3 500 000 $ (1)
Cam Fowler 3 500 000 $ (2)
Mark Stone 3 500 000 $ (1)
Evgeny Kuznetsov 3 500 000 $ (1)
Adam Henrique 3 500 000 $ (2)
Pat Maroon 3 500 000 $ (1)
Anders Lee 3 500 000 $ (3)
Tyler Bozak 2 500 000 $ (1)
Danny DeKeyser 2 500 000 $ (1)
Loui Eriksson 2 500 000 $ (1)
Karl Alzner 1 055 586 $ (3)
Samuel Girard 900 000 $ (3)
Oskar Sundqvist 500 000 $ (1)
Antoine Bibeau 500 000 $ (2)
Ryan Carpenter 500 000 $ (3)
Scott Harrington 300 000 $ (3)
Joonas Donskoi 300 000 $ (1)
Rocco Grimaldi 300 000 $ (4)
David Rittich 300 000 $ (2)
Tyler Pitlick 300 000 $ (1)
Total Pro Players22
Salary Commitment
Year 14 : 46 955 586 $
Year 15 : 24 355 586 $
Year 16 : 16 555 586 $
Year 17 : 300 000 $
Salary Average Commitment
Year 14 : 28 361 997 $
Year 15 : 14 699 998 $
Year 16 : 7 100 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 46 955 586 $
Year 15 : 24 355 586 $
Year 16 : 16 555 586 $
Year 17 : 300 000 $

Farm Players Salaries

Brandon Manning 18 491 $ (3)
Jake Bean 9 000 $ (4)
Harri Sateri 7 500 $ (2)
Dustin Tokarski 7 500 $ (3)
Daniel Ciampini 5 000 $ (2)
Aaron Ness 5 000 $ (2)
Eric Gryba 5 000 $ (2)
Dmitry Kulikov 5 000 $ (2)
Harry Zolnierczyk 5 000 $ (2)
Ryan Stanton 5 000 $ (2)
Maxim Letunov 5 000 $ (4)
Eddie Lack 5 000 $ (2)
Cody McLeod 4 980 $ (3)
Markus Hannikainen 3 000 $ (1)
Joel Hanley 3 000 $ (1)
Spencer Foo 3 000 $ (3)
Matthew Highmore 3 000 $ (3)
Nelson Nogier 3 000 $ (2)
Radel Fazleev 3 000 $ (2)
Turner Elson 3 000 $ (2)
Nick DeSimone 3 000 $ (4)
Ryan Kuffner 3 000 $ (4)
Niko Mikkola 3 000 $ (4)
Evan McEneny 3 000 $ (2)
Matthew O'Connor 3 000 $ (1)
Chris Conner 3 000 $ (3)
Kevin Lankinen 3 000 $ (4)
Alex Krushelnyski 0 $ (1)
Adam Johnson 0 $ (1)
Total Farm Players29
Salary Commitment
Year 14 : 129 471 $
Year 15 : 120 471 $
Year 16 : 65 971 $
Year 17 : 23 000 $
Salary Average Commitment
Year 14 : 57 880 $
Year 15 : 32 950 $
Year 16 : 5 000 $
Year 17 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 5 759 - 95,98%
Level 2: 5000 - 60 $ - 4 779 - 95,58%
Level 3: 2000 - 35 $ - 1 935 - 96,75%
Level 4: 4000 - 20 $ - 3 828 - 95,69%
Luxury : 1000 - 200 $ - 967 - 96,67%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 267 - 95,93%
Average Income per Game612 116 $
Year to Date Revenue25 096 755 $

Expense

Pro Players Total Salaries49 863 776 $
Farm Players Total Salaries124 000 $
Coaches Total Salaries14 666 666 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 792 460 $
Farm Year To Date Expenses8 127 350 $
Pro Salary Cap To Date49 096 342 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days302 302 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days41 876 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 863 776 $
Estimate Under Maximum Salary Cap of 50 000 000 $136 224 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 34 863 776 $
Current Bank Account75 694 385 $
Projected Bank Account75 694 385 $

Pro Players Salaries

Jamie Benn 6 500 000 $ (1)
Joe Thornton 5 777 777 $ (4)
T.J. Oshie 5 000 000 $ (2)
Tuukka Rask 5 000 000 $ (2)
Mike Green 3 500 000 $ (2)
Bo Horvat 3 500 000 $ (2)
Olli Maatta 3 485 999 $ (2)
Brandon Montour 2 500 000 $ (4)
Evander Kane 2 500 000 $ (1)
Yanni Gourde 2 500 000 $ (2)
Jordan Binnington 2 000 000 $ (4)
Jake McCabe 1 000 000 $ (3)
Adam Lowry 1 000 000 $ (1)
Dylan Larkin 900 000 $ (1)
Ivan Provorov 900 000 $ (2)
Vinnie Hinostroza 500 000 $ (1)
Brandon Pirri 500 000 $ (1)
Brett Connolly 500 000 $ (2)
Zemgus Girgensons 500 000 $ (1)
Brock McGinn 500 000 $ (1)
Robert Hagg 500 000 $ (1)
Derrick Pouliot 500 000 $ (1)
Kiefer Sherwood 300 000 $ (4)
Total Pro Players23
Salary Commitment
Year 14 : 49 863 776 $
Year 15 : 35 963 776 $
Year 16 : 11 577 777 $
Year 17 : 10 577 777 $
Salary Average Commitment
Year 14 : 22 169 999 $
Year 15 : 13 750 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 863 776 $
Year 15 : 35 963 776 $
Year 16 : 11 577 777 $
Year 17 : 10 577 777 $

Farm Players Salaries

Julius Honka 9 000 $ (1)
Dmytro Timashov 5 000 $ (2)
Tye McGinn 5 000 $ (2)
Gustav Forsling 5 000 $ (2)
Johan Larsson 5 000 $ (2)
Vincent LoVerde 5 000 $ (3)
TJ Tynan 5 000 $ (1)
Jayce Hawryluk 5 000 $ (2)
Jimmy Hayes 5 000 $ (3)
Luke Gazdic 5 000 $ (1)
Zachary Leslie 5 000 $ (1)
Chris Terry 5 000 $ (2)
Colton Hargrove 3 000 $ (1)
Marko Dano 3 000 $ (3)
Corey Tropp 3 000 $ (2)
Wade Megan 3 000 $ (2)
Michael Paliotta 3 000 $ (3)
Michael Bunting 3 000 $ (2)
Keegan Lowe 3 000 $ (3)
Joseph Cramarossa 3 000 $ (4)
Kole Sherwood 3 000 $ (4)
Kevin Davis 3 000 $ (4)
Tyler Gaudet 3 000 $ (1)
Alex Lyon 3 000 $ (2)
Ty Lewis 3 000 $ (4)
Ryan Culkin 3 000 $ (1)
Cody Bass 3 000 $ (1)
Ryan Bourque 3 000 $ (3)
Mitch Callahan 3 000 $ (1)
Cameron Hebig 3 000 $ (4)
Steve Oleksy 3 000 $ (2)
Austin Strand 3 000 $ (4)
Total Farm Players32
Salary Commitment
Year 14 : 124 000 $
Year 15 : 85 000 $
Year 16 : 40 000 $
Year 17 : 18 000 $
Salary Average Commitment
Year 14 : 37 000 $
Year 15 : 20 000 $
Year 16 : 6 000 $
Year 17 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 100 $ - 5 545 - 92,41%
Level 2: 5000 - 60 $ - 4 596 - 91,91%
Level 3: 2000 - 35 $ - 1 837 - 91,84%
Level 4: 4000 - 20 $ - 3 618 - 90,45%
Luxury : 1000 - 200 $ - 917 - 91,75%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 512 - 91,74%
Average Income per Game586 675 $
Year to Date Revenue24 053 689 $

Expense

Pro Players Total Salaries36 083 385 $
Farm Players Total Salaries137 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses35 641 948 $
Farm Year To Date Expenses1 138 084 $
Pro Salary Cap To Date34 464 360 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days198 307 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 863 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap36 083 385 $
Estimate Under Maximum Salary Cap of 50 000 000 $13 916 615 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 21 083 385 $
Current Bank Account89 772 640 $
Projected Bank Account89 772 640 $

Pro Players Salaries

Milan Lucic 5 000 000 $ (1)
Mark Letestu 3 500 000 $ (2)
Justin Schultz 3 500 000 $ (1)
Chris Kunitz 2 500 000 $ (1)
Matt Moulson 2 500 000 $ (2)
Dion Phaneuf 2 500 000 $ (2)
Colton Sceviour 2 000 000 $ (2)
Aaron Dell 2 000 000 $ (1)
Jamie Oleksiak 1 979 999 $ (2)
Magnus Paajarvi 1 000 000 $ (1)
Jesper Fast 1 000 000 $ (2)
Mirco Mueller 1 000 000 $ (4)
Pheonix Copley 1 000 000 $ (3)
Zack Kassian 1 000 000 $ (3)
Nicolas Deslauriers 903 386 $ (2)
Edward Pasquale 500 000 $ (2)
Nikolay Goldobin 500 000 $ (1)
Taylor Fedun 500 000 $ (2)
Xavier Ouellet 500 000 $ (1)
Carl Dahlstrom 500 000 $ (2)
Jean-Sebastien Dea 500 000 $ (1)
Markus Granlund 500 000 $ (2)
Andrew Poturalski 300 000 $ (1)
Lukas Radil 300 000 $ (4)
Andreas Borgman 300 000 $ (3)
Alexander True 300 000 $ (4)
Total Pro Players26
Salary Commitment
Year 14 : 36 083 385 $
Year 15 : 20 283 385 $
Year 16 : 3 900 000 $
Year 17 : 1 600 000 $
Salary Average Commitment
Year 14 : 19 278 110 $
Year 15 : 8 300 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 36 083 385 $
Year 15 : 20 283 385 $
Year 16 : 3 900 000 $
Year 17 : 1 600 000 $

Farm Players Salaries

Matt Read 21 500 $ (2)
Kole Lind 9 000 $ (4)
Martin Kaut 9 000 $ (4)
Joshua Ho-Sang 9 000 $ (2)
Boris Katchouk 5 000 $ (4)
Tim Erixon 5 000 $ (1)
Matt Taormina 5 000 $ (1)
A.J. Greer 5 000 $ (3)
Joakim Ryan 5 000 $ (1)
Cody Goloubef 5 000 $ (1)
Max McCormick 5 000 $ (1)
Urho Vaakanainen 5 000 $ (4)
Chris Driedger 5 000 $ (1)
Adam Cracknell 5 000 $ (1)
Michael Prapavessis 3 000 $ (4)
Jordan Schmaltz 3 000 $ (2)
Dakota Mermis 3 000 $ (1)
Gabriel Fontaine 3 000 $ (3)
Grayson Downing 3 000 $ (1)
Brad Morrison 3 000 $ (4)
Kyle Cumiskey 3 000 $ (1)
Carsen Twarynski 3 000 $ (4)
Glenn Gawdin 3 000 $ (4)
Logan O'Connor 3 000 $ (4)
Justin Bailey 3 000 $ (1)
Andreas Englund 3 000 $ (2)
Vladislav Kamenev 3 000 $ (3)
Evan Fitzpatrick 0 $ (1)
Total Farm Players28
Salary Commitment
Year 14 : 137 500 $
Year 15 : 90 500 $
Year 16 : 54 000 $
Year 17 : 34 000 $
Salary Average Commitment
Year 14 : 61 020 $
Year 15 : 25 000 $
Year 16 : 0 $
Year 17 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Center
Level 1: 6000 - 100 $ - 5 675 - 94,58%
Level 2: 5000 - 60 $ - 4 722 - 94,44%
Level 3: 2000 - 35 $ - 1 870 - 93,48%
Level 4: 4000 - 20 $ - 3 718 - 92,94%
Luxury : 1000 - 200 $ - 963 - 96,28%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 947 - 94,15%
Average Income per Game603 401 $
Year to Date Revenue24 739 442 $

Expense

Pro Players Total Salaries37 755 555 $
Farm Players Total Salaries137 700 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 780 320 $
Farm Year To Date Expenses1 155 448 $
Pro Salary Cap To Date42 587 062 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days207 249 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 864 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap37 755 555 $
Estimate Under Maximum Salary Cap of 50 000 000 $12 244 445 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 22 755 555 $
Current Bank Account481 514 849 $
Projected Bank Account481 514 849 $

Pro Players Salaries

Martin Jones 5 000 000 $ (2)
Kevin Shattenkirk 5 000 000 $ (2)
Mathieu Perreault 3 500 000 $ (3)
Jaden Schwartz 3 500 000 $ (3)
Ron Hainsey 2 555 555 $ (3)
Sam Reinhart 2 500 000 $ (1)
Calvin de Haan 2 500 000 $ (2)
Marcus Johansson 2 500 000 $ (1)
Trevor van Riemsdyk 2 500 000 $ (3)
Christian Folin (Out of Payroll) 1 850 000 $ (1)
Colin Wilson 1 000 000 $ (3)
Ryan Strome 1 000 000 $ (1)
Mikko Rantanen 900 000 $ (2)
Mikhail Sergachev 900 000 $ (3)
Alex Stalock 750 000 $ (1)
Anthony Stolarz 750 000 $ (1)
Victor Rask 500 000 $ (2)
Charles Hudon 500 000 $ (2)
Sven Andrighetto 500 000 $ (2)
Tomas Jurco 500 000 $ (2)
Chris Carlisle 300 000 $ (1)
Jacob de la Rose 300 000 $ (4)
Marian Studenic 300 000 $ (4)
Total Pro Players23
Salary Commitment
Year 14 : 39 605 555 $
Year 15 : 29 955 555 $
Year 16 : 14 555 555 $
Year 17 : 600 000 $
Salary Average Commitment
Year 14 : 8 498 000 $
Year 15 : 7 698 000 $
Year 16 : 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 39 605 555 $
Year 15 : 29 955 555 $
Year 16 : 14 555 555 $
Year 17 : 600 000 $

Farm Players Salaries

Patrick Eaves 25 000 $ (3)
Alex Biega 25 000 $ (2)
Peter Budaj 19 200 $ (1)
Cameron Gaunce 10 000 $ (1)
Al Montoya 7 500 $ (1)
Colin McDonald 5 000 $ (2)
Chris Thorburn 5 000 $ (2)
Matt Tennyson 5 000 $ (4)
Andrew Campbell 5 000 $ (1)
Cory Conacher 5 000 $ (1)
Adam Tambellini 5 000 $ (1)
Brian Cooper 3 000 $ (2)
Seth Griffith 3 000 $ (2)
Tomas Hyka 3 000 $ (1)
Landon Ferraro 3 000 $ (3)
Griffin Reinhart 3 000 $ (2)
Scott Kosmachuk 3 000 $ (3)
Oscar Fantenberg 3 000 $ (3)
Filip Zadina 0 $ (1)
Total Farm Players19
Salary Commitment
Year 14 : 137 700 $
Year 15 : 83 000 $
Year 16 : 39 000 $
Year 17 : 5 000 $
Salary Average Commitment
Year 14 : 37 250 $
Year 15 : 13 000 $
Year 16 : 5 000 $
Year 17 : 0 $

Phoenix Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica West Arena
Level 1: 6000 - 100 $ - 5 716 - 95,27%
Level 2: 5000 - 60 $ - 4 838 - 96,77%
Level 3: 2000 - 35 $ - 1 931 - 96,56%
Level 4: 4000 - 20 $ - 3 842 - 96,05%
Luxury : 1000 - 200 $ - 969 - 96,91%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 297 - 96,10%
Average Income per Game612 104 $
Year to Date Revenue25 096 255 $

Expense

Pro Players Total Salaries49 890 000 $
Farm Players Total Salaries93 990 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 398 832 $
Farm Year To Date Expenses1 088 784 $
Pro Salary Cap To Date48 275 779 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days288 182 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 639 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 890 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $110 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 34 890 000 $
Current Bank Account29 117 466 $
Projected Bank Account29 117 466 $

Pro Players Salaries

Kris Letang 6 500 000 $ (1)
Ryan O'Reilly 5 000 000 $ (4)
Nathan MacKinnon 5 000 000 $ (2)
Alex Goligoski 3 500 000 $ (2)
Torey Krug 3 500 000 $ (4)
Paul Byron 3 500 000 $ (3)
Jaroslav Halak 3 500 000 $ (1)
Mika Zibanejad 2 690 000 $ (2)
Andrew Ladd 2 500 000 $ (1)
Nick Holden 2 500 000 $ (2)
Sven Baertschi 2 500 000 $ (2)
Thomas Hickey 2 500 000 $ (3)
Marcus Foligno 1 000 000 $ (1)
Ryan Kesler 1 000 000 $ (4)
Chris Tierney 1 000 000 $ (4)
Luke Schenn 1 000 000 $ (1)
Jack Eichel 900 000 $ (1)
Brad Hunt 500 000 $ (2)
Ryan Hartman 500 000 $ (1)
Brad Thiessen 500 000 $ (2)
Logan Shaw 300 000 $ (2)
Total Pro Players21
Salary Commitment
Year 14 : 49 890 000 $
Year 15 : 33 990 000 $
Year 16 : 16 500 000 $
Year 17 : 10 500 000 $
Salary Average Commitment
Year 14 : 22 475 000 $
Year 15 : 7 700 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 890 000 $
Year 15 : 33 990 000 $
Year 16 : 16 500 000 $
Year 17 : 10 500 000 $

Farm Players Salaries

Conor Sheary 10 000 $ (1)
Matthew Tkachuk 9 000 $ (2)
Luke Witkowski 5 000 $ (1)
Michael Leighton 5 000 $ (1)
Axel Holmstrom 5 000 $ (3)
Matt Bartkowski 5 000 $ (2)
Christian Jaros 5 000 $ (3)
Brad Malone 5 000 $ (1)
Brendan Woods 5 000 $ (4)
Eric Tangradi 5 000 $ (3)
Ben Holmstrom 5 000 $ (3)
Chris Casto 5 000 $ (3)
Zach Trotman 5 000 $ (3)
Jamie Devane 5 000 $ (2)
Mike Sislo 5 000 $ (3)
Cole Schneider 5 000 $ (2)
Ryan White 4 990 $ (1)
Total Farm Players17
Salary Commitment
Year 14 : 93 990 $
Year 15 : 64 000 $
Year 16 : 40 000 $
Year 17 : 5 000 $
Salary Average Commitment
Year 14 : 15 000 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 5 833 - 97,22%
Level 2: 5000 - 60 $ - 4 789 - 95,78%
Level 3: 2000 - 35 $ - 1 931 - 96,57%
Level 4: 4000 - 20 $ - 3 846 - 96,16%
Luxury : 1000 - 200 $ - 961 - 96,12%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 362 - 96,45%
Average Income per Game615 800 $
Year to Date Revenue25 247 812 $

Expense

Pro Players Total Salaries49 900 000 $
Farm Players Total Salaries210 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 385 567 $
Farm Year To Date Expenses1 421 323 $
Pro Salary Cap To Date49 025 148 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days272 193 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 268 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 900 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $100 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 34 900 000 $
Current Bank Account110 186 513 $
Projected Bank Account110 186 513 $

Pro Players Salaries

Jonathan Quick 6 500 000 $ (1)
Jared Spurgeon 5 000 000 $ (1)
Nikita Kucherov 5 000 000 $ (2)
Ryan Suter 5 000 000 $ (3)
Cam Atkinson 5 000 000 $ (1)
Colton Parayko 3 500 000 $ (2)
Johnny Gaudreau 3 500 000 $ (4)
Vincent Trocheck 3 500 000 $ (2)
David Krejci 3 500 000 $ (1)
Ryan Johansen 3 500 000 $ (3)
Brenden Dillon 1 000 000 $ (2)
Braydon Coburn 1 000 000 $ (3)
Troy Brouwer 1 000 000 $ (1)
Denis Malgin 500 000 $ (2)
Danton Heinen 500 000 $ (2)
Mike McKenna 500 000 $ (1)
Vince Dunn 500 000 $ (2)
Josh Archibald 300 000 $ (3)
Alexander Kerfoot 300 000 $ (3)
Warren Foegele 300 000 $ (3)
Total Pro Players20
Salary Commitment
Year 14 : 49 900 000 $
Year 15 : 28 400 000 $
Year 16 : 13 900 000 $
Year 17 : 3 500 000 $
Salary Average Commitment
Year 14 : 18 600 000 $
Year 15 : 10 600 000 $
Year 16 : 9 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 900 000 $
Year 15 : 28 400 000 $
Year 16 : 13 900 000 $
Year 17 : 3 500 000 $

Farm Players Salaries

Adam Mascherin 9 000 $ (4)
Zachary Fucale 9 000 $ (1)
Denis Gurianov 9 000 $ (3)
Nic Petan 9 000 $ (1)
Kristian Vesalainen 9 000 $ (4)
Brendan Lemieux 5 000 $ (2)
Paul Bittner 5 000 $ (2)
Lucas Carlsson 5 000 $ (4)
Dylan Gambrell 5 000 $ (4)
Ian McCoshen 5 000 $ (2)
Jack Dougherty 5 000 $ (2)
Brendan Guhle 5 000 $ (3)
Tommy Cross 5 000 $ (1)
Cliff Pu 5 000 $ (4)
Nicolas Aube-Kubel 5 000 $ (2)
Jordan Subban 5 000 $ (1)
Rourke Chartier 5 000 $ (2)
Andrew Mangiapane 5 000 $ (2)
Brandon Halverson 5 000 $ (2)
Alex Nedeljkovic 5 000 $ (2)
Aleksi Saarela 5 000 $ (3)
Connor Carrick 5 000 $ (1)
Kenny Agostino 5 000 $ (1)
Sergei Boikov 3 000 $ (2)
Jonas Siegenthaler 3 000 $ (3)
Kurtis MacDermid 3 000 $ (1)
Matthew Peca 3 000 $ (1)
Valentin Zykov 3 000 $ (4)
Robby Fabbri 3 000 $ (1)
Riley Stillman 3 000 $ (4)
Shane Gersich 3 000 $ (4)
Pierre Engvall 3 000 $ (4)
Rhett Gardner 3 000 $ (4)
Ken Appleby 3 000 $ (1)
Dylan Wells 3 000 $ (4)
Merrick Madsen 3 000 $ (4)
Colton Point 3 000 $ (4)
Michael McNiven 3 000 $ (3)
Lukas Jasek 3 000 $ (4)
Jake Walman 3 000 $ (3)
Jeff Taylor 3 000 $ (3)
Connor Hobbs 3 000 $ (3)
Darren Raddysh 3 000 $ (3)
Nick Schneider 3 000 $ (2)
Dillon Simpson 3 000 $ (3)
Karson Kuhlman 3 000 $ (4)
Anthony Angello 3 000 $ (4)
Ben Gleason 3 000 $ (4)
Mikhail Berdin 0 $ (1)
Total Farm Players49
Salary Commitment
Year 14 : 210 000 $
Year 15 : 160 000 $
Year 16 : 109 000 $
Year 17 : 69 000 $
Salary Average Commitment
Year 14 : 37 380 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Sports Arena
Level 1: 6000 - 100 $ - 5 650 - 94,17%
Level 2: 5000 - 60 $ - 4 736 - 94,73%
Level 3: 2000 - 35 $ - 1 897 - 94,84%
Level 4: 4000 - 20 $ - 3 757 - 93,93%
Luxury : 1000 - 200 $ - 953 - 95,31%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 994 - 94,41%
Average Income per Game602 503 $
Year to Date Revenue24 702 612 $

Expense

Pro Players Total Salaries49 500 000 $
Farm Players Total Salaries86 000 $
Coaches Total Salaries3 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 692 498 $
Farm Year To Date Expenses194 992 $
Pro Salary Cap To Date48 391 973 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days281 818 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days959 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 500 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $500 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 34 500 000 $
Current Bank Account57 737 713 $
Projected Bank Account57 737 713 $

Pro Players Salaries

Blake Wheeler 6 500 000 $ (2)
John Tavares 6 500 000 $ (4)
P.K. Subban 5 000 000 $ (2)
Connor Hellebuyck 5 000 000 $ (3)
David Savard 3 500 000 $ (1)
J.T. Miller 3 500 000 $ (2)
Jordan Staal 3 500 000 $ (2)
Cody Eakin 2 500 000 $ (1)
Esa Lindell 2 500 000 $ (3)
Gustav Nyquist 2 500 000 $ (2)
Brock Nelson 1 000 000 $ (2)
Korbinian Holzer 1 000 000 $ (4)
Robert Bortuzzo 1 000 000 $ (1)
Andrei Svechnikov 900 000 $ (4)
Anthony Beauvillier 900 000 $ (2)
Lawson Crouse 900 000 $ (2)
Kevin Labanc 500 000 $ (2)
Artturi Lehkonen 500 000 $ (2)
Laurent Brossoit 500 000 $ (2)
Greg Pateryn 500 000 $ (2)
Sean Kuraly 500 000 $ (2)
Jaccob Slavin 300 000 $ (1)
Total Pro Players22
Salary Commitment
Year 14 : 49 500 000 $
Year 15 : 42 200 000 $
Year 16 : 15 900 000 $
Year 17 : 8 400 000 $
Salary Average Commitment
Year 14 : 13 949 999 $
Year 15 : 12 524 999 $
Year 16 : 925 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 500 000 $
Year 15 : 42 200 000 $
Year 16 : 15 900 000 $
Year 17 : 8 400 000 $

Farm Players Salaries

Jakob Forsbacka Karlsson 9 000 $ (3)
Kieffer Bellows 9 000 $ (4)
Logan Brown 9 000 $ (4)
Jaycob Megna 5 000 $ (3)
Jeremy Bracco 5 000 $ (3)
Joey Laleggia 5 000 $ (1)
Gabriel Dumont 5 000 $ (2)
Scott Wilson 5 000 $ (2)
Michael Dipietro 5 000 $ (4)
Jon Gillies 5 000 $ (1)
Anthony Bitetto 3 000 $ (3)
Zack Mitchell 3 000 $ (3)
Colby Cave 3 000 $ (1)
Caleb Herbert 3 000 $ (2)
Tim Heed 3 000 $ (2)
Ryan Murphy 3 000 $ (3)
Jayson Megna 3 000 $ (1)
Graham Knott 3 000 $ (3)
Adam Plant 0 $ (1)
Andrew Oglevie 0 $ (1)
Total Farm Players20
Salary Commitment
Year 14 : 86 000 $
Year 15 : 70 000 $
Year 16 : 54 000 $
Year 17 : 23 000 $
Salary Average Commitment
Year 14 : 31 050 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6000 - 80 $ - 5 771 - 96,18%
Level 2: 5000 - 60 $ - 4 723 - 94,45%
Level 3: 2000 - 25 $ - 1 950 - 97,51%
Level 4: 4000 - 15 $ - 3 904 - 97,60%
Luxury : 1000 - 150 $ - 981 - 98,12%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 329 - 96,27%
Average Income per Game519 564 $
Year to Date Revenue21 302 110 $

Expense

Pro Players Total Salaries49 450 001 $
Farm Players Total Salaries193 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 113 619 $
Farm Year To Date Expenses294 213 $
Pro Salary Cap To Date48 971 988 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days275 668 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 510 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 450 001 $
Estimate Under Maximum Salary Cap of 50 000 000 $549 999 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 34 450 001 $
Current Bank Account322 651 638 $
Projected Bank Account322 651 638 $

Pro Players Salaries

Evgeni Malkin 6 500 000 $ (3)
Dustin Brown 5 000 000 $ (1)
Matt Niskanen 5 000 000 $ (2)
Nicklas Backstrom 5 000 000 $ (2)
Jake Muzzin 3 500 000 $ (1)
Wayne Simmonds 3 500 000 $ (2)
Craig Anderson 3 500 000 $ (1)
Justin Braun 3 500 000 $ (3)
Bobby Ryan 2 500 000 $ (2)
Blake Comeau 2 500 000 $ (3)
Cory Schneider 2 000 000 $ (3)
Brian Boyle 1 750 001 $ (1)
Gabriel Bourque 1 000 000 $ (2)
Nico Hischier 900 000 $ (3)
Travis Konecny 900 000 $ (2)
Brett Howden 900 000 $ (4)
Troy Terry 300 000 $ (4)
Matt Roy 300 000 $ (4)
Markus Nutivaara 300 000 $ (2)
Dmitry Orlov 300 000 $ (1)
Sean Walker 300 000 $ (4)
Total Pro Players21
Salary Commitment
Year 14 : 49 450 001 $
Year 15 : 35 400 000 $
Year 16 : 17 200 000 $
Year 17 : 1 800 000 $
Salary Average Commitment
Year 14 : 23 999 999 $
Year 15 : 12 499 999 $
Year 16 : 9 000 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 450 001 $
Year 15 : 35 400 000 $
Year 16 : 17 200 000 $
Year 17 : 1 800 000 $

Farm Players Salaries

Andrew Hammond 10 000 $ (3)
Nicolas Meloche 5 000 $ (3)
Garrett Wilson 5 000 $ (1)
Dennis Robertson 5 000 $ (1)
Adam Helewka 5 000 $ (2)
Kyle Rau 5 000 $ (1)
Dylan Sadowy 5 000 $ (2)
Jim O'Brien 5 000 $ (1)
Keegan Kolesar 5 000 $ (3)
Kyle Capobianco 5 000 $ (4)
Andrew Nielsen 5 000 $ (3)
Brian Flynn 5 000 $ (3)
Carter Verhaeghe 5 000 $ (1)
Michael Amadio 5 000 $ (2)
Andrew MacWilliam 5 000 $ (2)
Zac Dalpe 5 000 $ (3)
Jonne Tammela 3 000 $ (3)
Luke Johnson 3 000 $ (2)
Alex Broadhurst 3 000 $ (1)
Tyler Lewington 3 000 $ (1)
Kurtis Gabriel 3 000 $ (2)
Alexandre Carrier 3 000 $ (2)
Ben Street 3 000 $ (2)
Joseph Blandisi 3 000 $ (1)
Joel Lowry 3 000 $ (1)
Julien Nantel 3 000 $ (3)
Rudolfs Balcers 3 000 $ (3)
C.J. Smith 3 000 $ (3)
Adam Gaudette 3 000 $ (4)
Blaine Byron 3 000 $ (3)
Joona Koppanen 3 000 $ (4)
Kevin Stenlund 3 000 $ (4)
Justin Auger 3 000 $ (1)
Chaz Reddekopp 3 000 $ (4)
Dennis Gilbert 3 000 $ (4)
Taylor Leier 3 000 $ (3)
Andrew Shortridge 3 000 $ (4)
Cal Petersen 3 000 $ (3)
Ty Ronning 3 000 $ (4)
Matt Donovan 3 000 $ (1)
Ryan Tesink 3 000 $ (1)
Colby Williams 3 000 $ (2)
Sam Jardine 3 000 $ (2)
Pavel Francouz 3 000 $ (4)
Devon Toews 3 000 $ (2)
Jakub Jerabek 3 000 $ (3)
Joey Leach 3 000 $ (3)
Beck Malenstyn 3 000 $ (4)
Brandon Baddock 3 000 $ (4)
Josh Wesley 3 000 $ (3)
Colton White 3 000 $ (3)
Joonas Lyytinen 3 000 $ (3)
Total Farm Players52
Salary Commitment
Year 14 : 193 000 $
Year 15 : 144 000 $
Year 16 : 106 000 $
Year 17 : 35 000 $
Salary Average Commitment
Year 14 : 48 870 $
Year 15 : 3 000 $
Year 16 : 3 000 $
Year 17 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - 115 $ - 4 210 - 70,17%
Level 2: 5000 - 60 $ - 4 717 - 94,33%
Level 3: 2000 - 40 $ - 1 425 - 71,24%
Level 4: 4000 - 20 $ - 3 775 - 94,38%
Luxury : 1000 - 225 $ - 722 - 72,17%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14 849 - 82,49%
Average Income per Game541 655 $
Year to Date Revenue22 207 852 $

Expense

Pro Players Total Salaries29 760 000 $
Farm Players Total Salaries73 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses37 993 163 $
Farm Year To Date Expenses1 102 275 $
Pro Salary Cap To Date33 287 667 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days183 209 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 531 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap29 760 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $20 240 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 14 760 000 $
Current Bank Account217 857 746 $
Projected Bank Account217 857 746 $

Pro Players Salaries

Mikko Koivu 5 060 000 $ (3)
Brandon Dubinsky 5 000 000 $ (2)
Cam Talbot 3 700 000 $ (2)
Curtis McElhinney 2 800 000 $ (2)
Ryan Callahan 2 500 000 $ (3)
Jay Beagle 2 000 000 $ (1)
Jesse Puljujarvi 900 000 $ (2)
Charlie McAvoy 900 000 $ (3)
Travis Sanheim 900 000 $ (2)
Joel Eriksson Ek 900 000 $ (2)
Brendan Perlini 900 000 $ (2)
Mathieu Joseph 500 000 $ (3)
Pavel Buchnevich 500 000 $ (2)
Dmitrij Jaskin 500 000 $ (3)
Mike Reilly 500 000 $ (3)
Byron Froese 400 000 $ (2)
Tyler Graovac 300 000 $ (4)
Juuso Riikola 300 000 $ (4)
Maxime Lajoie 300 000 $ (3)
Zach Whitecloud 300 000 $ (4)
Lawrence Pilut 300 000 $ (4)
Timo Meier 300 000 $ (2)
Total Pro Players22
Salary Commitment
Year 14 : 29 760 000 $
Year 15 : 27 760 000 $
Year 16 : 11 460 000 $
Year 17 : 1 200 000 $
Salary Average Commitment
Year 14 : 8 725 000 $
Year 15 : 8 225 000 $
Year 16 : 4 725 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 29 760 000 $
Year 15 : 27 760 000 $
Year 16 : 11 460 000 $
Year 17 : 1 200 000 $

Farm Players Salaries

Mason Shaw 5 000 $ (4)
Nathan Bastian 5 000 $ (3)
Oscar Dansk 5 000 $ (3)
Chase De Leo 5 000 $ (1)
Adin Hill 5 000 $ (2)
Mario Kempe 3 000 $ (4)
Spencer Watson 3 000 $ (3)
Kevin Czuczman 3 000 $ (1)
Lane Pederson 3 000 $ (4)
Austin Czarnik 3 000 $ (1)
Nick Paul 3 000 $ (1)
Francis Perron 3 000 $ (2)
Duncan Siemens 3 000 $ (4)
Henrik Samuelsson 3 000 $ (2)
Colin Greening 3 000 $ (2)
Kaden Fulcher 3 000 $ (4)
Joni Tuulola 3 000 $ (4)
Kevin Porter 3 000 $ (3)
Matt Puempel 3 000 $ (1)
Reid Boucher 3 000 $ (2)
Brandon Crawley 3 000 $ (3)
Blake Hillman 0 $ (1)
Total Farm Players22
Salary Commitment
Year 14 : 73 000 $
Year 15 : 56 000 $
Year 16 : 39 000 $
Year 17 : 20 000 $
Salary Average Commitment
Year 14 : 28 870 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 100 $ - 5 638 - 93,96%
Level 2: 5000 - 60 $ - 4 695 - 93,90%
Level 3: 2000 - 35 $ - 1 875 - 93,73%
Level 4: 4000 - 20 $ - 3 747 - 93,68%
Luxury : 1000 - 200 $ - 933 - 93,29%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 887 - 93,82%
Average Income per Game609 504 $
Year to Date Revenue24 989 668 $

Expense

Pro Players Total Salaries49 345 000 $
Farm Players Total Salaries103 973 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 411 877 $
Farm Year To Date Expenses194 842 $
Pro Salary Cap To Date48 507 648 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days274 037 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 051 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 345 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $655 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 34 345 000 $
Current Bank Account152 915 168 $
Projected Bank Account152 915 168 $

Pro Players Salaries

Roberto Luongo 10 000 000 $ (2)
Mattias Ekholm 5 000 000 $ (2)
Tomas Hertl 3 500 000 $ (2)
Kyle Palmieri 3 500 000 $ (4)
Brett Pesce 3 500 000 $ (2)
Ben Chiarot 3 500 000 $ (1)
Philipp Grubauer 3 000 000 $ (1)
Tanner Pearson 2 500 000 $ (1)
John Moore 2 500 000 $ (3)
Marc Staal 2 500 000 $ (1)
Josh Anderson 2 245 000 $ (2)
Joel Armia 1 000 000 $ (1)
Kyle Turris 1 000 000 $ (1)
Jakub Vrana 900 000 $ (1)
Jesperi Kotkaniemi 900 000 $ (4)
Alex Tuch 900 000 $ (2)
Brady Tkachuk 900 000 $ (4)
Seth Helgeson 500 000 $ (3)
Connor Clifton 300 000 $ (4)
David Kampf 300 000 $ (3)
Dryden Hunt 300 000 $ (2)
Carter Rowney 300 000 $ (2)
Dean Kukan 300 000 $ (1)
Total Pro Players23
Salary Commitment
Year 14 : 49 345 000 $
Year 15 : 34 645 000 $
Year 16 : 8 900 000 $
Year 17 : 5 600 000 $
Salary Average Commitment
Year 14 : 17 011 000 $
Year 15 : 9 050 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 345 000 $
Year 15 : 34 645 000 $
Year 16 : 8 900 000 $
Year 17 : 5 600 000 $

Farm Players Salaries

Jack Campbell 13 973 $ (3)
Chad Johnson 10 000 $ (2)
Troy Grosenick 10 000 $ (4)
Scott Darling 10 000 $ (4)
Olli Juolevi 9 000 $ (4)
Brett Pollock 5 000 $ (3)
John McCarthy 5 000 $ (3)
Connor Brickley 5 000 $ (2)
Cameron Schilling 5 000 $ (2)
Matt Hendricks 5 000 $ (1)
Tom Sestito 5 000 $ (2)
David Pope 3 000 $ (4)
Kerby Rychel 3 000 $ (2)
Ashton Sautner 3 000 $ (1)
Keaton Thompson 3 000 $ (2)
Sean Malone 3 000 $ (3)
Stefan Matteau 3 000 $ (2)
Tyrell Goulbourne 3 000 $ (1)
Total Farm Players18
Salary Commitment
Year 14 : 103 973 $
Year 15 : 92 973 $
Year 16 : 58 973 $
Year 17 : 32 000 $
Salary Average Commitment
Year 14 : 24 500 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Vancouver Canucks

Vancouver Canucks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 120 $ - 4 219 - 70,32%
Level 2: 5000 - 81 $ - 3 252 - 65,05%
Level 3: 2000 - 61 $ - 986 - 49,30%
Level 4: 4000 - 40 $ - 1 717 - 42,93%
Luxury : 1000 - 300 $ - 567 - 56,68%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %10 742 - 59,68%
Average Income per Game534 033 $
Year to Date Revenue21 895 346 $

Expense

Pro Players Total Salaries50 790 000 $
Farm Players Total Salaries74 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 741 635 $
Farm Year To Date Expenses2 575 544 $
Pro Salary Cap To Date48 324 047 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days273 209 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days13 271 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap50 790 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $-790 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 35 790 000 $
Current Bank Account32 561 175 $
Projected Bank Account32 561 175 $

Pro Players Salaries

Frederik Andersen 6 500 000 $ (2)
Reilly Smith 5 000 000 $ (4)
Keith Yandle 5 000 000 $ (3)
Kevin Hayes 5 000 000 $ (1)
Rickard Rakell 3 500 000 $ (3)
Derek Stepan 3 500 000 $ (2)
Brayden Schenn 3 500 000 $ (1)
Anton Stralman 3 500 000 $ (1)
Radko Gudas 2 500 000 $ (1)
Brandon Sutter 2 500 000 $ (2)
Jonas Brodin 1 990 000 $ (2)
Andrew MacDonald 1 700 000 $ (1)
Jordan Weal 1 000 000 $ (2)
Fredrik Claesson 1 000 000 $ (4)
Michael Hutchinson 1 000 000 $ (1)
Zach Sanford 500 000 $ (2)
Andrew Agozzino 500 000 $ (4)
Tom Pyatt 500 000 $ (1)
Alexander Petrovic 500 000 $ (3)
Pierre-Edouard Bellemare 500 000 $ (2)
Yannick Weber 500 000 $ (2)
Marcus Sorensen 300 000 $ (2)
Saku Maenalanen 300 000 $ (4)
Total Pro Players23
Salary Commitment
Year 14 : 50 790 000 $
Year 15 : 33 090 000 $
Year 16 : 15 800 000 $
Year 17 : 6 800 000 $
Salary Average Commitment
Year 14 : 8 400 000 $
Year 15 : 5 900 000 $
Year 16 : 5 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 50 790 000 $
Year 15 : 33 090 000 $
Year 16 : 15 800 000 $
Year 17 : 6 800 000 $

Farm Players Salaries

Jared Coreau 7 500 $ (2)
Dennis Cholowski 5 000 $ (4)
Matt Beleskey 5 000 $ (1)
Joey Anderson 5 000 $ (4)
Cale Fleury 5 000 $ (4)
Nolan Stevens 5 000 $ (4)
Philip Samuelsson 3 000 $ (3)
Mark Friedman 3 000 $ (3)
Steven Fogarty 3 000 $ (2)
Justin Scott 3 000 $ (2)
Austin Wagner 3 000 $ (3)
Tobias Lindberg 3 000 $ (1)
Alexandre Grenier 3 000 $ (4)
John McCarron 3 000 $ (1)
Garrett Pilon 3 000 $ (4)
Hunter Miska 3 000 $ (3)
Kasimir Kaskisuo 3 000 $ (1)
Tyler Randell 3 000 $ (1)
Dalton Smith 3 000 $ (1)
Chase Pearson 3 000 $ (4)
Erik Brannstrom 0 $ (1)
Total Farm Players21
Salary Commitment
Year 14 : 74 500 $
Year 15 : 54 500 $
Year 16 : 41 000 $
Year 17 : 29 000 $
Salary Average Commitment
Year 14 : 22 180 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 453 - 90,88%
Level 2: 5000 - 60 $ - 4 548 - 90,96%
Level 3: 2000 - 35 $ - 1 817 - 90,86%
Level 4: 4000 - 25 $ - 2 507 - 62,67%
Luxury : 1000 - 200 $ - 938 - 93,81%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 263 - 84,79%
Average Income per Game588 857 $
Year to Date Revenue24 143 145 $

Expense

Pro Players Total Salaries31 583 392 $
Farm Players Total Salaries108 900 $
Coaches Total Salaries5 651 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses34 381 923 $
Farm Year To Date Expenses5 678 007 $
Pro Salary Cap To Date34 100 777 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days169 430 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 175 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap31 583 392 $
Estimate Under Maximum Salary Cap of 50 000 000 $18 416 608 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 16 583 392 $
Current Bank Account9 496 120 $
Projected Bank Account9 496 120 $

Pro Players Salaries

Jacob Markstrom 5 000 000 $ (3)
Travis Hamonic 4 629 891 $ (2)
Henrik Lundqvist 3 000 000 $ (2)
Michael Stone 2 500 000 $ (1)
Jason Spezza 2 500 000 $ (3)
Colin Miller 2 245 000 $ (4)
Matt Hunwick 1 000 000 $ (3)
Ryan Reaves 1 000 000 $ (2)
Derek Grant 1 000 000 $ (2)
Melker Karlsson 1 000 000 $ (3)
Ryan Graves 1 000 000 $ (3)
Michael Raffl 908 501 $ (3)
Ivan Barbashev 900 000 $ (1)
Tony DeAngelo 900 000 $ (1)
Nolan Patrick 900 000 $ (3)
Scott Laughton 500 000 $ (1)
Matt Martin 500 000 $ (4)
Chris Wideman 500 000 $ (1)
Jujhar Khaira 500 000 $ (2)
Pontus Aberg 500 000 $ (2)
Zach Aston-Reese 300 000 $ (3)
Curtis Lazar 300 000 $ (1)
Total Pro Players22
Salary Commitment
Year 14 : 31 583 392 $
Year 15 : 25 983 392 $
Year 16 : 15 353 501 $
Year 17 : 2 745 000 $
Salary Average Commitment
Year 14 : 7 394 000 $
Year 15 : 6 500 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 31 583 392 $
Year 15 : 25 983 392 $
Year 16 : 15 353 501 $
Year 17 : 2 745 000 $

Farm Players Salaries

Antti Niemi 20 000 $ (1)
Joonas Korpisalo 9 900 $ (3)
Morgan Geekie 5 000 $ (4)
Alexander Volkov 5 000 $ (3)
Oliver Kylington 5 000 $ (2)
Danny O'Regan 5 000 $ (2)
Steven Kampfer 5 000 $ (2)
Clark Bishop 3 000 $ (2)
Manuel Wiederer 3 000 $ (3)
Travis Boyd 3 000 $ (2)
Michael Spacek 3 000 $ (3)
Peter Cehlarik 3 000 $ (2)
Kalle Kossila 3 000 $ (2)
Alex Barre-Boulet 3 000 $ (4)
Brian Lashoff 3 000 $ (3)
Joel L'Esperance 3 000 $ (4)
Igor Shvyrev 3 000 $ (4)
Mitch Reinke 3 000 $ (4)
Shane Starrett 3 000 $ (4)
Collin Delia 3 000 $ (4)
Radim Simek 3 000 $ (4)
Gavin Bayreuther 3 000 $ (2)
Sam Carrick 3 000 $ (1)
Dylan Sikura 3 000 $ (4)
Brett Seney 3 000 $ (4)
Total Farm Players25
Salary Commitment
Year 14 : 108 900 $
Year 15 : 85 900 $
Year 16 : 55 900 $
Year 17 : 32 000 $
Salary Average Commitment
Year 14 : 71 500 $
Year 15 : 21 500 $
Year 16 : 12 250 $
Year 17 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 250 $ - 2 400 - 40,00%
Level 2: 5000 - 185 $ - 2 000 - 40,00%
Level 3: 2000 - 100 $ - 800 - 40,00%
Level 4: 4000 - 50 $ - 1 600 - 40,00%
Luxury : 1000 - 500 $ - 400 - 40,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %7 200 - 40,00%
Average Income per Game678 300 $
Year to Date Revenue27 810 300 $

Expense

Pro Players Total Salaries47 690 000 $
Farm Players Total Salaries77 000 $
Coaches Total Salaries200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 652 015 $
Farm Year To Date Expenses174 428 $
Pro Salary Cap To Date47 429 046 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days255 561 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days912 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap47 690 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $2 310 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 32 690 000 $
Current Bank Account173 701 436 $
Projected Bank Account173 701 436 $

Pro Players Salaries

Taylor Hall 6 500 000 $ (3)
Pekka Rinne 6 500 000 $ (1)
John Klingberg 5 000 000 $ (1)
Jonathan Huberdeau 4 190 000 $ (3)
Aaron Ekblad 3 500 000 $ (3)
Nazem Kadri 3 500 000 $ (2)
Leo Komarov 3 500 000 $ (1)
Jon Merrill 2 500 000 $ (3)
Adam Larsson 2 500 000 $ (4)
Jeff Skinner 2 500 000 $ (3)
Carl Gunnarsson 1 000 000 $ (3)
Mitchell Marner 900 000 $ (2)
Nick Ritchie 900 000 $ (1)
Zach Werenski 900 000 $ (2)
Connor McDavid 900 000 $ (1)
Jordan Martinook 500 000 $ (2)
Josh Jooris 500 000 $ (3)
Jordan Greenway 500 000 $ (4)
Juuse Saros 500 000 $ (1)
Patrik Nemeth 300 000 $ (1)
Brian Gibbons 300 000 $ (1)
Brett Ritchie 300 000 $ (3)
Total Pro Players22
Salary Commitment
Year 14 : 47 690 000 $
Year 15 : 29 790 000 $
Year 16 : 23 990 000 $
Year 17 : 3 000 000 $
Salary Average Commitment
Year 14 : 18 427 000 $
Year 15 : 2 800 000 $
Year 16 : 2 800 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 47 690 000 $
Year 15 : 29 790 000 $
Year 16 : 23 990 000 $
Year 17 : 3 000 000 $

Farm Players Salaries

Jason Dickinson 9 000 $ (1)
Kyle Wood 5 000 $ (2)
Rich Clune 5 000 $ (3)
Tom Kuhnhackl 5 000 $ (4)
Dennis Yan 5 000 $ (3)
Paul Thompson 5 000 $ (4)
Vitek Vanecek 5 000 $ (2)
Christoffer Ehn 5 000 $ (4)
Brett Sutter 3 000 $ (2)
Trevor Murphy 3 000 $ (1)
Timothy Gettinger 3 000 $ (4)
Gage Quinney 3 000 $ (4)
Anton Blidh 3 000 $ (1)
Sami Niku 3 000 $ (3)
Kyle Clifford 3 000 $ (1)
Michael Kapla 3 000 $ (3)
Reid Duke 3 000 $ (3)
Jayden Halbgewachs 3 000 $ (4)
Cooper Marody 3 000 $ (4)
Total Farm Players19
Salary Commitment
Year 14 : 77 000 $
Year 15 : 59 000 $
Year 16 : 46 000 $
Year 17 : 27 000 $
Salary Average Commitment
Year 14 : 24 940 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - 100 $ - 5 556 - 92,60%
Level 2: 5000 - 60 $ - 4 675 - 93,51%
Level 3: 2000 - 35 $ - 1 897 - 94,86%
Level 4: 4000 - 20 $ - 3 735 - 93,37%
Luxury : 1000 - 200 $ - 929 - 92,87%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 792 - 93,29%
Average Income per Game593 090 $
Year to Date Revenue24 316 694 $

Expense

Pro Players Total Salaries43 650 000 $
Farm Players Total Salaries29 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 687 179 $
Farm Year To Date Expenses1 039 922 $
Pro Salary Cap To Date41 461 786 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days239 305 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 304 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap43 650 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $6 350 000 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 28 650 000 $
Current Bank Account30 433 160 $
Projected Bank Account30 433 160 $

Pro Players Salaries

Claude Giroux 6 500 000 $ (4)
Roman Josi 6 500 000 $ (1)
James Reimer 5 000 000 $ (2)
Zach Bogosian 3 500 000 $ (1)
Lee Stempniak 3 150 000 $ (2)
Darren Helm 2 500 000 $ (4)
Carl Hagelin 2 500 000 $ (1)
Cody Ceci 2 500 000 $ (1)
Michal Neuvirth 2 000 000 $ (1)
Corban Knight 1 000 000 $ (4)
Jonathan Ericsson 1 000 000 $ (3)
Riley Sheahan 1 000 000 $ (1)
Daniel Carr 1 000 000 $ (2)
Rasmus Dahlin 900 000 $ (4)
Dalton Prout 500 000 $ (3)
Janne Kuokkanen 500 000 $ (3)
Jordan Nolan 500 000 $ (1)
Jori Lehtera 500 000 $ (1)
TJ Brennan 500 000 $ (1)
Chris Butler 500 000 $ (2)
Michael Chaput 500 000 $ (3)
Jordan Schroeder 500 000 $ (3)
Vinni Lettieri 300 000 $ (3)
Matiss Kivlenieks 300 000 $ (3)
Total Pro Players24
Salary Commitment
Year 14 : 43 650 000 $
Year 15 : 24 150 000 $
Year 16 : 14 500 000 $
Year 17 : 10 900 000 $
Salary Average Commitment
Year 14 : 16 700 000 $
Year 15 : 9 000 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 43 650 000 $
Year 15 : 24 150 000 $
Year 16 : 14 500 000 $
Year 17 : 10 900 000 $

Farm Players Salaries

John Ramage 5 000 $ (3)
Trent Frederic 5 000 $ (3)
Justin Kirkland 5 000 $ (2)
Filip Chlapik 5 000 $ (3)
Patrick Bajkov 3 000 $ (4)
Troy Bourke 3 000 $ (2)
Ryan Olsen 3 000 $ (4)
Total Farm Players7
Salary Commitment
Year 14 : 29 000 $
Year 15 : 29 000 $
Year 16 : 21 000 $
Year 17 : 6 000 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 50 000 000 $
Available Cap Space

Over Minimum of
15 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 200 034 976 $ 48 662 222 $ 1 337 778 $ 33 662 222 $ 213859
Boston Bruins 88 590 947 $ 49 795 000 $ 205 000 $ 34 795 000 $ 222951
Buffalo Sabres 118 614 289 $ 49 140 773 $ 859 227 $ 34 140 773 $ 212243
Calgary Flames 32 029 050 $ 49 781 077 $ 218 923 $ 34 781 077 $ 231942
Carolina Hurricanes 56 748 820 $ 49 780 000 $ 220 000 $ 34 780 000 $ 252348
Chicago Blackhawks 80 361 424 $ 36 870 000 $ 13 130 000 $ 21 870 000 $ 23831
Colorado Avalanche 179 267 838 $ 48 390 000 $ 1 610 000 $ 33 390 000 $ 233861
Columbus Blue Jackets 145 468 407 $ 49 130 111 $ 869 889 $ 34 130 111 $ 212344
Dallas Stars 73 741 890 $ 49 895 999 $ 104 001 $ 34 895 999 $ 222850
Detroit Red Wings 99 093 290 $ 49 190 000 $ 810 000 $ 34 190 000 $ 23629
Edmonton Oilers 63 269 841 $ 46 790 000 $ 3 210 000 $ 31 790 000 $ 211839
Florida Panthers 35 745 591 $ 44 953 185 $ 5 046 815 $ 29 953 185 $ 211132
Los Angeles Kings 56 742 238 $ 48 500 000 $ 1 500 000 $ 33 500 000 $ 23427
Minnesota Wild 52 204 204 $ 47 540 000 $ 2 460 000 $ 32 540 000 $ 231639
Montreal Canadiens 103 313 977 $ 50 221 994 $ -221 994 $ 35 221 994 $ 242347
Nashville Predators 118 171 686 $ 32 890 000 $ 17 110 000 $ 17 890 000 $ 203050
New Jersey Devils 54 218 218 $ 50 604 790 $ -604 790 $ 35 604 790 $ 282351
New York Islanders 26 573 775 $ 46 955 586 $ 3 044 414 $ 31 955 586 $ 222951
New York Rangers 75 694 385 $ 49 863 776 $ 136 224 $ 34 863 776 $ 233255
Ottawa Senators 89 772 640 $ 36 083 385 $ 13 916 615 $ 21 083 385 $ 262854
Philadelphia Flyers 481 514 849 $ 37 755 555 $ 12 244 445 $ 22 755 555 $ 231942
Phoenix Coyotes 29 117 466 $ 49 890 000 $ 110 000 $ 34 890 000 $ 211738
Pittsburgh Penguins 110 186 513 $ 49 900 000 $ 100 000 $ 34 900 000 $ 204969
San Jose Sharks 57 737 713 $ 49 500 000 $ 500 000 $ 34 500 000 $ 222042
St. Louis Blues 322 651 638 $ 49 450 001 $ 549 999 $ 34 450 001 $ 215273
Tampa Bay Lightning 217 857 746 $ 29 760 000 $ 20 240 000 $ 14 760 000 $ 222244
Toronto Maple Leafs 152 915 168 $ 49 345 000 $ 655 000 $ 34 345 000 $ 231841
Vancouver Canucks 32 561 175 $ 50 790 000 $ -790 000 $ 35 790 000 $ 232144
Vegas Golden Knights 9 496 120 $ 31 583 392 $ 18 416 608 $ 16 583 392 $ 222547
Washington Capitals 173 701 436 $ 47 690 000 $ 2 310 000 $ 32 690 000 $ 221941
Winnipeg Jets 30 433 160 $ 43 650 000 $ 6 350 000 $ 28 650 000 $ 24731