LHSDB - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arrowhead Pond
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	33 750 000 $
Farm Players Total Salaries	97 650 $
Coaches Total Salaries	2 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	226 746 515 $
Projected Bank Account	226 746 515 $

Pro Players Salaries
Patrick Marleau	6 800 000 $ (1)
Phil Kessel	5 000 000 $ (2)
John Gibson	5 000 000 $ (2)
Craig Smith	3 500 000 $ (3)
Nick Leddy	3 500 000 $ (2)
Jake Gardiner	2 500 000 $ (2)
Andrew MacDonald	1 700 000 $ (1)
Trevor Lewis	1 500 000 $ (1)
Bryan Rust	1 000 000 $ (1)
Micheal Ferland	1 000 000 $ (3)
Auston Matthews	900 000 $ (2)
Anton Forsberg	750 000 $ (1)
Matt Benning	300 000 $ (2)
Kevin Boyle	300 000 $ (2)
Ross Colton	0 $ (1)
Rasmus Asplund	0 $ (1)
Zack Smith	0 $ (0)
Tomas Tatar	0 $ (0)
Jared McCann	0 $ (0)
Bo Horvat	0 $ (0)
Colin Miller	0 $ (0)
Erik Johnson	0 $ (0)
J.C. Beaudin	0 $ (1)
Total Pro Players	23
Salary Commitment
Year 14 : 33 750 000 $
Year 15 : 22 000 000 $
Year 16 : 4 500 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 18 725 000 $
Year 15 : 9 625 000 $
Year 16 : 825 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 33 750 000 $
Year 15 : 22 000 000 $
Year 16 : 4 500 000 $
Year 17 : 0 $

Farm Players Salaries
Michael Dal Colle	9 000 $ (2)
Chad Ruhwedel	5 000 $ (1)
J.T. Brown	5 000 $ (1)
Martin Frk	5 000 $ (1)
Justin Falk	5 000 $ (2)
Gabriel Carlsson	5 000 $ (3)
Jeremy Lauzon	5 000 $ (3)
Jonas Johansson	5 000 $ (2)
Frederic Allard	5 000 $ (3)
Calvin Thurkauf	5 000 $ (3)
Chris Summers	4 650 $ (1)
Alex Dostie	3 000 $ (3)
Brady Brassart	3 000 $ (3)
Joseph LaBate	3 000 $ (1)
Andreas Martinsen	3 000 $ (1)
Cal O'Reilly	3 000 $ (1)
Michael Sgarbossa	3 000 $ (2)
JC Lipon	3 000 $ (1)
Paul LaDue	3 000 $ (2)
Erik Cernak	3 000 $ (3)
Adam Ollas Mattsson	3 000 $ (3)
Guillaume Brisebois	3 000 $ (3)
Alex Lintuniemi	3 000 $ (2)
Tony Cameranesi	3 000 $ (2)
Mason Geertsen	0 $ (0)
Frederik Gauthier	0 $ (0)
Lias Andersson	0 $ (0)
Dillon Heatherington	0 $ (0)
Nathan Gerbe	0 $ (0)
Mark Alt	0 $ (0)
Laurent Dauphin	0 $ (0)
Paul Carey	0 $ (0)
Total Farm Players	32
Salary Commitment
Year 14 : 97 650 $
Year 15 : 66 000 $
Year 16 : 35 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 46 008 $
Year 15 : 10 778 $
Year 16 : 0 $
Year 17 : 0 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Bank North Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	28 100 000 $
Farm Players Total Salaries	46 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	113 653 992 $
Projected Bank Account	113 653 992 $

Pro Players Salaries
Brad Marchand	5 000 000 $ (3)
Mark Giordano	5 000 000 $ (1)
Ondrej Palat	3 500 000 $ (2)
Mike Hoffman	3 500 000 $ (1)
Kris Russell	2 500 000 $ (1)
Robin Lehner	2 500 000 $ (1)
Calle Jarnkrok	1 000 000 $ (2)
Ryan Dzingel	1 000 000 $ (2)
Roman Polak	1 000 000 $ (2)
Semyon Varlamov	1 000 000 $ (1)
Anton Khudobin	1 000 000 $ (2)
Cedric Paquette	500 000 $ (2)
Noel Acciari	300 000 $ (1)
Michal Kempny	300 000 $ (2)
Callum Booth	0 $ (1)
Tom Kuhnhackl	0 $ (0)
Jordan Weal	0 $ (0)
John Moore	0 $ (0)
Chris Wagner	0 $ (0)
David Krejci	0 $ (0)
Joe Pavelski	0 $ (0)
Torey Krug	0 $ (0)
Connor Bunnaman	0 $ (1)
Tim Schaller	0 $ (0)
Gustav Bouramman	0 $ (1)
Patric Hornqvist	0 $ (0)
Matt Niskanen	0 $ (0)
Shawn O'Donnell	0 $ (1)
Spencer Smallman	0 $ (1)
Luke Green	0 $ (1)
Frederick Gaudreau	0 $ (0)
Jack Kopacka	0 $ (1)
Total Pro Players	32
Salary Commitment
Year 14 : 28 100 000 $
Year 15 : 13 300 000 $
Year 16 : 5 000 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 17 192 000 $
Year 15 : 5 400 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 28 100 000 $
Year 15 : 13 300 000 $
Year 16 : 5 000 000 $
Year 17 : 0 $

Farm Players Salaries
Anthony Richard	5 000 $ (2)
Brian Strait	5 000 $ (3)
Zac Rinaldo	5 000 $ (3)
Dmytro Timashov	5 000 $ (2)
Nate Prosser	5 000 $ (2)
Jeremy Smith	5 000 $ (2)
Philippe Desrosiers	5 000 $ (1)
Michael Leighton	5 000 $ (1)
Giovanni Fiore	3 000 $ (3)
Carson Soucy	3 000 $ (3)
Liam O'Brien	0 $ (0)
Christopher Gibson	0 $ (0)
Yannick Veilleux	0 $ (0)
Curtis McKenzie	0 $ (0)
Total Farm Players	14
Salary Commitment
Year 14 : 46 000 $
Year 15 : 36 000 $
Year 16 : 16 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 33 000 $
Year 15 : 18 000 $
Year 16 : 8 000 $
Year 17 : 0 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	Marine Midland Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	31 441 111 $
Farm Players Total Salaries	59 500 $
Coaches Total Salaries	100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	146 712 735 $
Projected Bank Account	146 712 735 $

Pro Players Salaries
Mikael Backlund	4 250 000 $ (1)
Sean Monahan	4 095 000 $ (3)
James Neal	3 500 000 $ (1)
Jimmy Howard	3 500 000 $ (2)
Richard Panik	2 500 000 $ (3)
Frans Nielsen	2 500 000 $ (1)
Niklas Kronwall	2 496 000 $ (1)
Dan Hamhuis	2 000 111 $ (2)
Antti Niemi	2 000 000 $ (1)
Mark Pysyk	1 000 000 $ (3)
Drew Stafford	1 000 000 $ (1)
Noah Hanifin	900 000 $ (1)
Artemi Panarin	900 000 $ (1)
Brayden Point	500 000 $ (2)
Anthony Cirelli	300 000 $ (3)
Zach Parise	0 $ (0)
Troy Brouwer	0 $ (0)
Dustin Byfuglien	0 $ (0)
Sam Steel	0 $ (1)
Sam Lafferty	0 $ (1)
Jake Oettinger	0 $ (1)
Steven Whitney	0 $ (1)
Mikey Eyssimont	0 $ (1)
Jeremy Helvig	0 $ (1)
Zdeno Chara	0 $ (0)
Kailer Yamamoto	0 $ (1)
Brooks Macek	0 $ (1)
Total Pro Players	27
Salary Commitment
Year 14 : 31 441 111 $
Year 15 : 13 895 111 $
Year 16 : 7 895 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 29 575 000 $
Year 15 : 7 800 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 31 441 111 $
Year 15 : 13 895 111 $
Year 16 : 7 895 000 $
Year 17 : 0 $

Farm Players Salaries
John Quenneville	5 000 $ (2)
Yakov Trenin	5 000 $ (3)
Eric Cornel	5 000 $ (2)
Conner Bleackley	5 000 $ (2)
Erik Condra	3 500 $ (2)
Greg Carey	3 000 $ (2)
Casey Nelson	3 000 $ (2)
Deven Sideroff	3 000 $ (3)
Justin Holl	3 000 $ (1)
Justin Kloos	3 000 $ (3)
Cameron Darcy	3 000 $ (1)
Calle Rosen	3 000 $ (3)
Charlie Lindgren	3 000 $ (1)
Alexandar Georgiev	3 000 $ (3)
Blake Siebenaler	3 000 $ (2)
Marek Mazanec	3 000 $ (1)
Robbie Russo	3 000 $ (3)
Eddie Lack	0 $ (0)
Kevin Gravel	0 $ (0)
Total Farm Players	19
Salary Commitment
Year 14 : 59 500 $
Year 15 : 47 500 $
Year 16 : 20 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 40 750 $
Year 15 : 17 250 $
Year 16 : 9 250 $
Year 17 : 0 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Airlines Saddledome
Level 1:	6000 - 110 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	25 200 000 $
Farm Players Total Salaries	38 000 $
Coaches Total Salaries	4 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	58 966 701 $
Projected Bank Account	58 966 701 $

Pro Players Salaries
Alexander Steen	3 500 000 $ (1)
Derick Brassard	3 500 000 $ (1)
Jack Johnson	3 500 000 $ (2)
Ryan Callahan	2 500 000 $ (3)
Tanner Pearson	2 500 000 $ (1)
Carter Hutton	2 500 000 $ (1)
Chris Kunitz	2 500 000 $ (1)
Nick Bjugstad	2 500 000 $ (2)
David Schlemko	1 000 000 $ (2)
Jesse Puljujarvi	900 000 $ (2)
Maxime Lagace	300 000 $ (1)
Jonathan Ang	0 $ (1)
Dan Girardi	0 $ (0)
Mikko Koivu	0 $ (0)
Michael Rasmussen	0 $ (1)
Ryan Spooner	0 $ (0)
Urho Vaakanainen	0 $ (1)
Rasmus Sandin	0 $ (1)
Cal Foote	0 $ (1)
Anthony Duclair	0 $ (0)
Andy Welinski	0 $ (1)
Derek Stepan	0 $ (0)
Brett Seney	0 $ (1)
Jakob Silfverberg	0 $ (0)
Mark Barberio	0 $ (0)
Joe Morrow	0 $ (0)
Total Pro Players	26
Salary Commitment
Year 14 : 25 200 000 $
Year 15 : 10 400 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 14 898 000 $
Year 15 : 5 000 000 $
Year 16 : 3 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 25 200 000 $
Year 15 : 10 400 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $

Farm Players Salaries
Juho Lammikko	5 000 $ (2)
Teddy Blueger	5 000 $ (2)
Mike Reilly	5 000 $ (3)
Bobby Butler	5 000 $ (3)
Nick Paul	3 000 $ (1)
Michael McNiven	3 000 $ (3)
Dominic Toninato	3 000 $ (3)
Frank Corrado	3 000 $ (1)
Mike Vecchione	3 000 $ (3)
Michael Mersch	3 000 $ (2)
Andy Andreoff	0 $ (0)
Adam Erne	0 $ (0)
Barclay Goodrow	0 $ (0)
Ty Rattie	0 $ (0)
Scott Wedgewood	0 $ (0)
Alan Quine	0 $ (0)
Total Farm Players	16
Salary Commitment
Year 14 : 38 000 $
Year 15 : 32 000 $
Year 16 : 19 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 24 190 $
Year 15 : 12 250 $
Year 16 : 9 250 $
Year 17 : 0 $

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Raleigh Sports Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	23 490 000 $
Farm Players Total Salaries	68 000 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	83 742 095 $
Projected Bank Account	83 742 095 $

Pro Players Salaries
Sidney Crosby	6 500 000 $ (1)
Devan Dubnyk	6 500 000 $ (2)
Morgan Rielly	4 190 000 $ (2)
Brendan Smith	1 000 000 $ (1)
Brayden McNabb	1 000 000 $ (1)
Erik Haula	1 000 000 $ (2)
Kyle Connor	900 000 $ (2)
Pierre-Luc Dubois	900 000 $ (3)
Alex DeBrincat	900 000 $ (3)
Jake Guentzel	300 000 $ (2)
Miles Wood	300 000 $ (2)
Alex Belzile	0 $ (1)
Alex Pietrangelo	0 $ (0)
Magnus Paajarvi	0 $ (0)
Brent Burns	0 $ (0)
Dougie Hamilton	0 $ (0)
Skyler McKenzie	0 $ (1)
Nic Hague	0 $ (1)
Martin Kaut	0 $ (1)
Stefan Elliott	0 $ (1)
Calvin Pickard	0 $ (0)
Tyler Vesel	0 $ (1)
Tyler Steenbergen	0 $ (1)
Logan Pyett	0 $ (1)
Teuvo Teravainen	0 $ (0)
Sam Gagner	0 $ (0)
Stefan Noesen	0 $ (0)
Connor Brown	0 $ (0)
Kale Clague	0 $ (1)
Jordan Kyrou	0 $ (1)
Henri Jokiharju	0 $ (1)
Total Pro Players	31
Salary Commitment
Year 14 : 23 490 000 $
Year 15 : 14 990 000 $
Year 16 : 1 800 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 9 800 000 $
Year 15 : 1 500 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 23 490 000 $
Year 15 : 14 990 000 $
Year 16 : 1 800 000 $
Year 17 : 0 $

Farm Players Salaries
Erik Gustafsson	10 000 $ (1)
Blake Speers	5 000 $ (3)
Julius Bergman	5 000 $ (1)
Kevin Roy	5 000 $ (2)
Lucas Johansen	5 000 $ (3)
David Warsofsky	5 000 $ (3)
Tyler Motte	3 000 $ (2)
Jake Paterson	3 000 $ (1)
Blake Coleman	3 000 $ (1)
Anders Bjork	3 000 $ (3)
Christian Djoos	3 000 $ (1)
Anthony Louis	3 000 $ (2)
Anton Lindholm	3 000 $ (2)
James De Haas	3 000 $ (3)
Dylan Blujus	3 000 $ (1)
Casey DeSmith	3 000 $ (1)
Joakim Nordstrom	3 000 $ (1)
Tom McCollum	0 $ (0)
Adam Clendening	0 $ (0)
Total Farm Players	19
Salary Commitment
Year 14 : 68 000 $
Year 15 : 35 000 $
Year 16 : 21 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 52 320 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	23 591 772 $
Farm Players Total Salaries	14 000 $
Coaches Total Salaries	5 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	93 624 432 $
Projected Bank Account	93 624 432 $

Pro Players Salaries
Ben Bishop	5 000 000 $ (3)
Adam Henrique	3 500 000 $ (2)
Olli Maatta	3 485 999 $ (2)
Niklas Hjalmarsson	2 205 773 $ (1)
Connor Murphy	1 000 000 $ (1)
Nick Jensen	1 000 000 $ (2)
Colton Sissons	1 000 000 $ (3)
Brian Dumoulin	1 000 000 $ (2)
Oliver Bjorkstrand	900 000 $ (1)
Alex Tuch	900 000 $ (2)
Kasperi Kapanen	900 000 $ (1)
Ivan Barbashev	900 000 $ (1)
Mattias Janmark	500 000 $ (1)
Noah Juulsen	500 000 $ (3)
Dmitry Kulikov	500 000 $ (2)
David Kampf	300 000 $ (3)
Andrew Shaw	0 $ (0)
Zemgus Girgensons	0 $ (0)
Thomas Greiss	0 $ (0)
Andreas Athanasiou	0 $ (0)
Alexander Wennberg	0 $ (0)
Radek Faksa	0 $ (0)
Bobby Sanguinetti	0 $ (1)
Brett Pesce	0 $ (0)
Brandon Saad	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 14 : 23 591 772 $
Year 15 : 17 185 999 $
Year 16 : 6 800 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 17 695 999 $
Year 15 : 12 244 999 $
Year 16 : 6 800 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 23 591 772 $
Year 15 : 17 185 999 $
Year 16 : 6 800 000 $
Year 17 : 0 $

Farm Players Salaries
Jayce Hawryluk	5 000 $ (2)
Thomas Di Pauli	3 000 $ (2)
Ryan Collins	3 000 $ (3)
Josh Jacobs	3 000 $ (2)
Total Farm Players	4
Salary Commitment
Year 14 : 14 000 $
Year 15 : 14 000 $
Year 16 : 3 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	41 490 000 $
Farm Players Total Salaries	108 000 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	204 405 915 $
Projected Bank Account	204 405 915 $

Pro Players Salaries
Sergei Bobrovsky	6 500 000 $ (2)
Jeff Petry	5 000 000 $ (3)
Aleksander Barkov	5 000 000 $ (1)
Hampus Lindholm	3 500 000 $ (2)
Alex Killorn	3 500 000 $ (1)
Nick Foligno	3 500 000 $ (2)
Luke Glendening	2 500 000 $ (1)
Tyler Johnson	2 500 000 $ (1)
Brendan Gallagher	2 500 000 $ (1)
Boone Jenner	1 990 000 $ (1)
Kevin Fiala	900 000 $ (1)
Mackenzie Blackwood	900 000 $ (2)
Christian Dvorak	900 000 $ (2)
Steven Santini	500 000 $ (2)
Brandon Carlo	500 000 $ (2)
J.T. Compher	500 000 $ (2)
Shayne Gostisbehere	500 000 $ (1)
Dominik Simon	300 000 $ (3)
Brandon Montour	0 $ (0)
Ryan Lindgren	0 $ (1)
Petrus Palmu	0 $ (1)
Otto Koivula	0 $ (1)
Adam Huska	0 $ (1)
Victor Olofsson	0 $ (1)
Sean Day	0 $ (1)
Max Jones	0 $ (1)
Eeli Tolvanen	0 $ (1)
Sam Montembeault	0 $ (1)
Vili Saarijarvi	0 $ (1)
Lukas Vejdemo	0 $ (1)
Leon Draisaitl	0 $ (0)
Givani Smith	0 $ (1)
Total Pro Players	32
Salary Commitment
Year 14 : 41 490 000 $
Year 15 : 22 100 000 $
Year 16 : 5 300 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 16 971 000 $
Year 15 : 14 750 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 41 490 000 $
Year 15 : 22 100 000 $
Year 16 : 5 300 000 $
Year 17 : 0 $

Farm Players Salaries
Jacob Larsson	9 000 $ (3)
Thatcher Demko	9 000 $ (2)
Michael McCarron	9 000 $ (1)
Louie Belpedio	5 000 $ (3)
Zach Nastasiuk	5 000 $ (3)
Riley Barber	5 000 $ (1)
Nicolas Roy	5 000 $ (3)
Marcus Pettersson	5 000 $ (3)
Ryan Donato	5 000 $ (3)
Brett Lernout	5 000 $ (1)
Boo Nieves	5 000 $ (2)
Eric Comrie	5 000 $ (1)
Hudson Fasching	5 000 $ (2)
Ryan Fitzgerald	5 000 $ (3)
Caleb Jones	5 000 $ (3)
Nick Moutrey	3 000 $ (1)
Tanner Kero	3 000 $ (1)
Thomas Schemitsch	3 000 $ (2)
Dan Renouf	3 000 $ (2)
Patrick Sieloff	3 000 $ (1)
Brendan Gaunce	3 000 $ (1)
Linus Ullmark	3 000 $ (1)
Miikka Salomaki	0 $ (0)
MacKenzie Weegar	0 $ (0)
Tomas Nosek	0 $ (0)
Christian Folin	0 $ (0)
Garret Ross	0 $ (0)
Mark McNeill	0 $ (0)
Scott Mayfield	0 $ (0)
Total Farm Players	29
Salary Commitment
Year 14 : 108 000 $
Year 15 : 69 000 $
Year 16 : 44 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 58 810 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	21 000 000 $
Farm Players Total Salaries	73 000 $
Coaches Total Salaries	1 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	174 453 644 $
Projected Bank Account	174 453 644 $

Pro Players Salaries
Chris Kreider	3 500 000 $ (1)
Matt Dumba	3 500 000 $ (3)
Jaroslav Halak	3 500 000 $ (1)
Nate Schmidt	2 500 000 $ (2)
Ryan Nugent-Hopkins	2 500 000 $ (1)
Marco Scandella	2 500 000 $ (1)
Ian Cole	2 500 000 $ (1)
Matt Nieto	500 000 $ (2)
Travis Hamonic	0 $ (0)
Phillip Danault	0 $ (0)
Alex Galchenyuk	0 $ (0)
Zach Hyman	0 $ (0)
Brendan Leipsic	0 $ (0)
Mike Matheson	0 $ (1)
Jonah Gadjovich	0 $ (1)
Carter Hart	0 $ (1)
Evan Cormier	0 $ (1)
Braden Holtby	0 $ (0)
Jonathan Drouin	0 $ (0)
David Kase	0 $ (1)
Casey Mittelstadt	0 $ (1)
Evgenii Dadonov	0 $ (1)
Jake Evans	0 $ (1)
David Pastrnak	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 14 : 21 000 000 $
Year 15 : 6 500 000 $
Year 16 : 3 500 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 7 000 000 $
Year 15 : 900 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 21 000 000 $
Year 15 : 6 500 000 $
Year 16 : 3 500 000 $
Year 17 : 0 $

Farm Players Salaries
Colin White	9 000 $ (3)
Dylan Strome	9 000 $ (3)
Oscar Lindberg	5 000 $ (2)
Jeremy Roy	5 000 $ (3)
Filip Gustavsson	5 000 $ (3)
Oskar Lindblom	5 000 $ (3)
Daniel Audette	5 000 $ (2)
Brian Lashoff	3 000 $ (3)
Emil Pettersson	3 000 $ (3)
Buddy Robinson	3 000 $ (1)
Josiah Didier	3 000 $ (2)
Marcus Hogberg	3 000 $ (3)
Nikita Soshnikov	3 000 $ (1)
Ryan Sproul	3 000 $ (2)
Brennan Menell	3 000 $ (3)
Eamon McAdam	3 000 $ (2)
Nick Cousins	3 000 $ (2)
Mike Sislo	0 $ (0)
Ryan Haggerty	0 $ (0)
Will O'Neill	0 $ (0)
Madison Bowey	0 $ (0)
Kyle Burroughs	0 $ (0)
Jack Campbell	0 $ (0)
Total Farm Players	23
Salary Commitment
Year 14 : 73 000 $
Year 15 : 67 000 $
Year 16 : 45 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 27 370 $
Year 15 : 17 000 $
Year 16 : 3 000 $
Year 17 : 0 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	Reunion Arena
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 45 $ - 0 - 0,00%
Level 3:	2000 - 30 $ - 0 - 0,00%
Level 4:	4000 - 10 $ - 0 - 0,00%
Luxury :	1000 - 180 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	43 500 000 $
Farm Players Total Salaries	51 989 $
Coaches Total Salaries	3 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	105 367 877 $
Projected Bank Account	105 367 877 $

Pro Players Salaries
Duncan Keith	6 500 000 $ (2)
Alex Ovechkin	6 500 000 $ (1)
Patrice Bergeron	6 500 000 $ (2)
Tyler Seguin	6 300 000 $ (1)
Ryan Ellis	3 500 000 $ (2)
Christopher Tanev	2 500 000 $ (1)
Jason Zucker	2 500 000 $ (1)
Carey Price	2 000 000 $ (3)
Matt Irwin	1 000 000 $ (1)
Devante Smith-Pelly	1 000 000 $ (1)
Mathew Barzal	900 000 $ (3)
Clayton Keller	900 000 $ (3)
Patrik Laine	900 000 $ (2)
Josh Morrissey	900 000 $ (2)
Darcy Kuemper	500 000 $ (2)
Kyle Brodziak	500 000 $ (1)
Jesper Bratt	300 000 $ (3)
Derek Ryan	300 000 $ (2)
Nikita Popugaev	0 $ (1)
Stuart Skinner	0 $ (1)
Felix Sandstrom	0 $ (1)
Martin Ouellette	0 $ (1)
Isac Lundestrom	0 $ (1)
Cam Dineen	0 $ (1)
Matt Calvert	0 $ (0)
Jacob Trouba	0 $ (0)
Logan Shaw	0 $ (0)
Jonathan Dahlen	0 $ (1)
Jake Bean	0 $ (1)
Total Pro Players	29
Salary Commitment
Year 14 : 43 500 000 $
Year 15 : 23 200 000 $
Year 16 : 4 100 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 28 199 498 $
Year 15 : 14 199 999 $
Year 16 : 4 199 999 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 43 500 000 $
Year 15 : 23 200 000 $
Year 16 : 4 100 000 $
Year 17 : 0 $

Farm Players Salaries
Nicholas Merkley	9 000 $ (3)
Samuel Girard	9 000 $ (3)
Roope Hintz	5 000 $ (3)
T.J. Hensick	4 989 $ (1)
Nikita Jevpalovs	3 000 $ (1)
Brandon Gignac	3 000 $ (3)
Nick Lappin	3 000 $ (2)
Zack MacEwen	3 000 $ (3)
Stephen Gionta	3 000 $ (1)
Chris Breen	3 000 $ (1)
Philippe Myers	3 000 $ (3)
Joe Hicketts	3 000 $ (2)
Spencer Martin	0 $ (0)
Timothy Liljegren	0 $ (0)
Total Farm Players	14
Salary Commitment
Year 14 : 51 989 $
Year 15 : 38 000 $
Year 16 : 32 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 16 320 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	38 000 000 $
Farm Players Total Salaries	33 000 $
Coaches Total Salaries	6 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	128 009 805 $
Projected Bank Account	128 009 805 $

Pro Players Salaries
Patrick Kane	8 000 000 $ (1)
Jonathan Toews	6 500 000 $ (1)
Seth Jones	5 000 000 $ (3)
Brent Seabrook	5 000 000 $ (2)
Jean-Gabriel Pageau	3 500 000 $ (1)
Charlie Coyle	3 500 000 $ (2)
Andrew Ladd	2 500 000 $ (1)
Daniel Sprong	900 000 $ (1)
Thomas Chabot	900 000 $ (3)
William Nylander	900 000 $ (1)
Brandon Davidson	500 000 $ (2)
Tristan Jarry	500 000 $ (1)
Chris Mueller	300 000 $ (2)
Tobias Geisser	0 $ (1)
Stelio Mattheos	0 $ (1)
Andrej Sustr	0 $ (0)
Anthony Mantha	0 $ (0)
William Lagesson	0 $ (1)
Axel Jonsson-Fjallby	0 $ (1)
Ryan McDonagh	0 $ (0)
Dennis Everberg	0 $ (1)
Carl Soderberg	0 $ (0)
Jake Dotchin	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 14 : 38 000 000 $
Year 15 : 15 200 000 $
Year 16 : 5 900 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 19 994 000 $
Year 15 : 5 600 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 38 000 000 $
Year 15 : 15 200 000 $
Year 16 : 5 900 000 $
Year 17 : 0 $

Farm Players Salaries
Julien Gauthier	9 000 $ (3)
Jakub Zboril	5 000 $ (3)
Dominic Turgeon	5 000 $ (2)
Tyler Parsons	5 000 $ (3)
Trevor Moore	3 000 $ (2)
Stuart Percy	3 000 $ (2)
Patrick Brown	3 000 $ (1)
Total Farm Players	7
Salary Commitment
Year 14 : 33 000 $
Year 15 : 30 000 $
Year 16 : 19 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 3 000 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Skyreach Centre
Level 1:	6000 - 125 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 22 $ - 0 - 0,00%
Luxury :	1000 - 300 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	24 400 000 $
Farm Players Total Salaries	36 000 $
Coaches Total Salaries	2 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	88 373 184 $
Projected Bank Account	88 373 184 $

Pro Players Salaries
Victor Hedman	6 500 000 $ (2)
Mikael Granlund	5 000 000 $ (2)
Nazem Kadri	3 500 000 $ (2)
Jake Allen	3 500 000 $ (1)
Marcus Johansson	2 500 000 $ (1)
Derek Forbort	1 000 000 $ (1)
Ryan Murray	1 000 000 $ (3)
Martin Marincin	500 000 $ (2)
Jan Rutta	300 000 $ (3)
Greg McKegg	300 000 $ (1)
Alex Iafallo	300 000 $ (3)
Bobby Ryan	0 $ (0)
David Perron	0 $ (0)
Jakub Voracek	0 $ (0)
Garnet Hathaway	0 $ (0)
Brian Pinho	0 $ (1)
Viktor Arvidsson	0 $ (0)
Matthew Phillips	0 $ (1)
Hudson Elynuik	0 $ (1)
Joey Daccord	0 $ (1)
Mike Condon	0 $ (0)
Nicholas Caamano	0 $ (1)
Tyson Barrie	0 $ (0)
Kaapo Kahkonen	0 $ (1)
Brett Kulak	0 $ (0)
Henrik Borgstrom	0 $ (1)
William Karlsson	0 $ (0)
Drake Rymsha	0 $ (1)
Total Pro Players	28
Salary Commitment
Year 14 : 24 400 000 $
Year 15 : 17 100 000 $
Year 16 : 1 600 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 5 225 999 $
Year 15 : 4 925 999 $
Year 16 : 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 24 400 000 $
Year 15 : 17 100 000 $
Year 16 : 1 600 000 $
Year 17 : 0 $

Farm Players Salaries
Parker Wotherspoon	5 000 $ (3)
Ryan Gropp	5 000 $ (3)
Mitchell Stephens	5 000 $ (3)
Mitchell Vande Sompel	5 000 $ (3)
Chris Bigras	5 000 $ (1)
Jake Chelios	5 000 $ (2)
Carter Bancks	3 000 $ (2)
Matheson Iacopelli	3 000 $ (3)
John Muse	0 $ (0)
Trevor Carrick	0 $ (0)
Total Farm Players	10
Salary Commitment
Year 14 : 36 000 $
Year 15 : 31 000 $
Year 16 : 23 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 11 630 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	National Car Rental Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	33 968 223 $
Farm Players Total Salaries	26 000 $
Coaches Total Salaries	5 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	57 698 430 $
Projected Bank Account	57 698 430 $

Pro Players Salaries
Kyle Okposo	5 000 000 $ (2)
Tuukka Rask	5 000 000 $ (2)
Andrej Sekera	4 785 001 $ (1)
Josh Bailey	3 500 000 $ (2)
Keith Kinkaid	3 000 000 $ (2)
Kevan Miller	2 500 000 $ (2)
Nick Bonino	2 500 000 $ (3)
Cal Clutterbuck	1 933 222 $ (1)
Luke Schenn	1 000 000 $ (1)
Tyler Ennis	950 000 $ (1)
Troy Stecher	900 000 $ (2)
Haydn Fleury	900 000 $ (2)
Jake DeBrusk	900 000 $ (2)
Matt Grzelcyk	500 000 $ (2)
Frank Vatrano	300 000 $ (1)
Evan Rodrigues	300 000 $ (1)
Tyler Wotherspoon	0 $ (0)
Taylor Raddysh	0 $ (1)
David Ullstrom	0 $ (1)
Ben Lovejoy	0 $ (0)
Ryan Kesler	0 $ (0)
Total Pro Players	21
Salary Commitment
Year 14 : 33 968 223 $
Year 15 : 24 700 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 21 564 500 $
Year 15 : 11 300 000 $
Year 16 : 1 000 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 33 968 223 $
Year 15 : 24 700 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $

Farm Players Salaries
Alexander Nylander	9 000 $ (2)
Trevor Smith	5 000 $ (2)
Mason Appleton	3 000 $ (3)
Anthony Peluso	3 000 $ (1)
Jens Looke	3 000 $ (3)
Zane McIntyre	3 000 $ (1)
Brendan Woods	0 $ (0)
Ben Holmstrom	0 $ (0)
Zach Trotman	0 $ (0)
Jamie Devane	0 $ (0)
Chris Casto	0 $ (0)
Eric Tangradi	0 $ (0)
Total Farm Players	12
Salary Commitment
Year 14 : 26 000 $
Year 15 : 20 000 $
Year 16 : 6 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 12 250 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	STAPLES Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	26 100 000 $
Farm Players Total Salaries	10 000 $
Coaches Total Salaries	3 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	82 595 027 $
Projected Bank Account	82 595 027 $

Pro Players Salaries
Anze Kopitar	6 500 000 $ (3)
Mats Zuccarello	5 000 000 $ (1)
Brandon Dubinsky	5 000 000 $ (2)
Leo Komarov	3 500 000 $ (1)
Jamie McGinn	2 500 000 $ (1)
Ryan Reaves	1 000 000 $ (2)
Jakob Chychrun	900 000 $ (2)
Sebastien Aho	500 000 $ (3)
Rob O'Gara	300 000 $ (2)
Tucker Poolman	300 000 $ (3)
Brandon Tanev	300 000 $ (2)
Dan Vladar	300 000 $ (2)
Max Pacioretty	0 $ (0)
Darren Archibald	0 $ (0)
Darren Helm	0 $ (0)
Carl Hagelin	0 $ (0)
Nicolas Deslauriers	0 $ (0)
Thomas Hickey	0 $ (0)
Logan Stanley	0 $ (1)
Malcolm Subban	0 $ (0)
Ilya Samsonov	0 $ (1)
Elias Pettersson	0 $ (1)
Ryan Pulock	0 $ (0)
Adam Pelech	0 $ (0)
Richard Bachman	0 $ (0)
Dillon Dube	0 $ (1)
Carl Grundstrom	0 $ (1)
Total Pro Players	27
Salary Commitment
Year 14 : 26 100 000 $
Year 15 : 15 100 000 $
Year 16 : 7 300 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 14 500 000 $
Year 15 : 10 000 000 $
Year 16 : 6 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 26 100 000 $
Year 15 : 15 100 000 $
Year 16 : 7 300 000 $
Year 17 : 0 $

Farm Players Salaries
Jordan Schroeder	5 000 $ (3)
Mathieu Joseph	5 000 $ (3)
Jesse Graham	0 $ (0)
Cole Bardreau	0 $ (0)
Total Farm Players	4
Salary Commitment
Year 14 : 10 000 $
Year 15 : 10 000 $
Year 16 : 10 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	26 840 000 $
Farm Players Total Salaries	53 000 $
Coaches Total Salaries	3 675 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	73 805 673 $
Projected Bank Account	73 805 673 $

Pro Players Salaries
Drew Doughty	5 000 000 $ (1)
Michael Grabner	3 500 000 $ (1)
Gabriel Landeskog	3 500 000 $ (1)
Filip Forsberg	3 500 000 $ (2)
Justin Faulk	3 500 000 $ (2)
Sean Couturier	2 800 000 $ (1)
Brooks Orpik	1 040 000 $ (2)
Darnell Nurse	900 000 $ (1)
Max Domi	900 000 $ (1)
Sebastian Aho	900 000 $ (2)
Gustav Forsling	500 000 $ (2)
Jack Roslovic	500 000 $ (2)
Ondrej Kase	300 000 $ (1)
Matt Murray	0 $ (0)
Corey Crawford	0 $ (0)
Anders Nilsson	0 $ (0)
Andy Greene	0 $ (0)
Juuso Valimaki	0 $ (1)
Vitaly Abramov	0 $ (1)
Total Pro Players	19
Salary Commitment
Year 14 : 26 840 000 $
Year 15 : 9 940 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 15 996 000 $
Year 15 : 3 800 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 26 840 000 $
Year 15 : 9 940 000 $
Year 16 : 0 $
Year 17 : 0 $

Farm Players Salaries
Nikita Scherbak	9 000 $ (1)
Rinat Valiev	5 000 $ (1)
Adam Brooks	5 000 $ (3)
Joakim Ryan	5 000 $ (1)
Lucas Wallmark	5 000 $ (2)
Zach Redmond	5 000 $ (2)
Victor Mete	5 000 $ (3)
Nicholas Baptiste	5 000 $ (1)
Parker Milner	3 000 $ (1)
Andreas Johnsson	3 000 $ (2)
Mackenzie MacEachern	3 000 $ (2)
Gemel Smith	0 $ (0)
Steve Bernier	0 $ (0)
Phil Varone	0 $ (0)
Ludwig Bystrom	0 $ (0)
Total Farm Players	15
Salary Commitment
Year 14 : 53 000 $
Year 15 : 26 000 $
Year 16 : 10 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 37 880 $
Year 15 : 5 000 $
Year 16 : 0 $
Year 17 : 0 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 050 000 $
Farm Players Total Salaries	40 000 $
Coaches Total Salaries	1 000 008 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	127 132 059 $
Projected Bank Account	127 132 059 $

Pro Players Salaries
Eric Staal	5 000 000 $ (2)
Jeff Carter	5 000 000 $ (1)
James Reimer	5 000 000 $ (2)
Alec Martinez	5 000 000 $ (1)
Rasmus Ristolainen	3 500 000 $ (3)
Mathieu Perreault	3 500 000 $ (3)
Alexander Radulov	3 500 000 $ (1)
Henrik Lundqvist	3 000 000 $ (2)
Evander Kane	2 500 000 $ (1)
Kevin Connauton	2 250 000 $ (2)
Carl Gunnarsson	1 000 000 $ (3)
Riley Nash	1 000 000 $ (2)
John Hayden	500 000 $ (2)
Jimmy Vesey	500 000 $ (2)
Will Butcher	500 000 $ (3)
Ben Harpur	300 000 $ (1)
Vinnie Hinostroza	0 $ (1)
Bryan Little	0 $ (0)
Patrik Berglund	0 $ (0)
Alex Chiasson	0 $ (0)
Derrick Pouliot	0 $ (0)
Dylan DeMelo	0 $ (0)
Mikhail Vorobyev	0 $ (1)
Nolan Vesey	0 $ (1)
Max Comtois	0 $ (1)
Markus Granlund	0 $ (0)
Pascal Laberge	0 $ (1)
Zach Senyshyn	0 $ (1)
Total Pro Players	28
Salary Commitment
Year 14 : 42 050 000 $
Year 15 : 25 750 000 $
Year 16 : 8 500 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 23 594 999 $
Year 15 : 13 800 000 $
Year 16 : 2 800 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 42 050 000 $
Year 15 : 25 750 000 $
Year 16 : 8 500 000 $
Year 17 : 0 $

Farm Players Salaries
Conor Garland	5 000 $ (2)
Morgan Klimchuk	5 000 $ (1)
Nathan Noel	3 000 $ (3)
Nikita Korostelev	3 000 $ (3)
Dan DeSalvo	3 000 $ (2)
Emile Poirier	3 000 $ (1)
Bobby Farnham	3 000 $ (1)
Julian Melchiori	3 000 $ (1)
Matthew Spencer	3 000 $ (3)
Adam Wilcox	3 000 $ (2)
Christian Wolanin	3 000 $ (3)
Colin Blackwell	3 000 $ (2)
Brad Malone	0 $ (0)
Cole Schneider	0 $ (0)
Justin Dowling	0 $ (0)
Felix Girard	0 $ (0)
Total Farm Players	16
Salary Commitment
Year 14 : 40 000 $
Year 15 : 26 000 $
Year 16 : 12 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 21 560 $
Year 15 : 6 930 $
Year 16 : 0 $
Year 17 : 0 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gaylord Entertainment Center
Level 1:	6000 - 90 $ - 0 - 0,00%
Level 2:	5000 - 50 $ - 0 - 0,00%
Level 3:	2000 - 20 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 140 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	33 986 000 $
Farm Players Total Salaries	80 000 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	139 272 561 $
Projected Bank Account	139 272 561 $

Pro Players Salaries
Antti Raanta	6 500 000 $ (1)
Oliver Ekman-Larsson	5 990 000 $ (1)
Jason Pominville	5 666 000 $ (3)
Tomas Hertl	3 500 000 $ (2)
Sami Vatanen	2 690 000 $ (1)
Esa Lindell	2 500 000 $ (3)
Tyler Toffoli	2 500 000 $ (2)
Elias Lindholm	2 500 000 $ (2)
Deryk Engelland	1 840 000 $ (1)
Sam Anas	300 000 $ (3)
Samuel Kurker	0 $ (1)
Joe Thornton	0 $ (0)
Tanner Kaspick	0 $ (1)
Adam Lowry	0 $ (0)
Anders Lee	0 $ (0)
Brandon Manning	0 $ (0)
Dylan Gambrell	0 $ (1)
Brandon Hickey	0 $ (1)
Austin Poganski	0 $ (1)
Otto Somppi	0 $ (1)
Kyle Palmieri	0 $ (0)
Shea Theodore	0 $ (0)
Total Pro Players	22
Salary Commitment
Year 14 : 33 986 000 $
Year 15 : 16 966 000 $
Year 16 : 8 466 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 6 275 000 $
Year 15 : 5 475 000 $
Year 16 : 4 425 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 33 986 000 $
Year 15 : 16 966 000 $
Year 16 : 8 466 000 $
Year 17 : 0 $

Farm Players Salaries
Louis Domingue	25 000 $ (2)
Travis Sanheim	9 000 $ (2)
Ethan Bear	5 000 $ (3)
Dominik Masin	5 000 $ (2)
Jansen Harkins	5 000 $ (3)
Dysin Mayo	5 000 $ (2)
Garret Sparks	5 000 $ (1)
Ben Thomas	3 000 $ (2)
Dean Kukan	3 000 $ (1)
Lukas Sedlak	3 000 $ (1)
John Gilmour	3 000 $ (2)
Jacob Middleton	3 000 $ (2)
Emil Johansson	3 000 $ (3)
Nick Seeler	3 000 $ (2)
Chase Balisy	0 $ (0)
Peter Holland	0 $ (0)
Chandler Stephenson	0 $ (0)
Jordan Szwarz	0 $ (0)
Total Farm Players	18
Salary Commitment
Year 14 : 80 000 $
Year 15 : 69 000 $
Year 16 : 13 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 18 370 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines
Level 1:	6000 - 75 $ - 0 - 0,00%
Level 2:	5000 - 40 $ - 0 - 0,00%
Level 3:	2000 - 20 $ - 0 - 0,00%
Level 4:	4000 - 10 $ - 0 - 0,00%
Luxury :	1000 - 140 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	29 448 700 $
Farm Players Total Salaries	77 000 $
Coaches Total Salaries	5 375 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	88 921 547 $
Projected Bank Account	88 921 547 $

Pro Players Salaries
Shea Weber	5 000 000 $ (1)
Vladimir Tarasenko	5 000 000 $ (1)
Mark Scheifele	4 948 700 $ (1)
Tyler Myers	3 500 000 $ (2)
Casey Cizikas	2 500 000 $ (1)
Nino Niederreiter	2 500 000 $ (1)
Erik Gudbranson	1 000 000 $ (1)
Brock Boeser	900 000 $ (3)
Nikita Zaitsev	900 000 $ (2)
Nick Schmaltz	900 000 $ (2)
Christian Fischer	900 000 $ (2)
Nikolaj Ehlers	900 000 $ (1)
Travis Dermott	500 000 $ (2)
TJ Tynan	0 $ (1)
Erik Karlsson	0 $ (0)
Joel Armia	0 $ (0)
Sebastian Repo	0 $ (1)
Matt Cullen	0 $ (0)
Curtis McElhinney	0 $ (0)
Andrei Vasilevskiy	0 $ (0)
Tyler Benson	0 $ (1)
Ty Dellandrea	0 $ (1)
Jay Bouwmeester	0 $ (0)
Dmitry Sokolov	0 $ (1)
Steven Stamkos	0 $ (0)
Drake Batherson	0 $ (1)
Jakob Stukel	0 $ (1)
German Rubtsov	0 $ (1)
Michael McLeod	0 $ (1)
Robert Thomas	0 $ (1)
Martin Necas	0 $ (1)
Libor Hajek	0 $ (1)
Nate Thompson	0 $ (0)
Total Pro Players	33
Salary Commitment
Year 14 : 29 448 700 $
Year 15 : 7 600 000 $
Year 16 : 900 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 8 593 999 $
Year 15 : 1 999 999 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 29 448 700 $
Year 15 : 7 600 000 $
Year 16 : 900 000 $
Year 17 : 0 $

Farm Players Salaries
Hunter Shinkaruk	9 000 $ (1)
Filip Hronek	9 000 $ (3)
Mark Jankowski	9 000 $ (2)
Gabriel Gagne	5 000 $ (2)
Rasmus Andersson	5 000 $ (2)
Roland McKeown	5 000 $ (2)
Ville Husso	5 000 $ (2)
Luke Gazdic	5 000 $ (1)
Tye McGinn	5 000 $ (2)
Chris Terry	5 000 $ (2)
Alexandre Fortin	3 000 $ (3)
Remi Elie	3 000 $ (1)
Niklas Hansson	3 000 $ (3)
Reece Willcox	3 000 $ (2)
Wade Megan	3 000 $ (2)
Klim Kostin	0 $ (0)
Connor Ingram	0 $ (0)
Michael Paliotta	0 $ (0)
Josh Leivo	0 $ (0)
Keegan Lowe	0 $ (0)
Nathan Beaulieu	0 $ (0)
Joseph Cramarossa	0 $ (0)
Total Farm Players	22
Salary Commitment
Year 14 : 77 000 $
Year 15 : 60 000 $
Year 16 : 15 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 14 940 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veterans Memorial Colis
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	39 198 000 $
Farm Players Total Salaries	45 000 $
Coaches Total Salaries	6 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	54 722 125 $
Projected Bank Account	54 722 125 $

Pro Players Salaries
Roman Josi	6 500 000 $ (1)
Pat Maroon	3 500 000 $ (1)
Evgeny Kuznetsov	3 500 000 $ (1)
James van Riemsdyk	3 500 000 $ (1)
Mark Stone	3 500 000 $ (1)
Philipp Grubauer	3 000 000 $ (1)
Tyler Bozak	2 500 000 $ (1)
Loui Eriksson	2 500 000 $ (1)
Yanni Gourde	2 500 000 $ (2)
Danny DeKeyser	2 500 000 $ (1)
Josh Manson	2 500 000 $ (1)
Eric Gryba	500 000 $ (2)
Austin Watson	500 000 $ (2)
Ryan Carpenter	500 000 $ (3)
Cody McLeod	498 000 $ (3)
David Rittich	300 000 $ (2)
Joonas Donskoi	300 000 $ (1)
Scott Harrington	300 000 $ (3)
Tyler Pitlick	300 000 $ (1)
Matt Martin	0 $ (0)
Maxim Letunov	0 $ (1)
John Carlson	0 $ (0)
Michael Raffl	0 $ (0)
Zach Bogosian	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 14 : 39 198 000 $
Year 15 : 5 098 000 $
Year 16 : 1 298 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 19 236 999 $
Year 15 : 1 600 000 $
Year 16 : 1 100 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 39 198 000 $
Year 15 : 5 098 000 $
Year 16 : 1 298 000 $
Year 17 : 0 $

Farm Players Salaries
Ryan Stanton	5 000 $ (2)
Harry Zolnierczyk	5 000 $ (2)
Aaron Ness	5 000 $ (2)
Markus Hannikainen	3 000 $ (1)
Joel Hanley	3 000 $ (1)
Radel Fazleev	3 000 $ (2)
Andrew Poturalski	3 000 $ (1)
Chris Conner	3 000 $ (3)
Spencer Foo	3 000 $ (3)
Matthew Highmore	3 000 $ (3)
Nelson Nogier	3 000 $ (2)
Evan McEneny	3 000 $ (2)
Matthew O'Connor	3 000 $ (1)
Harri Sateri	0 $ (0)
Dustin Tokarski	0 $ (0)
Rocco Grimaldi	0 $ (0)
Turner Elson	0 $ (0)
Daniel Ciampini	0 $ (0)
Total Farm Players	18
Salary Commitment
Year 14 : 45 000 $
Year 15 : 33 000 $
Year 16 : 9 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 45 708 $
Year 15 : 13 000 $
Year 16 : 0 $
Year 17 : 0 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	25 100 000 $
Farm Players Total Salaries	27 000 $
Coaches Total Salaries	6 766 666 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	114 517 440 $
Projected Bank Account	114 517 440 $

Pro Players Salaries
T.J. Oshie	5 000 000 $ (2)
Jonathan Marchessault	5 000 000 $ (2)
Mike Green	3 500 000 $ (2)
Jeff Skinner	2 500 000 $ (3)
Brian Elliott	2 000 000 $ (3)
Ryan Strome	1 000 000 $ (1)
Luke Kunin	900 000 $ (3)
Ivan Provorov	900 000 $ (2)
Joshua Ho-Sang	900 000 $ (2)
Dylan Larkin	900 000 $ (1)
Johan Larsson	500 000 $ (2)
Jimmy Hayes	500 000 $ (3)
Mitch Callahan	300 000 $ (1)
Timo Meier	300 000 $ (2)
Alex Lyon	300 000 $ (2)
Cody Bass	300 000 $ (1)
Steve Oleksy	300 000 $ (2)
Adam McQuaid	0 $ (0)
Zachary Leslie	0 $ (1)
Mikko Koskinen	0 $ (1)
Ukko-Pekka Luukkonen	0 $ (1)
William Borgen	0 $ (1)
Oscar Klefbom	0 $ (0)
Ilya Kovalchuk	0 $ (1)
Miro Heiskanen	0 $ (1)
Total Pro Players	25
Salary Commitment
Year 14 : 25 100 000 $
Year 15 : 22 600 000 $
Year 16 : 5 900 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 8 425 000 $
Year 15 : 6 100 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 25 100 000 $
Year 15 : 22 600 000 $
Year 16 : 5 900 000 $
Year 17 : 0 $

Farm Players Salaries
Vincent LoVerde	5 000 $ (3)
Christian Jaros	5 000 $ (3)
Brandon Pirri	5 000 $ (1)
Corey Tropp	3 000 $ (2)
Colton Hargrove	3 000 $ (1)
Tyler Gaudet	3 000 $ (1)
Ryan Bourque	3 000 $ (3)
Jordan Binnington	0 $ (0)
Michael Bunting	0 $ (0)
Ryan Culkin	0 $ (0)
Marko Dano	0 $ (0)
Total Farm Players	11
Salary Commitment
Year 14 : 27 000 $
Year 15 : 16 000 $
Year 16 : 13 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 17 000 $
Year 15 : 9 000 $
Year 16 : 6 000 $
Year 17 : 0 $

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	24 300 000 $
Farm Players Total Salaries	67 000 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	102 498 983 $
Projected Bank Account	102 498 983 $

Pro Players Salaries
Milan Lucic	5 000 000 $ (1)
Justin Schultz	3 500 000 $ (1)
Travis Zajac	3 500 000 $ (2)
Vladislav Namestnikov	2 500 000 $ (2)
Michael Frolik	2 500 000 $ (1)
Colton Sceviour	2 000 000 $ (2)
Aaron Dell	2 000 000 $ (1)
Brenden Dillon	1 000 000 $ (2)
Jesper Fast	1 000 000 $ (2)
Nikolay Goldobin	500 000 $ (1)
Xavier Ouellet	500 000 $ (1)
Andreas Borgman	300 000 $ (3)
Jake McCabe	0 $ (0)
Nikita Zadorov	0 $ (0)
Brad Richardson	0 $ (0)
Sonny Milano	0 $ (0)
Boris Katchouk	0 $ (1)
Kole Lind	0 $ (1)
Mirco Mueller	0 $ (0)
Kyle Cumiskey	0 $ (1)
Evan Fitzpatrick	0 $ (1)
Edward Pasquale	0 $ (1)
Glenn Gawdin	0 $ (1)
Brad Morrison	0 $ (1)
Pheonix Copley	0 $ (0)
Carsen Twarynski	0 $ (1)
Tom Wilson	0 $ (0)
Zack Kassian	0 $ (0)
Total Pro Players	28
Salary Commitment
Year 14 : 24 300 000 $
Year 15 : 10 300 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 10 500 333 $
Year 15 : 4 300 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 24 300 000 $
Year 15 : 10 300 000 $
Year 16 : 300 000 $
Year 17 : 0 $

Farm Players Salaries
Matt Moulson	25 000 $ (2)
Taylor Fedun	5 000 $ (2)
Matt Taormina	5 000 $ (1)
Carl Dahlstrom	5 000 $ (2)
Cody Goloubef	5 000 $ (1)
A.J. Greer	5 000 $ (3)
Adam Cracknell	5 000 $ (1)
Gabriel Fontaine	3 000 $ (3)
Grayson Downing	3 000 $ (1)
Dakota Mermis	3 000 $ (1)
Andreas Englund	3 000 $ (2)
Vladislav Kamenev	0 $ (0)
Jordan Schmaltz	0 $ (0)
Jean-Sebastien Dea	0 $ (0)
Max McCormick	0 $ (0)
Tim Erixon	0 $ (0)
Justin Bailey	0 $ (0)
Chris Driedger	0 $ (0)
Total Farm Players	18
Salary Commitment
Year 14 : 67 000 $
Year 15 : 46 000 $
Year 16 : 8 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 56 520 $
Year 15 : 28 000 $
Year 16 : 0 $
Year 17 : 0 $

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Union Center
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	35 127 555 $
Farm Players Total Salaries	49 200 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	1 611 175 $
Projected Bank Account	1 611 175 $

Pro Players Salaries
Kevin Shattenkirk	5 000 000 $ (2)
Martin Jones	5 000 000 $ (2)
Alexander Edler	3 500 000 $ (2)
Jaden Schwartz	3 500 000 $ (3)
Valtteri Filppula	3 222 000 $ (2)
Ron Hainsey	2 555 555 $ (3)
Marc Staal	2 500 000 $ (1)
Patrick Eaves	2 500 000 $ (3)
Calvin de Haan	2 500 000 $ (2)
Colin Wilson	1 000 000 $ (3)
Mikko Rantanen	900 000 $ (2)
Mikhail Sergachev	900 000 $ (3)
Al Montoya	750 000 $ (1)
Tom Pyatt	500 000 $ (1)
Tomas Jurco	500 000 $ (2)
Seth Griffith	300 000 $ (2)
Thomas Vanek	0 $ (0)
Cory Conacher	0 $ (0)
Trevor van Riemsdyk	0 $ (0)
Sven Andrighetto	0 $ (0)
Charles Hudon	0 $ (0)
Alex Biega	0 $ (0)
Filip Zadina	0 $ (1)
Sam Reinhart	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 14 : 35 127 555 $
Year 15 : 31 377 555 $
Year 16 : 10 455 555 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 17 498 000 $
Year 15 : 14 498 000 $
Year 16 : 1 000 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 35 127 555 $
Year 15 : 31 377 555 $
Year 16 : 10 455 555 $
Year 17 : 0 $

Farm Players Salaries
Peter Budaj	19 200 $ (1)
Chris Thorburn	5 000 $ (2)
Adam Tambellini	5 000 $ (1)
Mike McKenna	5 000 $ (1)
Oscar Fantenberg	3 000 $ (3)
Landon Ferraro	3 000 $ (3)
Chris Carlisle	3 000 $ (1)
Griffin Reinhart	3 000 $ (2)
Brian Cooper	3 000 $ (2)
Tomas Hyka	0 $ (0)
Andrew Campbell	0 $ (0)
Anthony Stolarz	0 $ (0)
Scott Kosmachuk	0 $ (0)
Jacob de la Rose	0 $ (0)
Cameron Gaunce	0 $ (0)
Matt Tennyson	0 $ (0)
Colin McDonald	0 $ (0)
Total Farm Players	17
Salary Commitment
Year 14 : 49 200 $
Year 15 : 17 000 $
Year 16 : 6 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 34 250 $
Year 15 : 5 000 $
Year 16 : 0 $
Year 17 : 0 $

Phoenix Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	America West Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	23 990 000 $
Farm Players Total Salaries	31 100 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	57 508 827 $
Projected Bank Account	57 508 827 $

Pro Players Salaries
Nathan MacKinnon	5 000 000 $ (2)
Cam Fowler	3 500 000 $ (2)
Alex Goligoski	3 500 000 $ (2)
Mika Zibanejad	2 690 000 $ (2)
Nick Holden	2 500 000 $ (2)
Sven Baertschi	2 500 000 $ (2)
Robert Bortuzzo	1 000 000 $ (1)
Marcus Foligno	1 000 000 $ (1)
Jack Eichel	900 000 $ (1)
Matthew Tkachuk	900 000 $ (2)
Brad Hunt	500 000 $ (2)
Ryan O'Reilly	0 $ (0)
Conor Sheary	0 $ (0)
Cam Talbot	0 $ (0)
Paul Byron	0 $ (0)
Linus Olund	0 $ (1)
Chris Tierney	0 $ (0)
Kris Letang	0 $ (0)
Ryan Hartman	0 $ (0)
Total Pro Players	19
Salary Commitment
Year 14 : 23 990 000 $
Year 15 : 21 090 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 15 674 999 $
Year 15 : 11 399 999 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 23 990 000 $
Year 15 : 21 090 000 $
Year 16 : 0 $
Year 17 : 0 $

Farm Players Salaries
Marcus Kruger	10 000 $ (2)
Brad Thiessen	5 000 $ (2)
Axel Holmstrom	5 000 $ (3)
Ryan White	4 990 $ (1)
Carter Camper	3 110 $ (3)
Cameron Hughes	3 000 $ (3)
Luke Witkowski	0 $ (0)
Matt Bartkowski	0 $ (0)
Total Farm Players	8
Salary Commitment
Year 14 : 31 100 $
Year 15 : 26 110 $
Year 16 : 11 110 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 18 000 $
Year 15 : 13 000 $
Year 16 : 3 000 $
Year 17 : 0 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	30 100 000 $
Farm Players Total Salaries	142 000 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	135 745 591 $
Projected Bank Account	135 745 591 $

Pro Players Salaries
Jonathan Quick	6 500 000 $ (1)
Cam Atkinson	5 000 000 $ (1)
Nikita Kucherov	5 000 000 $ (2)
Ryan Suter	5 000 000 $ (3)
Ryan Johansen	3 500 000 $ (3)
Artem Anisimov	2 500 000 $ (1)
Danton Heinen	500 000 $ (2)
Vince Dunn	500 000 $ (2)
Denis Malgin	500 000 $ (2)
Pavel Buchnevich	500 000 $ (2)
Alexander Kerfoot	300 000 $ (3)
Ben Hutton	300 000 $ (1)
Mikhail Berdin	0 $ (1)
Jared Spurgeon	0 $ (0)
Adam Mascherin	0 $ (1)
Vincent Trocheck	0 $ (0)
Nick Schneider	0 $ (1)
Johnny Gaudreau	0 $ (0)
Anthony Angello	0 $ (1)
Riley Stillman	0 $ (1)
Rhett Gardner	0 $ (1)
Pierre Engvall	0 $ (1)
Shane Gersich	0 $ (1)
Alex Stalock	0 $ (0)
Dylan Wells	0 $ (1)
Colton Point	0 $ (1)
Colton Parayko	0 $ (0)
Merrick Madsen	0 $ (1)
Cliff Pu	0 $ (1)
Kristian Vesalainen	0 $ (1)
Michael Prapavessis	0 $ (1)
Lukas Jasek	0 $ (1)
Lucas Carlsson	0 $ (1)
Total Pro Players	33
Salary Commitment
Year 14 : 30 100 000 $
Year 15 : 15 800 000 $
Year 16 : 8 800 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 17 696 000 $
Year 15 : 6 800 000 $
Year 16 : 6 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 30 100 000 $
Year 15 : 15 800 000 $
Year 16 : 8 800 000 $
Year 17 : 0 $

Farm Players Salaries
Nic Petan	9 000 $ (1)
Denis Gurianov	9 000 $ (3)
Zachary Fucale	9 000 $ (1)
Brendan Guhle	5 000 $ (3)
Aleksi Saarela	5 000 $ (3)
Oskar Sundqvist	5 000 $ (1)
Jack Dougherty	5 000 $ (2)
Paul Bittner	5 000 $ (2)
Brendan Lemieux	5 000 $ (2)
Ian McCoshen	5 000 $ (2)
Nicolas Aube-Kubel	5 000 $ (2)
Connor Carrick	5 000 $ (1)
Alex Nedeljkovic	5 000 $ (2)
Brandon Halverson	5 000 $ (2)
Andrew Mangiapane	5 000 $ (2)
Jordan Subban	5 000 $ (1)
Rourke Chartier	5 000 $ (2)
Marcus Sorensen	3 000 $ (2)
Kurtis MacDermid	3 000 $ (1)
Warren Foegele	3 000 $ (3)
Jonny Brodzinski	3 000 $ (1)
Matthew Peca	3 000 $ (1)
Adam Musil	3 000 $ (3)
Jake Walman	3 000 $ (3)
Darren Raddysh	3 000 $ (3)
Jeff Taylor	3 000 $ (3)
Ken Appleby	3 000 $ (1)
Jonas Siegenthaler	3 000 $ (3)
Sergei Boikov	3 000 $ (2)
Josh Archibald	3 000 $ (3)
Blake Pietila	3 000 $ (1)
Connor Hobbs	3 000 $ (3)
William Carrier	0 $ (0)
Robby Fabbri	0 $ (0)
Dillon Simpson	0 $ (0)
Kenny Agostino	0 $ (0)
Valentin Zykov	0 $ (0)
Tommy Cross	0 $ (0)
Total Farm Players	38
Salary Commitment
Year 14 : 142 000 $
Year 15 : 94 000 $
Year 16 : 43 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 66 380 $
Year 15 : 3 000 $
Year 16 : 3 000 $
Year 17 : 0 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	San Jose Sports Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	24 700 000 $
Farm Players Total Salaries	65 000 $
Coaches Total Salaries	3 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	84 922 591 $
Projected Bank Account	84 922 591 $

Pro Players Salaries
Blake Wheeler	6 500 000 $ (2)
P.K. Subban	5 000 000 $ (2)
Johnny Boychuk	3 500 000 $ (1)
J.T. Miller	3 500 000 $ (2)
Gustav Nyquist	2 500 000 $ (2)
Brock Nelson	1 000 000 $ (2)
Anthony Beauvillier	900 000 $ (2)
Kevin Labanc	500 000 $ (2)
Greg Pateryn	500 000 $ (2)
Artturi Lehkonen	500 000 $ (2)
Jaccob Slavin	300 000 $ (1)
Jamie Oleksiak	0 $ (2)
Cody Eakin	0 $ (0)
Logan Brown	0 $ (1)
Kieffer Bellows	0 $ (1)
Michael Dipietro	0 $ (1)
Cam Ward	0 $ (0)
Andrei Svechnikov	0 $ (1)
John Tavares	0 $ (0)
Connor Hellebuyck	0 $ (0)
Jordan Eberle	0 $ (0)
David Savard	0 $ (0)
Total Pro Players	22
Salary Commitment
Year 14 : 24 700 000 $
Year 15 : 20 900 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 14 724 999 $
Year 15 : 11 299 999 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 24 700 000 $
Year 15 : 20 900 000 $
Year 16 : 0 $
Year 17 : 0 $

Farm Players Salaries
Jakob Forsbacka Karlsson	9 000 $ (3)
Lawson Crouse	9 000 $ (2)
Jeremy Bracco	5 000 $ (3)
Gabriel Dumont	5 000 $ (2)
Sean Kuraly	5 000 $ (2)
Joey Laleggia	5 000 $ (1)
Scott Wilson	5 000 $ (2)
Jon Gillies	5 000 $ (1)
Laurent Brossoit	5 000 $ (2)
Tim Heed	3 000 $ (2)
Graham Knott	3 000 $ (3)
Colby Cave	3 000 $ (1)
Jayson Megna	3 000 $ (1)
Filip Chytil	0 $ (0)
Anthony Bitetto	0 $ (0)
Korbinian Holzer	0 $ (0)
Ryan Murphy	0 $ (0)
Caleb Herbert	0 $ (0)
Zack Mitchell	0 $ (0)
Dylan McIlrath	0 $ (0)
Jaycob Megna	0 $ (0)
Dale Weise	0 $ (0)
Total Farm Players	22
Salary Commitment
Year 14 : 65 000 $
Year 15 : 49 000 $
Year 16 : 17 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 34 050 $
Year 15 : 6 000 $
Year 16 : 0 $
Year 17 : 0 $

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Kiel Center
Level 1:	6000 - 80 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 25 $ - 0 - 0,00%
Level 4:	4000 - 15 $ - 0 - 0,00%
Luxury :	1000 - 150 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	42 150 001 $
Farm Players Total Salaries	120 000 $
Coaches Total Salaries	10 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	352 757 360 $
Projected Bank Account	352 757 360 $

Pro Players Salaries
Evgeni Malkin	6 500 000 $ (3)
Dustin Brown	5 000 000 $ (1)
Nicklas Backstrom	5 000 000 $ (2)
Wayne Simmonds	3 500 000 $ (2)
Jake Muzzin	3 500 000 $ (1)
Justin Braun	3 500 000 $ (3)
Craig Anderson	3 500 000 $ (1)
Michael Stone	2 500 000 $ (1)
Blake Comeau	2 500 000 $ (3)
Jason Demers	2 500 000 $ (2)
Brian Boyle	1 750 001 $ (1)
Nico Hischier	900 000 $ (3)
Travis Konecny	900 000 $ (2)
Dmitry Orlov	300 000 $ (1)
Markus Nutivaara	300 000 $ (2)
Brandon Baddock	0 $ (1)
Adam Gaudette	0 $ (1)
Matt Roy	0 $ (1)
Matt Donovan	0 $ (1)
Kevin Stenlund	0 $ (1)
Michael Amadio	0 $ (1)
Ty Ronning	0 $ (1)
Troy Terry	0 $ (1)
Ryan Tesink	0 $ (1)
Brett Howden	0 $ (1)
Cory Schneider	0 $ (0)
Beck Malenstyn	0 $ (1)
Brock McGinn	0 $ (0)
Joona Koppanen	0 $ (1)
Dennis Gilbert	0 $ (1)
Chaz Reddekopp	0 $ (1)
Total Pro Players	31
Salary Commitment
Year 14 : 42 150 001 $
Year 15 : 25 600 000 $
Year 16 : 13 400 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 24 999 999 $
Year 15 : 13 499 999 $
Year 16 : 9 000 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 42 150 001 $
Year 15 : 25 600 000 $
Year 16 : 13 400 000 $
Year 17 : 0 $

Farm Players Salaries
Brian Flynn	5 000 $ (3)
Kyle Rau	5 000 $ (1)
Robert Hagg	5 000 $ (1)
Andrew Nielsen	5 000 $ (3)
Dylan Sadowy	5 000 $ (2)
Keegan Kolesar	5 000 $ (3)
Garrett Wilson	5 000 $ (1)
Carter Verhaeghe	5 000 $ (1)
Zac Dalpe	5 000 $ (3)
Dennis Robertson	5 000 $ (1)
Nicolas Meloche	5 000 $ (3)
Adam Helewka	5 000 $ (2)
Tyler Lewington	3 000 $ (1)
Joel Lowry	3 000 $ (1)
Julien Nantel	3 000 $ (3)
Alexandre Carrier	3 000 $ (2)
Joseph Blandisi	3 000 $ (1)
Blaine Byron	3 000 $ (3)
Jonne Tammela	3 000 $ (3)
Luke Johnson	3 000 $ (2)
Joonas Lyytinen	3 000 $ (3)
Colton White	3 000 $ (3)
Joey Leach	3 000 $ (3)
C.J. Smith	3 000 $ (3)
Josh Wesley	3 000 $ (3)
Rudolfs Balcers	3 000 $ (3)
Ben Street	3 000 $ (2)
Jakub Jerabek	3 000 $ (3)
Devon Toews	3 000 $ (2)
Sam Jardine	3 000 $ (2)
Colby Williams	3 000 $ (2)
Cal Petersen	3 000 $ (3)
Andrew MacWilliam	0 $ (0)
Justin Auger	0 $ (0)
Gabriel Bourque	0 $ (0)
Andrew Hammond	0 $ (0)
Taylor Leier	0 $ (0)
Alex Broadhurst	0 $ (0)
Kurtis Gabriel	0 $ (0)
Kyle Capobianco	0 $ (0)
Jim O'Brien	0 $ (0)
Total Farm Players	41
Salary Commitment
Year 14 : 120 000 $
Year 15 : 86 000 $
Year 16 : 58 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 48 870 $
Year 15 : 3 000 $
Year 16 : 3 000 $
Year 17 : 0 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ice Palace
Level 1:	6000 - 115 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 225 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	41 800 000 $
Farm Players Total Salaries	33 000 $
Coaches Total Salaries	4 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	234 745 332 $
Projected Bank Account	234 745 332 $

Pro Players Salaries
Jamie Benn	6 500 000 $ (1)
Ryan Getzlaf	6 500 000 $ (1)
Justin Williams	6 100 000 $ (2)
Matt Duchene	5 000 000 $ (1)
Mike Smith	3 500 000 $ (1)
Michael Del Zotto	2 500 000 $ (1)
Lars Eller	2 500 000 $ (2)
Jay Beagle	2 000 000 $ (1)
Jordie Benn	1 800 000 $ (2)
Charlie McAvoy	900 000 $ (3)
Brendan Perlini	900 000 $ (2)
Brett Connolly	500 000 $ (2)
Adrian Kempe	500 000 $ (1)
Brady Skjei	500 000 $ (1)
Dmitrij Jaskin	500 000 $ (3)
Tyler Bertuzzi	500 000 $ (1)
Nic Dowd	500 000 $ (1)
Drake Caggiula	300 000 $ (2)
Neal Pionk	300 000 $ (3)
Mason Shaw	0 $ (1)
Oscar Dansk	0 $ (0)
Marc-Edouard Vlasic	0 $ (0)
Joni Tuulola	0 $ (1)
Total Pro Players	23
Salary Commitment
Year 14 : 41 800 000 $
Year 15 : 13 800 000 $
Year 16 : 1 700 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 31 844 000 $
Year 15 : 4 800 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 41 800 000 $
Year 15 : 13 800 000 $
Year 16 : 1 700 000 $
Year 17 : 0 $

Farm Players Salaries
Nathan Bastian	5 000 $ (3)
Chase De Leo	5 000 $ (1)
Adin Hill	5 000 $ (2)
Austin Czarnik	3 000 $ (1)
Spencer Watson	3 000 $ (3)
Francis Perron	3 000 $ (2)
Maxime Lajoie	3 000 $ (3)
Reid Boucher	3 000 $ (2)
Brandon Crawley	3 000 $ (3)
Byron Froese	0 $ (0)
Tyler Graovac	0 $ (0)
Henrik Samuelsson	0 $ (0)
Matt Puempel	0 $ (0)
Duncan Siemens	0 $ (0)
Kevin Porter	0 $ (0)
Colin Greening	0 $ (0)
Kevin Czuczman	0 $ (0)
Total Farm Players	17
Salary Commitment
Year 14 : 33 000 $
Year 15 : 25 000 $
Year 16 : 14 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 19 930 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	31 650 000 $
Farm Players Total Salaries	22 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	178 532 219 $
Projected Bank Account	178 532 219 $

Pro Players Salaries
Roberto Luongo	10 000 000 $ (2)
Mattias Ekholm	5 000 000 $ (2)
Mark Letestu	3 500 000 $ (2)
Petr Mrazek	2 500 000 $ (2)
Matt Read	2 150 000 $ (2)
Eric Fehr	1 000 000 $ (2)
Kyle Turris	1 000 000 $ (1)
Sam Bennett	900 000 $ (1)
Pavel Zacha	900 000 $ (2)
Tyson Jost	900 000 $ (3)
Joel Eriksson Ek	900 000 $ (2)
Jakub Vrana	900 000 $ (1)
Julius Honka	900 000 $ (1)
Matt Hendricks	500 000 $ (1)
Carter Rowney	300 000 $ (2)
Dryden Hunt	300 000 $ (2)
Cameron Schilling	0 $ (0)
Josh Anderson	0 $ (0)
Scott Darling	0 $ (0)
Valeri Nichushkin	0 $ (1)
Olli Juolevi	0 $ (1)
Jake Virtanen	0 $ (0)
David Pope	0 $ (1)
Brady Tkachuk	0 $ (1)
Andre Burakovsky	0 $ (0)
Jesperi Kotkaniemi	0 $ (1)
Damon Severson	0 $ (0)
Tobias Rieder	0 $ (0)
Total Pro Players	28
Salary Commitment
Year 14 : 31 650 000 $
Year 15 : 27 450 000 $
Year 16 : 900 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 23 498 000 $
Year 15 : 15 410 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 31 650 000 $
Year 15 : 27 450 000 $
Year 16 : 900 000 $
Year 17 : 0 $

Farm Players Salaries
Seth Helgeson	5 000 $ (3)
Oliver Kylington	5 000 $ (2)
Keaton Thompson	3 000 $ (2)
Tage Thompson	3 000 $ (3)
Sean Malone	3 000 $ (3)
Stefan Matteau	3 000 $ (2)
Chad Johnson	0 $ (0)
Troy Grosenick	0 $ (0)
Tom Sestito	0 $ (0)
John McCarthy	0 $ (0)
Total Farm Players	10
Salary Commitment
Year 14 : 22 000 $
Year 15 : 22 000 $
Year 16 : 11 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 3 000 $
Year 15 : 3 000 $
Year 16 : 3 000 $
Year 17 : 0 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	31 990 000 $
Farm Players Total Salaries	34 000 $
Coaches Total Salaries	6 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	61 983 008 $
Projected Bank Account	61 983 008 $

Pro Players Salaries
Frederik Andersen	6 500 000 $ (2)
Keith Yandle	5 000 000 $ (3)
Paul Stastny	3 500 000 $ (1)
Rickard Rakell	3 500 000 $ (3)
David Backes	3 500 000 $ (2)
Brayden Schenn	3 500 000 $ (1)
Dion Phaneuf	2 500 000 $ (2)
Jonas Brodin	1 990 000 $ (2)
Michael Hutchinson	1 000 000 $ (1)
Matt Beleskey	500 000 $ (1)
Pierre-Edouard Bellemare	500 000 $ (2)
Alexander Petrovic	0 $ (1)
Kevin Hayes	0 $ (0)
John McCarron	0 $ (1)
Brandon Sutter	0 $ (0)
Saku Maenalanen	0 $ (1)
Cale Fleury	0 $ (1)
Jason Spezza	0 $ (0)
Nolan Stevens	0 $ (1)
Karl Alzner	0 $ (0)
Dennis Cholowski	0 $ (1)
Dalton Smith	0 $ (1)
Garrett Pilon	0 $ (1)
Erik Brannstrom	0 $ (1)
Chase Pearson	0 $ (1)
Reilly Smith	0 $ (0)
Joey Anderson	0 $ (1)
Devin Shore	0 $ (0)
Anton Stralman	0 $ (0)
Total Pro Players	29
Salary Commitment
Year 14 : 31 990 000 $
Year 15 : 23 490 000 $
Year 16 : 8 500 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 18 400 000 $
Year 15 : 13 100 000 $
Year 16 : 5 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 31 990 000 $
Year 15 : 23 490 000 $
Year 16 : 8 500 000 $
Year 17 : 0 $

Farm Players Salaries
Yannick Weber	5 000 $ (2)
Janne Kuokkanen	5 000 $ (3)
Tobias Lindberg	3 000 $ (1)
Mark Friedman	3 000 $ (3)
Austin Wagner	3 000 $ (3)
Justin Scott	3 000 $ (2)
Steven Fogarty	3 000 $ (2)
Hunter Miska	3 000 $ (3)
Tyler Randell	3 000 $ (1)
Kasimir Kaskisuo	3 000 $ (1)
Jeff Glass	0 $ (0)
Alexandre Grenier	0 $ (0)
Andrew Agozzino	0 $ (0)
Jared Coreau	0 $ (0)
Chris Bourque	0 $ (0)
Philip Samuelsson	0 $ (0)
Fredrik Claesson	0 $ (0)
Total Farm Players	17
Salary Commitment
Year 14 : 34 000 $
Year 15 : 25 000 $
Year 16 : 14 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 22 180 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	5 200 000 $
Farm Players Total Salaries	55 900 $
Coaches Total Salaries	5 651 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	25 412 905 $
Projected Bank Account	25 412 905 $

Pro Players Salaries
Trevor Daley	2 500 000 $ (1)
Antoine Roussel	1 000 000 $ (2)
Nolan Patrick	900 000 $ (3)
Chris Wideman	500 000 $ (1)
Phillip Di Giuseppe	300 000 $ (3)
Matt Hunwick	0 $ (0)
Justin Abdelkader	0 $ (0)
Mikkel Boedker	0 $ (0)
Ben Chiarot	0 $ (0)
Victor Rask	0 $ (0)
Jordan Oesterle	0 $ (0)
Derek Grant	0 $ (0)
Jonathan Bernier	0 $ (0)
Sammy Blais	0 $ (1)
Morgan Geekie	0 $ (1)
Tony DeAngelo	0 $ (1)
Jacob Markstrom	0 $ (0)
Will Bitten	0 $ (1)
Slater Koekkoek	0 $ (0)
Igor Shvyrev	0 $ (1)
Curtis Lazar	0 $ (0)
Melker Karlsson	0 $ (0)
Scott Laughton	0 $ (0)
Pontus Aberg	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 14 : 5 200 000 $
Year 15 : 2 200 000 $
Year 16 : 1 200 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 2 800 000 $
Year 15 : 300 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 5 200 000 $
Year 15 : 2 200 000 $
Year 16 : 1 200 000 $
Year 17 : 0 $

Farm Players Salaries
Joonas Korpisalo	9 900 $ (3)
Brett Pollock	5 000 $ (3)
Alexander Volkov	5 000 $ (3)
Michael Spacek	3 000 $ (3)
Manuel Wiederer	3 000 $ (3)
Travis Boyd	3 000 $ (2)
Kalle Kossila	3 000 $ (2)
Peter Cehlarik	3 000 $ (2)
Zach Aston-Reese	3 000 $ (3)
Sam Carrick	3 000 $ (1)
Gavin Bayreuther	3 000 $ (2)
Ashton Sautner	3 000 $ (1)
Kerby Rychel	3 000 $ (2)
Tyrell Goulbourne	3 000 $ (1)
Clark Bishop	3 000 $ (2)
Jujhar Khaira	0 $ (0)
Steven Kampfer	0 $ (0)
Antoine Bibeau	0 $ (0)
Jason Garrison	0 $ (0)
Ryan Graves	0 $ (0)
Nathan Walker	0 $ (0)
Connor Brickley	0 $ (0)
Total Farm Players	22
Salary Commitment
Year 14 : 55 900 $
Year 15 : 46 900 $
Year 16 : 28 900 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 33 000 $
Year 15 : 18 500 $
Year 16 : 9 250 $
Year 17 : 0 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6000 - 250 $ - 0 - 0,00%
Level 2:	5000 - 185 $ - 0 - 0,00%
Level 3:	2000 - 100 $ - 0 - 0,00%
Level 4:	4000 - 50 $ - 0 - 0,00%
Luxury :	1000 - 500 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	25 890 000 $
Farm Players Total Salaries	45 000 $
Coaches Total Salaries	6 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	193 717 579 $
Projected Bank Account	193 717 579 $

Pro Players Salaries
Pekka Rinne	6 500 000 $ (1)
John Klingberg	5 000 000 $ (1)
Jonathan Huberdeau	4 190 000 $ (3)
Andrew Cogliano	3 500 000 $ (3)
Joel Edmundson	1 000 000 $ (1)
Nick Ritchie	900 000 $ (1)
Zach Werenski	900 000 $ (2)
Connor McDavid	900 000 $ (1)
Mitchell Marner	900 000 $ (2)
Jordan Martinook	500 000 $ (2)
Josh Jooris	500 000 $ (3)
Juuse Saros	500 000 $ (1)
Patrik Nemeth	300 000 $ (1)
Brian Gibbons	300 000 $ (1)
Timothy Gettinger	0 $ (1)
Adam Larsson	0 $ (0)
Brett Ritchie	0 $ (0)
Corey Perry	0 $ (0)
Taylor Hall	0 $ (0)
Logan Couture	0 $ (0)
Aaron Ekblad	0 $ (0)
Christoffer Ehn	0 $ (1)
Jordan Greenway	0 $ (1)
Jon Merrill	0 $ (0)
Cooper Marody	0 $ (1)
Total Pro Players	25
Salary Commitment
Year 14 : 25 890 000 $
Year 15 : 10 490 000 $
Year 16 : 8 190 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 17 727 000 $
Year 15 : 2 800 000 $
Year 16 : 2 800 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 25 890 000 $
Year 15 : 10 490 000 $
Year 16 : 8 190 000 $
Year 17 : 0 $

Farm Players Salaries
Jason Dickinson	9 000 $ (1)
Kyle Wood	5 000 $ (2)
Dennis Yan	5 000 $ (3)
Vitek Vanecek	5 000 $ (2)
Reid Duke	3 000 $ (3)
Brett Sutter	3 000 $ (2)
Trevor Murphy	3 000 $ (1)
Michael Kapla	3 000 $ (3)
Kyle Clifford	3 000 $ (1)
Sami Niku	3 000 $ (3)
Anton Blidh	3 000 $ (1)
Paul Thompson	0 $ (0)
Rich Clune	0 $ (0)
Total Farm Players	13
Salary Commitment
Year 14 : 45 000 $
Year 15 : 27 000 $
Year 16 : 14 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 24 940 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Phillips Arena
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	24 650 000 $
Farm Players Total Salaries	39 000 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Estimate
Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	0 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	0 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 15 000 000 $	0 $
Current Bank Account	49 843 567 $
Projected Bank Account	49 843 567 $

Pro Players Salaries
Marc-Andre Fleury	5 000 000 $ (2)
TJ Brodie	5 000 000 $ (2)
Lee Stempniak	3 150 000 $ (2)
Cody Ceci	2 500 000 $ (1)
Radko Gudas	2 500 000 $ (1)
Michal Neuvirth	2 000 000 $ (1)
Mark Borowiecki	1 000 000 $ (1)
Jonathan Ericsson	1 000 000 $ (3)
Braydon Coburn	1 000 000 $ (3)
Andrew Copp	500 000 $ (1)
Jordan Nolan	500 000 $ (1)
Jori Lehtera	500 000 $ (1)
Rasmus Dahlin	0 $ (1)
TJ Brennan	0 $ (1)
Vladimir Sobotka	0 $ (0)
Daniel Carr	0 $ (0)
Jordan Staal	0 $ (0)
Riley Sheahan	0 $ (0)
Claude Giroux	0 $ (0)
Michael Chaput	0 $ (0)
Total Pro Players	20
Salary Commitment
Year 14 : 24 650 000 $
Year 15 : 15 150 000 $
Year 16 : 2 000 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 19 825 000 $
Year 15 : 15 000 000 $
Year 16 : 5 000 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 24 650 000 $
Year 15 : 15 150 000 $
Year 16 : 2 000 000 $
Year 17 : 0 $

Farm Players Salaries
Trent Frederic	5 000 $ (3)
Dalton Prout	5 000 $ (3)
Justin Kirkland	5 000 $ (2)
Chris Butler	5 000 $ (2)
Filip Chlapik	5 000 $ (3)
Zach Sanford	5 000 $ (2)
Jarred Tinordi	3 000 $ (3)
Vinni Lettieri	3 000 $ (3)
Matiss Kivlenieks	3 000 $ (3)
Travis Morin	0 $ (0)
Ryan Olsen	0 $ (0)
Troy Bourke	0 $ (0)
John Ramage	0 $ (0)
Corban Knight	0 $ (0)
Total Farm Players	14
Salary Commitment
Year 14 : 39 000 $
Year 15 : 39 000 $
Year 16 : 24 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 5 000 $
Year 15 : 5 000 $
Year 16 : 0 $
Year 17 : 0 $

Team	Current Fund	Season Salary Cap	Under Maximum of 50 000 000 $ Available Cap Space	Over Minimum of 15 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Ducks	226 746 515 $	33 750 000 $	16 250 000 $	18 750 000 $	23	32	55
Boston Bruins	113 653 992 $	28 100 000 $	21 900 000 $	13 100 000 $	32	14	46
Buffalo Sabres	146 712 735 $	31 441 111 $	18 558 889 $	16 441 111 $	27	19	46
Calgary Flames	58 966 701 $	25 200 000 $	24 800 000 $	10 200 000 $	26	16	42
Carolina Hurricanes	83 742 095 $	23 490 000 $	26 510 000 $	8 490 000 $	31	19	50
Chicago Blackhawks	93 624 432 $	23 591 772 $	26 408 228 $	8 591 772 $	25	4	29
Colorado Avalanche	204 405 915 $	41 490 000 $	8 510 000 $	26 490 000 $	32	29	61
Columbus Blue Jackets	174 453 644 $	21 000 000 $	29 000 000 $	6 000 000 $	24	23	47
Dallas Stars	105 367 877 $	43 500 000 $	6 500 000 $	28 500 000 $	29	14	43
Detroit Red Wings	128 009 805 $	38 000 000 $	12 000 000 $	23 000 000 $	23	7	30
Edmonton Oilers	88 373 184 $	24 400 000 $	25 600 000 $	9 400 000 $	28	10	38
Florida Panthers	57 698 430 $	33 968 223 $	16 031 777 $	18 968 223 $	21	12	33
Los Angeles Kings	82 595 027 $	26 100 000 $	23 900 000 $	11 100 000 $	27	4	31
Minnesota Wild	73 805 673 $	26 840 000 $	23 160 000 $	11 840 000 $	19	15	34
Montreal Canadiens	127 132 059 $	42 050 000 $	7 950 000 $	27 050 000 $	28	16	44
Nashville Predators	139 272 561 $	33 986 000 $	16 014 000 $	18 986 000 $	22	18	40
New Jersey Devils	88 921 547 $	29 448 700 $	20 551 300 $	14 448 700 $	33	22	55
New York Islanders	54 722 125 $	39 198 000 $	10 802 000 $	24 198 000 $	24	18	42
New York Rangers	114 517 440 $	25 100 000 $	24 900 000 $	10 100 000 $	25	11	36
Ottawa Senators	102 498 983 $	24 300 000 $	25 700 000 $	9 300 000 $	28	18	46
Philadelphia Flyers	1 611 175 $	35 127 555 $	14 872 445 $	20 127 555 $	24	17	41
Phoenix Coyotes	57 508 827 $	23 990 000 $	26 010 000 $	8 990 000 $	19	8	27
Pittsburgh Penguins	135 745 591 $	30 100 000 $	19 900 000 $	15 100 000 $	33	38	71
San Jose Sharks	84 922 591 $	24 700 000 $	25 300 000 $	9 700 000 $	22	22	44
St. Louis Blues	352 757 360 $	42 150 001 $	7 849 999 $	27 150 001 $	31	41	72
Tampa Bay Lightning	234 745 332 $	41 800 000 $	8 200 000 $	26 800 000 $	23	17	40
Toronto Maple Leafs	178 532 219 $	31 650 000 $	18 350 000 $	16 650 000 $	28	10	38
Vancouver Canucks	61 983 008 $	31 990 000 $	18 010 000 $	16 990 000 $	29	17	46
Vegas Golden Knights	25 412 905 $	5 200 000 $	44 800 000 $	-9 800 000 $	24	22	46
Washington Capitals	193 717 579 $	25 890 000 $	24 110 000 $	10 890 000 $	25	13	38
Winnipeg Jets	49 843 567 $	24 650 000 $	25 350 000 $	9 650 000 $	20	14	34

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %