Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 125 000 $
Year to Date Revenue2 250 000 $

Expense

Pro Players Total Salaries49 200 000 $
Farm Players Total Salaries264 825 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account222 246 515 $
Projected Bank Account222 246 515 $

Pro Players Salaries

Patrick Marleau 6 800 000 $ (2)
Erik Johnson 5 000 000 $ (1)
John Gibson 5 000 000 $ (3)
Phil Kessel 5 000 000 $ (3)
Craig Smith 3 500 000 $ (4)
Rick Nash 3 500 000 $ (4)
Nick Leddy 3 500 000 $ (3)
Daniel Winnik 2 500 000 $ (2)
Jake Gardiner 2 500 000 $ (3)
Tomas Tatar 2 500 000 $ (1)
Andrew MacDonald 1 700 000 $ (2)
Trevor Lewis 1 500 000 $ (2)
David Desharnais 1 000 000 $ (2)
Francois Beauchemin 1 000 000 $ (1)
Bryan Rust 1 000 000 $ (2)
Auston Matthews 900 000 $ (3)
Bo Horvat 900 000 $ (1)
Zack Smith 500 000 $ (1)
Colin Miller 300 000 $ (1)
Kevin Boyle 300 000 $ (3)
Matt Benning 300 000 $ (3)
Total Pro Players21
Salary Commitment
Year 13 : 49 200 000 $
Year 14 : 39 000 000 $
Year 15 : 24 500 000 $
Year 16 : 7 000 000 $
Salary Average Commitment
Year 13 : 26 300 000 $
Year 14 : 21 100 000 $
Year 15 : 8 800 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 49 200 000 $
Year 14 : 39 000 000 $
Year 15 : 24 500 000 $
Year 16 : 7 000 000 $

Farm Players Salaries

Jared McCann 11 070 $ (1)
Matt Greene 10 000 $ (2)
Hunter Smith 9 250 $ (1)
Dillon Heatherington 9 250 $ (1)
Marko Dano 9 000 $ (1)
Michael Dal Colle 9 000 $ (3)
Laurent Dauphin 8 940 $ (1)
Frederik Gauthier 8 630 $ (1)
Mason Geertsen 6 750 $ (1)
Martin Frk 5 000 $ (2)
Ethan Bear 5 000 $ (4)
J.T. Brown 5 000 $ (2)
Jesse Gabrielle 5 000 $ (4)
Calvin Thurkauf 5 000 $ (4)
Aaron Palushaj 5 000 $ (2)
Chad Ruhwedel 5 000 $ (2)
Nathan Gerbe 5 000 $ (1)
Jean-Christophe Beaudin 5 000 $ (4)
Shane Prince 5 000 $ (1)
Frederic Allard 5 000 $ (4)
Jordan Binnington 5 000 $ (1)
Taylor Chorney 5 000 $ (2)
Paul Carey 5 000 $ (1)
Jeremy Lauzon 5 000 $ (4)
Justin Falk 5 000 $ (3)
Jonas Johansson 5 000 $ (3)
Gabriel Carlsson 5 000 $ (4)
Chris Summers 4 650 $ (2)
Viktor Stalberg 4 285 $ (1)
Craig Cunningham 3 000 $ (2)
Brady Brassart 3 000 $ (4)
Adam Ollas Mattsson 3 000 $ (4)
Dennis Wideman 3 000 $ (4)
Samuel Laberge 3 000 $ (4)
Joseph LaBate 3 000 $ (2)
Andreas Martinsen 3 000 $ (2)
Sean Maguire 3 000 $ (4)
JC Lipon 3 000 $ (2)
Cal O'Reilly 3 000 $ (2)
Spencer Abbott 3 000 $ (3)
David Musil 3 000 $ (4)
Chris Porter 3 000 $ (2)
Tony Cameranesi 3 000 $ (3)
Erik Cernak 3 000 $ (4)
Jason Akeson 3 000 $ (2)
Mark Alt 3 000 $ (1)
Kris Newbury 3 000 $ (4)
Paul Ladue 3 000 $ (3)
Alex Lintuniemi 3 000 $ (3)
Brodie Dupont 3 000 $ (3)
Patrice Cormier 3 000 $ (1)
Guillaume Brisebois 3 000 $ (4)
Jeremy Morin 3 000 $ (2)
Freddie Tiffels 3 000 $ (4)
Michael Sgarbossa 3 000 $ (3)
Sergey Zborovskiy 3 000 $ (4)
Alex Dostie 3 000 $ (4)
Lias Andersson 0 $ (1)
Total Farm Players58
Salary Commitment
Year 13 : 264 825 $
Year 14 : 171 650 $
Year 15 : 108 000 $
Year 16 : 71 000 $
Salary Average Commitment
Year 13 : 200 648 $
Year 14 : 119 758 $
Year 15 : 53 778 $
Year 16 : 43 000 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Bank North Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 125 000 $
Year to Date Revenue3 375 000 $

Expense

Pro Players Total Salaries48 900 000 $
Farm Players Total Salaries112 000 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account104 653 992 $
Projected Bank Account104 653 992 $

Pro Players Salaries

Jamie Benn 6 500 000 $ (2)
Joe Pavelski 5 000 000 $ (1)
Nicklas Backstrom 5 000 000 $ (3)
Mark Giordano 5 000 000 $ (2)
Brad Marchand 5 000 000 $ (4)
Matt Niskanen 3 500 000 $ (1)
David Krejci 3 500 000 $ (1)
Patric Hornqvist 3 500 000 $ (1)
Blake Comeau 2 500 000 $ (4)
Torey Krug 2 500 000 $ (1)
Ryan Spooner 1 000 000 $ (1)
John Moore 1 000 000 $ (1)
Semyon Varlamov 1 000 000 $ (2)
Roman Polak 1 000 000 $ (3)
Anton Khudobin 1 000 000 $ (3)
Jordan Weal 500 000 $ (1)
Dmitry Kulikov 500 000 $ (3)
Tim Schaller 300 000 $ (1)
Frederick Gaudreau 300 000 $ (1)
Noel Acciari 300 000 $ (2)
Total Pro Players20
Salary Commitment
Year 13 : 48 900 000 $
Year 14 : 27 800 000 $
Year 15 : 15 000 000 $
Year 16 : 7 500 000 $
Salary Average Commitment
Year 13 : 33 887 000 $
Year 14 : 18 287 000 $
Year 15 : 5 495 000 $
Year 16 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 48 900 000 $
Year 14 : 27 800 000 $
Year 15 : 15 000 000 $
Year 16 : 7 500 000 $

Farm Players Salaries

Justin Florek 5 000 $ (1)
Zac Rinaldo 5 000 $ (4)
Clarke MacArthur 5 000 $ (3)
Ben Smith 5 000 $ (1)
Matej Stransky 5 000 $ (1)
Jason Chimera 5 000 $ (2)
Brian Strait 5 000 $ (4)
Curtis McKenzie 5 000 $ (1)
Dmytro Timashov 5 000 $ (3)
Anthony Richard 5 000 $ (3)
Jordan Caron 5 000 $ (4)
Philippe Desrosiers 5 000 $ (2)
Nate Prosser 5 000 $ (3)
Michael Leighton 5 000 $ (2)
Jeremy Smith 5 000 $ (3)
Maxime Fortunus 5 000 $ (4)
Jack Skille 5 000 $ (3)
Pascal Pelletier 3 000 $ (1)
Carson Soucy 3 000 $ (4)
Louis-Marc Aubry 3 000 $ (2)
Giovanni Fiore 3 000 $ (4)
Tom Kuhnhackl 3 000 $ (1)
Yannick Veilleux 3 000 $ (1)
Liam O'Brien 3 000 $ (1)
Christopher Gibson 3 000 $ (1)
Loic Leduc 3 000 $ (2)
Total Farm Players26
Salary Commitment
Year 13 : 112 000 $
Year 14 : 77 000 $
Year 15 : 56 000 $
Year 16 : 26 000 $
Salary Average Commitment
Year 13 : 99 150 $
Year 14 : 77 150 $
Year 15 : 56 000 $
Year 16 : 16 000 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 125 000 $
Year to Date Revenue2 250 000 $

Expense

Pro Players Total Salaries49 741 111 $
Farm Players Total Salaries123 500 $
Coaches Total Salaries200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account143 337 735 $
Projected Bank Account143 337 735 $

Pro Players Salaries

Dustin Byfuglien 6 500 000 $ (1)
Mikael Backlund 4 250 000 $ (2)
Sean Monahan 4 095 000 $ (4)
Zdeno Chara 3 600 000 $ (1)
Troy Brouwer 3 500 000 $ (1)
James Neal 3 500 000 $ (2)
Jimmy Howard 3 500 000 $ (3)
Zach Parise 2 500 000 $ (1)
Frans Nielsen 2 500 000 $ (2)
Richard Panik 2 500 000 $ (4)
Niklas Kronwall 2 496 000 $ (2)
Dan Hamhuis 2 000 111 $ (3)
Antti Niemi 2 000 000 $ (2)
Mark Pysyk 1 000 000 $ (4)
Drew Stafford 1 000 000 $ (2)
Radim Vrbata 1 000 000 $ (2)
Charles Hudon 900 000 $ (1)
Artemi Panarin 900 000 $ (2)
Noah Hanifin 900 000 $ (2)
Brayden Point 500 000 $ (3)
Anthony Cirelli 300 000 $ (4)
Jaromir Jagr 300 000 $ (1)
Total Pro Players22
Salary Commitment
Year 13 : 49 741 111 $
Year 14 : 32 441 111 $
Year 15 : 13 895 111 $
Year 16 : 7 895 000 $
Salary Average Commitment
Year 13 : 53 765 000 $
Year 14 : 29 575 000 $
Year 15 : 7 800 000 $
Year 16 : 300 000 $
Salary Cap with 1 Way Contract
Year 13 : 49 741 111 $
Year 14 : 32 441 111 $
Year 15 : 13 895 111 $
Year 16 : 7 895 000 $

Farm Players Salaries

Eddie Lack 10 000 $ (1)
Kyle Quincey 10 000 $ (2)
Eric Cornel 5 000 $ (3)
Conner Bleackley 5 000 $ (3)
Yakov Trenin 5 000 $ (4)
Brandon Pirri 5 000 $ (2)
Julius Nattinen 5 000 $ (4)
Vaclav Karabacek 5 000 $ (3)
Devin Setoguchi 5 000 $ (1)
John Quenneville 5 000 $ (3)
Erik Condra 3 500 $ (3)
Casey Nelson 3 000 $ (3)
Cameron Darcy 3 000 $ (2)
Anton Slepyshev 3 000 $ (2)
Greg Carey 3 000 $ (3)
Justin Holl 3 000 $ (2)
Deven Sideroff 3 000 $ (4)
Justin Kloos 3 000 $ (4)
Chase Lang 3 000 $ (4)
Shane Harper 3 000 $ (1)
Reece Scarlett 3 000 $ (3)
Calle Rosen 3 000 $ (4)
Marek Mazanec 3 000 $ (2)
Alexandar Georgiev 3 000 $ (4)
Charlie Lindgren 3 000 $ (2)
Vojtech Mozik 3 000 $ (2)
Jyrki Jokipakka 3 000 $ (4)
Robbie Russo 3 000 $ (4)
Blake Siebenaler 3 000 $ (3)
Kevin Gravel 3 000 $ (1)
Taylor Beck 3 000 $ (2)
Total Farm Players31
Salary Commitment
Year 13 : 123 500 $
Year 14 : 102 500 $
Year 15 : 66 500 $
Year 16 : 31 000 $
Salary Average Commitment
Year 13 : 127 250 $
Year 14 : 71 250 $
Year 15 : 23 250 $
Year 16 : 12 250 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 200 000 $
Farm Players Total Salaries111 650 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account58 966 701 $
Projected Bank Account58 966 701 $

Pro Players Salaries

Derek Stepan 5 000 000 $ (1)
Dan Girardi 3 500 000 $ (1)
Mikko Koivu 3 500 000 $ (1)
Jack Johnson 3 500 000 $ (3)
Jakob Silfverberg 3 500 000 $ (1)
Robin Lehner 2 500 000 $ (2)
Ryan Callahan 2 500 000 $ (4)
Artem Anisimov 2 500 000 $ (2)
Chris Kunitz 2 500 000 $ (2)
Marc Methot 2 500 000 $ (2)
Toby Enstrom 2 500 000 $ (1)
Tanner Pearson 2 500 000 $ (2)
Carter Hutton 2 500 000 $ (2)
Kris Russell 2 500 000 $ (2)
David Schlemko 1 000 000 $ (3)
Jesse Puljujarvi 900 000 $ (3)
Jakub Vrana 900 000 $ (2)
Joe Morrow 900 000 $ (1)
Anthony Duclair 900 000 $ (1)
Pavel Buchnevich 500 000 $ (3)
Cedric Paquette 500 000 $ (3)
Mark Barberio 500 000 $ (1)
Alexander Burmistrov 300 000 $ (4)
Maxime Lagace 300 000 $ (2)
Total Pro Players24
Salary Commitment
Year 13 : 48 200 000 $
Year 14 : 27 900 000 $
Year 15 : 9 200 000 $
Year 16 : 2 800 000 $
Salary Average Commitment
Year 13 : 32 141 999 $
Year 14 : 19 142 000 $
Year 15 : 6 350 000 $
Year 16 : 5 050 000 $
Salary Cap with 1 Way Contract
Year 13 : 48 200 000 $
Year 14 : 27 900 000 $
Year 15 : 9 200 000 $
Year 16 : 2 800 000 $

Farm Players Salaries

Mikhail Grigorenko 10 000 $ (1)
Ty Rattie 9 000 $ (1)
Adam Erne 8 650 $ (1)
Bobby Butler 5 000 $ (4)
Andrew Welinski 5 000 $ (3)
Josh Hennessy 5 000 $ (4)
Mike Reilly 5 000 $ (4)
Juho Lammikko 5 000 $ (3)
Mario Lucia 5 000 $ (3)
Teddy Blueger 5 000 $ (3)
Nail Yakupov 5 000 $ (2)
Colin Smith 5 000 $ (1)
Henri Ikonen 3 000 $ (1)
Reid Gardiner 3 000 $ (3)
Dominic Toninato 3 000 $ (4)
Mike Vecchione 3 000 $ (4)
Andy Andreoff 3 000 $ (1)
Barclay Goodrow 3 000 $ (1)
Michael Mersch 3 000 $ (3)
Michael McNiven 3 000 $ (4)
Sena Acolatse 3 000 $ (2)
Nick Paul 3 000 $ (2)
Frank Corrado 3 000 $ (2)
Alan Quine 3 000 $ (1)
Scott Wedgewood 3 000 $ (1)
Total Farm Players25
Salary Commitment
Year 13 : 111 650 $
Year 14 : 64 000 $
Year 15 : 50 000 $
Year 16 : 24 000 $
Salary Average Commitment
Year 13 : 61 840 $
Year 14 : 27 190 $
Year 15 : 12 250 $
Year 16 : 9 250 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRaleigh Sports Arena
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 125 000 $
Year to Date Revenue3 375 000 $

Expense

Pro Players Total Salaries47 969 500 $
Farm Players Total Salaries112 000 $
Coaches Total Salaries2 100 001 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account82 617 095 $
Projected Bank Account82 617 095 $

Pro Players Salaries

Sidney Crosby 6 500 000 $ (2)
Brent Burns 6 500 000 $ (1)
Devan Dubnyk 6 500 000 $ (3)
Eric Staal 5 000 000 $ (3)
Alex Pietrangelo 4 389 500 $ (1)
Morgan Rielly 4 190 000 $ (3)
Dougie Hamilton 3 500 000 $ (1)
Brayden McNabb 1 000 000 $ (2)
Erik Haula 1 000 000 $ (3)
Brendan Smith 1 000 000 $ (2)
Sam Gagner 990 000 $ (1)
Kyle Connor 900 000 $ (3)
Pierre-Luc Dubois 900 000 $ (4)
Alex DeBrincat 900 000 $ (4)
Teuvo Teravainen 900 000 $ (1)
Stefan Noesen 900 000 $ (1)
Calvin Pickard 500 000 $ (1)
Magnus Paajarvi 500 000 $ (1)
Josh Anderson 500 000 $ (1)
Damon Severson 500 000 $ (1)
Miles Wood 300 000 $ (3)
Connor Brown 300 000 $ (1)
Jake Guentzel 300 000 $ (3)
Total Pro Players23
Salary Commitment
Year 13 : 47 969 500 $
Year 14 : 28 490 000 $
Year 15 : 19 990 000 $
Year 16 : 1 800 000 $
Salary Average Commitment
Year 13 : 18 000 000 $
Year 14 : 9 800 000 $
Year 15 : 1 500 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 47 969 500 $
Year 14 : 28 490 000 $
Year 15 : 19 990 000 $
Year 16 : 1 800 000 $

Farm Players Salaries

Erik Gustafsson 10 000 $ (2)
Adam Clendening 9 000 $ (1)
Kevin Klein 5 000 $ (4)
Julius Bergman 5 000 $ (2)
Blake Speers 5 000 $ (4)
David Warsofsky 5 000 $ (4)
Kevin Roy 5 000 $ (3)
Ales Hemsky 5 000 $ (3)
Michael Kostka 5 000 $ (3)
Lucas Johansen 5 000 $ (4)
Tom McCollum 5 000 $ (1)
Jacob Josefson 3 000 $ (1)
Christian Djoos 3 000 $ (2)
Tim Kennedy 3 000 $ (2)
Casey DeSmith 3 000 $ (2)
Blake Coleman 3 000 $ (2)
Jake Paterson 3 000 $ (2)
Tyler Motte 3 000 $ (3)
Anders Bjork 3 000 $ (4)
Joakim Nordstrom 3 000 $ (2)
Steve Ott 3 000 $ (2)
Anthony Louis 3 000 $ (3)
A.J. White 3 000 $ (4)
Anton Lindholm 3 000 $ (3)
Dylan Blujus 3 000 $ (2)
Ryan Mantha 3 000 $ (4)
James de Haas 3 000 $ (4)
Total Farm Players27
Salary Commitment
Year 13 : 112 000 $
Year 14 : 95 000 $
Year 15 : 56 000 $
Year 16 : 32 000 $
Salary Average Commitment
Year 13 : 112 320 $
Year 14 : 97 320 $
Year 15 : 40 000 $
Year 16 : 25 000 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 550 772 $
Farm Players Total Salaries41 080 $
Coaches Total Salaries5 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account93 624 432 $
Projected Bank Account93 624 432 $

Pro Players Salaries

Henrik Sedin 8 650 000 $ (1)
Thomas Greiss 5 000 000 $ (1)
Ben Bishop 5 000 000 $ (4)
Brandon Saad 3 500 000 $ (1)
Olli Maatta 3 485 999 $ (3)
Niklas Hjalmarsson 2 205 773 $ (2)
Colton Sissons 1 000 000 $ (4)
Connor Murphy 1 000 000 $ (2)
Brian Dumoulin 1 000 000 $ (3)
Ryan Dzingel 1 000 000 $ (3)
Zemgus Girgensons 1 000 000 $ (1)
Andrew Shaw 1 000 000 $ (1)
Calle Jarnkrok 1 000 000 $ (3)
Nick Jensen 1 000 000 $ (3)
Oliver Bjorkstrand 900 000 $ (2)
Radek Faksa 900 000 $ (1)
Kasperi Kapanen 900 000 $ (2)
Ivan Barbashev 900 000 $ (2)
Alex Tuch 900 000 $ (3)
Brett Pesce 809 000 $ (1)
Noah Juulsen 500 000 $ (4)
Andreas Athanasiou 300 000 $ (1)
David Kampf 300 000 $ (4)
Michal Kempny 300 000 $ (3)
Total Pro Players24
Salary Commitment
Year 13 : 42 550 772 $
Year 14 : 21 391 772 $
Year 15 : 15 485 999 $
Year 16 : 6 800 000 $
Salary Average Commitment
Year 13 : 22 210 000 $
Year 14 : 13 901 000 $
Year 15 : 8 450 000 $
Year 16 : 6 800 000 $
Salary Cap with 1 Way Contract
Year 13 : 42 550 772 $
Year 14 : 21 391 772 $
Year 15 : 15 485 999 $
Year 16 : 6 800 000 $

Farm Players Salaries

Sergey Tolchinsky 6 080 $ (1)
Jayce Hawryluk 5 000 $ (3)
Thomas Di Pauli 3 000 $ (3)
Keith Aulie 3 000 $ (3)
Darren Kramer 3 000 $ (1)
Brody Sutter 3 000 $ (3)
Stu Bickel 3 000 $ (1)
Jean-Francois Berube 3 000 $ (1)
Justin Peters 3 000 $ (1)
Josh Jacobs 3 000 $ (3)
Ryan Collins 3 000 $ (4)
Viktor Svedberg 3 000 $ (3)
Total Farm Players12
Salary Commitment
Year 13 : 41 080 $
Year 14 : 23 000 $
Year 15 : 23 000 $
Year 16 : 3 000 $
Salary Average Commitment
Year 13 : 15 080 $
Year 14 : 3 000 $
Year 15 : 3 000 $
Year 16 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 125 000 $
Year to Date Revenue2 250 000 $

Expense

Pro Players Total Salaries46 830 000 $
Farm Players Total Salaries218 900 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account195 405 915 $
Projected Bank Account195 405 915 $

Pro Players Salaries

Sergei Bobrovsky 6 500 000 $ (3)
Aleksander Barkov 5 000 000 $ (2)
Jeff Petry 5 000 000 $ (4)
Hampus Lindholm 3 500 000 $ (3)
Alex Killorn 3 500 000 $ (2)
Nick Foligno 3 500 000 $ (3)
Craig Anderson 3 500 000 $ (2)
Luke Glendening 2 500 000 $ (2)
Brendan Gallagher 2 500 000 $ (2)
Tyler Johnson 2 500 000 $ (2)
Boone Jenner 1 990 000 $ (2)
Kevin Bieksa 1 040 000 $ (1)
Christian Dvorak (Out of Payroll) 900 000 $ (3)
Kevin Fiala 900 000 $ (2)
Leon Draisaitl 900 000 $ (1)
Mackenzie Blackwood 900 000 $ (3)
Brandon Carlo 500 000 $ (3)
J.T. Compher 500 000 $ (3)
Steven Santini 500 000 $ (3)
Shayne Gostisbehere 500 000 $ (2)
Tobias Rieder 500 000 $ (1)
Dominik Simon 300 000 $ (4)
Brandon Montour 300 000 $ (1)
Total Pro Players23
Salary Commitment
Year 13 : 47 730 000 $
Year 14 : 44 990 000 $
Year 15 : 22 100 000 $
Year 16 : 5 300 000 $
Salary Average Commitment
Year 13 : 25 471 000 $
Year 14 : 21 971 000 $
Year 15 : 14 750 000 $
Year 16 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 47 730 000 $
Year 14 : 44 990 000 $
Year 15 : 22 100 000 $
Year 16 : 5 300 000 $

Farm Players Salaries

Christian Folin 10 000 $ (1)
Miikka Salomaki 9 900 $ (1)
Jacob Larsson 9 000 $ (4)
Mark McNeill 9 000 $ (1)
Michael McCarron 9 000 $ (2)
Thatcher Demko 9 000 $ (3)
Louie Belpedio 5 000 $ (4)
Caleb Jones 5 000 $ (4)
Scott Mayfield 5 000 $ (1)
Garret Ross 5 000 $ (1)
Zach Nastasiuk 5 000 $ (4)
Marcus Pettersson 5 000 $ (4)
Nicolas Roy 5 000 $ (4)
Riley Barber 5 000 $ (2)
Ryan Fitzgerald 5 000 $ (4)
Brett Lernout 5 000 $ (2)
Samuel Montembeault 5 000 $ (4)
Boo Nieves 5 000 $ (3)
Ryan Donato 5 000 $ (4)
Eric Comrie 5 000 $ (2)
Hudson Fasching 5 000 $ (3)
Jeremy Gregoire 5 000 $ (2)
Chris VandeVelde 5 000 $ (2)
Austin Carroll 3 000 $ (2)
Tanner Kero 3 000 $ (2)
Nick Moutrey 3 000 $ (2)
Mark Fraser 3 000 $ (2)
Brian Hart 3 000 $ (2)
Nicolas Kerdiles 3 000 $ (2)
Linus Arnesson 3 000 $ (2)
Conor Allen 3 000 $ (1)
MacKenzie Weegar 3 000 $ (1)
Petteri Lindbohm 3 000 $ (1)
Tanner Richard 3 000 $ (1)
Justin Kea 3 000 $ (4)
Philip McRae 3 000 $ (3)
Linus Ullmark 3 000 $ (2)
Mac Carruth 3 000 $ (1)
Tomas Nosek 3 000 $ (1)
Daniel Altshuller 3 000 $ (2)
Dan Renouf 3 000 $ (3)
Patrick Sieloff 3 000 $ (2)
Tage Thompson 3 000 $ (4)
Thomas Schemitsch 3 000 $ (3)
Scott Czarnowczan 3 000 $ (1)
Vili Saarjarvi 3 000 $ (4)
Brendan Gaunce 3 000 $ (2)
Nic Kerdiles 3 000 $ (2)
Zach Frye 3 000 $ (4)
Total Farm Players49
Salary Commitment
Year 13 : 218 900 $
Year 14 : 159 000 $
Year 15 : 89 000 $
Year 16 : 61 000 $
Salary Average Commitment
Year 13 : 144 580 $
Year 14 : 105 580 $
Year 15 : 3 000 $
Year 16 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 670 024 $
Farm Players Total Salaries188 009 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account174 453 644 $
Projected Bank Account174 453 644 $

Pro Players Salaries

Braden Holtby 6 500 000 $ (1)
Mattias Ekholm 5 000 000 $ (3)
Evgeni Dadonov 5 000 000 $ (1)
Jaroslav Halak 3 500 000 $ (2)
Chris Kreider 3 500 000 $ (2)
Matt Dumba 3 500 000 $ (4)
Alex Galchenyuk 2 690 000 $ (1)
Ryan Nugent-Hopkins 2 500 000 $ (2)
Ian Cole 2 500 000 $ (2)
Marco Scandella 2 500 000 $ (2)
Nate Schmidt 2 500 000 $ (3)
Travis Hamonic 2 500 000 $ (1)
Zach Hyman 1 000 000 $ (1)
Kyle Turris 1 000 000 $ (2)
Jonathan Drouin 900 000 $ (1)
Jake Virtanen 900 000 $ (1)
Phillip Danault 900 000 $ (1)
David Pastrnak 900 000 $ (1)
Marian Gaborik 880 024 $ (3)
Matt Nieto 500 000 $ (3)
Brendan Leipsic 500 000 $ (1)
Total Pro Players21
Salary Commitment
Year 13 : 49 670 024 $
Year 14 : 27 880 024 $
Year 15 : 12 380 024 $
Year 16 : 3 500 000 $
Salary Average Commitment
Year 13 : 26 344 000 $
Year 14 : 13 000 000 $
Year 15 : 4 400 000 $
Year 16 : 300 000 $
Salary Cap with 1 Way Contract
Year 13 : 49 670 024 $
Year 14 : 27 880 024 $
Year 15 : 12 380 024 $
Year 16 : 3 500 000 $

Farm Players Salaries

Lauri Korpikoski 9 769 $ (1)
Colin White 9 000 $ (4)
Dylan Strome 9 000 $ (4)
Madison Bowey 8 940 $ (1)
Kyle Burroughs 6 300 $ (1)
Olivier Archambault 5 000 $ (4)
Stephen MacAulay 5 000 $ (4)
Akim Aliu 5 000 $ (3)
John Negrin 5 000 $ (3)
Oskar Lindblom 5 000 $ (4)
Daniel Audette 5 000 $ (3)
Cody Kunyk 5 000 $ (3)
Zach O'Brien 5 000 $ (4)
Oscar Lindberg 5 000 $ (3)
Will O'Neill 5 000 $ (1)
Zack Stortini 5 000 $ (3)
Filip Gustavsson 5 000 $ (4)
Ville Pokka 5 000 $ (1)
Jeremy Roy 5 000 $ (4)
Jack Campbell 3 000 $ (1)
Josiah Didier 3 000 $ (3)
Marcus Hogberg 3 000 $ (4)
Ryan Haggerty 3 000 $ (1)
Quinton Howden 3 000 $ (3)
Matt Buckles 3 000 $ (4)
Brandon Alderson 3 000 $ (1)
Chris Kelly 3 000 $ (2)
Jeff Malcolm 3 000 $ (2)
Eamon McAdam 3 000 $ (3)
Buddy Robinson 3 000 $ (2)
Daniel Catenacci 3 000 $ (2)
Robin Norell 3 000 $ (3)
Brennan Menell 3 000 $ (4)
Mike Weber 3 000 $ (1)
Mike Sislo 3 000 $ (1)
Ryan Sproul 3 000 $ (3)
Nick Tarnasky 3 000 $ (4)
Joshua Winquist 3 000 $ (3)
Emil Pettersson 3 000 $ (4)
Nick Cousins 3 000 $ (3)
Brian Lashoff 3 000 $ (4)
Tim Bozon 3 000 $ (3)
Mike Brown 3 000 $ (1)
Nikita Soshnikov 3 000 $ (2)
Total Farm Players44
Salary Commitment
Year 13 : 188 009 $
Year 14 : 135 000 $
Year 15 : 120 000 $
Year 16 : 66 000 $
Salary Average Commitment
Year 13 : 124 568 $
Year 14 : 72 328 $
Year 15 : 44 180 $
Year 16 : 8 000 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameReunion Arena
Level 1: 6000 - 80 $ - 6 000 - 100,00%
Level 2: 5000 - 45 $ - 5 000 - 100,00%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 4000 - 10 $ - 4 000 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game886 500 $
Year to Date Revenue2 659 500 $

Expense

Pro Players Total Salaries49 000 000 $
Farm Players Total Salaries133 929 $
Coaches Total Salaries3 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account105 367 877 $
Projected Bank Account105 367 877 $

Pro Players Salaries

Duncan Keith 6 500 000 $ (3)
Alex Ovechkin 6 500 000 $ (2)
Patrice Bergeron 6 500 000 $ (3)
Tyler Seguin 6 300 000 $ (2)
Ryan Ellis 3 500 000 $ (3)
Justin Abdelkader 2 700 000 $ (1)
Jason Zucker 2 500 000 $ (2)
Christopher Tanev 2 500 000 $ (2)
Jacob Trouba 2 500 000 $ (1)
Carey Price 2 000 000 $ (4)
Matt Irwin 1 000 000 $ (2)
Matt Calvert 1 000 000 $ (1)
Patrik Laine 900 000 $ (3)
Clayton Keller 900 000 $ (4)
Mathew Barzal 900 000 $ (4)
Josh Morrissey 900 000 $ (3)
Kyle Brodziak 500 000 $ (2)
Darcy Kuemper 500 000 $ (3)
Logan Shaw 300 000 $ (1)
Jesper Bratt 300 000 $ (4)
Derek Ryan 300 000 $ (3)
Total Pro Players21
Salary Commitment
Year 13 : 49 000 000 $
Year 14 : 42 500 000 $
Year 15 : 23 200 000 $
Year 16 : 4 100 000 $
Salary Average Commitment
Year 13 : 30 899 498 $
Year 14 : 28 199 498 $
Year 15 : 14 199 999 $
Year 16 : 4 199 999 $
Salary Cap with 1 Way Contract
Year 13 : 49 000 000 $
Year 14 : 42 500 000 $
Year 15 : 23 200 000 $
Year 16 : 4 100 000 $

Farm Players Salaries

Nick Schultz 10 000 $ (3)
Samuel Girard 9 000 $ (4)
Nicholas Merkley 9 000 $ (4)
Spencer Martin 8 940 $ (1)
Michal Rozsival 8 000 $ (2)
Roope Hintz 5 000 $ (4)
Nikita Tryamkin 5 000 $ (2)
Vernon Fiddler 5 000 $ (1)
Matt Frattin 5 000 $ (1)
Mike Cammalleri 5 000 $ (1)
Garret Sparks 5 000 $ (2)
T.J. Hensick 4 989 $ (2)
Brandon Gignac 3 000 $ (4)
Chris Breen 3 000 $ (2)
Nikita Jevpalovs 3 000 $ (2)
Drew Shore 3 000 $ (2)
Chris Brown 3 000 $ (3)
Max Gortz 3 000 $ (1)
Nick Lappin 3 000 $ (3)
Daniel Zaar 3 000 $ (4)
Joe Hicketts 3 000 $ (3)
Colby Robak 3 000 $ (1)
Philippe Myers 3 000 $ (4)
Jack Flinn 3 000 $ (4)
Stephen Gionta 3 000 $ (2)
Hunter Fejes 3 000 $ (3)
Levko Koper 3 000 $ (2)
Ryan Johnston 3 000 $ (2)
Zack MacEwen 3 000 $ (4)
Mathieu Brodeur 3 000 $ (4)
Timothy Liljegren 0 $ (1)
Total Farm Players31
Salary Commitment
Year 13 : 133 929 $
Year 14 : 103 989 $
Year 15 : 63 000 $
Year 16 : 41 000 $
Salary Average Commitment
Year 13 : 104 336 $
Year 14 : 76 226 $
Year 15 : 31 650 $
Year 16 : 6 650 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 300 000 $
Farm Players Total Salaries49 000 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account128 009 805 $
Projected Bank Account128 009 805 $

Pro Players Salaries

Patrick Kane 8 000 000 $ (2)
Jonathan Toews 6 500 000 $ (2)
Seth Jones 5 000 000 $ (4)
Ryan McDonagh 5 000 000 $ (1)
Brent Seabrook 5 000 000 $ (3)
Charlie Coyle 3 500 000 $ (3)
Jean-Gabriel Pageau 3 500 000 $ (2)
Andrew Ladd 2 500 000 $ (2)
Carl Soderberg 1 000 000 $ (1)
Andrej Sustr 1 000 000 $ (1)
William Nylander 900 000 $ (2)
Anthony Mantha 900 000 $ (1)
Thomas Chabot 900 000 $ (4)
Daniel Sprong 900 000 $ (2)
Brandon Davidson 500 000 $ (3)
Anders Lindback 500 000 $ (1)
Tristan Jarry 500 000 $ (2)
Matt Carey 300 000 $ (2)
Jake Dotchin 300 000 $ (1)
Patrick Dwyer 300 000 $ (3)
Chris Mueller 300 000 $ (3)
Total Pro Players21
Salary Commitment
Year 13 : 47 300 000 $
Year 14 : 38 600 000 $
Year 15 : 15 500 000 $
Year 16 : 5 900 000 $
Salary Average Commitment
Year 13 : 27 794 000 $
Year 14 : 20 294 000 $
Year 15 : 5 600 000 $
Year 16 : 300 000 $
Salary Cap with 1 Way Contract
Year 13 : 47 300 000 $
Year 14 : 38 600 000 $
Year 15 : 15 500 000 $
Year 16 : 5 900 000 $

Farm Players Salaries

Julien Gauthier 9 000 $ (4)
Samuel Morin 5 000 $ (2)
Cole Cassels 5 000 $ (2)
Dominic Turgeon 5 000 $ (3)
Tyler Parsons 5 000 $ (4)
Jakub Zboril 5 000 $ (4)
Trevor Moore 3 000 $ (3)
Patrick Brown 3 000 $ (2)
Kyle Platzer 3 000 $ (2)
Stuart Percy 3 000 $ (3)
Jonathan Racine 3 000 $ (4)
Total Farm Players11
Salary Commitment
Year 13 : 49 000 $
Year 14 : 49 000 $
Year 15 : 33 000 $
Year 16 : 22 000 $
Salary Average Commitment
Year 13 : 37 180 $
Year 14 : 37 180 $
Year 15 : 6 000 $
Year 16 : 3 000 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Centre
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 300 000 $
Farm Players Total Salaries86 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account88 373 184 $
Projected Bank Account88 373 184 $

Pro Players Salaries

Victor Hedman 6 500 000 $ (3)
Dustin Brown 5 000 000 $ (2)
Mikael Granlund 5 000 000 $ (3)
Bobby Ryan 3 500 000 $ (1)
Tyson Barrie 3 500 000 $ (1)
Nazem Kadri 3 500 000 $ (3)
Jake Allen 3 500 000 $ (2)
Marcus Johansson 2 500 000 $ (2)
David Perron 2 500 000 $ (1)
Jakub Voracek 2 500 000 $ (1)
Cody Franson 2 500 000 $ (2)
Derek Forbort 1 000 000 $ (2)
Ryan Murray 1 000 000 $ (4)
Mike Condon 1 000 000 $ (1)
William Karlsson 500 000 $ (1)
Martin Marincin 500 000 $ (3)
Garnet Hathaway 300 000 $ (1)
Viktor Arvidsson 300 000 $ (1)
Alex Iafallo 300 000 $ (4)
Jan Rutta 300 000 $ (4)
Brett Kulak 300 000 $ (1)
Greg McKegg 300 000 $ (2)
Total Pro Players22
Salary Commitment
Year 13 : 46 300 000 $
Year 14 : 31 900 000 $
Year 15 : 17 100 000 $
Year 16 : 1 600 000 $
Salary Average Commitment
Year 13 : 20 115 999 $
Year 14 : 8 725 999 $
Year 15 : 4 925 999 $
Year 16 : 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 46 300 000 $
Year 14 : 31 900 000 $
Year 15 : 17 100 000 $
Year 16 : 1 600 000 $

Farm Players Salaries

Andrei Markov 8 000 $ (1)
Parker Wotherspoon 5 000 $ (4)
Jake Dowell 5 000 $ (2)
Chris Bigras 5 000 $ (2)
Mitchell Stephens 5 000 $ (4)
Ryan Gropp 5 000 $ (4)
Mitchell Vande Sompel 5 000 $ (4)
John Muse 5 000 $ (1)
Jeff Zatkoff 5 000 $ (4)
Jake Chelios 5 000 $ (3)
Adam Gilmour 3 000 $ (3)
C.J. Smith 3 000 $ (4)
Bryan Bickell 3 000 $ (1)
Carter Bancks 3 000 $ (3)
Matheson Iacopelli 3 000 $ (4)
Petter Granberg 3 000 $ (1)
Trevor Carrick 3 000 $ (1)
Steve Michalek 3 000 $ (2)
Alex Schoenborn 3 000 $ (3)
Evan Cowley 3 000 $ (4)
Jacob MacDonald 3 000 $ (3)
Total Farm Players21
Salary Commitment
Year 13 : 86 000 $
Year 14 : 64 000 $
Year 15 : 51 000 $
Year 16 : 34 000 $
Salary Average Commitment
Year 13 : 52 510 $
Year 14 : 33 510 $
Year 15 : 13 000 $
Year 16 : 10 000 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNational Car Rental Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 168 223 $
Farm Players Total Salaries71 500 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account57 698 430 $
Projected Bank Account57 698 430 $

Pro Players Salaries

Kyle Okposo 5 000 000 $ (3)
Ryan Kesler 5 000 000 $ (1)
Tuukka Rask 5 000 000 $ (3)
Andrej Sekera 4 785 001 $ (2)
Scott Hartnell 3 500 000 $ (2)
Josh Bailey 3 500 000 $ (3)
Keith Kinkaid 3 000 000 $ (3)
Nick Bonino 2 500 000 $ (4)
Ben Lovejoy 2 500 000 $ (1)
Kevan Miller 2 500 000 $ (3)
Cal Clutterbuck 1 933 222 $ (2)
Jannik Hansen 1 000 000 $ (3)
Luke Schenn 1 000 000 $ (2)
Tyler Ennis 950 000 $ (2)
Evgeny Svechnikov 900 000 $ (3)
Jake Debrusk 900 000 $ (3)
Haydn Fleury 900 000 $ (3)
Troy Stecher 900 000 $ (3)
Matt Grzelcyk 500 000 $ (3)
Tyler Wotherspoon 300 000 $ (1)
Evan Rodrigues 300 000 $ (2)
Frank Vatrano 300 000 $ (2)
Total Pro Players22
Salary Commitment
Year 13 : 47 168 223 $
Year 14 : 39 368 223 $
Year 15 : 26 600 000 $
Year 16 : 2 500 000 $
Salary Average Commitment
Year 13 : 30 164 500 $
Year 14 : 27 564 500 $
Year 15 : 12 300 000 $
Year 16 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 47 168 223 $
Year 14 : 39 368 223 $
Year 15 : 26 600 000 $
Year 16 : 2 500 000 $

Farm Players Salaries

Alexander Nylander 9 000 $ (3)
Zbynek Michalek 7 500 $ (1)
Zach Trotman 5 000 $ (1)
Trevor Smith 5 000 $ (3)
Mason Appleton 3 000 $ (4)
Andrew Bodnarchuk 3 000 $ (1)
Chris Casto 3 000 $ (1)
Ben Holmstrom 3 000 $ (1)
Brendan Woods 3 000 $ (1)
Anthony Peluso 3 000 $ (2)
Eric Tangradi 3 000 $ (1)
Reid Petryk 3 000 $ (1)
Mark Zengerle 3 000 $ (3)
Zane McIntyre 3 000 $ (2)
Adam Carlson 3 000 $ (4)
Jens Looke 3 000 $ (4)
Jamie Devane 3 000 $ (1)
John Mitchell 3 000 $ (4)
Adam Chapie 3 000 $ (4)
Total Farm Players19
Salary Commitment
Year 13 : 71 500 $
Year 14 : 38 000 $
Year 15 : 32 000 $
Year 16 : 15 000 $
Salary Average Commitment
Year 13 : 68 250 $
Year 14 : 25 250 $
Year 15 : 13 000 $
Year 16 : 10 000 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries38 535 655 $
Farm Players Total Salaries40 000 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account82 595 027 $
Projected Bank Account82 595 027 $

Pro Players Salaries

Mats Zuccarello 5 000 000 $ (2)
Brandon Dubinsky 5 000 000 $ (3)
Leo Komarov 3 500 000 $ (2)
Max Pacioretty 3 500 000 $ (1)
Carl Hagelin 3 035 655 $ (1)
Jamie McGinn 2 500 000 $ (2)
Jeff Skinner 2 500 000 $ (4)
Darren Helm 2 500 000 $ (1)
Thomas Hickey 2 500 000 $ (1)
Ryan Reaves 1 000 000 $ (3)
Malcolm Subban 900 000 $ (1)
Jakob Chychrun 900 000 $ (3)
Ryan Pulock 900 000 $ (1)
Steve Moses 500 000 $ (1)
Darren Archibald 500 000 $ (1)
Mark Fayne 500 000 $ (3)
Richard Bachman 500 000 $ (1)
Adam Pelech 500 000 $ (1)
Sebastian AhoD 500 000 $ (4)
Nicolas Deslauriers 300 000 $ (1)
Dan Vladar 300 000 $ (3)
Maxim Mamin 300 000 $ (4)
Tucker Poolman 300 000 $ (4)
Rob O'Gara 300 000 $ (3)
Brandon Tanev 300 000 $ (3)
Total Pro Players25
Salary Commitment
Year 13 : 38 535 655 $
Year 14 : 22 900 000 $
Year 15 : 11 900 000 $
Year 16 : 3 600 000 $
Salary Average Commitment
Year 13 : 18 900 000 $
Year 14 : 9 000 000 $
Year 15 : 4 500 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 38 535 655 $
Year 14 : 22 900 000 $
Year 15 : 11 900 000 $
Year 16 : 3 600 000 $

Farm Players Salaries

Jordan Schroeder 5 000 $ (4)
James Wisniewski 5 000 $ (3)
Mathieu Joseph 5 000 $ (4)
Anthony Peters 5 000 $ (1)
Zach Sill 5 000 $ (4)
Casey Bailey 3 000 $ (2)
Scott Glennie 3 000 $ (3)
Cole Bardreau 3 000 $ (1)
Jesse Graham 3 000 $ (1)
Daniel Pribyl 3 000 $ (3)
Total Farm Players10
Salary Commitment
Year 13 : 40 000 $
Year 14 : 29 000 $
Year 15 : 26 000 $
Year 16 : 15 000 $
Salary Average Commitment
Year 13 : 62 278 $
Year 14 : 51 500 $
Year 15 : 38 000 $
Year 16 : 3 000 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 125 000 $
Year to Date Revenue3 375 000 $

Expense

Pro Players Total Salaries47 140 000 $
Farm Players Total Salaries103 000 $
Coaches Total Salaries3 675 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account70 430 673 $
Projected Bank Account70 430 673 $

Pro Players Salaries

Corey Crawford 5 000 000 $ (1)
Drew Doughty 5 000 000 $ (2)
Michael Grabner 3 500 000 $ (2)
Justin Faulk 3 500 000 $ (3)
Gabriel Landeskog 3 500 000 $ (2)
Filip Forsberg 3 500 000 $ (3)
Alexander Radulov 3 500 000 $ (2)
Sean Couturier 2 800 000 $ (2)
Trevor Daley 2 500 000 $ (2)
Anders Nilsson 2 500 000 $ (1)
Martin Hanzal 2 500 000 $ (3)
Patrick Sharp 2 000 000 $ (2)
Brooks Orpik 1 040 000 $ (3)
Andy Greene 1 000 000 $ (1)
Darnell Nurse 900 000 $ (2)
Sebastian Aho 900 000 $ (3)
Max Domi 900 000 $ (2)
Jack Roslovic 500 000 $ (3)
Gustav Forsling 500 000 $ (3)
Derek Dorsett 500 000 $ (1)
Dominic Moore 500 000 $ (2)
Matt Murray 300 000 $ (1)
Ondrej Kase 300 000 $ (2)
Total Pro Players23
Salary Commitment
Year 13 : 47 140 000 $
Year 14 : 37 840 000 $
Year 15 : 12 440 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 35 796 000 $
Year 14 : 23 996 000 $
Year 15 : 6 300 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 47 140 000 $
Year 14 : 37 840 000 $
Year 15 : 12 440 000 $
Year 16 : 0 $

Farm Players Salaries

Nikita Scherbak 9 000 $ (2)
Steve Bernier 5 000 $ (1)
Zach Redmond 5 000 $ (3)
Adam Brooks 5 000 $ (4)
Rinat Valiev 5 000 $ (2)
Lucas Wallmark 5 000 $ (3)
Joakim Ryan 5 000 $ (2)
Peter Mueller 5 000 $ (4)
Victor Mete 5 000 $ (4)
Phil Varone 5 000 $ (1)
Ludwig Bystrom 5 000 $ (1)
Nicholas Baptiste 5 000 $ (2)
Andreas Johnsson 3 000 $ (3)
Darren Dietz 3 000 $ (3)
Brendan Ranford 3 000 $ (1)
Kent Simpson 3 000 $ (2)
Christoph Bertschy 3 000 $ (2)
Brenden Kichton 3 000 $ (2)
Maxime Lajoie 3 000 $ (4)
Mackenzie MacEachern 3 000 $ (3)
Ben Marshall 3 000 $ (3)
Stepan Falkovsky 3 000 $ (4)
Parker Milner 3 000 $ (2)
Mike Ribeiro 3 000 $ (4)
Gemel Smith 3 000 $ (1)
Total Farm Players25
Salary Commitment
Year 13 : 103 000 $
Year 14 : 82 000 $
Year 15 : 46 000 $
Year 16 : 24 000 $
Salary Average Commitment
Year 13 : 89 130 $
Year 14 : 53 130 $
Year 15 : 8 000 $
Year 16 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 125 000 $
Year to Date Revenue2 250 000 $

Expense

Pro Players Total Salaries42 111 111 $
Farm Players Total Salaries114 000 $
Coaches Total Salaries1 000 008 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account127 132 059 $
Projected Bank Account127 132 059 $

Pro Players Salaries

Alec Martinez (Out of Payroll) 5 000 000 $ (2)
Jeff Carter 5 000 000 $ (2)
James Reimer 5 000 000 $ (3)
Rasmus Ristolainen 3 500 000 $ (4)
Mathieu Perreault 3 500 000 $ (4)
Bryan Little 3 500 000 $ (1)
Patrik Berglund 3 111 111 $ (1)
Henrik Lundqvist 3 000 000 $ (3)
Jussi Jokinen 2 500 000 $ (1)
Evander Kane 2 500 000 $ (2)
Kevin Connauton 2 250 000 $ (3)
Riley Nash 1 000 000 $ (3)
Carl Gunnarsson 1 000 000 $ (4)
Tommy Wingels 1 000 000 $ (4)
Alex Chiasson 1 000 000 $ (1)
Derrick Pouliot 900 000 $ (1)
Anton Forsberg 750 000 $ (2)
Vincent Hinostroza 500 000 $ (2)
Jimmy Vesey 500 000 $ (3)
Markus Granlund 500 000 $ (1)
Will Butcher (Out of Payroll) 500 000 $ (4)
John Hayden 500 000 $ (3)
Dylan DeMelo 300 000 $ (1)
Ben Harpur 300 000 $ (2)
Total Pro Players24
Salary Commitment
Year 13 : 47 611 111 $
Year 14 : 35 800 000 $
Year 15 : 21 750 000 $
Year 16 : 9 500 000 $
Salary Average Commitment
Year 13 : 34 812 999 $
Year 14 : 27 112 999 $
Year 15 : 16 300 000 $
Year 16 : 5 300 000 $
Salary Cap with 1 Way Contract
Year 13 : 47 611 111 $
Year 14 : 35 800 000 $
Year 15 : 21 750 000 $
Year 16 : 9 500 000 $

Farm Players Salaries

Justin Fontaine 5 000 $ (2)
Robin Kovacs 5 000 $ (3)
Zachary Senyshyn 5 000 $ (4)
Conor Garland 5 000 $ (3)
Ryan Kujawinski 5 000 $ (2)
Corey Elkins 5 000 $ (1)
Brad Malone 5 000 $ (1)
Morgan Klimchuk 5 000 $ (2)
David Dziurzynski 5 000 $ (1)
Daniel Walcott 5 000 $ (1)
Felix Girard 5 000 $ (1)
Tommy Vannelli 5 000 $ (4)
Joe Cannata 5 000 $ (3)
Julien Brouillette 5 000 $ (3)
Jiri Hudler 5 000 $ (1)
Emile Poirier 3 000 $ (2)
Cole Schneider 3 000 $ (1)
Bobby Farnham 3 000 $ (2)
Adam Wilcox 3 000 $ (3)
Dan DeSalvo 3 000 $ (3)
Mikhail Vorobyov 3 000 $ (4)
Christian Wolanin 3 000 $ (4)
Colin Blackwell 3 000 $ (3)
Justin Dowling 3 000 $ (1)
Julian Melchiori 3 000 $ (2)
Matthew Spencer 3 000 $ (4)
Nathan Noel 3 000 $ (4)
Nikita Korostelev 3 000 $ (4)
Total Farm Players28
Salary Commitment
Year 13 : 114 000 $
Year 14 : 78 000 $
Year 15 : 54 000 $
Year 16 : 25 000 $
Salary Average Commitment
Year 13 : 60 810 $
Year 14 : 30 810 $
Year 15 : 6 930 $
Year 16 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 50 $ - 5 000 - 100,00%
Level 3: 2000 - 20 $ - 2 000 - 100,00%
Level 4: 4000 - 15 $ - 4 000 - 100,00%
Luxury : 1000 - 140 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game927 000 $
Year to Date Revenue1 854 000 $

Expense

Pro Players Total Salaries47 949 000 $
Farm Players Total Salaries214 440 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account139 272 561 $
Projected Bank Account139 272 561 $

Pro Players Salaries

Antti Raanta 6 500 000 $ (2)
Oliver Ekman-Larsson 5 990 000 $ (2)
Jason Pominville 5 666 000 $ (4)
Kyle Palmieri 3 500 000 $ (1)
Anders Lee 3 500 000 $ (1)
Tomas Hertl 3 500 000 $ (3)
Sami Vatanen 2 690 000 $ (2)
Esa Lindell 2 500 000 $ (4)
Joe Thornton 2 500 000 $ (1)
Elias Lindholm 2 500 000 $ (3)
Tyler Toffoli 2 500 000 $ (3)
Deryk Engelland 1 840 000 $ (2)
Micheal Ferland 1 000 000 $ (4)
Shea Theodore 863 000 $ (1)
Dennis Seidenberg 500 000 $ (3)
Brandon Manning 500 000 $ (1)
Linden Vey 500 000 $ (3)
Adam Lowry 500 000 $ (1)
Mantas Armalis 300 000 $ (4)
Sam Kurker 300 000 $ (4)
Brian Gionta 300 000 $ (2)
Total Pro Players21
Salary Commitment
Year 13 : 47 949 000 $
Year 14 : 36 586 000 $
Year 15 : 19 266 000 $
Year 16 : 9 766 000 $
Salary Average Commitment
Year 13 : 22 463 000 $
Year 14 : 13 100 000 $
Year 15 : 8 800 000 $
Year 16 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 13 : 47 949 000 $
Year 14 : 36 586 000 $
Year 15 : 19 266 000 $
Year 16 : 9 766 000 $

Farm Players Salaries

Ryan Miller 85 000 $ (3)
Louis Domingue 25 000 $ (3)
Travis Sanheim 9 000 $ (3)
Greg Chase 8 940 $ (1)
Peter Holland 5 000 $ (1)
Dominik Masin 5 000 $ (3)
Jansen Harkins 5 000 $ (4)
Dysin Mayo 5 000 $ (3)
Danny Kristo 5 000 $ (3)
Philip Larsen 4 500 $ (1)
Andrey Pedan 3 000 $ (1)
Dean Kukan 3 000 $ (2)
Sam Anas 3 000 $ (4)
Lukas Sedlak 3 000 $ (2)
Jaedon Descheneau 3 000 $ (3)
Jordan Szwarz 3 000 $ (1)
Gustav Olofsson 3 000 $ (4)
Marek Hrivik 3 000 $ (2)
Chandler Stephenson 3 000 $ (1)
Stefan Fournier 3 000 $ (1)
Chase Balisy 3 000 $ (1)
Marek Langhamer 3 000 $ (2)
Gus Young 3 000 $ (1)
Emil Johansson 3 000 $ (4)
John Gilmour 3 000 $ (3)
Ben Thomas 3 000 $ (3)
Jacob Middleton 3 000 $ (3)
Nick Seeler 3 000 $ (3)
Mike Halmo 3 000 $ (1)
Total Farm Players29
Salary Commitment
Year 13 : 214 440 $
Year 14 : 175 000 $
Year 15 : 163 000 $
Year 16 : 14 000 $
Salary Average Commitment
Year 13 : 104 190 $
Year 14 : 80 250 $
Year 15 : 62 250 $
Year 16 : 9 250 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines
Level 1: 6000 - 75 $ - 6 000 - 100,00%
Level 2: 5000 - 40 $ - 5 000 - 100,00%
Level 3: 2000 - 20 $ - 2 000 - 100,00%
Level 4: 4000 - 10 $ - 4 000 - 100,00%
Luxury : 1000 - 140 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game783 000 $
Year to Date Revenue1 566 000 $

Expense

Pro Players Total Salaries49 048 700 $
Farm Players Total Salaries155 000 $
Coaches Total Salaries5 375 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account85 789 547 $
Projected Bank Account85 789 547 $

Pro Players Salaries

Erik Karlsson 6 500 000 $ (1)
Steven Stamkos 6 500 000 $ (1)
Vladimir Tarasenko 5 000 000 $ (2)
Mark Scheifele 4 948 700 $ (2)
Tyler Myers 3 500 000 $ (3)
Jay Bouwmeester 3 500 000 $ (1)
Calvin de Haan 2 500 000 $ (3)
Casey Cizikas 2 500 000 $ (2)
Curtis McElhinney 2 500 000 $ (1)
Nino Niederreiter 2 500 000 $ (2)
Erik Gudbranson 1 000 000 $ (2)
Christian Fischer 900 000 $ (3)
Nick Schmaltz 900 000 $ (3)
Brock Boeser 900 000 $ (4)
Joel Armia 900 000 $ (1)
Nikita Zaitsev 900 000 $ (3)
Andrei Vasilevskiy 900 000 $ (1)
Nikolaj Ehlers 900 000 $ (2)
Nate Thompson 500 000 $ (1)
Travis Dermott 500 000 $ (3)
Matt Cullen 500 000 $ (1)
Derek MacKenzie 300 000 $ (4)
Total Pro Players22
Salary Commitment
Year 13 : 49 048 700 $
Year 14 : 27 248 700 $
Year 15 : 10 400 000 $
Year 16 : 1 200 000 $
Salary Average Commitment
Year 13 : 21 143 998 $
Year 14 : 4 343 999 $
Year 15 : 2 749 999 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 49 048 700 $
Year 14 : 27 248 700 $
Year 15 : 10 400 000 $
Year 16 : 1 200 000 $

Farm Players Salaries

Hunter Shinkaruk 9 000 $ (2)
Filip Hronek 9 000 $ (4)
Mark Jankowski 9 000 $ (3)
Roland McKeown 5 000 $ (3)
Rasmus Andersson 5 000 $ (3)
Lance Bouma 5 000 $ (3)
Nick Sorensen 5 000 $ (3)
Chris Terry 5 000 $ (3)
Keegan Lowe 5 000 $ (1)
Josh Leivo 5 000 $ (1)
Taylor Doherty 5 000 $ (1)
Joseph Cramarossa 5 000 $ (1)
Gabriel Gagne 5 000 $ (3)
Nathan Beaulieu 5 000 $ (1)
Leland Irving 5 000 $ (1)
Luke Gazdic 5 000 $ (2)
Ville Husso 5 000 $ (3)
Boyd Gordon 5 000 $ (4)
Brent Regner 5 000 $ (3)
T.J. Tynan 5 000 $ (1)
Tye McGinn 5 000 $ (3)
Chad Billins 5 000 $ (4)
Kyle Baun 3 000 $ (2)
Brandon Gormley 3 000 $ (3)
Alexandre Fortin 3 000 $ (4)
Wade Megan 3 000 $ (3)
Reece Willcox 3 000 $ (3)
Sam Brittain 3 000 $ (1)
Matt Tomkins 3 000 $ (4)
Niklas Hansson 3 000 $ (4)
Remi Elie 3 000 $ (2)
Michael Paliotta 3 000 $ (1)
Yan-Pavel Laplante 3 000 $ (3)
Connor Ingram 0 $ (1)
Klim Kostin 0 $ (1)
Total Farm Players35
Salary Commitment
Year 13 : 155 000 $
Year 14 : 114 000 $
Year 15 : 94 000 $
Year 16 : 28 000 $
Salary Average Commitment
Year 13 : 77 440 $
Year 14 : 37 190 $
Year 15 : 16 000 $
Year 16 : 10 000 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 898 000 $
Farm Players Total Salaries105 000 $
Coaches Total Salaries6 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account54 722 125 $
Projected Bank Account54 722 125 $

Pro Players Salaries

Roman Josi 6 500 000 $ (2)
John Carlson 5 000 000 $ (1)
Patrick Maroon 3 500 000 $ (2)
Mark Stone 3 500 000 $ (2)
Evgeny Kuznetsov 3 500 000 $ (2)
James van Riemsdyk 3 500 000 $ (2)
Philipp Grubauer 3 000 000 $ (2)
Tyler Bozak 2 500 000 $ (2)
Josh Manson 2 500 000 $ (2)
Danny DeKeyser 2 500 000 $ (2)
Loui Eriksson 2 500 000 $ (2)
Zach Bogosian 1 000 000 $ (1)
Michael Raffl 1 000 000 $ (1)
Matt Martin 1 000 000 $ (1)
Eric Gryba 500 000 $ (3)
Ryan Carpenter 500 000 $ (4)
Austin Watson 500 000 $ (3)
Johan Larsson 500 000 $ (3)
Cody McLeod 498 000 $ (4)
David Rittich 300 000 $ (3)
Tyler Pitlick 300 000 $ (2)
Scott Harrington 300 000 $ (4)
Total Pro Players22
Salary Commitment
Year 13 : 44 898 000 $
Year 14 : 36 898 000 $
Year 15 : 3 098 000 $
Year 16 : 1 298 000 $
Salary Average Commitment
Year 13 : 24 969 999 $
Year 14 : 18 699 999 $
Year 15 : 1 900 000 $
Year 16 : 1 100 000 $
Salary Cap with 1 Way Contract
Year 13 : 44 898 000 $
Year 14 : 36 898 000 $
Year 15 : 3 098 000 $
Year 16 : 1 298 000 $

Farm Players Salaries

Patrick Wiercioch 10 000 $ (1)
Jordan Samuels-Thomas 5 000 $ (1)
Rocco Grimaldi 5 000 $ (1)
Harry Zolnierczyk 5 000 $ (3)
Aaron Ness 5 000 $ (3)
Harri Sateri 5 000 $ (1)
Ryan Stanton 5 000 $ (3)
Mason McDonald 5 000 $ (4)
Dustin Tokarski 5 000 $ (1)
Andrew Desjardins 4 000 $ (2)
Matthew O'Connor 3 000 $ (2)
David Broll 3 000 $ (4)
Andrew Poturalski 3 000 $ (2)
Evan McEneny 3 000 $ (3)
Matthew Highmore 3 000 $ (4)
Spencer Foo 3 000 $ (4)
Branden Troock 3 000 $ (3)
Markus Hannikainen 3 000 $ (2)
Andrew O'Brien 3 000 $ (1)
Turner Elson 3 000 $ (1)
Ryan Rupert 3 000 $ (1)
Daniel Ciampini 3 000 $ (1)
Nelson Nogier 3 000 $ (3)
Radel Fazleev 3 000 $ (3)
Joel Hanley 3 000 $ (2)
Max Friberg 3 000 $ (3)
Chris Conner 3 000 $ (4)
Total Farm Players27
Salary Commitment
Year 13 : 105 000 $
Year 14 : 63 000 $
Year 15 : 47 000 $
Year 16 : 17 000 $
Salary Average Commitment
Year 13 : 83 708 $
Year 14 : 59 708 $
Year 15 : 22 000 $
Year 16 : 3 000 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries37 740 000 $
Farm Players Total Salaries50 670 $
Coaches Total Salaries6 766 666 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account114 517 440 $
Projected Bank Account114 517 440 $

Pro Players Salaries

Anze Kopitar 6 500 000 $ (4)
Jonathan Marchessault 5 000 000 $ (3)
Shea Weber 5 000 000 $ (2)
Joel Ward 4 140 000 $ (2)
Marc Staal 2 500 000 $ (2)
Yanni Gourde 2 500 000 $ (3)
Oscar Klefbom 2 500 000 $ (1)
Brian Elliott 2 000 000 $ (4)
Matt Stajan 1 000 000 $ (2)
Adam McQuaid 1 000 000 $ (1)
Luke Kunin 900 000 $ (4)
Joshua Ho-Sang 900 000 $ (3)
Dylan Larkin 900 000 $ (2)
Ivan Provorov 900 000 $ (3)
Dwight King 500 000 $ (1)
Cody Bass 300 000 $ (2)
Mitch Callahan 300 000 $ (2)
Alex Lyon 300 000 $ (3)
Steve Oleksy 300 000 $ (3)
Timo Meier 300 000 $ (3)
Total Pro Players20
Salary Commitment
Year 13 : 37 740 000 $
Year 14 : 33 740 000 $
Year 15 : 19 600 000 $
Year 16 : 9 400 000 $
Salary Average Commitment
Year 13 : 23 625 000 $
Year 14 : 21 825 000 $
Year 15 : 7 300 000 $
Year 16 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 37 740 000 $
Year 14 : 33 740 000 $
Year 15 : 19 600 000 $
Year 16 : 9 400 000 $

Farm Players Salaries

Michael Bunting 6 670 $ (1)
Christian Jaros 5 000 $ (4)
Zac Leslie 5 000 $ (2)
Vincent LoVerde 5 000 $ (4)
Mark Olver 5 000 $ (2)
Adam Pardy 3 000 $ (1)
Kenney Morrison 3 000 $ (2)
Colton Hargrove 3 000 $ (2)
Viktor Loov 3 000 $ (1)
C.J. Motte 3 000 $ (4)
Tyler Gaudet 3 000 $ (2)
Simon Bourque 3 000 $ (4)
Stephon Williams 3 000 $ (2)
Total Farm Players13
Salary Commitment
Year 13 : 50 670 $
Year 14 : 38 000 $
Year 15 : 16 000 $
Year 16 : 16 000 $
Salary Average Commitment
Year 13 : 49 170 $
Year 14 : 29 500 $
Year 15 : 3 000 $
Year 16 : 3 000 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 300 000 $
Farm Players Total Salaries132 230 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account102 498 983 $
Projected Bank Account102 498 983 $

Pro Players Salaries

Steve Mason 5 000 000 $ (1)
Milan Lucic 5 000 000 $ (2)
Justin Schultz 3 500 000 $ (2)
Travis Zajac 3 500 000 $ (3)
Zack Kassian 2 500 000 $ (1)
Vladislav Namestnikov 2 500 000 $ (3)
Michael Frolik 2 500 000 $ (2)
Brad Richardson 2 200 000 $ (1)
Aaron Dell 2 000 000 $ (2)
Colton Sceviour 2 000 000 $ (3)
Alexei Emelin 1 800 000 $ (4)
Tom Wilson 1 000 000 $ (1)
Brenden Dillon 1 000 000 $ (3)
Jesper Fast 1 000 000 $ (3)
Kris Versteeg 1 000 000 $ (2)
Shawn Matthias 1 000 000 $ (2)
Sonny Milano 900 000 $ (1)
Jake McCabe 900 000 $ (1)
Nikita Zadorov 900 000 $ (1)
Mirco Mueller 500 000 $ (1)
Nikolay Goldobin 500 000 $ (2)
Xavier Ouellet 500 000 $ (2)
Pheonix Copley 300 000 $ (1)
Andreas Borgman 300 000 $ (4)
Total Pro Players24
Salary Commitment
Year 13 : 42 300 000 $
Year 14 : 28 100 000 $
Year 15 : 12 100 000 $
Year 16 : 2 100 000 $
Salary Average Commitment
Year 13 : 21 994 333 $
Year 14 : 14 500 333 $
Year 15 : 6 800 000 $
Year 16 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 42 300 000 $
Year 14 : 28 100 000 $
Year 15 : 12 100 000 $
Year 16 : 2 100 000 $

Farm Players Salaries

Matt Moulson 25 000 $ (3)
Jordan Schmaltz 12 080 $ (1)
Vladislav Kamenev 9 250 $ (1)
Justin Bailey 8 900 $ (1)
Adam Cracknell 5 000 $ (2)
Matt Taormina 5 000 $ (2)
Cody Goloubef 5 000 $ (2)
A.J. Greer 5 000 $ (4)
Carl Dahlstrom 5 000 $ (3)
Drew Miller 5 000 $ (3)
Eddie Pasquale 5 000 $ (3)
Chris Driedger 5 000 $ (1)
Ryan Carter 5 000 $ (1)
Taylor Fedun 5 000 $ (3)
Grayson Downing 3 000 $ (2)
Dakota Mermis 3 000 $ (2)
Andreas Englund 3 000 $ (3)
Gabriel Fontaine 3 000 $ (4)
Tim Erixon 3 000 $ (1)
Brady Austin 3 000 $ (1)
Jean-Sebastien Dea 3 000 $ (1)
Max McCormick 3 000 $ (1)
Ethan Werek 3 000 $ (1)
Total Farm Players23
Salary Commitment
Year 13 : 132 230 $
Year 14 : 77 000 $
Year 15 : 56 000 $
Year 16 : 8 000 $
Salary Average Commitment
Year 13 : 110 750 $
Year 14 : 61 520 $
Year 15 : 33 000 $
Year 16 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 441 555 $
Farm Players Total Salaries162 450 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account1 611 175 $
Projected Bank Account1 611 175 $

Pro Players Salaries

Henrik Zetterberg 10 000 000 $ (2)
Martin Jones 5 000 000 $ (3)
Sam Reinhart 3 544 000 $ (1)
Jaden Schwartz 3 500 000 $ (4)
Alexander Edler 3 500 000 $ (3)
Mike Green 3 500 000 $ (3)
Valtteri Filppula 3 222 000 $ (3)
Ron Hainsey 2 555 555 $ (4)
Patrick Eaves 2 500 000 $ (4)
Thomas Vanek 2 500 000 $ (1)
Colin Wilson 1 000 000 $ (4)
Robert Bortuzzo 1 000 000 $ (2)
Mikko Rantanen 900 000 $ (3)
Mikhail Sergachev 900 000 $ (4)
Al Montoya 750 000 $ (2)
Cory Conacher 500 000 $ (1)
Sven Andrighetto 500 000 $ (1)
Tom Pyatt 500 000 $ (2)
Tomas Jurco 500 000 $ (3)
Alex Biega 470 000 $ (1)
Seth Griffith 300 000 $ (3)
Trevor van Riemsdyk 300 000 $ (1)
Total Pro Players22
Salary Commitment
Year 13 : 47 441 555 $
Year 14 : 39 627 555 $
Year 15 : 27 377 555 $
Year 16 : 10 455 555 $
Salary Average Commitment
Year 13 : 24 902 000 $
Year 14 : 17 758 000 $
Year 15 : 10 258 000 $
Year 16 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 47 441 555 $
Year 14 : 39 627 555 $
Year 15 : 27 377 555 $
Year 16 : 10 455 555 $

Farm Players Salaries

Peter Budaj 19 200 $ (2)
Clayton Stoner 9 250 $ (1)
Mattias Backman 9 000 $ (1)
Brandon Mashinter 5 000 $ (4)
Jakub Kindl 5 000 $ (3)
Matt Tennyson 5 000 $ (1)
Tomas Hyka 5 000 $ (1)
Colin McDonald 5 000 $ (1)
Sergey Kalinin 5 000 $ (2)
Andrew Campbell 5 000 $ (1)
Rene Bourque 5 000 $ (3)
Mike McKenna 5 000 $ (2)
Adam Tambellini 5 000 $ (2)
Niklas Svedberg 5 000 $ (1)
Mike Blunden 5 000 $ (1)
Chris Thorburn 5 000 $ (3)
Kirill Gotovets 5 000 $ (1)
Paul Bissonnette 5 000 $ (1)
David Booth 5 000 $ (1)
Chris Carlisle 3 000 $ (2)
Alex Friesen 3 000 $ (2)
Bryce Van Brabant 3 000 $ (2)
Adam Comrie 3 000 $ (3)
Patrick McNally 3 000 $ (2)
Brian Cooper 3 000 $ (3)
Oscar Fantenberg 3 000 $ (4)
Griffin Reinhart 3 000 $ (3)
Scott Kosmachuk 3 000 $ (1)
Iiro Pakarinen 3 000 $ (1)
Anthony Stolarz 3 000 $ (1)
Marco Roy 3 000 $ (3)
Cameron Gaunce 3 000 $ (1)
Yohann Auvitu 3 000 $ (3)
Landon Ferraro 3 000 $ (4)
Total Farm Players34
Salary Commitment
Year 13 : 162 450 $
Year 14 : 87 200 $
Year 15 : 41 000 $
Year 16 : 11 000 $
Salary Average Commitment
Year 13 : 121 500 $
Year 14 : 77 500 $
Year 15 : 28 000 $
Year 16 : 3 000 $

Phoenix Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica West Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 140 995 $
Farm Players Total Salaries58 792 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account57 508 827 $
Projected Bank Account57 508 827 $

Pro Players Salaries

Cam Talbot 6 500 000 $ (1)
Kris Letang 5 000 000 $ (1)
Kevin Shattenkirk 5 000 000 $ (3)
Ryan O'Reilly 5 000 000 $ (1)
Nathan MacKinnon 5 000 000 $ (3)
Cam Fowler 3 500 000 $ (3)
Alex Goligoski 3 500 000 $ (3)
Mika Zibanejad 2 690 000 $ (3)
Sven Baertschi 2 500 000 $ (3)
Nick Holden 2 500 000 $ (3)
Paul Byron 1 000 000 $ (1)
Marcus Foligno 1 000 000 $ (2)
Mark Stuart 938 847 $ (2)
Jack Eichel 900 000 $ (2)
Matthew Tkachuk 900 000 $ (3)
Ryan Hartman 500 000 $ (1)
Brad Hunt 500 000 $ (3)
Reto Berra 500 000 $ (4)
Chris Tierney 500 000 $ (1)
Joe Colborne 499 999 $ (2)
Teddy Purcell 412 149 $ (2)
Conor Sheary 300 000 $ (1)
Total Pro Players22
Salary Commitment
Year 13 : 49 140 995 $
Year 14 : 30 340 995 $
Year 15 : 26 590 000 $
Year 16 : 500 000 $
Salary Average Commitment
Year 13 : 35 464 942 $
Year 14 : 22 464 999 $
Year 15 : 15 189 999 $
Year 16 : 300 000 $
Salary Cap with 1 Way Contract
Year 13 : 49 140 995 $
Year 14 : 30 340 995 $
Year 15 : 26 590 000 $
Year 16 : 500 000 $

Farm Players Salaries

Marcus Kruger 10 000 $ (3)
Matt Bartkowski 9 829 $ (1)
Milan Michalek 5 000 $ (1)
Axel Holmstrom 5 000 $ (4)
Brad Thiessen 5 000 $ (3)
Ryan White 4 990 $ (2)
Tyson Strachan 3 863 $ (1)
Carter Camper 3 110 $ (4)
Cameron Hughes 3 000 $ (4)
Nikita Nesterov 3 000 $ (3)
Luke Witkowski 3 000 $ (1)
Shawn Ouellette-St. Amant 3 000 $ (3)
Dylan Ferguson 0 $ (1)
Total Farm Players13
Salary Commitment
Year 13 : 58 792 $
Year 14 : 37 100 $
Year 15 : 32 110 $
Year 16 : 11 110 $
Salary Average Commitment
Year 13 : 69 000 $
Year 14 : 21 000 $
Year 15 : 16 000 $
Year 16 : 3 000 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 125 000 $
Year to Date Revenue2 250 000 $

Expense

Pro Players Total Salaries49 325 000 $
Farm Players Total Salaries200 010 $
Coaches Total Salaries200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account134 620 591 $
Projected Bank Account134 620 591 $

Pro Players Salaries

Jonathan Quick 6 500 000 $ (2)
Jared Spurgeon 5 000 000 $ (1)
Nikita Kucherov 5 000 000 $ (3)
Ryan Suter 5 000 000 $ (4)
Cam Atkinson 5 000 000 $ (2)
Ryan Johansen 3 500 000 $ (4)
Vincent Trocheck 3 500 000 $ (1)
Ondrej Palat 3 500 000 $ (3)
Derick Brassard 3 500 000 $ (2)
Antoine Vermette 2 500 000 $ (1)
Alex Stalock 1 000 000 $ (1)
Michael Matheson 925 000 $ (1)
Alexander Wennberg 900 000 $ (1)
Danton Heinen 500 000 $ (3)
Denis Malgin 500 000 $ (3)
Vince Dunn 500 000 $ (3)
Johnny Gaudreau 500 000 $ (1)
Colton Parayko 300 000 $ (1)
Alexander Kerfoot 300 000 $ (4)
Chris Wagner 300 000 $ (1)
Joonas Donskoi 300 000 $ (2)
Ben Hutton 300 000 $ (2)
Total Pro Players22
Salary Commitment
Year 13 : 49 325 000 $
Year 14 : 34 400 000 $
Year 15 : 18 800 000 $
Year 16 : 8 800 000 $
Salary Average Commitment
Year 13 : 25 958 000 $
Year 14 : 16 333 000 $
Year 15 : 6 800 000 $
Year 16 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 49 325 000 $
Year 14 : 34 400 000 $
Year 15 : 18 800 000 $
Year 16 : 8 800 000 $

Farm Players Salaries

Robby Fabbri 11 070 $ (1)
Denis Gurianov 9 000 $ (4)
Zachary Fucale 9 000 $ (2)
Nic Petan 9 000 $ (2)
Valentin Zykov 8 940 $ (1)
Alex Nedeljkovic 5 000 $ (3)
Paul Bittner 5 000 $ (3)
Ryan MacInnis 5 000 $ (3)
Ian McCoshen 5 000 $ (3)
Nicolas Aube-Kubel 5 000 $ (3)
Stanislav Galiev 5 000 $ (1)
Jordan Subban 5 000 $ (2)
Andrew Mangiapane 5 000 $ (3)
Connor Carrick 5 000 $ (2)
Rourke Chartier 5 000 $ (3)
Brendan Lemieux 5 000 $ (3)
Oskar Sundqvist 5 000 $ (2)
Aleksi Saarela 5 000 $ (4)
Brendan Guhle 5 000 $ (4)
Brandon Halverson 5 000 $ (3)
Jack Dougherty 5 000 $ (3)
William Carrier 5 000 $ (1)
Jamie McBain 5 000 $ (4)
Dillon Simpson 3 000 $ (1)
Kenny Agostino 3 000 $ (1)
Kurtis MacDermid 3 000 $ (2)
Tommy Cross 3 000 $ (1)
Marcus Sorensen 3 000 $ (3)
Blake Pietila 3 000 $ (2)
Warren Foegele 3 000 $ (4)
Jonny Brodzinski 3 000 $ (2)
Ken Appleby 3 000 $ (2)
Michael Brodzinski 3 000 $ (4)
Connor Hobbs 3 000 $ (4)
Darren Raddysh 3 000 $ (4)
Josh Archibald 3 000 $ (4)
Luc Snuggerud 3 000 $ (3)
Sergei Boikov 3 000 $ (3)
Jake Walman 3 000 $ (4)
Pavel Jenys 3 000 $ (4)
Adam Musil 3 000 $ (4)
Matthew Peca 3 000 $ (2)
Jeff Taylor 3 000 $ (4)
Jonas Siegenthaler 3 000 $ (4)
Total Farm Players44
Salary Commitment
Year 13 : 200 010 $
Year 14 : 161 000 $
Year 15 : 113 000 $
Year 16 : 54 000 $
Salary Average Commitment
Year 13 : 116 740 $
Year 14 : 76 380 $
Year 15 : 13 000 $
Year 16 : 13 000 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Sports Arena
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 125 000 $
Year to Date Revenue3 375 000 $

Expense

Pro Players Total Salaries47 969 999 $
Farm Players Total Salaries153 000 $
Coaches Total Salaries3 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account83 797 591 $
Projected Bank Account83 797 591 $

Pro Players Salaries

John Tavares 6 500 000 $ (1)
Blake Wheeler 6 500 000 $ (3)
P.K. Subban 5 000 000 $ (3)
J.T. Miller 3 500 000 $ (3)
Johnny Boychuk 3 500 000 $ (2)
Alexander Steen 3 500 000 $ (2)
Jordan Eberle 3 490 000 $ (1)
Nick Bjugstad 2 500 000 $ (3)
David Savard 2 500 000 $ (1)
Gustav Nyquist 2 500 000 $ (3)
Jamie Oleksiak 1 979 999 $ (3)
Cam Ward 1 500 000 $ (1)
Brock Nelson 1 000 000 $ (3)
Cody Eakin 1 000 000 $ (1)
Anthony Beauvillier 900 000 $ (3)
Artturi Lehkonen 500 000 $ (3)
Kevin Labanc 500 000 $ (3)
Greg Pateryn 500 000 $ (3)
Connor Hellebuyck 300 000 $ (1)
Jaccob Slavin 300 000 $ (2)
Total Pro Players20
Salary Commitment
Year 13 : 47 969 999 $
Year 14 : 30 700 000 $
Year 15 : 23 400 000 $
Year 16 : 0 $
Salary Average Commitment
Year 13 : 27 524 999 $
Year 14 : 18 724 999 $
Year 15 : 11 799 999 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 47 969 999 $
Year 14 : 32 679 999 $
Year 15 : 25 379 999 $
Year 16 : 0 $

Farm Players Salaries

Dale Weise 10 000 $ (1)
Jakob Forsbacka Karlsson 9 000 $ (4)
Lawson Crouse 9 000 $ (3)
Sean Kuraly 5 000 $ (3)
Jaycob Megna 5 000 $ (1)
Eric Gelinas 5 000 $ (2)
Jeremy Bracco 5 000 $ (4)
Joey LaLeggia 5 000 $ (2)
Francis Beauvillier 5 000 $ (1)
Christopher Didomenico 5 000 $ (1)
Gabriel Dumont 5 000 $ (3)
Alex Grant 5 000 $ (2)
Korbinian Holzer 5 000 $ (1)
Scott Wilson 5 000 $ (3)
Jon Gillies 5 000 $ (2)
Laurent Brossoit 5 000 $ (3)
Henrik Haapala 3 000 $ (4)
Zack Mitchell 3 000 $ (1)
Nick Ellis 3 000 $ (3)
Christian Thomas 3 000 $ (4)
Anthony Bitetto 3 000 $ (1)
Matt Hackett 3 000 $ (2)
Chris Neil 3 000 $ (2)
Caleb Herbert 3 000 $ (1)
Colby Cave 3 000 $ (2)
Brady Vail 3 000 $ (3)
Ryan Craig 3 000 $ (4)
Bryce Aneloski 3 000 $ (3)
Graham Knott 3 000 $ (4)
Tim Heed 3 000 $ (3)
Jayson Megna 3 000 $ (2)
Ryan Murphy 3 000 $ (1)
Dylan McIlrath 3 000 $ (1)
Petr Straka 3 000 $ (4)
Michael Bournival 3 000 $ (3)
Emerson Etem 3 000 $ (1)
Filip Chytil 0 $ (1)
Total Farm Players37
Salary Commitment
Year 13 : 153 000 $
Year 14 : 105 000 $
Year 15 : 73 000 $
Year 16 : 29 000 $
Salary Average Commitment
Year 13 : 68 050 $
Year 14 : 51 050 $
Year 15 : 17 000 $
Year 16 : 8 000 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6000 - 80 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 25 $ - 2 000 - 100,00%
Level 4: 4000 - 15 $ - 4 000 - 100,00%
Luxury : 1000 - 150 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game936 000 $
Year to Date Revenue1 872 000 $

Expense

Pro Players Total Salaries49 628 659 $
Farm Players Total Salaries207 500 $
Coaches Total Salaries10 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account352 757 360 $
Projected Bank Account352 757 360 $

Pro Players Salaries

Daniel Sedin 7 958 000 $ (4)
Evgeni Malkin 6 500 000 $ (4)
Justin Braun 3 500 000 $ (4)
Mike Hoffman 3 500 000 $ (2)
Mike Fisher 3 500 000 $ (2)
Jake Muzzin 3 500 000 $ (2)
Wayne Simmonds 3 500 000 $ (3)
Kari Lehtonen 3 000 000 $ (4)
Michael Stone 2 500 000 $ (2)
Jason Demers 2 500 000 $ (3)
Benoit Pouliot 2 020 658 $ (1)
Cory Schneider 2 000 000 $ (1)
Brian Boyle 1 750 001 $ (2)
Nico Hischier 900 000 $ (4)
Travis Konecny 900 000 $ (3)
Mattias Janmark 500 000 $ (2)
Brooks Laich 500 000 $ (1)
Brock McGinn 500 000 $ (1)
Markus Nutivaara 300 000 $ (3)
Dmitry Orlov 300 000 $ (2)
Total Pro Players20
Salary Commitment
Year 13 : 49 628 659 $
Year 14 : 44 608 001 $
Year 15 : 29 058 000 $
Year 16 : 21 858 000 $
Salary Average Commitment
Year 13 : 43 499 999 $
Year 14 : 35 999 999 $
Year 15 : 23 499 999 $
Year 16 : 19 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 49 628 659 $
Year 14 : 44 608 001 $
Year 15 : 29 058 000 $
Year 16 : 21 858 000 $

Farm Players Salaries

Jay McClement 10 000 $ (1)
Dennis Robertson 5 000 $ (2)
Adam Helewka 5 000 $ (3)
Andrew Nielsen 5 000 $ (4)
Robert Hagg 5 000 $ (2)
Mike Amadio 5 000 $ (3)
Andrew Nielson 5 000 $ (3)
Keegan Kolesar 5 000 $ (4)
Dylan Sadowy 5 000 $ (3)
Brycen Martin 5 000 $ (3)
Kyle Rau 5 000 $ (2)
Garrett Wilson 5 000 $ (2)
Zac Dalpe 5 000 $ (4)
Carter Verhaeghe 5 000 $ (2)
Andrew Hammond 5 000 $ (1)
Andrew MacWilliam 5 000 $ (1)
Danny Taylor 5 000 $ (1)
Cole Ully 5 000 $ (2)
Brian Flynn 5 000 $ (4)
Nicolas Meloche 5 000 $ (4)
Rob Scuderi 3 500 $ (2)
Joe Whitney 3 000 $ (2)
Jonne Tammela 3 000 $ (4)
Jakub Jerabek 3 000 $ (4)
Tyler Lewington 3 000 $ (2)
Joel Vermin 3 000 $ (3)
Luke Johnson 3 000 $ (3)
Joel Lowry 3 000 $ (2)
Joseph Blandisi 3 000 $ (2)
Rudolfs Balcers 3 000 $ (4)
Julien Nantel 3 000 $ (4)
Ben Street 3 000 $ (3)
Blaine Byron 3 000 $ (4)
Gabriel Bourque 3 000 $ (1)
Josh Wesley 3 000 $ (4)
Joonas Lyytinen 3 000 $ (4)
Colton White 3 000 $ (4)
Nicklas Jensen 3 000 $ (1)
Taylor Leier 3 000 $ (1)
Cal Petersen 3 000 $ (4)
Justin Auger 3 000 $ (1)
Pierre-Luc Letourneau-Leblond 3 000 $ (4)
Garrett Noonan 3 000 $ (1)
Joey Leach 3 000 $ (4)
Mackenzie Skapski 3 000 $ (1)
Jonathan Diaby 3 000 $ (3)
Devon Toews 3 000 $ (3)
Kurtis Gabriel 3 000 $ (1)
Alex Broadhurst 3 000 $ (1)
Jim O'Brien 3 000 $ (1)
Sam Jardine 3 000 $ (3)
Colby Williams 3 000 $ (3)
Matt MacKenzie 3 000 $ (2)
Alexandre Carrier 3 000 $ (3)
Kyle Capobianco 0 $ (1)
Total Farm Players55
Salary Commitment
Year 13 : 207 500 $
Year 14 : 155 500 $
Year 15 : 107 000 $
Year 16 : 58 000 $
Salary Average Commitment
Year 13 : 104 640 $
Year 14 : 64 640 $
Year 15 : 9 000 $
Year 16 : 6 000 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - 115 $ - 4 975 - 82,92%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 1 719 - 85,93%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 1000 - 225 $ - 886 - 88,60%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 580 - 92,11%
Average Income per Game1 098 194 $
Year to Date Revenue2 196 387 $

Expense

Pro Players Total Salaries50 300 000 $
Farm Players Total Salaries115 500 $
Coaches Total Salaries4 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account234 745 332 $
Projected Bank Account234 745 332 $

Pro Players Salaries

Paul Martin 7 500 000 $ (2)
Ryan Getzlaf 6 500 000 $ (2)
Justin Williams 6 100 000 $ (3)
Matt Duchene 5 000 000 $ (2)
Marc-Edouard Vlasic 3 500 000 $ (1)
Mike Smith 3 500 000 $ (2)
Adam Henrique 3 500 000 $ (3)
Lars Eller 2 500 000 $ (3)
Michael Del Zotto 2 500 000 $ (2)
Jay Beagle 2 000 000 $ (2)
Jordie Benn 1 800 000 $ (3)
Oscar Dansk 1 000 000 $ (1)
Charlie McAvoy 900 000 $ (4)
Brendan Perlini 900 000 $ (3)
Brady Skjei (Out of Payroll) 500 000 $ (2)
Brett Connolly 500 000 $ (3)
Nic Dowd 500 000 $ (2)
Tyler Bertuzzi 500 000 $ (2)
Dmitrij Jaskin 500 000 $ (4)
Adrian Kempe 500 000 $ (2)
Neal Pionk 300 000 $ (4)
Drake Caggiula 300 000 $ (3)
Total Pro Players22
Salary Commitment
Year 13 : 50 800 000 $
Year 14 : 46 300 000 $
Year 15 : 17 300 000 $
Year 16 : 1 700 000 $
Salary Average Commitment
Year 13 : 35 243 999 $
Year 14 : 35 243 999 $
Year 15 : 8 199 999 $
Year 16 : 300 000 $
Salary Cap with 1 Way Contract
Year 13 : 50 800 000 $
Year 14 : 46 300 000 $
Year 15 : 17 300 000 $
Year 16 : 1 700 000 $

Farm Players Salaries

Henrik Samuelsson 9 000 $ (1)
Duncan Siemens 9 000 $ (1)
Nick Ebert 5 000 $ (1)
Matt Puempel 5 000 $ (1)
Ryan Malone 5 000 $ (1)
Chase De Leo 5 000 $ (2)
Ondrej Pavelec 5 000 $ (2)
Nathan Bastian 5 000 $ (4)
Adin Hill 5 000 $ (3)
Nate Guenin 4 500 $ (2)
Paul Postma 4 000 $ (4)
Freddie Hamilton 3 000 $ (3)
Michael Zalewski 3 000 $ (1)
Kevin Czuczman 3 000 $ (1)
Jeff Schultz 3 000 $ (1)
Jamie Phillips 3 000 $ (3)
Austin Czarnik 3 000 $ (2)
Francis Perron 3 000 $ (3)
Byron Froese 3 000 $ (1)
Sam Henley 3 000 $ (2)
Reid Boucher 3 000 $ (3)
Kevin Porter 3 000 $ (1)
Colin Greening 3 000 $ (1)
Brandon Crawley 3 000 $ (4)
Borna Rendulic 3 000 $ (1)
Mat Bodie 3 000 $ (1)
Spencer Watson 3 000 $ (4)
Lukas Bengtsson 3 000 $ (3)
Tyler Graovac 3 000 $ (1)
Total Farm Players29
Salary Commitment
Year 13 : 115 500 $
Year 14 : 55 500 $
Year 15 : 35 000 $
Year 16 : 15 000 $
Salary Average Commitment
Year 13 : 147 708 $
Year 14 : 85 930 $
Year 15 : 9 000 $
Year 16 : 3 000 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries38 750 000 $
Farm Players Total Salaries114 770 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account178 532 219 $
Projected Bank Account178 532 219 $

Pro Players Salaries

Roberto Luongo 10 000 000 $ (3)
Scott Darling 5 000 000 $ (1)
Mark Streit 4 000 000 $ (1)
Mark Letestu 3 500 000 $ (3)
Petr Mrazek 2 500 000 $ (3)
Matt Read 2 150 000 $ (3)
Eric Fehr 1 000 000 $ (3)
Tyson Jost 900 000 $ (4)
Sam Bennett 900 000 $ (2)
Joel Eriksson Ek 900 000 $ (3)
Pavel Zacha 900 000 $ (3)
Andre Burakovsky 900 000 $ (1)
Julius Honka 900 000 $ (2)
Andy Miele 500 000 $ (3)
Jared Boll 500 000 $ (2)
Pierre-Cedric Labrie 500 000 $ (2)
Brandon Burlon 500 000 $ (3)
Cameron Schilling 500 000 $ (1)
Matt Hendricks 500 000 $ (2)
Andre Benoit 500 000 $ (1)
Matt Carle 500 000 $ (2)
Karl Stollery 300 000 $ (2)
Dryden Hunt 300 000 $ (3)
John-Michael Liles 300 000 $ (4)
Carter Rowney 300 000 $ (3)
Total Pro Players25
Salary Commitment
Year 13 : 38 750 000 $
Year 14 : 27 850 000 $
Year 15 : 23 750 000 $
Year 16 : 1 200 000 $
Salary Average Commitment
Year 13 : 31 135 200 $
Year 14 : 23 404 000 $
Year 15 : 17 910 000 $
Year 16 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 13 : 38 750 000 $
Year 14 : 27 850 000 $
Year 15 : 23 750 000 $
Year 16 : 1 200 000 $

Farm Players Salaries

Chad Johnson 20 000 $ (1)
Oliver Kylington 5 000 $ (3)
Max Reinhart 5 000 $ (1)
John McCarthy 5 000 $ (1)
Ryan Penny 5 000 $ (1)
Dylan Labbe 5 000 $ (2)
Brandon Bollig 5 000 $ (3)
Brett Sterling 5 000 $ (3)
Ryan Garbutt 5 000 $ (2)
Tom Sestito 5 000 $ (1)
Seth Helgeson 5 000 $ (4)
Andrew Miller 5 000 $ (4)
Ryan Hamilton 5 000 $ (2)
Matt Lashoff 4 770 $ (1)
Kyle Flanagan 3 000 $ (3)
Austen Brassard 3 000 $ (1)
Troy Grosenick 3 000 $ (1)
Miro Aaltonen 3 000 $ (4)
Sean Malone 3 000 $ (4)
Quentin Shore 3 000 $ (3)
Keaton Thompson 3 000 $ (3)
David Shields 3 000 $ (2)
Mark MacMillan 3 000 $ (2)
Stefan Matteau 3 000 $ (3)
Total Farm Players24
Salary Commitment
Year 13 : 114 770 $
Year 14 : 64 000 $
Year 15 : 43 000 $
Year 16 : 16 000 $
Salary Average Commitment
Year 13 : 91 900 $
Year 14 : 37 900 $
Year 15 : 14 000 $
Year 16 : 6 000 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 1 761 - 88,03%
Level 4: 4000 - 30 $ - 2 659 - 66,46%
Luxury : 1000 - 250 $ - 736 - 73,55%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16 155 - 89,75%
Average Income per Game1 110 645 $
Year to Date Revenue2 221 290 $

Expense

Pro Players Total Salaries48 780 700 $
Farm Players Total Salaries98 500 $
Coaches Total Salaries6 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account54 924 218 $
Projected Bank Account54 924 218 $

Pro Players Salaries

Frederik Andersen 6 500 000 $ (3)
Keith Yandle 5 000 000 $ (4)
Jason Spezza 3 500 000 $ (1)
Anton Stralman 3 500 000 $ (1)
Paul Stastny 3 500 000 $ (2)
David Backes 3 500 000 $ (3)
Rickard Rakell 3 500 000 $ (4)
Brayden Schenn 3 500 000 $ (2)
Dion Phaneuf 2 500 000 $ (3)
Reilly Smith 2 500 000 $ (1)
Karl Alzner 2 150 700 $ (1)
Jonas Brodin 1 990 000 $ (3)
Johnny Oduya 1 040 000 $ (1)
Brandon Sutter 1 000 000 $ (1)
Torrey Mitchell 1 000 000 $ (2)
Michael Hutchinson 1 000 000 $ (2)
Kevin Hayes 500 000 $ (1)
Pierre-Edouard Bellemare 500 000 $ (3)
Alex Petrovic 500 000 $ (4)
Nick Shore 500 000 $ (1)
Matt Beleskey 500 000 $ (2)
Devin Shore 300 000 $ (1)
Alexandre Burrows 300 000 $ (3)
Total Pro Players23
Salary Commitment
Year 13 : 48 780 700 $
Year 14 : 33 790 000 $
Year 15 : 24 290 000 $
Year 16 : 9 000 000 $
Salary Average Commitment
Year 13 : 28 700 000 $
Year 14 : 19 400 000 $
Year 15 : 14 100 000 $
Year 16 : 5 300 000 $
Salary Cap with 1 Way Contract
Year 13 : 48 780 700 $
Year 14 : 33 790 000 $
Year 15 : 24 290 000 $
Year 16 : 9 000 000 $

Farm Players Salaries

Jeff Glass 7 500 $ (1)
Michael Downing 5 000 $ (1)
Phil Lane 5 000 $ (1)
Justin Vaive 5 000 $ (1)
Jeremiah Addison 5 000 $ (4)
Janne Kuokkanen 5 000 $ (4)
Fredrik Claesson 3 000 $ (1)
Tobias Lindberg 3 000 $ (2)
Kevin Lynch 3 000 $ (3)
Steven Fogarty 3 000 $ (3)
Jan Kostalek 3 000 $ (2)
Andrew Agozzino 3 000 $ (1)
Austin Wagner 3 000 $ (4)
Justin Scott 3 000 $ (3)
Alexandre Grenier 3 000 $ (1)
Mitch Moroz 3 000 $ (1)
Dennis Rasmussen 3 000 $ (1)
Chris Bourque 3 000 $ (1)
Hunter Miska 3 000 $ (4)
Kasimir Kaskisuo 3 000 $ (2)
Jared Coreau 3 000 $ (1)
Tyler Randell 3 000 $ (2)
Mitchell Heard 3 000 $ (2)
William Wrenn 3 000 $ (1)
Mat Clark 3 000 $ (2)
Rod Pelley 3 000 $ (4)
Philip Samuelsson 3 000 $ (1)
Mark Friedman 3 000 $ (4)
Total Farm Players28
Salary Commitment
Year 13 : 98 500 $
Year 14 : 49 000 $
Year 15 : 31 000 $
Year 16 : 22 000 $
Salary Average Commitment
Year 13 : 58 458 $
Year 14 : 38 680 $
Year 15 : 5 000 $
Year 16 : 5 000 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries28 550 222 $
Farm Players Total Salaries189 600 $
Coaches Total Salaries5 651 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account25 412 905 $
Projected Bank Account25 412 905 $

Pro Players Salaries

Jacob Markstrom 5 000 000 $ (1)
Mikkel Boedker 3 500 000 $ (1)
Jonathan Bernier 2 750 000 $ (1)
Ben Chiarot 2 500 000 $ (1)
Matt Hunwick 2 000 222 $ (1)
Luca Sbisa 2 000 000 $ (1)
Stephen Johns 1 000 000 $ (1)
Antoine Roussel 1 000 000 $ (3)
Devante Smith-Pelly 1 000 000 $ (2)
Anthony DeAngelo 900 000 $ (2)
Nolan Patrick 900 000 $ (4)
Scott Laughton 900 000 $ (1)
Curtis Lazar 900 000 $ (1)
Victor Rask 900 000 $ (1)
Chris Wideman 500 000 $ (2)
Beau Bennett 500 000 $ (3)
Jimmy Hayes 500 000 $ (4)
Phillip Di Giuseppe 300 000 $ (4)
Derek Grant 300 000 $ (1)
Pontus Aberg 300 000 $ (1)
Jordan Oesterle 300 000 $ (1)
Slater Koekkoek 300 000 $ (1)
Melker Karlsson 300 000 $ (1)
Total Pro Players23
Salary Commitment
Year 13 : 28 550 222 $
Year 14 : 5 600 000 $
Year 15 : 3 200 000 $
Year 16 : 1 700 000 $
Salary Average Commitment
Year 13 : 13 725 000 $
Year 14 : 1 225 000 $
Year 15 : 300 000 $
Year 16 : 0 $
Salary Cap with 1 Way Contract
Year 13 : 28 550 222 $
Year 14 : 5 600 000 $
Year 15 : 3 200 000 $
Year 16 : 1 700 000 $

Farm Players Salaries

Jason Garrison 25 000 $ (1)
Nikolay Kulemin 25 000 $ (2)
Joonas Korpisalo 9 900 $ (4)
Jacob de La Rose 9 000 $ (1)
Ryan Graves 8 650 $ (1)
Jimmy Lodge 8 050 $ (1)
Brett Pollock 5 000 $ (4)
Samy Blais 5 000 $ (3)
Alexander Volkov 5 000 $ (4)
Steven Kampfer 5 000 $ (1)
Andrej Nestrasil 5 000 $ (2)
Nathan Walker 5 000 $ (1)
Daniel O'Regan 5 000 $ (3)
Connor Brickley 3 000 $ (1)
Peter Cehlarik 3 000 $ (3)
Anton Lander 3 000 $ (2)
Zach Aston-Reese 3 000 $ (4)
Kalle Kossila 3 000 $ (3)
Danick Martel 3 000 $ (2)
Ashton Sautner 3 000 $ (2)
Tom Kostopoulos 3 000 $ (1)
Ryan Bourque 3 000 $ (4)
Sam Carrick 3 000 $ (2)
Gavin Bayreuther 3 000 $ (3)
Teemu Pulkkinen 3 000 $ (2)
Antoine Bibeau 3 000 $ (1)
Ryan Culkin 3 000 $ (1)
Kerby Rychel 3 000 $ (3)
Corey Tropp 3 000 $ (3)
Jujhar Khaira 3 000 $ (1)
Michael Spacek 3 000 $ (4)
Manuel Wiederer 3 000 $ (4)
Travis Boyd 3 000 $ (3)
Michael Latta 3 000 $ (1)
Clark Bishop 3 000 $ (3)
Tyrell Goulbourne 3 000 $ (2)
Total Farm Players36
Salary Commitment
Year 13 : 189 600 $
Year 14 : 110 900 $
Year 15 : 62 900 $
Year 16 : 31 900 $
Salary Average Commitment
Year 13 : 122 125 $
Year 14 : 56 425 $
Year 15 : 24 500 $
Year 16 : 12 250 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 250 $ - 2 766 - 46,09%
Level 2: 5000 - 185 $ - 2 003 - 40,07%
Level 3: 2000 - 100 $ - 800 - 40,00%
Level 4: 4000 - 50 $ - 1 703 - 42,57%
Luxury : 1000 - 500 $ - 448 - 44,83%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %7 720 - 42,89%
Average Income per Game1 306 200 $
Year to Date Revenue3 918 600 $

Expense

Pro Players Total Salaries48 968 700 $
Farm Players Total Salaries71 000 $
Coaches Total Salaries6 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account175 114 790 $
Projected Bank Account175 114 790 $

Pro Players Salaries

Logan Couture 6 500 000 $ (1)
Pekka Rinne 6 500 000 $ (2)
John Klingberg 5 000 000 $ (2)
Taylor Hall 4 978 700 $ (1)
Jonathan Huberdeau 4 190 000 $ (4)
Corey Perry 3 500 000 $ (1)
Tomas Plekanec 3 500 000 $ (1)
Andrew Cogliano 3 500 000 $ (4)
Adam Larsson 2 500 000 $ (1)
Joel Edmundson 1 000 000 $ (2)
Brett Ritchie 1 000 000 $ (1)
Nick Ritchie 900 000 $ (2)
Connor McDavid 900 000 $ (2)
Mitch Marner 900 000 $ (3)
Aaron Ekblad 900 000 $ (1)
Zach Werenski (Out of Payroll) 900 000 $ (3)
Scottie Upshall 800 000 $ (1)
Juuse Saros 500 000 $ (2)
Josh Jooris 500 000 $ (4)
Jordan Martinook 500 000 $ (3)
Jon Merrill 300 000 $ (1)
Patrik Nemeth 300 000 $ (2)
Brian Gibbons 300 000 $ (2)
Total Pro Players23
Salary Commitment
Year 13 : 49 868 700 $
Year 14 : 25 890 000 $
Year 15 : 10 490 000 $
Year 16 : 8 190 000 $
Salary Average Commitment
Year 13 : 33 827 000 $
Year 14 : 17 727 000 $
Year 15 : 2 800 000 $
Year 16 : 2 800 000 $
Salary Cap with 1 Way Contract
Year 13 : 49 868 700 $
Year 14 : 25 890 000 $
Year 15 : 10 490 000 $
Year 16 : 8 190 000 $

Farm Players Salaries

Jason Dickinson 9 000 $ (2)
Kyle Wood 5 000 $ (3)
Dennis Yan 5 000 $ (4)
Vitek Vanecek 5 000 $ (3)
Kristers Gudlevskis 5 000 $ (1)
Klas Dahlbeck 3 000 $ (1)
Trevor Murphy 3 000 $ (2)
Reid Duke 3 000 $ (4)
Anton Blidh 3 000 $ (2)
Anthony Camara 3 000 $ (1)
Brett Sutter 3 000 $ (3)
Michael Kapla 3 000 $ (4)
Rich Clune 3 000 $ (1)
Tanner Glass 3 000 $ (2)
Kyle Clifford 3 000 $ (2)
Simon Despres 3 000 $ (3)
Paul Thompson 3 000 $ (1)
Sami Niku 3 000 $ (4)
Andrei Mironov 3 000 $ (4)
Total Farm Players19
Salary Commitment
Year 13 : 71 000 $
Year 14 : 54 000 $
Year 15 : 33 000 $
Year 16 : 17 000 $
Salary Average Commitment
Year 13 : 46 940 $
Year 14 : 29 940 $
Year 15 : 3 000 $
Year 16 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 750 000 $
Farm Players Total Salaries101 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account49 843 567 $
Projected Bank Account49 843 567 $

Pro Players Salaries

Claude Giroux 6 500 000 $ (1)
T.J. Oshie 5 000 000 $ (3)
T.J. Brodie 5 000 000 $ (3)
Marc-Andre Fleury 5 000 000 $ (3)
Jordan Staal 3 500 000 $ (1)
Lee Stempniak 3 150 000 $ (3)
Radko Gudas 2 500 000 $ (2)
Vladimir Sobotka 2 500 000 $ (1)
Cody Ceci 2 500 000 $ (2)
Michal Neuvirth 2 000 000 $ (2)
Ryan Strome 1 000 000 $ (2)
Braydon Coburn 1 000 000 $ (4)
Mark Borowiecki 1 000 000 $ (2)
Riley Sheahan 1 000 000 $ (1)
Jonathan Ericsson 1 000 000 $ (4)
Josh Gorges 500 000 $ (3)
Andrew Copp 500 000 $ (2)
Jori Lehtera 500 000 $ (2)
Jordan Nolan 500 000 $ (2)
Chris Stewart 500 000 $ (2)
Michael Chaput 300 000 $ (1)
Daniel Carr 300 000 $ (1)
Total Pro Players22
Salary Commitment
Year 13 : 45 750 000 $
Year 14 : 31 650 000 $
Year 15 : 20 650 000 $
Year 16 : 2 000 000 $
Salary Average Commitment
Year 13 : 38 925 000 $
Year 14 : 31 125 000 $
Year 15 : 22 500 000 $
Year 16 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 13 : 45 750 000 $
Year 14 : 31 650 000 $
Year 15 : 20 650 000 $
Year 16 : 2 000 000 $

Farm Players Salaries

Garrett Mitchell 9 000 $ (1)
T.J. Brennan 9 000 $ (1)
Jeff Hoggan 5 000 $ (1)
Chris Butler 5 000 $ (3)
Trent Frederic 5 000 $ (4)
Justin Kirkland 5 000 $ (3)
Zach Sanford 5 000 $ (3)
Filip Chlapik 5 000 $ (4)
Dalton Prout 5 000 $ (4)
Corban Knight 5 000 $ (1)
Antoine Laganiere 5 000 $ (1)
Yannick Weber 5 000 $ (3)
Ryan Olsen 3 000 $ (1)
Matej Machovsky 3 000 $ (4)
Vinni Lettieri 3 000 $ (4)
Matiss Kivlenieks 3 000 $ (4)
Travis Morin 3 000 $ (1)
Troy Bourke 3 000 $ (1)
John Ramage 3 000 $ (1)
Morgan Ellis 3 000 $ (3)
Graham Black 3 000 $ (1)
Mac Bennett 3 000 $ (1)
Jarred Tinordi 3 000 $ (4)
Total Farm Players23
Salary Commitment
Year 13 : 101 000 $
Year 14 : 50 000 $
Year 15 : 50 000 $
Year 16 : 27 000 $
Salary Average Commitment
Year 13 : 50 000 $
Year 14 : 8 000 $
Year 15 : 8 000 $
Year 16 : 0 $