LHSDB - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arrowhead Pond
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	50 950 000 $
Farm Players Total Salaries	130 650 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	226 746 515 $
Projected Bank Account	226 746 515 $

Pro Players Salaries
Patrick Marleau	6 800 000 $ (1)
Erik Johnson	6 500 000 $ (3)
Phil Kessel	5 000 000 $ (2)
John Gibson	5 000 000 $ (2)
Craig Smith	3 500 000 $ (3)
Nick Leddy	3 500 000 $ (2)
Bo Horvat	3 500 000 $ (2)
Tomas Tatar	2 500 000 $ (3)
Jake Gardiner	2 500 000 $ (2)
Andrew MacDonald	1 700 000 $ (1)
Trevor Lewis	1 500 000 $ (1)
Zack Smith	1 000 000 $ (2)
Micheal Ferland	1 000 000 $ (3)
Calle Jarnkrok	1 000 000 $ (2)
Bryan Rust	1 000 000 $ (1)
Auston Matthews	900 000 $ (2)
Anton Forsberg	750 000 $ (1)
Ross Colton	500 000 $ (4)
Rasmus Asplund	500 000 $ (4)
J.C. Beaudin	500 000 $ (3)
Joel Hofer	300 000 $ (4)
Kevin Boyle	300 000 $ (2)
Landon Bow	300 000 $ (4)
Matt Benning	300 000 $ (2)
Erik Cernak	300 000 $ (3)
Simon Benoit	300 000 $ (4)
Total Pro Players	26
Salary Commitment
Year 14 : 50 950 000 $
Year 15 : 39 200 000 $
Year 16 : 16 200 000 $
Year 17 : 1 900 000 $
Salary Average Commitment
Year 14 : 19 025 000 $
Year 15 : 9 925 000 $
Year 16 : 825 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 50 950 000 $
Year 15 : 39 200 000 $
Year 16 : 16 200 000 $
Year 17 : 1 900 000 $

Farm Players Salaries
Lias Andersson	9 000 $ (4)
Michael Dal Colle	9 000 $ (2)
Martin Frk	5 000 $ (1)
Mark Alt	5 000 $ (2)
Justin Falk	5 000 $ (2)
Chad Ruhwedel	5 000 $ (1)
J.T. Brown	5 000 $ (1)
Nathan Gerbe	5 000 $ (1)
Gabriel Carlsson	5 000 $ (3)
Jeremy Lauzon	5 000 $ (3)
Jonas Johansson	5 000 $ (2)
Frederic Allard	5 000 $ (3)
Paul Carey	5 000 $ (4)
Calvin Thurkauf	5 000 $ (3)
Chris Summers	4 650 $ (1)
Brady Brassart	3 000 $ (3)
Frederik Gauthier	3 000 $ (1)
Cal O'Reilly	3 000 $ (1)
Andreas Martinsen	3 000 $ (1)
Dillon Heatherington	3 000 $ (1)
Joseph LaBate	3 000 $ (1)
Paul LaDue	3 000 $ (2)
Alex Lintuniemi	3 000 $ (2)
Guillaume Brisebois	3 000 $ (3)
JC Lipon	3 000 $ (1)
Adam Ollas Mattsson	3 000 $ (3)
Mason Geertsen	3 000 $ (2)
Laurent Dauphin	3 000 $ (3)
Alex Dostie	3 000 $ (3)
Tony Cameranesi	3 000 $ (2)
Michael Sgarbossa	3 000 $ (2)
Total Farm Players	31
Salary Commitment
Year 14 : 130 650 $
Year 15 : 88 000 $
Year 16 : 49 000 $
Year 17 : 14 000 $
Salary Average Commitment
Year 14 : 46 008 $
Year 15 : 10 778 $
Year 16 : 0 $
Year 17 : 0 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Bank North Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	47 020 000 $
Farm Players Total Salaries	109 110 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	113 653 992 $
Projected Bank Account	113 653 992 $

Pro Players Salaries
Roman Josi	6 500 000 $ (1)
Vladimir Tarasenko	5 000 000 $ (1)
Mark Giordano	5 000 000 $ (1)
Joe Pavelski	5 000 000 $ (1)
Jordan Staal	3 500 000 $ (2)
David Krejci	3 500 000 $ (1)
Mike Hoffman	3 500 000 $ (1)
Patric Hornqvist	2 500 000 $ (4)
Yanni Gourde	2 500 000 $ (2)
Jay Bouwmeester	1 920 000 $ (1)
Antoine Roussel	1 000 000 $ (2)
Chris Wagner	1 000 000 $ (3)
Carl Gunnarsson	1 000 000 $ (3)
Anton Khudobin	1 000 000 $ (2)
Ryan Dzingel	1 000 000 $ (2)
Semyon Varlamov	1 000 000 $ (1)
Erik Gudbranson	1 000 000 $ (1)
Cedric Paquette	500 000 $ (2)
Michal Kempny	300 000 $ (2)
Noel Acciari	300 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 14 : 47 020 000 $
Year 15 : 14 300 000 $
Year 16 : 4 500 000 $
Year 17 : 2 500 000 $
Salary Average Commitment
Year 14 : 20 292 000 $
Year 15 : 4 400 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 47 020 000 $
Year 15 : 14 300 000 $
Year 16 : 4 500 000 $
Year 17 : 2 500 000 $

Farm Players Salaries
Tim Schaller	10 000 $ (1)
Zac Rinaldo	5 000 $ (3)
Dmytro Timashov	5 000 $ (2)
Nate Prosser	5 000 $ (2)
Tom Kuhnhackl	5 000 $ (4)
Brian Strait	5 000 $ (3)
Jeremy Smith	5 000 $ (2)
Christopher Gibson	5 000 $ (4)
Anthony Richard	5 000 $ (2)
Curtis McKenzie	5 000 $ (1)
Carter Camper	3 110 $ (3)
Kevin Rooney	3 000 $ (4)
Steven Lorentz	3 000 $ (4)
Shawn O'Donnell	3 000 $ (1)
Spencer Smallman	3 000 $ (4)
Giovanni Fiore	3 000 $ (3)
Yannick Veilleux	3 000 $ (2)
Zach Whitecloud	3 000 $ (4)
Callum Booth	3 000 $ (4)
Sam Miletic	3 000 $ (4)
Gustav Bouramman	3 000 $ (4)
Liam O'Brien	3 000 $ (4)
Jack Kopacka	3 000 $ (4)
Frederick Gaudreau	3 000 $ (3)
Carson Soucy	3 000 $ (3)
Michael Carcone	3 000 $ (4)
Luke Green	3 000 $ (4)
Connor Bunnaman	3 000 $ (4)
Total Farm Players	28
Salary Commitment
Year 14 : 109 110 $
Year 15 : 91 110 $
Year 16 : 68 110 $
Year 17 : 46 000 $
Salary Average Commitment
Year 14 : 21 000 $
Year 15 : 21 000 $
Year 16 : 11 000 $
Year 17 : 0 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	Marine Midland Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 746 773 $
Farm Players Total Salaries	78 400 $
Coaches Total Salaries	5 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	146 712 735 $
Projected Bank Account	146 712 735 $

Pro Players Salaries
Dustin Byfuglien	5 000 000 $ (2)
Zach Parise	5 000 000 $ (1)
Mikael Backlund	4 250 000 $ (1)
Sean Monahan	4 095 000 $ (3)
Zdeno Chara	3 500 000 $ (1)
James Neal	3 500 000 $ (1)
Jimmy Howard	3 500 000 $ (2)
Justin Abdelkader	2 500 000 $ (1)
Richard Panik	2 500 000 $ (3)
Niklas Kronwall	2 496 000 $ (1)
Niklas Hjalmarsson	2 205 773 $ (1)
Antti Niemi	2 000 000 $ (1)
Mark Pysyk	1 000 000 $ (3)
Drew Stafford	1 000 000 $ (1)
Troy Brouwer	1 000 000 $ (1)
Noah Hanifin	900 000 $ (1)
Artemi Panarin	900 000 $ (1)
Sam Steel	900 000 $ (4)
Kailer Yamamoto	900 000 $ (4)
Brayden Point	500 000 $ (2)
Steven Whitney	300 000 $ (1)
Anthony Cirelli	300 000 $ (3)
Sheldon Dries	300 000 $ (4)
Casey Nelson	300 000 $ (2)
Mikey Eyssimont	300 000 $ (4)
Brooks Macek	300 000 $ (1)
Sam Lafferty	300 000 $ (4)
Total Pro Players	27
Salary Commitment
Year 14 : 49 746 773 $
Year 15 : 19 895 000 $
Year 16 : 10 595 000 $
Year 17 : 2 700 000 $
Salary Average Commitment
Year 14 : 27 075 000 $
Year 15 : 5 300 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 746 773 $
Year 15 : 19 895 000 $
Year 16 : 10 595 000 $
Year 17 : 2 700 000 $

Farm Players Salaries
Sami Vatanen	26 900 $ (1)
Conner Bleackley	5 000 $ (2)
Eric Cornel	5 000 $ (2)
John Quenneville	5 000 $ (2)
Erik Condra	3 500 $ (2)
Deven Sideroff	3 000 $ (3)
Greg Carey	3 000 $ (2)
Justin Kloos	3 000 $ (3)
Justin Holl	3 000 $ (1)
Cameron Darcy	3 000 $ (1)
Charlie Lindgren	3 000 $ (1)
Alexandar Georgiev	3 000 $ (3)
Marek Mazanec	3 000 $ (1)
Robbie Russo	3 000 $ (3)
Blake Siebenaler	3 000 $ (2)
Calle Rosen	3 000 $ (3)
Total Farm Players	16
Salary Commitment
Year 14 : 78 400 $
Year 15 : 39 500 $
Year 16 : 15 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 40 750 $
Year 15 : 17 250 $
Year 16 : 9 250 $
Year 17 : 0 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Airlines Saddledome
Level 1:	6000 - 110 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 186 077 $
Farm Players Total Salaries	164 000 $
Coaches Total Salaries	4 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	58 966 701 $
Projected Bank Account	58 966 701 $

Pro Players Salaries
Mikko Koivu	5 060 000 $ (3)
Cam Talbot	3 700 000 $ (2)
Jakob Silfverberg	3 500 000 $ (4)
Derick Brassard	3 500 000 $ (1)
Derek Stepan	3 500 000 $ (2)
Alexander Steen	3 500 000 $ (1)
Jack Johnson	3 500 000 $ (2)
Dan Girardi	2 500 000 $ (1)
John Moore	2 500 000 $ (3)
Loui Eriksson	2 500 000 $ (1)
Carter Hutton	2 500 000 $ (1)
Tanner Pearson	2 500 000 $ (1)
Nick Bjugstad	2 500 000 $ (2)
Anthony Duclair	2 245 000 $ (1)
David Schlemko	1 000 000 $ (2)
Cal Foote	900 000 $ (4)
Michael Rasmussen	900 000 $ (4)
Sam Gagner	881 077 $ (4)
Teddy Blueger	500 000 $ (2)
Mike Reilly	500 000 $ (3)
Total Pro Players	20
Salary Commitment
Year 14 : 48 186 077 $
Year 15 : 28 941 077 $
Year 16 : 14 241 077 $
Year 17 : 6 181 077 $
Salary Average Commitment
Year 14 : 9 225 000 $
Year 15 : 2 425 000 $
Year 16 : 925 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 48 186 077 $
Year 15 : 28 941 077 $
Year 16 : 14 241 077 $
Year 17 : 6 181 077 $

Farm Players Salaries
Chris Kunitz	25 000 $ (1)
Ryan Callahan	25 000 $ (3)
Ryan Spooner	10 000 $ (2)
Rasmus Sandin	9 000 $ (4)
Jesse Puljujarvi	9 000 $ (2)
Joe Morrow	5 000 $ (2)
Andy Welinski	5 000 $ (2)
Alan Quine	5 000 $ (3)
Bobby Butler	5 000 $ (3)
Adam Erne	5 000 $ (1)
Juho Lammikko	5 000 $ (2)
Ty Rattie	5 000 $ (3)
Urho Vaakanainen	5 000 $ (4)
Scott Wedgewood	5 000 $ (3)
Barclay Goodrow	5 000 $ (2)
Mike Vecchione	3 000 $ (3)
Maxime Lagace	3 000 $ (1)
Andy Andreoff	3 000 $ (4)
Dominic Toninato	3 000 $ (3)
Ivan Kulbakov	3 000 $ (4)
Michael McNiven	3 000 $ (3)
Michael Mersch	3 000 $ (2)
Jonathan Ang	3 000 $ (4)
Brett Seney	3 000 $ (4)
Ville Meskanen	3 000 $ (4)
Frank Corrado	3 000 $ (1)
Nick Paul	3 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 14 : 164 000 $
Year 15 : 125 000 $
Year 16 : 83 000 $
Year 17 : 29 000 $
Salary Average Commitment
Year 14 : 105 920 $
Year 15 : 38 000 $
Year 16 : 35 000 $
Year 17 : 0 $

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Raleigh Sports Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	51 630 000 $
Farm Players Total Salaries	71 000 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	83 742 095 $
Projected Bank Account	83 742 095 $

Pro Players Salaries
Sidney Crosby	6 500 000 $ (1)
Alex Pietrangelo	6 500 000 $ (3)
Devan Dubnyk	6 500 000 $ (2)
Brent Burns	6 500 000 $ (2)
Morgan Rielly	4 190 000 $ (2)
Teuvo Teravainen	4 190 000 $ (2)
Dougie Hamilton	2 500 000 $ (3)
Brendan Smith	1 000 000 $ (1)
Magnus Paajarvi	1 000 000 $ (1)
Brayden McNabb	1 000 000 $ (1)
Erik Haula	1 000 000 $ (2)
Nic Hague	900 000 $ (4)
Martin Kaut	900 000 $ (4)
Pierre-Luc Dubois	900 000 $ (3)
Kyle Connor	900 000 $ (2)
Alex DeBrincat	900 000 $ (3)
Henri Jokiharju	900 000 $ (4)
Calvin Pickard	750 000 $ (4)
Connor Brown	500 000 $ (4)
Tyler Steenbergen	500 000 $ (4)
Kale Clague	500 000 $ (4)
Stefan Noesen	500 000 $ (3)
Jordan Kyrou	500 000 $ (4)
Alex Belzile	300 000 $ (4)
Jake Guentzel	300 000 $ (2)
Skyler McKenzie	300 000 $ (4)
Logan Pyett	300 000 $ (1)
Stefan Elliott	300 000 $ (1)
Miles Wood	300 000 $ (2)
Tyler Vesel	300 000 $ (4)
Total Pro Players	30
Salary Commitment
Year 14 : 51 630 000 $
Year 15 : 41 530 000 $
Year 16 : 17 650 000 $
Year 17 : 6 350 000 $
Salary Average Commitment
Year 14 : 9 800 000 $
Year 15 : 1 500 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 51 630 000 $
Year 15 : 41 530 000 $
Year 16 : 17 650 000 $
Year 17 : 6 350 000 $

Farm Players Salaries
Erik Gustafsson	10 000 $ (1)
Blake Speers	5 000 $ (3)
Julius Bergman	5 000 $ (1)
Kevin Roy	5 000 $ (2)
Lucas Johansen	5 000 $ (3)
David Warsofsky	5 000 $ (3)
Christian Djoos	3 000 $ (1)
Adam Clendening	3 000 $ (1)
Blake Coleman	3 000 $ (1)
Anders Bjork	3 000 $ (3)
Jake Paterson	3 000 $ (1)
Tyler Motte	3 000 $ (2)
Anthony Louis	3 000 $ (2)
Anton Lindholm	3 000 $ (2)
James De Haas	3 000 $ (3)
Casey DeSmith	3 000 $ (1)
Dylan Blujus	3 000 $ (1)
Joakim Nordstrom	3 000 $ (1)
Total Farm Players	18
Salary Commitment
Year 14 : 71 000 $
Year 15 : 35 000 $
Year 16 : 21 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 52 320 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	36 235 111 $
Farm Players Total Salaries	30 500 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	93 624 432 $
Projected Bank Account	93 624 432 $

Pro Players Salaries
Thomas Greiss	5 000 000 $ (4)
Tuukka Rask	5 000 000 $ (2)
Brett Pesce	3 500 000 $ (2)
Oscar Klefbom	2 500 000 $ (2)
Andrew Shaw	2 500 000 $ (3)
Brandon Saad	2 245 000 $ (3)
Dan Hamhuis	2 000 111 $ (2)
Alexander Wennberg	1 990 000 $ (2)
Colton Sissons	1 000 000 $ (3)
Connor Murphy	1 000 000 $ (1)
Brian Dumoulin	1 000 000 $ (2)
Radek Faksa	1 000 000 $ (1)
Nick Jensen	1 000 000 $ (2)
Joel Armia	1 000 000 $ (1)
Pavel Zacha	900 000 $ (2)
Jakub Vrana	900 000 $ (1)
Luke Kunin	900 000 $ (3)
Kasperi Kapanen	900 000 $ (1)
Pavel Buchnevich	500 000 $ (2)
Zemgus Girgensons	500 000 $ (1)
Ilya Lyubushkin	300 000 $ (4)
Frank Vatrano	300 000 $ (1)
Radim Simek	300 000 $ (4)
Total Pro Players	23
Salary Commitment
Year 14 : 36 235 111 $
Year 15 : 30 635 111 $
Year 16 : 10 000 000 $
Year 17 : 5 600 000 $
Salary Average Commitment
Year 14 : 14 613 000 $
Year 15 : 11 100 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 36 235 111 $
Year 15 : 30 635 111 $
Year 16 : 12 245 000 $
Year 17 : 5 600 000 $

Farm Players Salaries
J-F Berube	7 500 $ (2)
Sammy Blais	5 000 $ (2)
Connor Clifton	3 000 $ (4)
Josh Jacobs	3 000 $ (2)
Thomas Di Pauli	3 000 $ (2)
Collin Delia	3 000 $ (4)
Bobby Sanguinetti	3 000 $ (4)
Ryan Collins	3 000 $ (3)
Total Farm Players	8
Salary Commitment
Year 14 : 30 500 $
Year 15 : 30 500 $
Year 16 : 12 000 $
Year 17 : 9 000 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	55 290 000 $
Farm Players Total Salaries	147 889 $
Coaches Total Salaries	500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	204 405 915 $
Projected Bank Account	204 405 915 $

Pro Players Salaries
Sergei Bobrovsky	6 500 000 $ (2)
Jeff Petry	5 000 000 $ (3)
Leon Draisaitl	5 000 000 $ (2)
Aleksander Barkov	5 000 000 $ (1)
Nick Foligno	3 500 000 $ (2)
Alex Killorn	3 500 000 $ (1)
Hampus Lindholm	3 500 000 $ (2)
Tyler Johnson	2 500 000 $ (1)
Brendan Gallagher	2 500 000 $ (1)
Luke Glendening	2 500 000 $ (1)
Brandon Montour	2 500 000 $ (4)
Boone Jenner	1 990 000 $ (1)
Eeli Tolvanen	900 000 $ (4)
Mackenzie Blackwood	900 000 $ (2)
Max Jones	900 000 $ (4)
Kevin Fiala	900 000 $ (1)
Christian Dvorak	900 000 $ (2)
J.T. Compher	500 000 $ (2)
Brandon Carlo	500 000 $ (2)
Sean Day	500 000 $ (4)
Shayne Gostisbehere	500 000 $ (1)
Ryan Lindgren	500 000 $ (4)
Lukas Vejdemo	500 000 $ (4)
Steven Santini	500 000 $ (2)
Givani Smith	500 000 $ (4)
Petrus Palmu	500 000 $ (4)
Otto Koivula	500 000 $ (4)
Adam Huska	300 000 $ (4)
Vili Saarijarvi	300 000 $ (3)
Dominik Kahun	300 000 $ (4)
Josh Mahura	300 000 $ (4)
Dominik Simon	300 000 $ (3)
Victor Olofsson	300 000 $ (4)
Sam Montembeault	0 $ (1)
Total Pro Players	34
Salary Commitment
Year 14 : 55 290 000 $
Year 15 : 35 900 000 $
Year 16 : 14 100 000 $
Year 17 : 8 500 000 $
Salary Average Commitment
Year 14 : 16 971 000 $
Year 15 : 14 750 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 55 290 000 $
Year 15 : 35 900 000 $
Year 16 : 14 100 000 $
Year 17 : 8 500 000 $

Farm Players Salaries
MacKenzie Weegar	10 000 $ (1)
Scott Mayfield	10 000 $ (2)
Michael McCarron	9 000 $ (1)
Jacob Larsson	9 000 $ (3)
Thatcher Demko	9 000 $ (2)
Tomas Nosek	8 889 $ (2)
Hudson Fasching	5 000 $ (2)
Marcus Pettersson	5 000 $ (3)
Riley Barber	5 000 $ (1)
Zach Nastasiuk	5 000 $ (3)
Garret Ross	5 000 $ (2)
Nicolas Roy	5 000 $ (3)
Brett Lernout	5 000 $ (1)
Ryan Fitzgerald	5 000 $ (3)
Ryan Donato	5 000 $ (3)
Eric Comrie	5 000 $ (1)
Boo Nieves	5 000 $ (2)
Louie Belpedio	5 000 $ (3)
Caleb Jones	5 000 $ (3)
Nick Moutrey	3 000 $ (1)
Miikka Salomaki	3 000 $ (1)
Patrick Sieloff	3 000 $ (1)
Mark McNeill	3 000 $ (4)
Brendan Gaunce	3 000 $ (1)
Dan Renouf	3 000 $ (2)
Tanner Kero	3 000 $ (1)
Thomas Schemitsch	3 000 $ (2)
Linus Ullmark	3 000 $ (1)
Total Farm Players	28
Salary Commitment
Year 14 : 147 889 $
Year 15 : 95 889 $
Year 16 : 47 000 $
Year 17 : 3 000 $
Salary Average Commitment
Year 14 : 58 810 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	47 130 000 $
Farm Players Total Salaries	93 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	174 453 644 $
Projected Bank Account	174 453 644 $

Pro Players Salaries
Braden Holtby	5 000 000 $ (3)
Evgenii Dadonov	4 500 000 $ (4)
Zach Hyman	3 500 000 $ (4)
Matt Dumba	3 500 000 $ (3)
David Pastrnak	3 500 000 $ (2)
Chris Kreider	3 500 000 $ (1)
Nate Schmidt	2 500 000 $ (2)
Ian Cole	2 500 000 $ (1)
Ryan Nugent-Hopkins	2 500 000 $ (1)
Mike Matheson	2 500 000 $ (4)
Jonathan Drouin	2 500 000 $ (4)
Marco Scandella	2 500 000 $ (1)
Phillip Danault	2 500 000 $ (3)
Alex Galchenyuk	2 330 000 $ (4)
Dylan Strome	900 000 $ (3)
Colin White	900 000 $ (3)
Matt Nieto	500 000 $ (2)
Oskar Lindblom	500 000 $ (3)
Madison Bowey	500 000 $ (2)
Carter Hart	500 000 $ (4)
Total Pro Players	20
Salary Commitment
Year 14 : 47 130 000 $
Year 15 : 36 130 000 $
Year 16 : 29 130 000 $
Year 17 : 15 830 000 $
Salary Average Commitment
Year 14 : 2 000 000 $
Year 15 : 900 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 47 130 000 $
Year 15 : 36 130 000 $
Year 16 : 29 130 000 $
Year 17 : 15 830 000 $

Farm Players Salaries
Casey Mittelstadt	9 000 $ (4)
Brendan Leipsic	5 000 $ (4)
Jonah Gadjovich	5 000 $ (4)
Daniel Audette	5 000 $ (2)
Oscar Lindberg	5 000 $ (2)
Jeremy Roy	5 000 $ (3)
Filip Gustavsson	5 000 $ (3)
Emil Pettersson	3 000 $ (3)
Nikita Soshnikov	3 000 $ (1)
Evan Cormier	3 000 $ (4)
Nick Cousins	3 000 $ (2)
Josiah Didier	3 000 $ (2)
Buddy Robinson	3 000 $ (1)
Brian Lashoff	3 000 $ (3)
Kyle Burroughs	3 000 $ (1)
Eamon McAdam	3 000 $ (2)
Will O'Neill	3 000 $ (3)
David Kase	3 000 $ (4)
Ryan Haggerty	3 000 $ (4)
Jake Evans	3 000 $ (4)
Max Veronneau	3 000 $ (4)
Brennan Menell	3 000 $ (3)
Ryan Sproul	3 000 $ (2)
Brayden Burke	3 000 $ (4)
Marcus Hogberg	3 000 $ (3)
Total Farm Players	25
Salary Commitment
Year 14 : 93 000 $
Year 15 : 84 000 $
Year 16 : 62 000 $
Year 17 : 37 000 $
Salary Average Commitment
Year 14 : 27 370 $
Year 15 : 17 000 $
Year 16 : 3 000 $
Year 17 : 0 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	Reunion Arena
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 45 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 10 $ - 0 - 0,00%
Luxury :	1000 - 180 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 700 000 $
Farm Players Total Salaries	181 925 $
Coaches Total Salaries	3 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	105 367 877 $
Projected Bank Account	105 367 877 $

Pro Players Salaries
Duncan Keith	6 500 000 $ (2)
Alex Ovechkin	6 500 000 $ (1)
Patrice Bergeron	6 500 000 $ (2)
Tyler Seguin	6 300 000 $ (1)
Jacob Trouba	5 000 000 $ (3)
Ryan Ellis	3 500 000 $ (2)
Jason Zucker	2 500 000 $ (1)
Christopher Tanev	2 500 000 $ (1)
Carey Price	2 000 000 $ (3)
Riley Nash	1 000 000 $ (2)
Matt Calvert	1 000 000 $ (3)
Mathew Barzal	900 000 $ (3)
Patrik Laine	900 000 $ (2)
Clayton Keller	900 000 $ (3)
Josh Morrissey	900 000 $ (2)
Samuel Girard	900 000 $ (3)
Darcy Kuemper	500 000 $ (2)
Kyle Brodziak	500 000 $ (1)
Derek Ryan	300 000 $ (2)
Jesper Bratt	300 000 $ (3)
Aaron Luchuk	300 000 $ (4)
Total Pro Players	21
Salary Commitment
Year 14 : 49 700 000 $
Year 15 : 31 400 000 $
Year 16 : 11 300 000 $
Year 17 : 300 000 $
Salary Average Commitment
Year 14 : 28 699 498 $
Year 15 : 15 199 999 $
Year 16 : 4 199 999 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 700 000 $
Year 15 : 31 400 000 $
Year 16 : 11 300 000 $
Year 17 : 300 000 $

Farm Players Salaries
Devante Smith-Pelly	10 000 $ (1)
Matt Irwin	10 000 $ (1)
Mark Barberio	9 960 $ (1)
Kevin Gravel	9 730 $ (1)
Dylan McIlrath	9 638 $ (4)
Dale Weise	9 365 $ (2)
Peter Holland	9 158 $ (3)
Michael Raffl	9 085 $ (3)
Timothy Liljegren	9 000 $ (4)
Jonathan Dahlen	9 000 $ (4)
Nicholas Merkley	9 000 $ (3)
Jake Bean	9 000 $ (4)
Isac Lundestrom	9 000 $ (4)
Spencer Martin	5 000 $ (1)
Martin Ouellette	5 000 $ (1)
Cam Dineen	5 000 $ (4)
Roope Hintz	5 000 $ (3)
Stuart Skinner	5 000 $ (4)
T.J. Hensick	4 989 $ (1)
Nick Lappin	3 000 $ (2)
Nikita Jevpalovs	3 000 $ (1)
Chris Breen	3 000 $ (1)
Nikita Popugaev	3 000 $ (4)
Felix Sandstrom	3 000 $ (4)
Josef Korenar	3 000 $ (4)
Stephen Gionta	3 000 $ (1)
Zack MacEwen	3 000 $ (3)
Joe Hicketts	3 000 $ (2)
Philippe Myers	3 000 $ (3)
Total Farm Players	29
Salary Commitment
Year 14 : 181 925 $
Year 15 : 118 246 $
Year 16 : 102 881 $
Year 17 : 64 638 $
Salary Average Commitment
Year 14 : 21 320 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 490 000 $
Farm Players Total Salaries	23 000 $
Coaches Total Salaries	6 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	128 009 805 $
Projected Bank Account	128 009 805 $

Pro Players Salaries
Patrick Kane	8 000 000 $ (1)
Jonathan Toews	6 500 000 $ (1)
Ryan McDonagh	6 500 000 $ (1)
Brent Seabrook	5 000 000 $ (2)
Seth Jones	5 000 000 $ (3)
Jean-Gabriel Pageau	3 500 000 $ (1)
Charlie Coyle	3 500 000 $ (2)
Anthony Mantha	3 490 000 $ (1)
William Nylander	900 000 $ (1)
Thomas Chabot	900 000 $ (3)
Daniel Sprong	900 000 $ (1)
Andrej Sustr	500 000 $ (4)
Tyler Parsons	500 000 $ (3)
Dominic Turgeon	500 000 $ (2)
Brandon Davidson	500 000 $ (2)
Jake Dotchin	500 000 $ (3)
Stelio Mattheos	500 000 $ (4)
Tristan Jarry	500 000 $ (1)
Dennis Everberg	300 000 $ (1)
Matt Luff	300 000 $ (4)
William Lagesson	300 000 $ (4)
Chris Mueller	300 000 $ (2)
Axel Jonsson-Fjallby	300 000 $ (4)
Tobias Geisser	300 000 $ (4)
Total Pro Players	24
Salary Commitment
Year 14 : 49 490 000 $
Year 15 : 18 900 000 $
Year 16 : 9 100 000 $
Year 17 : 1 900 000 $
Salary Average Commitment
Year 14 : 16 494 000 $
Year 15 : 5 600 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 490 000 $
Year 15 : 18 900 000 $
Year 16 : 9 100 000 $
Year 17 : 2 200 000 $

Farm Players Salaries
Julien Gauthier	9 000 $ (3)
Jakub Zboril	5 000 $ (3)
Trevor Moore	3 000 $ (2)
Stuart Percy	3 000 $ (2)
Patrick Brown	3 000 $ (1)
Total Farm Players	5
Salary Commitment
Year 14 : 23 000 $
Year 15 : 20 000 $
Year 16 : 14 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 3 000 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Skyreach Centre
Level 1:	6000 - 125 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 22 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	54 550 000 $
Farm Players Total Salaries	46 500 $
Coaches Total Salaries	3 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	88 373 184 $
Projected Bank Account	88 373 184 $

Pro Players Salaries
Victor Hedman	6 500 000 $ (2)
William Karlsson	5 000 000 $ (2)
Mikael Granlund	5 000 000 $ (2)
Jakub Voracek	5 000 000 $ (2)
Viktor Arvidsson	3 500 000 $ (1)
David Perron	3 500 000 $ (3)
Wayne Simmonds	3 500 000 $ (2)
Nazem Kadri	3 500 000 $ (2)
Jake Allen	3 500 000 $ (1)
Tyson Barrie	2 500 000 $ (2)
Marcus Johansson	2 500 000 $ (1)
Garnet Hathaway	1 000 000 $ (3)
Brett Kulak	1 000 000 $ (1)
Derek Forbort	1 000 000 $ (1)
Ryan Murray	1 000 000 $ (3)
Henrik Borgstrom	900 000 $ (4)
Mike Condon	750 000 $ (1)
Matthew Phillips	500 000 $ (4)
Nicholas Caamano	500 000 $ (4)
Drake Rymsha	500 000 $ (4)
Martin Marincin	500 000 $ (2)
Kaapo Kahkonen	500 000 $ (4)
Jan Rutta	300 000 $ (3)
Alex Iafallo	300 000 $ (3)
Greg McKegg	300 000 $ (1)
Hudson Elynuik	300 000 $ (4)
Joey Daccord	300 000 $ (4)
Brian Pinho	300 000 $ (4)
Alexandre Alain	300 000 $ (4)
Antti Suomela	300 000 $ (4)
Total Pro Players	30
Salary Commitment
Year 14 : 54 550 000 $
Year 15 : 42 000 000 $
Year 16 : 10 500 000 $
Year 17 : 4 400 000 $
Salary Average Commitment
Year 14 : 8 725 998 $
Year 15 : 8 425 998 $
Year 16 : 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 54 550 000 $
Year 15 : 42 000 000 $
Year 16 : 10 500 000 $
Year 17 : 4 400 000 $

Farm Players Salaries
John Muse	7 500 $ (1)
Ryan Gropp	5 000 $ (3)
Mitchell Stephens	5 000 $ (3)
Chris Bigras	5 000 $ (1)
Parker Wotherspoon	5 000 $ (3)
Jake Chelios	5 000 $ (2)
Mitchell Vande Sompel	5 000 $ (3)
Trevor Carrick	3 000 $ (4)
Carter Bancks	3 000 $ (2)
Matheson Iacopelli	3 000 $ (3)
Total Farm Players	10
Salary Commitment
Year 14 : 46 500 $
Year 15 : 34 000 $
Year 16 : 26 000 $
Year 17 : 3 000 $
Salary Average Commitment
Year 14 : 11 630 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	National Car Rental Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	38 483 185 $
Farm Players Total Salaries	93 850 $
Coaches Total Salaries	5 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	57 698 430 $
Projected Bank Account	57 698 430 $

Pro Players Salaries
Kyle Okposo	5 000 000 $ (2)
Josh Bailey	3 500 000 $ (2)
Ondrej Palat	3 500 000 $ (2)
Carl Soderberg	3 499 963 $ (4)
Keith Kinkaid	3 000 000 $ (2)
Kevan Miller	2 500 000 $ (2)
Robin Lehner	2 500 000 $ (1)
Nick Bonino	2 500 000 $ (3)
Artem Anisimov	2 500 000 $ (1)
Cal Clutterbuck	1 933 222 $ (1)
Ben Lovejoy	1 000 000 $ (1)
Ryan Kesler	1 000 000 $ (4)
Luke Schenn	1 000 000 $ (1)
Tyler Ennis	950 000 $ (1)
Jake DeBrusk	900 000 $ (2)
Haydn Fleury	900 000 $ (2)
Troy Stecher	900 000 $ (2)
Matt Grzelcyk	500 000 $ (2)
Evan Rodrigues	300 000 $ (1)
Taro Hirose	300 000 $ (4)
Par Lindholm	300 000 $ (4)
Total Pro Players	21
Salary Commitment
Year 14 : 38 483 185 $
Year 15 : 28 299 963 $
Year 16 : 7 599 963 $
Year 17 : 5 099 963 $
Salary Average Commitment
Year 14 : 12 639 500 $
Year 15 : 3 300 000 $
Year 16 : 1 000 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 38 483 185 $
Year 15 : 28 299 963 $
Year 16 : 7 599 963 $
Year 17 : 5 099 963 $

Farm Players Salaries
Andrej Sekera	47 850 $ (1)
Alexander Nylander	9 000 $ (2)
Taylor Raddysh	9 000 $ (4)
Trevor Smith	5 000 $ (2)
Philippe Desrosiers	5 000 $ (1)
Jens Looke	3 000 $ (3)
Anthony Peluso	3 000 $ (1)
Mason Appleton	3 000 $ (3)
Tyler Wotherspoon	3 000 $ (4)
David Ullstrom	3 000 $ (1)
Zane McIntyre	3 000 $ (1)
Total Farm Players	11
Salary Commitment
Year 14 : 93 850 $
Year 15 : 32 000 $
Year 16 : 18 000 $
Year 17 : 12 000 $
Salary Average Commitment
Year 14 : 42 250 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	STAPLES Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	46 500 000 $
Farm Players Total Salaries	16 000 $
Coaches Total Salaries	3 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	82 595 027 $
Projected Bank Account	82 595 027 $

Pro Players Salaries
Anze Kopitar	6 500 000 $ (3)
Mats Zuccarello	5 000 000 $ (1)
Brandon Dubinsky	5 000 000 $ (2)
Max Pacioretty	3 500 000 $ (2)
Leo Komarov	3 500 000 $ (1)
Ryan Pulock	2 500 000 $ (2)
Darren Helm	2 500 000 $ (4)
Adam Pelech	2 500 000 $ (4)
Jamie McGinn	2 500 000 $ (1)
Carl Hagelin	2 500 000 $ (1)
Thomas Hickey	2 500 000 $ (3)
Ryan Reaves	1 000 000 $ (2)
Jakob Chychrun	900 000 $ (2)
Ilya Samsonov	900 000 $ (4)
Elias Pettersson	900 000 $ (4)
Sebastien Aho	500 000 $ (3)
Malcolm Subban	500 000 $ (4)
Carl Grundstrom	500 000 $ (4)
Logan Stanley	500 000 $ (4)
Dillon Dube	500 000 $ (4)
Dan Vladar	300 000 $ (2)
Darren Archibald	300 000 $ (1)
Brandon Tanev	300 000 $ (2)
Rob O'Gara	300 000 $ (2)
Lawrence Pilut	300 000 $ (4)
Tucker Poolman	300 000 $ (3)
Total Pro Players	26
Salary Commitment
Year 14 : 46 500 000 $
Year 15 : 32 700 000 $
Year 16 : 18 900 000 $
Year 17 : 9 100 000 $
Salary Average Commitment
Year 14 : 14 500 000 $
Year 15 : 10 000 000 $
Year 16 : 6 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 46 500 000 $
Year 15 : 32 700 000 $
Year 16 : 18 900 000 $
Year 17 : 9 100 000 $

Farm Players Salaries
Jordan Schroeder	5 000 $ (3)
Mathieu Joseph	5 000 $ (3)
Jesse Graham	3 000 $ (2)
Cole Bardreau	3 000 $ (2)
Total Farm Players	4
Salary Commitment
Year 14 : 16 000 $
Year 15 : 16 000 $
Year 16 : 10 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 240 000 $
Farm Players Total Salaries	109 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	73 805 673 $
Projected Bank Account	73 805 673 $

Pro Players Salaries
Drew Doughty	5 000 000 $ (1)
Travis Zajac	3 500 000 $ (2)
Michael Grabner	3 500 000 $ (1)
Justin Faulk	3 500 000 $ (2)
Filip Forsberg	3 500 000 $ (2)
Gabriel Landeskog	3 500 000 $ (1)
Matt Murray	3 000 000 $ (4)
Corey Crawford	3 000 000 $ (1)
Sean Couturier	2 800 000 $ (1)
Jason Demers	2 500 000 $ (2)
Andy Greene	1 600 000 $ (1)
Brooks Orpik	1 040 000 $ (2)
Jordan Weal	1 000 000 $ (2)
Darnell Nurse	900 000 $ (1)
Sebastian Aho	900 000 $ (2)
Max Domi	900 000 $ (1)
Jack Roslovic	500 000 $ (2)
Gustav Forsling	500 000 $ (2)
Lucas Wallmark	500 000 $ (2)
Ondrej Kase	300 000 $ (1)
Andreas Johnsson	300 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 14 : 42 240 000 $
Year 15 : 20 740 000 $
Year 16 : 3 000 000 $
Year 17 : 3 000 000 $
Salary Average Commitment
Year 14 : 19 496 000 $
Year 15 : 7 300 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 42 240 000 $
Year 15 : 20 740 000 $
Year 16 : 3 000 000 $
Year 17 : 3 000 000 $

Farm Players Salaries
Anders Nilsson	30 000 $ (3)
Phil Varone	10 000 $ (2)
Juuso Valimaki	9 000 $ (4)
Nikita Scherbak	9 000 $ (1)
Vitaly Abramov	9 000 $ (4)
Adam Brooks	5 000 $ (3)
Rinat Valiev	5 000 $ (1)
Steve Bernier	5 000 $ (3)
Zach Redmond	5 000 $ (2)
Victor Mete	5 000 $ (3)
Nicholas Baptiste	5 000 $ (1)
Parker Milner	3 000 $ (1)
Ludwig Bystrom	3 000 $ (4)
Mackenzie MacEachern	3 000 $ (2)
Gemel Smith	3 000 $ (4)
Total Farm Players	15
Salary Commitment
Year 14 : 109 000 $
Year 15 : 87 000 $
Year 16 : 69 000 $
Year 17 : 24 000 $
Salary Average Commitment
Year 14 : 30 380 $
Year 15 : 5 000 $
Year 16 : 0 $
Year 17 : 0 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	45 050 000 $
Farm Players Total Salaries	141 500 $
Coaches Total Salaries	1 000 008 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	127 132 059 $
Projected Bank Account	127 132 059 $

Pro Players Salaries
Eric Staal	5 000 000 $ (2)
Alec Martinez	5 000 000 $ (1)
Jeff Carter	5 000 000 $ (1)
Rasmus Ristolainen	3 500 000 $ (3)
Mathieu Perreault	3 500 000 $ (3)
Alexander Radulov	3 500 000 $ (1)
Henrik Lundqvist	3 000 000 $ (2)
Evander Kane	2 500 000 $ (1)
Kris Russell	2 500 000 $ (1)
Bryan Little	2 500 000 $ (2)
Alex Chiasson	2 450 000 $ (3)
Cam Ward	1 500 000 $ (2)
Dylan DeMelo	1 000 000 $ (4)
Markus Granlund	500 000 $ (2)
Jimmy Vesey	500 000 $ (2)
Vinnie Hinostroza	500 000 $ (1)
John Hayden	500 000 $ (2)
Conor Garland	500 000 $ (2)
Will Butcher	500 000 $ (3)
Derrick Pouliot	500 000 $ (1)
Thomas Gregoire	300 000 $ (4)
Alex D'Orio	300 000 $ (4)
Total Pro Players	22
Salary Commitment
Year 14 : 45 050 000 $
Year 15 : 25 550 000 $
Year 16 : 11 550 000 $
Year 17 : 1 600 000 $
Salary Average Commitment
Year 14 : 15 794 999 $
Year 15 : 6 800 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 45 050 000 $
Year 15 : 25 550 000 $
Year 16 : 11 550 000 $
Year 17 : 1 600 000 $

Farm Players Salaries
James Reimer	50 000 $ (2)
Kevin Connauton	22 500 $ (2)
Max Comtois	9 000 $ (4)
Zach Senyshyn	5 000 $ (3)
Morgan Klimchuk	5 000 $ (1)
Pascal Laberge	5 000 $ (4)
Nathan Noel	3 000 $ (3)
Nikita Korostelev	3 000 $ (3)
Emile Poirier	3 000 $ (1)
Ben Harpur	3 000 $ (1)
Bobby Farnham	3 000 $ (1)
Dan DeSalvo	3 000 $ (2)
Mikhail Vorobyev	3 000 $ (3)
Felix Girard	3 000 $ (1)
Adam Wilcox	3 000 $ (2)
Nolan Vesey	3 000 $ (4)
Egor Sharangovich	3 000 $ (3)
Colin Blackwell	3 000 $ (2)
Julian Melchiori	3 000 $ (1)
Matthew Spencer	3 000 $ (3)
Christian Wolanin	3 000 $ (3)
Total Farm Players	21
Salary Commitment
Year 14 : 141 500 $
Year 15 : 121 500 $
Year 16 : 40 000 $
Year 17 : 17 000 $
Salary Average Commitment
Year 14 : 64 560 $
Year 15 : 41 930 $
Year 16 : 0 $
Year 17 : 0 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gaylord Entertainment Center
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 20 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 140 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	40 856 000 $
Farm Players Total Salaries	99 000 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	139 272 561 $
Projected Bank Account	139 272 561 $

Pro Players Salaries
Antti Raanta	6 500 000 $ (1)
Oliver Ekman-Larsson	5 990 000 $ (1)
Jason Pominville	5 666 000 $ (3)
Kyle Palmieri	3 500 000 $ (4)
Tomas Hertl	3 500 000 $ (2)
Elias Lindholm	2 500 000 $ (2)
Esa Lindell	2 500 000 $ (3)
Shea Theodore	2 500 000 $ (2)
Tyler Toffoli	2 500 000 $ (2)
Adam Lowry	1 000 000 $ (1)
Travis Sanheim	900 000 $ (2)
Garret Sparks	500 000 $ (1)
Jansen Harkins	500 000 $ (3)
Jordan Szwarz	400 000 $ (2)
John Gilmour	300 000 $ (2)
Chandler Stephenson	300 000 $ (3)
Joseph Gambardella	300 000 $ (4)
Kiefer Sherwood	300 000 $ (4)
Nick Seeler	300 000 $ (2)
Lukas Sedlak	300 000 $ (1)
Patrik Rybar	300 000 $ (4)
Logan Shaw	300 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 14 : 40 856 000 $
Year 15 : 26 566 000 $
Year 16 : 13 366 000 $
Year 17 : 4 400 000 $
Salary Average Commitment
Year 14 : 6 845 000 $
Year 15 : 5 475 000 $
Year 16 : 4 425 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 40 856 000 $
Year 15 : 26 566 000 $
Year 16 : 13 366 000 $
Year 17 : 4 400 000 $

Farm Players Salaries
Louis Domingue	25 000 $ (2)
Jake Oettinger	9 000 $ (4)
Austin Poganski	5 000 $ (4)
Brandon Hickey	5 000 $ (4)
Dysin Mayo	5 000 $ (2)
Dominik Masin	5 000 $ (2)
Yakov Trenin	5 000 $ (3)
Samuel Kurker	5 000 $ (3)
Ethan Bear	5 000 $ (3)
Dean Kukan	3 000 $ (1)
Brandon Gignac	3 000 $ (3)
Sam Anas	3 000 $ (3)
Ben Thomas	3 000 $ (2)
Otto Somppi	3 000 $ (4)
Tanner Kaspick	3 000 $ (4)
Jeremy Helvig	3 000 $ (4)
Jacob Middleton	3 000 $ (2)
Emil Johansson	3 000 $ (3)
Chase Balisy	3 000 $ (3)
Total Farm Players	19
Salary Commitment
Year 14 : 99 000 $
Year 15 : 96 000 $
Year 16 : 55 000 $
Year 17 : 23 000 $
Salary Average Commitment
Year 14 : 7 670 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines
Level 1:	6000 - 75 $ - 0 - 0,00%
Level 2:	5000 - 40 $ - 0 - 0,00%
Level 3:	2000 - 20 $ - 0 - 0,00%
Level 4:	4000 - 10 $ - 0 - 0,00%
Luxury :	1000 - 140 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 053 490 $
Farm Players Total Salaries	137 000 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	88 921 547 $
Projected Bank Account	88 921 547 $

Pro Players Salaries
Steven Stamkos	6 500 000 $ (3)
Erik Karlsson	5 000 000 $ (4)
Shea Weber	5 000 000 $ (1)
Brad Marchand	5 000 000 $ (3)
Andrei Vasilevskiy	5 000 000 $ (3)
Mark Scheifele	4 948 700 $ (1)
Tyler Myers	3 500 000 $ (2)
Casey Cizikas	2 500 000 $ (1)
Nino Niederreiter	2 500 000 $ (1)
Brian Elliott	2 000 000 $ (3)
Matt Cullen	1 004 790 $ (3)
Roman Polak	1 000 000 $ (2)
Mark Jankowski	900 000 $ (2)
Nick Schmaltz	900 000 $ (2)
Brock Boeser	900 000 $ (3)
Christian Fischer	900 000 $ (2)
Robert Thomas	900 000 $ (4)
Nikolaj Ehlers	900 000 $ (1)
Nikita Zaitsev	900 000 $ (2)
Drake Batherson	500 000 $ (4)
Mattias Janmark	500 000 $ (1)
Dmitry Kulikov	500 000 $ (2)
Travis Dermott	500 000 $ (2)
Nate Thompson	500 000 $ (3)
Sheldon Rempal	300 000 $ (4)
Total Pro Players	25
Salary Commitment
Year 14 : 53 053 490 $
Year 15 : 36 704 790 $
Year 16 : 27 604 790 $
Year 17 : 6 700 000 $
Salary Average Commitment
Year 14 : 13 088 999 $
Year 15 : 6 494 999 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 53 053 490 $
Year 15 : 36 704 790 $
Year 16 : 27 604 790 $
Year 17 : 6 700 000 $

Farm Players Salaries
Michael McLeod	9 000 $ (4)
Filip Hronek	9 000 $ (3)
Klim Kostin	9 000 $ (4)
German Rubtsov	9 000 $ (4)
Hunter Shinkaruk	9 000 $ (1)
Martin Necas	9 000 $ (4)
Richard Bachman	7 500 $ (2)
Tom McCollum	7 500 $ (3)
Gabriel Gagne	5 000 $ (2)
Rasmus Andersson	5 000 $ (2)
Roland McKeown	5 000 $ (2)
Nathan Beaulieu	5 000 $ (4)
Dmitry Sokolov	5 000 $ (4)
Tyler Benson	5 000 $ (4)
Ville Husso	5 000 $ (2)
Connor Ingram	5 000 $ (3)
Libor Hajek	5 000 $ (4)
Josh Leivo	5 000 $ (4)
Remi Elie	3 000 $ (1)
Jakob Stukel	3 000 $ (4)
Sebastian Repo	3 000 $ (4)
Alexandre Fortin	3 000 $ (3)
Reece Willcox	3 000 $ (2)
Niklas Hansson	3 000 $ (3)
Dylan Coghlan	0 $ (1)
Ty Dellandrea	0 $ (1)
Total Farm Players	26
Salary Commitment
Year 14 : 137 000 $
Year 15 : 125 000 $
Year 16 : 94 500 $
Year 17 : 67 000 $
Salary Average Commitment
Year 14 : 8 940 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veterans Memorial Colis
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	51 497 068 $
Farm Players Total Salaries	68 500 $
Coaches Total Salaries	5 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	54 722 125 $
Projected Bank Account	54 722 125 $

Pro Players Salaries
John Carlson	6 500 000 $ (4)
Ben Bishop	5 000 000 $ (3)
Evgeny Kuznetsov	3 500 000 $ (1)
Torey Krug	3 500 000 $ (4)
James van Riemsdyk	3 500 000 $ (1)
Mark Stone	3 500 000 $ (1)
Pat Maroon	3 500 000 $ (1)
Adam Henrique	3 500 000 $ (2)
Anders Lee	3 500 000 $ (3)
Tyler Bozak	2 500 000 $ (1)
Josh Manson	2 500 000 $ (1)
Danny DeKeyser	2 500 000 $ (1)
Brandon Manning	1 849 068 $ (3)
Dustin Tokarski	750 000 $ (3)
Eric Gryba	500 000 $ (2)
Matt Martin	500 000 $ (4)
Ryan Carpenter	500 000 $ (3)
Maxim Letunov	500 000 $ (4)
Austin Watson	500 000 $ (2)
Cody McLeod	498 000 $ (3)
Joonas Donskoi	300 000 $ (1)
Nick DeSimone	300 000 $ (4)
Niko Mikkola	300 000 $ (4)
Ryan Kuffner	300 000 $ (4)
David Rittich	300 000 $ (2)
Kevin Lankinen	300 000 $ (4)
Scott Harrington	300 000 $ (3)
Tyler Pitlick	300 000 $ (1)
Total Pro Players	28
Salary Commitment
Year 14 : 51 497 068 $
Year 15 : 29 397 068 $
Year 16 : 24 597 068 $
Year 17 : 11 900 000 $
Salary Average Commitment
Year 14 : 22 036 998 $
Year 15 : 11 499 999 $
Year 16 : 7 600 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 51 497 068 $
Year 15 : 29 397 068 $
Year 16 : 24 597 068 $
Year 17 : 12 200 000 $

Farm Players Salaries
Harri Sateri	7 500 $ (2)
Ryan Stanton	5 000 $ (2)
Daniel Ciampini	5 000 $ (2)
Aaron Ness	5 000 $ (2)
Harry Zolnierczyk	5 000 $ (2)
Eddie Lack	5 000 $ (2)
Spencer Foo	3 000 $ (3)
Matthew O'Connor	3 000 $ (1)
Markus Hannikainen	3 000 $ (1)
Chris Conner	3 000 $ (3)
Andrew Poturalski	3 000 $ (1)
Matthew Highmore	3 000 $ (3)
Evan McEneny	3 000 $ (2)
Nelson Nogier	3 000 $ (2)
Turner Elson	3 000 $ (2)
Joel Hanley	3 000 $ (1)
Radel Fazleev	3 000 $ (2)
Rocco Grimaldi	3 000 $ (4)
Total Farm Players	18
Salary Commitment
Year 14 : 68 500 $
Year 15 : 56 500 $
Year 16 : 12 000 $
Year 17 : 3 000 $
Salary Average Commitment
Year 14 : 45 708 $
Year 15 : 13 000 $
Year 16 : 0 $
Year 17 : 0 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	46 933 775 $
Farm Players Total Salaries	139 000 $
Coaches Total Salaries	14 666 666 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	114 517 440 $
Projected Bank Account	114 517 440 $

Pro Players Salaries
Joe Thornton	5 777 777 $ (4)
T.J. Oshie	5 000 000 $ (2)
Mikko Koskinen	5 000 000 $ (4)
Jonathan Marchessault	5 000 000 $ (2)
Mike Green	3 500 000 $ (2)
Olli Maatta	3 485 999 $ (2)
Jeff Skinner	2 500 000 $ (3)
Mikkel Boedker	2 500 000 $ (1)
Ilya Kovalchuk	2 500 000 $ (1)
Jordan Binnington	2 000 000 $ (4)
Jared McCann	1 990 000 $ (3)
Jamie Oleksiak	1 979 999 $ (2)
Ryan Strome	1 000 000 $ (1)
Dylan Larkin	900 000 $ (1)
Miro Heiskanen	900 000 $ (4)
Ivan Provorov	900 000 $ (2)
Oliver Bjorkstrand	900 000 $ (1)
Brandon Pirri	500 000 $ (1)
Sean Walker	300 000 $ (4)
Timo Meier	300 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 14 : 46 933 775 $
Year 15 : 38 633 775 $
Year 16 : 18 467 777 $
Year 17 : 13 977 777 $
Salary Average Commitment
Year 14 : 8 638 000 $
Year 15 : 6 050 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 46 933 775 $
Year 15 : 38 633 775 $
Year 16 : 18 467 777 $
Year 17 : 13 977 777 $

Farm Players Salaries
Julius Honka	9 000 $ (1)
Joshua Ho-Sang	9 000 $ (2)
Vincent LoVerde	5 000 $ (3)
Jimmy Hayes	5 000 $ (3)
Tye McGinn	5 000 $ (2)
Ukko-Pekka Luukkonen	5 000 $ (4)
Jayce Hawryluk	5 000 $ (2)
Chris Terry	5 000 $ (2)
Johan Larsson	5 000 $ (2)
Slater Koekkoek	5 000 $ (3)
Luke Gazdic	5 000 $ (1)
Zachary Leslie	5 000 $ (1)
TJ Tynan	5 000 $ (1)
Michael Paliotta	3 000 $ (3)
Wade Megan	3 000 $ (2)
Joseph Cramarossa	3 000 $ (4)
Keegan Lowe	3 000 $ (3)
William Borgen	3 000 $ (4)
Colton Hargrove	3 000 $ (1)
Austin Strand	3 000 $ (4)
Alex Lyon	3 000 $ (2)
Michael Bunting	3 000 $ (2)
Lane Pederson	3 000 $ (4)
Marko Dano	3 000 $ (3)
Tyler Gaudet	3 000 $ (1)
Cameron Hebig	3 000 $ (4)
Ryan Culkin	3 000 $ (1)
Kole Sherwood	3 000 $ (4)
Kevin Davis	3 000 $ (4)
Steve Oleksy	3 000 $ (2)
Ty Lewis	3 000 $ (4)
Corey Tropp	3 000 $ (2)
Mitch Callahan	3 000 $ (1)
Cody Bass	3 000 $ (1)
Ryan Bourque	3 000 $ (3)
Total Farm Players	35
Salary Commitment
Year 14 : 139 000 $
Year 15 : 100 000 $
Year 16 : 56 000 $
Year 17 : 29 000 $
Salary Average Commitment
Year 14 : 37 000 $
Year 15 : 20 000 $
Year 16 : 6 000 $
Year 17 : 0 $

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	37 800 000 $
Farm Players Total Salaries	126 500 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	102 498 983 $
Projected Bank Account	102 498 983 $

Pro Players Salaries
Milan Lucic	5 000 000 $ (1)
Justin Schultz	3 500 000 $ (1)
Mark Letestu	3 500 000 $ (2)
Michael Frolik	2 500 000 $ (1)
Matt Moulson	2 500 000 $ (2)
Vladislav Namestnikov	2 500 000 $ (2)
Nikita Zadorov	2 500 000 $ (1)
Tom Wilson	2 500 000 $ (4)
Colton Sceviour	2 000 000 $ (2)
Aaron Dell	2 000 000 $ (1)
Brad Richardson	1 000 000 $ (4)
Mirco Mueller	1 000 000 $ (4)
Brenden Dillon	1 000 000 $ (2)
Jake McCabe	1 000 000 $ (3)
Jesper Fast	1 000 000 $ (2)
Zack Kassian	1 000 000 $ (3)
Sonny Milano	500 000 $ (4)
Nikolay Goldobin	500 000 $ (1)
Edward Pasquale	500 000 $ (2)
Carl Dahlstrom	500 000 $ (2)
Jean-Sebastien Dea	500 000 $ (1)
Xavier Ouellet	500 000 $ (1)
Andreas Borgman	300 000 $ (3)
Alexander True	0 $ (1)
Total Pro Players	24
Salary Commitment
Year 14 : 37 800 000 $
Year 15 : 20 800 000 $
Year 16 : 7 300 000 $
Year 17 : 5 000 000 $
Salary Average Commitment
Year 14 : 13 000 333 $
Year 15 : 6 800 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 37 800 000 $
Year 15 : 20 800 000 $
Year 16 : 7 300 000 $
Year 17 : 5 000 000 $

Farm Players Salaries
Matt Read	21 500 $ (2)
Pheonix Copley	10 000 $ (3)
Kole Lind	9 000 $ (4)
Matt Taormina	5 000 $ (1)
Taylor Fedun	5 000 $ (2)
Boris Katchouk	5 000 $ (4)
Cody Goloubef	5 000 $ (1)
A.J. Greer	5 000 $ (3)
Joakim Ryan	5 000 $ (1)
Adam Cracknell	5 000 $ (1)
Max McCormick	5 000 $ (1)
Tim Erixon	5 000 $ (1)
Chris Driedger	5 000 $ (1)
Logan O'Connor	3 000 $ (4)
Kyle Cumiskey	3 000 $ (1)
Dakota Mermis	3 000 $ (1)
Gabriel Fontaine	3 000 $ (3)
Grayson Downing	3 000 $ (1)
Jordan Schmaltz	3 000 $ (2)
Glenn Gawdin	3 000 $ (4)
Carsen Twarynski	3 000 $ (4)
Brad Morrison	3 000 $ (4)
Justin Bailey	3 000 $ (1)
Vladislav Kamenev	3 000 $ (3)
Andreas Englund	3 000 $ (2)
Evan Fitzpatrick	0 $ (1)
Total Farm Players	26
Salary Commitment
Year 14 : 126 500 $
Year 15 : 79 500 $
Year 16 : 47 000 $
Year 17 : 17 000 $
Salary Average Commitment
Year 14 : 64 020 $
Year 15 : 28 000 $
Year 16 : 0 $
Year 17 : 0 $

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Union Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	44 030 110 $
Farm Players Total Salaries	167 200 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	1 611 175 $
Projected Bank Account	1 611 175 $

Pro Players Salaries
Martin Jones	5 000 000 $ (2)
Kevin Shattenkirk	5 000 000 $ (2)
Jaden Schwartz	3 500 000 $ (3)
Alexander Edler	3 500 000 $ (2)
Valtteri Filppula	3 222 000 $ (2)
Thomas Vanek	3 022 222 $ (4)
Ron Hainsey	2 555 555 $ (3)
Sam Reinhart	2 500 000 $ (1)
Calvin de Haan	2 500 000 $ (2)
Marc Staal	2 500 000 $ (1)
Trevor van Riemsdyk	2 500 000 $ (3)
Patrik Berglund	2 080 333 $ (4)
Colin Wilson	1 000 000 $ (3)
Mikko Rantanen	900 000 $ (2)
Mikhail Sergachev	900 000 $ (3)
Anthony Stolarz	750 000 $ (1)
Sven Andrighetto	500 000 $ (2)
Tom Pyatt	500 000 $ (1)
Tomas Jurco	500 000 $ (2)
Charles Hudon	500 000 $ (2)
Jacob de la Rose	300 000 $ (4)
Marian Studenic	300 000 $ (4)
Total Pro Players	22
Salary Commitment
Year 14 : 44 030 110 $
Year 15 : 37 780 110 $
Year 16 : 16 158 110 $
Year 17 : 5 702 555 $
Salary Average Commitment
Year 14 : 16 198 000 $
Year 15 : 13 698 000 $
Year 16 : 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 44 030 110 $
Year 15 : 37 780 110 $
Year 16 : 16 158 110 $
Year 17 : 5 702 555 $

Farm Players Salaries
Patrick Eaves	25 000 $ (3)
Alex Biega	25 000 $ (2)
Peter Budaj	19 200 $ (1)
Christian Folin	18 500 $ (1)
Cameron Gaunce	10 000 $ (1)
Al Montoya	7 500 $ (1)
Colin McDonald	5 000 $ (2)
Chris Thorburn	5 000 $ (2)
Matt Tennyson	5 000 $ (4)
Adam Tambellini	5 000 $ (1)
Andrew Campbell	5 000 $ (1)
Cory Conacher	5 000 $ (1)
Mike McKenna	5 000 $ (1)
Joel L'Esperance	3 000 $ (4)
Griffin Reinhart	3 000 $ (2)
Chris Carlisle	3 000 $ (1)
Tomas Hyka	3 000 $ (1)
Scott Kosmachuk	3 000 $ (3)
Oscar Fantenberg	3 000 $ (3)
Landon Ferraro	3 000 $ (3)
Seth Griffith	3 000 $ (2)
Brian Cooper	3 000 $ (2)
Filip Zadina	0 $ (1)
Total Farm Players	23
Salary Commitment
Year 14 : 167 200 $
Year 15 : 86 000 $
Year 16 : 42 000 $
Year 17 : 8 000 $
Salary Average Commitment
Year 14 : 47 250 $
Year 15 : 13 000 $
Year 16 : 5 000 $
Year 17 : 0 $

Phoenix Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	America West Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 045 586 $
Farm Players Total Salaries	98 990 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	57 508 827 $
Projected Bank Account	57 508 827 $

Pro Players Salaries
Kris Letang	6 500 000 $ (1)
Ryan O'Reilly	5 000 000 $ (4)
Nathan MacKinnon	5 000 000 $ (2)
Alex Goligoski	3 500 000 $ (2)
Cam Fowler	3 500 000 $ (2)
Jaroslav Halak	3 500 000 $ (1)
Paul Byron	3 500 000 $ (3)
Mika Zibanejad	2 690 000 $ (2)
Sven Baertschi	2 500 000 $ (2)
Nick Holden	2 500 000 $ (2)
Andrew Ladd	2 500 000 $ (1)
Karl Alzner	1 055 586 $ (3)
Marcus Foligno	1 000 000 $ (1)
Marcus Kruger	1 000 000 $ (2)
Chris Tierney	1 000 000 $ (4)
Jack Eichel	900 000 $ (1)
Matthew Tkachuk	900 000 $ (2)
Brad Thiessen	500 000 $ (2)
Ryan Hartman	500 000 $ (1)
Brad Hunt	500 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 14 : 48 045 586 $
Year 15 : 33 145 586 $
Year 16 : 10 555 586 $
Year 17 : 6 000 000 $
Salary Average Commitment
Year 14 : 24 674 999 $
Year 15 : 12 399 999 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 48 045 586 $
Year 15 : 33 145 586 $
Year 16 : 10 555 586 $
Year 17 : 6 000 000 $

Farm Players Salaries
Conor Sheary	10 000 $ (1)
Matt Bartkowski	5 000 $ (2)
Michael Leighton	5 000 $ (1)
Axel Holmstrom	5 000 $ (3)
Luke Witkowski	5 000 $ (1)
Christian Jaros	5 000 $ (3)
Cole Schneider	5 000 $ (2)
Ben Holmstrom	5 000 $ (3)
Brendan Woods	5 000 $ (4)
Chris Casto	5 000 $ (3)
Brad Malone	5 000 $ (1)
Eric Tangradi	5 000 $ (3)
Mike Sislo	5 000 $ (3)
Zach Trotman	5 000 $ (3)
Justin Dowling	5 000 $ (1)
Jamie Devane	5 000 $ (2)
Ryan White	4 990 $ (1)
Linus Olund	3 000 $ (4)
Cameron Hughes	3 000 $ (3)
Dylan Sikura	3 000 $ (4)
Total Farm Players	20
Salary Commitment
Year 14 : 98 990 $
Year 15 : 64 000 $
Year 16 : 49 000 $
Year 17 : 11 000 $
Salary Average Commitment
Year 14 : 15 000 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	47 950 000 $
Farm Players Total Salaries	230 000 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	135 745 591 $
Projected Bank Account	135 745 591 $

Pro Players Salaries
Jonathan Quick	6 500 000 $ (1)
Jared Spurgeon	5 000 000 $ (1)
Nikita Kucherov	5 000 000 $ (2)
Cam Atkinson	5 000 000 $ (1)
Ryan Suter	5 000 000 $ (3)
Johnny Gaudreau	3 500 000 $ (4)
Colton Parayko	3 500 000 $ (2)
Ryan Johansen	3 500 000 $ (3)
Vincent Trocheck	3 500 000 $ (2)
Andreas Athanasiou	2 500 000 $ (2)
Braydon Coburn	1 000 000 $ (3)
Alex Stalock	750 000 $ (1)
Danton Heinen	500 000 $ (2)
Vince Dunn	500 000 $ (2)
Denis Malgin	500 000 $ (2)
Oskar Sundqvist	500 000 $ (1)
Alexander Kerfoot	300 000 $ (3)
Josh Archibald	300 000 $ (3)
Marcus Sorensen	300 000 $ (2)
Ben Hutton	300 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 14 : 47 950 000 $
Year 15 : 29 900 000 $
Year 16 : 13 600 000 $
Year 17 : 3 500 000 $
Salary Average Commitment
Year 14 : 18 921 000 $
Year 15 : 9 600 000 $
Year 16 : 9 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 47 950 000 $
Year 15 : 29 900 000 $
Year 16 : 13 600 000 $
Year 17 : 3 500 000 $

Farm Players Salaries
Zachary Fucale	9 000 $ (1)
Denis Gurianov	9 000 $ (3)
Kristian Vesalainen	9 000 $ (4)
Nic Petan	9 000 $ (1)
Adam Mascherin	9 000 $ (4)
Jack Dougherty	5 000 $ (2)
Dylan Gambrell	5 000 $ (4)
Lucas Carlsson	5 000 $ (4)
Brendan Guhle	5 000 $ (3)
Tommy Cross	5 000 $ (1)
Brendan Lemieux	5 000 $ (2)
Paul Bittner	5 000 $ (2)
Cliff Pu	5 000 $ (4)
Ian McCoshen	5 000 $ (2)
Nicolas Aube-Kubel	5 000 $ (2)
Brandon Halverson	5 000 $ (2)
Kenny Agostino	5 000 $ (1)
Jordan Subban	5 000 $ (1)
Andrew Mangiapane	5 000 $ (2)
Alex Nedeljkovic	5 000 $ (2)
William Carrier	5 000 $ (1)
Rourke Chartier	5 000 $ (2)
Aleksi Saarela	5 000 $ (3)
Connor Carrick	5 000 $ (1)
Valentin Zykov	3 000 $ (4)
Warren Foegele	3 000 $ (3)
Blake Pietila	3 000 $ (1)
Kurtis MacDermid	3 000 $ (1)
Adam Musil	3 000 $ (3)
Matthew Peca	3 000 $ (1)
Robby Fabbri	3 000 $ (1)
Jonny Brodzinski	3 000 $ (1)
Rhett Gardner	3 000 $ (4)
Riley Stillman	3 000 $ (4)
Pierre Engvall	3 000 $ (4)
Lukas Radil	3 000 $ (4)
Michael Prapavessis	3 000 $ (4)
Shane Gersich	3 000 $ (4)
Merrick Madsen	3 000 $ (4)
Nick Schneider	3 000 $ (2)
Dylan Wells	3 000 $ (4)
Ken Appleby	3 000 $ (1)
Colton Point	3 000 $ (4)
Jake Walman	3 000 $ (3)
Jeff Taylor	3 000 $ (3)
Darren Raddysh	3 000 $ (3)
Sergei Boikov	3 000 $ (2)
Connor Hobbs	3 000 $ (3)
Jonas Siegenthaler	3 000 $ (3)
Karson Kuhlman	3 000 $ (4)
Lukas Jasek	3 000 $ (4)
Dillon Simpson	3 000 $ (3)
Anthony Angello	3 000 $ (4)
Ben Gleason	3 000 $ (4)
Mikhail Berdin	0 $ (1)
Total Farm Players	55
Salary Commitment
Year 14 : 230 000 $
Year 15 : 169 000 $
Year 16 : 118 000 $
Year 17 : 75 000 $
Salary Average Commitment
Year 14 : 54 130 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	San Jose Sports Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 000 000 $
Farm Players Total Salaries	110 000 $
Coaches Total Salaries	3 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	84 922 591 $
Projected Bank Account	84 922 591 $

Pro Players Salaries
Blake Wheeler	6 500 000 $ (2)
John Tavares	6 500 000 $ (4)
Connor Hellebuyck	5 000 000 $ (3)
P.K. Subban	5 000 000 $ (2)
J.T. Miller	3 500 000 $ (2)
Johnny Boychuk	3 500 000 $ (1)
David Savard	3 500 000 $ (1)
Cody Eakin	2 500 000 $ (1)
Gustav Nyquist	2 500 000 $ (2)
Jordan Eberle	2 500 000 $ (1)
Robert Bortuzzo	1 000 000 $ (1)
Brock Nelson	1 000 000 $ (2)
Lawson Crouse	900 000 $ (2)
Anthony Beauvillier	900 000 $ (2)
Andrei Svechnikov	900 000 $ (4)
Artturi Lehkonen	500 000 $ (2)
Kevin Labanc	500 000 $ (2)
Greg Pateryn	500 000 $ (2)
Laurent Brossoit	500 000 $ (2)
Jaccob Slavin	300 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 14 : 48 000 000 $
Year 15 : 34 700 000 $
Year 16 : 12 400 000 $
Year 17 : 7 400 000 $
Salary Average Commitment
Year 14 : 15 524 999 $
Year 15 : 11 599 999 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 48 000 000 $
Year 15 : 34 700 000 $
Year 16 : 12 400 000 $
Year 17 : 7 400 000 $

Farm Players Salaries
Korbinian Holzer	10 000 $ (4)
Kieffer Bellows	9 000 $ (4)
Filip Chytil	9 000 $ (4)
Logan Brown	9 000 $ (4)
Jakob Forsbacka Karlsson	9 000 $ (3)
Jeremy Bracco	5 000 $ (3)
Joey Laleggia	5 000 $ (1)
Jaycob Megna	5 000 $ (3)
Sean Kuraly	5 000 $ (2)
Scott Wilson	5 000 $ (2)
Jon Gillies	5 000 $ (1)
Gabriel Dumont	5 000 $ (2)
Michael Dipietro	5 000 $ (4)
Colby Cave	3 000 $ (1)
Anthony Bitetto	3 000 $ (3)
Ryan Murphy	3 000 $ (3)
Caleb Herbert	3 000 $ (2)
Zack Mitchell	3 000 $ (3)
Graham Knott	3 000 $ (3)
Jayson Megna	3 000 $ (1)
Tim Heed	3 000 $ (2)
Total Farm Players	21
Salary Commitment
Year 14 : 110 000 $
Year 15 : 94 000 $
Year 16 : 73 000 $
Year 17 : 42 000 $
Salary Average Commitment
Year 14 : 31 050 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Kiel Center
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 25 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 150 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	48 850 001 $
Farm Players Total Salaries	196 000 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	352 757 360 $
Projected Bank Account	352 757 360 $

Pro Players Salaries
Evgeni Malkin	6 500 000 $ (3)
Dustin Brown	5 000 000 $ (1)
Matt Niskanen	5 000 000 $ (2)
Nicklas Backstrom	5 000 000 $ (2)
Jake Muzzin	3 500 000 $ (1)
Justin Braun	3 500 000 $ (3)
Craig Anderson	3 500 000 $ (1)
Bobby Ryan	2 500 000 $ (2)
Michael Stone	2 500 000 $ (1)
Blake Comeau	2 500 000 $ (3)
Cory Schneider	2 000 000 $ (3)
Brian Boyle	1 750 001 $ (1)
Gabriel Bourque	1 000 000 $ (2)
Travis Konecny	900 000 $ (2)
Brett Howden	900 000 $ (4)
Nico Hischier	900 000 $ (3)
Brock McGinn	500 000 $ (1)
Robert Hagg	500 000 $ (1)
Dmitry Orlov	300 000 $ (1)
Andrew Shortridge	300 000 $ (4)
Troy Terry	300 000 $ (4)
Total Pro Players	21
Salary Commitment
Year 14 : 48 850 001 $
Year 15 : 31 300 000 $
Year 16 : 16 900 000 $
Year 17 : 1 500 000 $
Salary Average Commitment
Year 14 : 20 500 000 $
Year 15 : 9 000 000 $
Year 16 : 9 000 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 48 850 001 $
Year 15 : 31 300 000 $
Year 16 : 16 900 000 $
Year 17 : 1 500 000 $

Farm Players Salaries
Andrew Hammond	10 000 $ (3)
Nicolas Meloche	5 000 $ (3)
Garrett Wilson	5 000 $ (1)
Kyle Rau	5 000 $ (1)
Dennis Robertson	5 000 $ (1)
Adam Helewka	5 000 $ (2)
Dylan Sadowy	5 000 $ (2)
Jim O'Brien	5 000 $ (1)
Keegan Kolesar	5 000 $ (3)
Kyle Capobianco	5 000 $ (4)
Andrew Nielsen	5 000 $ (3)
Brian Flynn	5 000 $ (3)
Zac Dalpe	5 000 $ (3)
Michael Amadio	5 000 $ (2)
Andrew MacWilliam	5 000 $ (2)
Carter Verhaeghe	5 000 $ (1)
Alex Broadhurst	3 000 $ (1)
Luke Johnson	3 000 $ (2)
Jonne Tammela	3 000 $ (3)
Alexandre Carrier	3 000 $ (2)
Tyler Lewington	3 000 $ (1)
Kurtis Gabriel	3 000 $ (2)
Ben Street	3 000 $ (2)
Joseph Blandisi	3 000 $ (1)
Joel Lowry	3 000 $ (1)
Julien Nantel	3 000 $ (3)
Rudolfs Balcers	3 000 $ (3)
C.J. Smith	3 000 $ (3)
Adam Gaudette	3 000 $ (4)
Blaine Byron	3 000 $ (3)
Markus Nutivaara	3 000 $ (2)
Joona Koppanen	3 000 $ (4)
Kevin Stenlund	3 000 $ (4)
Justin Auger	3 000 $ (1)
Chaz Reddekopp	3 000 $ (4)
Dennis Gilbert	3 000 $ (4)
Taylor Leier	3 000 $ (3)
Ty Ronning	3 000 $ (4)
Cal Petersen	3 000 $ (3)
Ryan Tesink	3 000 $ (1)
Matt Donovan	3 000 $ (1)
Matt Roy	3 000 $ (4)
Colby Williams	3 000 $ (2)
Sam Jardine	3 000 $ (2)
Pavel Francouz	3 000 $ (4)
Devon Toews	3 000 $ (2)
Jakub Jerabek	3 000 $ (3)
Joey Leach	3 000 $ (3)
Beck Malenstyn	3 000 $ (4)
Brandon Baddock	3 000 $ (4)
Josh Wesley	3 000 $ (3)
Colton White	3 000 $ (3)
Joonas Lyytinen	3 000 $ (3)
Total Farm Players	53
Salary Commitment
Year 14 : 196 000 $
Year 15 : 147 000 $
Year 16 : 106 000 $
Year 17 : 35 000 $
Salary Average Commitment
Year 14 : 48 870 $
Year 15 : 3 000 $
Year 16 : 3 000 $
Year 17 : 0 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ice Palace
Level 1:	6000 - 115 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 225 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	47 800 000 $
Farm Players Total Salaries	113 034 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	234 745 332 $
Projected Bank Account	234 745 332 $

Pro Players Salaries
Jamie Benn	6 500 000 $ (1)
Ryan Getzlaf	6 500 000 $ (1)
Justin Williams	6 100 000 $ (2)
Matt Duchene	5 000 000 $ (1)
Marc-Edouard Vlasic	3 500 000 $ (3)
Mike Smith	3 500 000 $ (1)
Curtis McElhinney	2 800 000 $ (2)
Lars Eller	2 500 000 $ (2)
Adam McQuaid	2 100 000 $ (1)
Jay Beagle	2 000 000 $ (1)
Jordie Benn	1 800 000 $ (2)
Charlie McAvoy	900 000 $ (3)
Brendan Perlini	900 000 $ (2)
Tyler Bertuzzi	500 000 $ (1)
Brady Skjei	500 000 $ (1)
Brett Connolly	500 000 $ (2)
Nic Dowd	500 000 $ (1)
Adrian Kempe	500 000 $ (1)
Mario Kempe	300 000 $ (4)
Neal Pionk	300 000 $ (3)
Kaden Fulcher	300 000 $ (4)
Drake Caggiula	300 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 14 : 47 800 000 $
Year 15 : 20 200 000 $
Year 16 : 5 300 000 $
Year 17 : 600 000 $
Salary Average Commitment
Year 14 : 31 044 000 $
Year 15 : 4 500 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 47 800 000 $
Year 15 : 20 200 000 $
Year 16 : 5 300 000 $
Year 17 : 600 000 $

Farm Players Salaries
Michael Del Zotto	25 000 $ (1)
Nicolas Deslauriers	9 034 $ (2)
Nathan Bastian	5 000 $ (3)
Chase De Leo	5 000 $ (1)
Dmitrij Jaskin	5 000 $ (3)
Oscar Dansk	5 000 $ (3)
Mason Shaw	5 000 $ (4)
Adin Hill	5 000 $ (2)
Byron Froese	4 000 $ (2)
Spencer Watson	3 000 $ (3)
Duncan Siemens	3 000 $ (4)
Kevin Czuczman	3 000 $ (1)
Francis Perron	3 000 $ (2)
Austin Czarnik	3 000 $ (1)
Matt Puempel	3 000 $ (1)
Henrik Samuelsson	3 000 $ (2)
Tyler Graovac	3 000 $ (4)
Juuso Riikola	3 000 $ (4)
Joni Tuulola	3 000 $ (4)
Colin Greening	3 000 $ (2)
Maxime Lajoie	3 000 $ (3)
Kevin Porter	3 000 $ (3)
Brandon Crawley	3 000 $ (3)
Reid Boucher	3 000 $ (2)
Total Farm Players	24
Salary Commitment
Year 14 : 113 034 $
Year 15 : 74 034 $
Year 16 : 44 000 $
Year 17 : 17 000 $
Salary Average Commitment
Year 14 : 27 930 $
Year 15 : 6 000 $
Year 16 : 3 000 $
Year 17 : 0 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	45 280 000 $
Farm Players Total Salaries	55 973 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	178 532 219 $
Projected Bank Account	178 532 219 $

Pro Players Salaries
Roberto Luongo	10 000 000 $ (2)
Mattias Ekholm	5 000 000 $ (2)
Ben Chiarot	3 500 000 $ (1)
Philipp Grubauer	3 000 000 $ (1)
Petr Mrazek	2 500 000 $ (2)
Josh Anderson	2 245 000 $ (2)
Damon Severson	2 245 000 $ (1)
Andre Burakovsky	1 990 000 $ (1)
Kyle Turris	1 000 000 $ (1)
Scott Darling	1 000 000 $ (4)
Eric Fehr	1 000 000 $ (2)
Valeri Nichushkin	1 000 000 $ (1)
Alex Tuch	900 000 $ (2)
Tyson Jost	900 000 $ (3)
Joel Eriksson Ek	900 000 $ (2)
Sam Bennett	900 000 $ (1)
Olli Juolevi	900 000 $ (4)
Jesperi Kotkaniemi	900 000 $ (4)
Brady Tkachuk	900 000 $ (4)
Seth Helgeson	500 000 $ (3)
Cameron Schilling	500 000 $ (2)
Jake Virtanen	500 000 $ (4)
Tobias Rieder	500 000 $ (2)
Matt Hendricks	500 000 $ (1)
Noah Juulsen	500 000 $ (3)
David Kampf	300 000 $ (3)
Dryden Hunt	300 000 $ (2)
Egor Yakovlev	300 000 $ (4)
David Pope	300 000 $ (4)
Carter Rowney	300 000 $ (2)
Total Pro Players	30
Salary Commitment
Year 14 : 45 280 000 $
Year 15 : 31 145 000 $
Year 16 : 7 000 000 $
Year 17 : 4 800 000 $
Salary Average Commitment
Year 14 : 17 904 000 $
Year 15 : 10 710 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 45 280 000 $
Year 15 : 31 145 000 $
Year 16 : 7 000 000 $
Year 17 : 4 800 000 $

Farm Players Salaries
Jack Campbell	13 973 $ (3)
Troy Grosenick	10 000 $ (4)
Chad Johnson	10 000 $ (2)
John McCarthy	5 000 $ (3)
Tom Sestito	5 000 $ (2)
Tage Thompson	3 000 $ (3)
Sean Malone	3 000 $ (3)
Stefan Matteau	3 000 $ (2)
Keaton Thompson	3 000 $ (2)
Total Farm Players	9
Salary Commitment
Year 14 : 55 973 $
Year 15 : 55 973 $
Year 16 : 34 973 $
Year 17 : 10 000 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	51 330 000 $
Farm Players Total Salaries	62 500 $
Coaches Total Salaries	2 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	61 983 008 $
Projected Bank Account	61 983 008 $

Pro Players Salaries
Frederik Andersen	6 500 000 $ (2)
Keith Yandle	5 000 000 $ (3)
Reilly Smith	5 000 000 $ (4)
Kevin Hayes	5 000 000 $ (1)
Rickard Rakell	3 500 000 $ (3)
Paul Stastny	3 500 000 $ (1)
Brayden Schenn	3 500 000 $ (1)
Anton Stralman	3 500 000 $ (1)
Brandon Sutter	2 500 000 $ (2)
Dion Phaneuf	2 500 000 $ (2)
Jonas Brodin	1 990 000 $ (2)
Deryk Engelland	1 840 000 $ (1)
Michael Hutchinson	1 000 000 $ (1)
Devin Shore	1 000 000 $ (1)
Pierre-Edouard Bellemare	500 000 $ (2)
Alexander Petrovic	500 000 $ (3)
Nolan Stevens	500 000 $ (4)
Matt Beleskey	500 000 $ (1)
Joey Anderson	500 000 $ (4)
Dennis Cholowski	500 000 $ (4)
Cale Fleury	500 000 $ (4)
Saku Maenalanen	300 000 $ (4)
Chase Pearson	300 000 $ (4)
Garrett Pilon	300 000 $ (4)
Dalton Smith	300 000 $ (1)
John McCarron	300 000 $ (1)
Erik Brannstrom	0 $ (1)
Total Pro Players	27
Salary Commitment
Year 14 : 51 330 000 $
Year 15 : 30 890 000 $
Year 16 : 16 900 000 $
Year 17 : 7 900 000 $
Salary Average Commitment
Year 14 : 13 900 000 $
Year 15 : 8 100 000 $
Year 16 : 5 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 51 330 000 $
Year 15 : 30 890 000 $
Year 16 : 16 900 000 $
Year 17 : 7 900 000 $

Farm Players Salaries
Fredrik Claesson	10 000 $ (4)
Jared Coreau	7 500 $ (2)
Janne Kuokkanen	5 000 $ (3)
Yannick Weber	5 000 $ (2)
Andrew Agozzino	5 000 $ (4)
Alexandre Grenier	3 000 $ (4)
Justin Scott	3 000 $ (2)
Austin Wagner	3 000 $ (3)
Steven Fogarty	3 000 $ (2)
Tyler Randell	3 000 $ (1)
Kasimir Kaskisuo	3 000 $ (1)
Hunter Miska	3 000 $ (3)
Tobias Lindberg	3 000 $ (1)
Mark Friedman	3 000 $ (3)
Philip Samuelsson	3 000 $ (3)
Total Farm Players	15
Salary Commitment
Year 14 : 62 500 $
Year 15 : 53 500 $
Year 16 : 35 000 $
Year 17 : 18 000 $
Salary Average Commitment
Year 14 : 22 180 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	35 074 891 $
Farm Players Total Salaries	126 900 $
Coaches Total Salaries	5 651 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	25 412 905 $
Projected Bank Account	25 412 905 $

Pro Players Salaries
Jacob Markstrom	5 000 000 $ (3)
Travis Hamonic	4 629 891 $ (2)
David Backes	3 500 000 $ (2)
Jordan Oesterle	2 500 000 $ (2)
Frans Nielsen	2 500 000 $ (1)
Jason Spezza	2 500 000 $ (3)
Trevor Daley	2 500 000 $ (1)
Colin Miller	2 245 000 $ (4)
Jonathan Bernier	2 000 000 $ (1)
Ryan Graves	1 000 000 $ (3)
Derek Grant	1 000 000 $ (2)
Melker Karlsson	1 000 000 $ (3)
Ivan Barbashev	900 000 $ (1)
Nolan Patrick	900 000 $ (3)
Pontus Aberg	500 000 $ (2)
Scott Laughton	500 000 $ (1)
Jujhar Khaira	500 000 $ (2)
Victor Rask	500 000 $ (2)
Shane Starrett	300 000 $ (4)
Zach Aston-Reese	300 000 $ (3)
Peter Cehlarik	300 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 14 : 35 074 891 $
Year 15 : 26 674 891 $
Year 16 : 13 245 000 $
Year 17 : 2 545 000 $
Salary Average Commitment
Year 14 : 10 894 000 $
Year 15 : 5 000 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 35 074 891 $
Year 15 : 26 674 891 $
Year 16 : 13 245 000 $
Year 17 : 2 545 000 $

Farm Players Salaries
Matt Hunwick	10 000 $ (3)
Joonas Korpisalo	9 900 $ (3)
Tony DeAngelo	9 000 $ (1)
Alexander Volkov	5 000 $ (3)
Danny O'Regan	5 000 $ (2)
Connor Brickley	5 000 $ (2)
Brett Pollock	5 000 $ (3)
Chris Wideman	5 000 $ (1)
Oliver Kylington	5 000 $ (2)
Morgan Geekie	5 000 $ (4)
Will Bitten	5 000 $ (4)
Antoine Bibeau	5 000 $ (2)
Steven Kampfer	5 000 $ (2)
Alex Barre-Boulet	3 000 $ (4)
Nathan Walker	3 000 $ (1)
Phillip Di Giuseppe	3 000 $ (3)
Ashton Sautner	3 000 $ (1)
Kalle Kossila	3 000 $ (2)
Manuel Wiederer	3 000 $ (3)
Curtis Lazar	3 000 $ (1)
Sam Carrick	3 000 $ (1)
Igor Shvyrev	3 000 $ (4)
Mitch Reinke	3 000 $ (4)
Kerby Rychel	3 000 $ (2)
Travis Boyd	3 000 $ (2)
Michael Spacek	3 000 $ (3)
Tyrell Goulbourne	3 000 $ (1)
Gavin Bayreuther	3 000 $ (2)
Clark Bishop	3 000 $ (2)
Total Farm Players	29
Salary Commitment
Year 14 : 126 900 $
Year 15 : 97 900 $
Year 16 : 57 900 $
Year 17 : 19 000 $
Salary Average Commitment
Year 14 : 33 000 $
Year 15 : 18 500 $
Year 16 : 9 250 $
Year 17 : 0 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6000 - 250 $ - 0 - 0,00%
Level 2:	5000 - 185 $ - 0 - 0,00%
Level 3:	2000 - 100 $ - 0 - 0,00%
Level 4:	4000 - 50 $ - 0 - 0,00%
Luxury :	1000 - 500 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	50 890 000 $
Farm Players Total Salaries	55 000 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	193 717 579 $
Projected Bank Account	193 717 579 $

Pro Players Salaries
Taylor Hall	6 500 000 $ (3)
Pekka Rinne	6 500 000 $ (1)
Logan Couture	5 000 000 $ (2)
John Klingberg	5 000 000 $ (1)
Jonathan Huberdeau	4 190 000 $ (3)
Andrew Cogliano	3 500 000 $ (3)
Aaron Ekblad	3 500 000 $ (3)
Adam Larsson	2 500 000 $ (4)
Corey Perry	2 500 000 $ (2)
Jon Merrill	2 500 000 $ (3)
Joel Edmundson	1 000 000 $ (1)
Nick Ritchie	900 000 $ (1)
Mitchell Marner	900 000 $ (2)
Zach Werenski	900 000 $ (2)
Connor McDavid	900 000 $ (1)
Christoffer Ehn	500 000 $ (4)
Juuse Saros	500 000 $ (1)
Jordan Martinook	500 000 $ (2)
Jordan Greenway	500 000 $ (4)
Josh Jooris	500 000 $ (3)
Cooper Marody	300 000 $ (4)
Patrik Nemeth	300 000 $ (1)
Timothy Gettinger	300 000 $ (4)
Brett Ritchie	300 000 $ (3)
Jayden Halbgewachs	300 000 $ (4)
Gage Quinney	300 000 $ (4)
Brian Gibbons	300 000 $ (1)
Total Pro Players	27
Salary Commitment
Year 14 : 50 890 000 $
Year 15 : 35 490 000 $
Year 16 : 25 690 000 $
Year 17 : 4 700 000 $
Salary Average Commitment
Year 14 : 17 727 000 $
Year 15 : 2 800 000 $
Year 16 : 2 800 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 50 890 000 $
Year 15 : 35 490 000 $
Year 16 : 25 690 000 $
Year 17 : 4 700 000 $

Farm Players Salaries
Jason Dickinson	9 000 $ (1)
Kyle Wood	5 000 $ (2)
Paul Thompson	5 000 $ (4)
Dennis Yan	5 000 $ (3)
Rich Clune	5 000 $ (3)
Vitek Vanecek	5 000 $ (2)
Brett Sutter	3 000 $ (2)
Kyle Clifford	3 000 $ (1)
Anton Blidh	3 000 $ (1)
Michael Kapla	3 000 $ (3)
Sami Niku	3 000 $ (3)
Trevor Murphy	3 000 $ (1)
Reid Duke	3 000 $ (3)
Total Farm Players	13
Salary Commitment
Year 14 : 55 000 $
Year 15 : 37 000 $
Year 16 : 24 000 $
Year 17 : 5 000 $
Salary Average Commitment
Year 14 : 24 940 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Phillips Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 150 000 $
Farm Players Total Salaries	60 000 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	49 843 567 $
Projected Bank Account	49 843 567 $

Pro Players Salaries
Claude Giroux	6 500 000 $ (4)
TJ Brodie	5 000 000 $ (2)
Marc-Andre Fleury	5 000 000 $ (2)
Zach Bogosian	3 500 000 $ (1)
Lee Stempniak	3 150 000 $ (2)
Cody Ceci	2 500 000 $ (1)
Radko Gudas	2 500 000 $ (1)
Michal Neuvirth	2 000 000 $ (1)
Corban Knight	1 000 000 $ (4)
Vladimir Sobotka	1 000 000 $ (2)
Riley Sheahan	1 000 000 $ (1)
Jonathan Ericsson	1 000 000 $ (3)
Daniel Carr	1 000 000 $ (2)
Rasmus Dahlin	900 000 $ (4)
Andrew Copp	500 000 $ (1)
Zach Sanford	500 000 $ (2)
Jordan Nolan	500 000 $ (1)
Michael Chaput	500 000 $ (3)
Jori Lehtera	500 000 $ (1)
Patrick Bajkov	300 000 $ (4)
Vinni Lettieri	300 000 $ (3)
Total Pro Players	21
Salary Commitment
Year 14 : 39 150 000 $
Year 15 : 26 150 000 $
Year 16 : 10 500 000 $
Year 17 : 8 700 000 $
Salary Average Commitment
Year 14 : 17 025 000 $
Year 15 : 12 500 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 39 150 000 $
Year 15 : 26 150 000 $
Year 16 : 10 500 000 $
Year 17 : 8 700 000 $

Farm Players Salaries
Mark Borowiecki	10 000 $ (1)
Trent Frederic	5 000 $ (3)
Chris Butler	5 000 $ (2)
Dalton Prout	5 000 $ (3)
Justin Kirkland	5 000 $ (2)
John Ramage	5 000 $ (3)
Filip Chlapik	5 000 $ (3)
TJ Brennan	5 000 $ (1)
Matiss Kivlenieks	3 000 $ (3)
Jarred Tinordi	3 000 $ (3)
Troy Bourke	3 000 $ (2)
Travis Morin	3 000 $ (2)
Ryan Olsen	3 000 $ (4)
Total Farm Players	13
Salary Commitment
Year 14 : 60 000 $
Year 15 : 45 000 $
Year 16 : 29 000 $
Year 17 : 3 000 $
Salary Average Commitment
Year 14 : 8 000 $
Year 15 : 5 000 $
Year 16 : 0 $
Year 17 : 0 $

Team	Current Fund	Season Salary Cap	Under Maximum of 50 000 000 $ Available Cap Space	Over Minimum of 15 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Ducks	226 746 515 $	50 950 000 $	-950 000 $	35 950 000 $	26	31	57
Boston Bruins	113 653 992 $	47 020 000 $	2 980 000 $	32 020 000 $	20	28	48
Buffalo Sabres	146 712 735 $	49 746 773 $	253 227 $	34 746 773 $	27	16	43
Calgary Flames	58 966 701 $	48 186 077 $	1 813 923 $	33 186 077 $	20	27	47
Carolina Hurricanes	83 742 095 $	51 630 000 $	-1 630 000 $	36 630 000 $	30	18	48
Chicago Blackhawks	93 624 432 $	36 235 111 $	13 764 889 $	21 235 111 $	23	8	31
Colorado Avalanche	204 405 915 $	55 290 000 $	-5 290 000 $	40 290 000 $	34	28	62
Columbus Blue Jackets	174 453 644 $	47 130 000 $	2 870 000 $	32 130 000 $	20	25	45
Dallas Stars	105 367 877 $	49 700 000 $	300 000 $	34 700 000 $	21	29	50
Detroit Red Wings	128 009 805 $	49 490 000 $	510 000 $	34 490 000 $	24	5	29
Edmonton Oilers	88 373 184 $	54 550 000 $	-4 550 000 $	39 550 000 $	30	10	40
Florida Panthers	57 698 430 $	38 483 185 $	11 516 815 $	23 483 185 $	21	11	32
Los Angeles Kings	82 595 027 $	46 500 000 $	3 500 000 $	31 500 000 $	26	4	30
Minnesota Wild	73 805 673 $	42 240 000 $	7 760 000 $	27 240 000 $	21	15	36
Montreal Canadiens	127 132 059 $	45 050 000 $	4 950 000 $	30 050 000 $	22	21	43
Nashville Predators	139 272 561 $	40 856 000 $	9 144 000 $	25 856 000 $	22	19	41
New Jersey Devils	88 921 547 $	53 053 490 $	-3 053 490 $	38 053 490 $	25	26	51
New York Islanders	54 722 125 $	51 497 068 $	-1 497 068 $	36 497 068 $	28	18	46
New York Rangers	114 517 440 $	46 933 775 $	3 066 225 $	31 933 775 $	20	35	55
Ottawa Senators	102 498 983 $	37 800 000 $	12 200 000 $	22 800 000 $	24	26	50
Philadelphia Flyers	1 611 175 $	44 030 110 $	5 969 890 $	29 030 110 $	22	23	45
Phoenix Coyotes	57 508 827 $	48 045 586 $	1 954 414 $	33 045 586 $	20	20	40
Pittsburgh Penguins	135 745 591 $	47 950 000 $	2 050 000 $	32 950 000 $	20	55	75
San Jose Sharks	84 922 591 $	48 000 000 $	2 000 000 $	33 000 000 $	20	21	41
St. Louis Blues	352 757 360 $	48 850 001 $	1 149 999 $	33 850 001 $	21	53	74
Tampa Bay Lightning	234 745 332 $	47 800 000 $	2 200 000 $	32 800 000 $	22	24	46
Toronto Maple Leafs	178 532 219 $	45 280 000 $	4 720 000 $	30 280 000 $	30	9	39
Vancouver Canucks	61 983 008 $	51 330 000 $	-1 330 000 $	36 330 000 $	27	15	42
Vegas Golden Knights	25 412 905 $	35 074 891 $	14 925 109 $	20 074 891 $	21	29	50
Washington Capitals	193 717 579 $	50 890 000 $	-890 000 $	35 890 000 $	27	13	40
Winnipeg Jets	49 843 567 $	39 150 000 $	10 850 000 $	24 150 000 $	21	13	34

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %