Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 950 000 $
Farm Players Total Salaries130 650 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account226 746 515 $
Projected Bank Account226 746 515 $

Pro Players Salaries

Patrick Marleau 6 800 000 $ (1)
Erik Johnson 6 500 000 $ (3)
Phil Kessel 5 000 000 $ (2)
John Gibson 5 000 000 $ (2)
Craig Smith 3 500 000 $ (3)
Nick Leddy 3 500 000 $ (2)
Bo Horvat 3 500 000 $ (2)
Tomas Tatar 2 500 000 $ (3)
Jake Gardiner 2 500 000 $ (2)
Andrew MacDonald 1 700 000 $ (1)
Trevor Lewis 1 500 000 $ (1)
Zack Smith 1 000 000 $ (2)
Micheal Ferland 1 000 000 $ (3)
Calle Jarnkrok 1 000 000 $ (2)
Bryan Rust 1 000 000 $ (1)
Auston Matthews 900 000 $ (2)
Anton Forsberg 750 000 $ (1)
Ross Colton 500 000 $ (4)
Rasmus Asplund 500 000 $ (4)
J.C. Beaudin 500 000 $ (3)
Joel Hofer 300 000 $ (4)
Kevin Boyle 300 000 $ (2)
Landon Bow 300 000 $ (4)
Matt Benning 300 000 $ (2)
Erik Cernak 300 000 $ (3)
Simon Benoit 300 000 $ (4)
Total Pro Players26
Salary Commitment
Year 14 : 50 950 000 $
Year 15 : 39 200 000 $
Year 16 : 16 200 000 $
Year 17 : 1 900 000 $
Salary Average Commitment
Year 14 : 19 025 000 $
Year 15 : 9 925 000 $
Year 16 : 825 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 50 950 000 $
Year 15 : 39 200 000 $
Year 16 : 16 200 000 $
Year 17 : 1 900 000 $

Farm Players Salaries

Lias Andersson 9 000 $ (4)
Michael Dal Colle 9 000 $ (2)
Martin Frk 5 000 $ (1)
Mark Alt 5 000 $ (2)
Justin Falk 5 000 $ (2)
Chad Ruhwedel 5 000 $ (1)
J.T. Brown 5 000 $ (1)
Nathan Gerbe 5 000 $ (1)
Gabriel Carlsson 5 000 $ (3)
Jeremy Lauzon 5 000 $ (3)
Jonas Johansson 5 000 $ (2)
Frederic Allard 5 000 $ (3)
Paul Carey 5 000 $ (4)
Calvin Thurkauf 5 000 $ (3)
Chris Summers 4 650 $ (1)
Brady Brassart 3 000 $ (3)
Frederik Gauthier 3 000 $ (1)
Cal O'Reilly 3 000 $ (1)
Andreas Martinsen 3 000 $ (1)
Dillon Heatherington 3 000 $ (1)
Joseph LaBate 3 000 $ (1)
Paul LaDue 3 000 $ (2)
Alex Lintuniemi 3 000 $ (2)
Guillaume Brisebois 3 000 $ (3)
JC Lipon 3 000 $ (1)
Adam Ollas Mattsson 3 000 $ (3)
Mason Geertsen 3 000 $ (2)
Laurent Dauphin 3 000 $ (3)
Alex Dostie 3 000 $ (3)
Tony Cameranesi 3 000 $ (2)
Michael Sgarbossa 3 000 $ (2)
Total Farm Players31
Salary Commitment
Year 14 : 130 650 $
Year 15 : 88 000 $
Year 16 : 49 000 $
Year 17 : 14 000 $
Salary Average Commitment
Year 14 : 46 008 $
Year 15 : 10 778 $
Year 16 : 0 $
Year 17 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Bank North Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 020 000 $
Farm Players Total Salaries109 110 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account113 653 992 $
Projected Bank Account113 653 992 $

Pro Players Salaries

Roman Josi 6 500 000 $ (1)
Vladimir Tarasenko 5 000 000 $ (1)
Mark Giordano 5 000 000 $ (1)
Joe Pavelski 5 000 000 $ (1)
Jordan Staal 3 500 000 $ (2)
David Krejci 3 500 000 $ (1)
Mike Hoffman 3 500 000 $ (1)
Patric Hornqvist 2 500 000 $ (4)
Yanni Gourde 2 500 000 $ (2)
Jay Bouwmeester 1 920 000 $ (1)
Antoine Roussel 1 000 000 $ (2)
Chris Wagner 1 000 000 $ (3)
Carl Gunnarsson 1 000 000 $ (3)
Anton Khudobin 1 000 000 $ (2)
Ryan Dzingel 1 000 000 $ (2)
Semyon Varlamov 1 000 000 $ (1)
Erik Gudbranson 1 000 000 $ (1)
Cedric Paquette 500 000 $ (2)
Michal Kempny 300 000 $ (2)
Noel Acciari 300 000 $ (1)
Total Pro Players20
Salary Commitment
Year 14 : 47 020 000 $
Year 15 : 14 300 000 $
Year 16 : 4 500 000 $
Year 17 : 2 500 000 $
Salary Average Commitment
Year 14 : 20 292 000 $
Year 15 : 4 400 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 47 020 000 $
Year 15 : 14 300 000 $
Year 16 : 4 500 000 $
Year 17 : 2 500 000 $

Farm Players Salaries

Tim Schaller 10 000 $ (1)
Zac Rinaldo 5 000 $ (3)
Dmytro Timashov 5 000 $ (2)
Nate Prosser 5 000 $ (2)
Tom Kuhnhackl 5 000 $ (4)
Brian Strait 5 000 $ (3)
Jeremy Smith 5 000 $ (2)
Christopher Gibson 5 000 $ (4)
Anthony Richard 5 000 $ (2)
Curtis McKenzie 5 000 $ (1)
Carter Camper 3 110 $ (3)
Kevin Rooney 3 000 $ (4)
Steven Lorentz 3 000 $ (4)
Shawn O'Donnell 3 000 $ (1)
Spencer Smallman 3 000 $ (4)
Giovanni Fiore 3 000 $ (3)
Yannick Veilleux 3 000 $ (2)
Zach Whitecloud 3 000 $ (4)
Callum Booth 3 000 $ (4)
Sam Miletic 3 000 $ (4)
Gustav Bouramman 3 000 $ (4)
Liam O'Brien 3 000 $ (4)
Jack Kopacka 3 000 $ (4)
Frederick Gaudreau 3 000 $ (3)
Carson Soucy 3 000 $ (3)
Michael Carcone 3 000 $ (4)
Luke Green 3 000 $ (4)
Connor Bunnaman 3 000 $ (4)
Total Farm Players28
Salary Commitment
Year 14 : 109 110 $
Year 15 : 91 110 $
Year 16 : 68 110 $
Year 17 : 46 000 $
Salary Average Commitment
Year 14 : 21 000 $
Year 15 : 21 000 $
Year 16 : 11 000 $
Year 17 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 746 773 $
Farm Players Total Salaries78 400 $
Coaches Total Salaries5 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account146 712 735 $
Projected Bank Account146 712 735 $

Pro Players Salaries

Dustin Byfuglien 5 000 000 $ (2)
Zach Parise 5 000 000 $ (1)
Mikael Backlund 4 250 000 $ (1)
Sean Monahan 4 095 000 $ (3)
Zdeno Chara 3 500 000 $ (1)
James Neal 3 500 000 $ (1)
Jimmy Howard 3 500 000 $ (2)
Justin Abdelkader 2 500 000 $ (1)
Richard Panik 2 500 000 $ (3)
Niklas Kronwall 2 496 000 $ (1)
Niklas Hjalmarsson 2 205 773 $ (1)
Antti Niemi 2 000 000 $ (1)
Mark Pysyk 1 000 000 $ (3)
Drew Stafford 1 000 000 $ (1)
Troy Brouwer 1 000 000 $ (1)
Noah Hanifin 900 000 $ (1)
Artemi Panarin 900 000 $ (1)
Sam Steel 900 000 $ (4)
Kailer Yamamoto 900 000 $ (4)
Brayden Point 500 000 $ (2)
Steven Whitney 300 000 $ (1)
Anthony Cirelli 300 000 $ (3)
Sheldon Dries 300 000 $ (4)
Casey Nelson 300 000 $ (2)
Mikey Eyssimont 300 000 $ (4)
Brooks Macek 300 000 $ (1)
Sam Lafferty 300 000 $ (4)
Total Pro Players27
Salary Commitment
Year 14 : 49 746 773 $
Year 15 : 19 895 000 $
Year 16 : 10 595 000 $
Year 17 : 2 700 000 $
Salary Average Commitment
Year 14 : 27 075 000 $
Year 15 : 5 300 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 746 773 $
Year 15 : 19 895 000 $
Year 16 : 10 595 000 $
Year 17 : 2 700 000 $

Farm Players Salaries

Sami Vatanen 26 900 $ (1)
Conner Bleackley 5 000 $ (2)
Eric Cornel 5 000 $ (2)
John Quenneville 5 000 $ (2)
Erik Condra 3 500 $ (2)
Deven Sideroff 3 000 $ (3)
Greg Carey 3 000 $ (2)
Justin Kloos 3 000 $ (3)
Justin Holl 3 000 $ (1)
Cameron Darcy 3 000 $ (1)
Charlie Lindgren 3 000 $ (1)
Alexandar Georgiev 3 000 $ (3)
Marek Mazanec 3 000 $ (1)
Robbie Russo 3 000 $ (3)
Blake Siebenaler 3 000 $ (2)
Calle Rosen 3 000 $ (3)
Total Farm Players16
Salary Commitment
Year 14 : 78 400 $
Year 15 : 39 500 $
Year 16 : 15 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 40 750 $
Year 15 : 17 250 $
Year 16 : 9 250 $
Year 17 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 186 077 $
Farm Players Total Salaries164 000 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account58 966 701 $
Projected Bank Account58 966 701 $

Pro Players Salaries

Mikko Koivu 5 060 000 $ (3)
Cam Talbot 3 700 000 $ (2)
Jakob Silfverberg 3 500 000 $ (4)
Derick Brassard 3 500 000 $ (1)
Derek Stepan 3 500 000 $ (2)
Alexander Steen 3 500 000 $ (1)
Jack Johnson 3 500 000 $ (2)
Dan Girardi 2 500 000 $ (1)
John Moore 2 500 000 $ (3)
Loui Eriksson 2 500 000 $ (1)
Carter Hutton 2 500 000 $ (1)
Tanner Pearson 2 500 000 $ (1)
Nick Bjugstad 2 500 000 $ (2)
Anthony Duclair 2 245 000 $ (1)
David Schlemko 1 000 000 $ (2)
Cal Foote 900 000 $ (4)
Michael Rasmussen 900 000 $ (4)
Sam Gagner 881 077 $ (4)
Teddy Blueger 500 000 $ (2)
Mike Reilly 500 000 $ (3)
Total Pro Players20
Salary Commitment
Year 14 : 48 186 077 $
Year 15 : 28 941 077 $
Year 16 : 14 241 077 $
Year 17 : 6 181 077 $
Salary Average Commitment
Year 14 : 9 225 000 $
Year 15 : 2 425 000 $
Year 16 : 925 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 48 186 077 $
Year 15 : 28 941 077 $
Year 16 : 14 241 077 $
Year 17 : 6 181 077 $

Farm Players Salaries

Chris Kunitz 25 000 $ (1)
Ryan Callahan 25 000 $ (3)
Ryan Spooner 10 000 $ (2)
Rasmus Sandin 9 000 $ (4)
Jesse Puljujarvi 9 000 $ (2)
Joe Morrow 5 000 $ (2)
Andy Welinski 5 000 $ (2)
Alan Quine 5 000 $ (3)
Bobby Butler 5 000 $ (3)
Adam Erne 5 000 $ (1)
Juho Lammikko 5 000 $ (2)
Ty Rattie 5 000 $ (3)
Urho Vaakanainen 5 000 $ (4)
Scott Wedgewood 5 000 $ (3)
Barclay Goodrow 5 000 $ (2)
Mike Vecchione 3 000 $ (3)
Maxime Lagace 3 000 $ (1)
Andy Andreoff 3 000 $ (4)
Dominic Toninato 3 000 $ (3)
Ivan Kulbakov 3 000 $ (4)
Michael McNiven 3 000 $ (3)
Michael Mersch 3 000 $ (2)
Jonathan Ang 3 000 $ (4)
Brett Seney 3 000 $ (4)
Ville Meskanen 3 000 $ (4)
Frank Corrado 3 000 $ (1)
Nick Paul 3 000 $ (1)
Total Farm Players27
Salary Commitment
Year 14 : 164 000 $
Year 15 : 125 000 $
Year 16 : 83 000 $
Year 17 : 29 000 $
Salary Average Commitment
Year 14 : 105 920 $
Year 15 : 38 000 $
Year 16 : 35 000 $
Year 17 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRaleigh Sports Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 630 000 $
Farm Players Total Salaries71 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account83 742 095 $
Projected Bank Account83 742 095 $

Pro Players Salaries

Sidney Crosby 6 500 000 $ (1)
Alex Pietrangelo 6 500 000 $ (3)
Devan Dubnyk 6 500 000 $ (2)
Brent Burns 6 500 000 $ (2)
Morgan Rielly 4 190 000 $ (2)
Teuvo Teravainen 4 190 000 $ (2)
Dougie Hamilton 2 500 000 $ (3)
Brendan Smith 1 000 000 $ (1)
Magnus Paajarvi 1 000 000 $ (1)
Brayden McNabb 1 000 000 $ (1)
Erik Haula 1 000 000 $ (2)
Nic Hague 900 000 $ (4)
Martin Kaut 900 000 $ (4)
Pierre-Luc Dubois 900 000 $ (3)
Kyle Connor 900 000 $ (2)
Alex DeBrincat 900 000 $ (3)
Henri Jokiharju 900 000 $ (4)
Calvin Pickard 750 000 $ (4)
Connor Brown 500 000 $ (4)
Tyler Steenbergen 500 000 $ (4)
Kale Clague 500 000 $ (4)
Stefan Noesen 500 000 $ (3)
Jordan Kyrou 500 000 $ (4)
Alex Belzile 300 000 $ (4)
Jake Guentzel 300 000 $ (2)
Skyler McKenzie 300 000 $ (4)
Logan Pyett 300 000 $ (1)
Stefan Elliott 300 000 $ (1)
Miles Wood 300 000 $ (2)
Tyler Vesel 300 000 $ (4)
Total Pro Players30
Salary Commitment
Year 14 : 51 630 000 $
Year 15 : 41 530 000 $
Year 16 : 17 650 000 $
Year 17 : 6 350 000 $
Salary Average Commitment
Year 14 : 9 800 000 $
Year 15 : 1 500 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 51 630 000 $
Year 15 : 41 530 000 $
Year 16 : 17 650 000 $
Year 17 : 6 350 000 $

Farm Players Salaries

Erik Gustafsson 10 000 $ (1)
Blake Speers 5 000 $ (3)
Julius Bergman 5 000 $ (1)
Kevin Roy 5 000 $ (2)
Lucas Johansen 5 000 $ (3)
David Warsofsky 5 000 $ (3)
Christian Djoos 3 000 $ (1)
Adam Clendening 3 000 $ (1)
Blake Coleman 3 000 $ (1)
Anders Bjork 3 000 $ (3)
Jake Paterson 3 000 $ (1)
Tyler Motte 3 000 $ (2)
Anthony Louis 3 000 $ (2)
Anton Lindholm 3 000 $ (2)
James De Haas 3 000 $ (3)
Casey DeSmith 3 000 $ (1)
Dylan Blujus 3 000 $ (1)
Joakim Nordstrom 3 000 $ (1)
Total Farm Players18
Salary Commitment
Year 14 : 71 000 $
Year 15 : 35 000 $
Year 16 : 21 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 52 320 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 235 111 $
Farm Players Total Salaries30 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account93 624 432 $
Projected Bank Account93 624 432 $

Pro Players Salaries

Thomas Greiss 5 000 000 $ (4)
Tuukka Rask 5 000 000 $ (2)
Brett Pesce 3 500 000 $ (2)
Oscar Klefbom 2 500 000 $ (2)
Andrew Shaw 2 500 000 $ (3)
Brandon Saad 2 245 000 $ (3)
Dan Hamhuis 2 000 111 $ (2)
Alexander Wennberg 1 990 000 $ (2)
Colton Sissons 1 000 000 $ (3)
Connor Murphy 1 000 000 $ (1)
Brian Dumoulin 1 000 000 $ (2)
Radek Faksa 1 000 000 $ (1)
Nick Jensen 1 000 000 $ (2)
Joel Armia 1 000 000 $ (1)
Pavel Zacha 900 000 $ (2)
Jakub Vrana 900 000 $ (1)
Luke Kunin 900 000 $ (3)
Kasperi Kapanen 900 000 $ (1)
Pavel Buchnevich 500 000 $ (2)
Zemgus Girgensons 500 000 $ (1)
Ilya Lyubushkin 300 000 $ (4)
Frank Vatrano 300 000 $ (1)
Radim Simek 300 000 $ (4)
Total Pro Players23
Salary Commitment
Year 14 : 36 235 111 $
Year 15 : 30 635 111 $
Year 16 : 10 000 000 $
Year 17 : 5 600 000 $
Salary Average Commitment
Year 14 : 14 613 000 $
Year 15 : 11 100 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 36 235 111 $
Year 15 : 30 635 111 $
Year 16 : 12 245 000 $
Year 17 : 5 600 000 $

Farm Players Salaries

J-F Berube 7 500 $ (2)
Sammy Blais 5 000 $ (2)
Connor Clifton 3 000 $ (4)
Josh Jacobs 3 000 $ (2)
Thomas Di Pauli 3 000 $ (2)
Collin Delia 3 000 $ (4)
Bobby Sanguinetti 3 000 $ (4)
Ryan Collins 3 000 $ (3)
Total Farm Players8
Salary Commitment
Year 14 : 30 500 $
Year 15 : 30 500 $
Year 16 : 12 000 $
Year 17 : 9 000 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 290 000 $
Farm Players Total Salaries147 889 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account204 405 915 $
Projected Bank Account204 405 915 $

Pro Players Salaries

Sergei Bobrovsky 6 500 000 $ (2)
Jeff Petry 5 000 000 $ (3)
Leon Draisaitl 5 000 000 $ (2)
Aleksander Barkov 5 000 000 $ (1)
Nick Foligno 3 500 000 $ (2)
Alex Killorn 3 500 000 $ (1)
Hampus Lindholm 3 500 000 $ (2)
Tyler Johnson 2 500 000 $ (1)
Brendan Gallagher 2 500 000 $ (1)
Luke Glendening 2 500 000 $ (1)
Brandon Montour 2 500 000 $ (4)
Boone Jenner 1 990 000 $ (1)
Eeli Tolvanen 900 000 $ (4)
Mackenzie Blackwood 900 000 $ (2)
Max Jones 900 000 $ (4)
Kevin Fiala 900 000 $ (1)
Christian Dvorak 900 000 $ (2)
J.T. Compher 500 000 $ (2)
Brandon Carlo 500 000 $ (2)
Sean Day 500 000 $ (4)
Shayne Gostisbehere 500 000 $ (1)
Ryan Lindgren 500 000 $ (4)
Lukas Vejdemo 500 000 $ (4)
Steven Santini 500 000 $ (2)
Givani Smith 500 000 $ (4)
Petrus Palmu 500 000 $ (4)
Otto Koivula 500 000 $ (4)
Adam Huska 300 000 $ (4)
Vili Saarijarvi 300 000 $ (3)
Dominik Kahun 300 000 $ (4)
Josh Mahura 300 000 $ (4)
Dominik Simon 300 000 $ (3)
Victor Olofsson 300 000 $ (4)
Sam Montembeault 0 $ (1)
Total Pro Players34
Salary Commitment
Year 14 : 55 290 000 $
Year 15 : 35 900 000 $
Year 16 : 14 100 000 $
Year 17 : 8 500 000 $
Salary Average Commitment
Year 14 : 16 971 000 $
Year 15 : 14 750 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 55 290 000 $
Year 15 : 35 900 000 $
Year 16 : 14 100 000 $
Year 17 : 8 500 000 $

Farm Players Salaries

MacKenzie Weegar 10 000 $ (1)
Scott Mayfield 10 000 $ (2)
Michael McCarron 9 000 $ (1)
Jacob Larsson 9 000 $ (3)
Thatcher Demko 9 000 $ (2)
Tomas Nosek 8 889 $ (2)
Hudson Fasching 5 000 $ (2)
Marcus Pettersson 5 000 $ (3)
Riley Barber 5 000 $ (1)
Zach Nastasiuk 5 000 $ (3)
Garret Ross 5 000 $ (2)
Nicolas Roy 5 000 $ (3)
Brett Lernout 5 000 $ (1)
Ryan Fitzgerald 5 000 $ (3)
Ryan Donato 5 000 $ (3)
Eric Comrie 5 000 $ (1)
Boo Nieves 5 000 $ (2)
Louie Belpedio 5 000 $ (3)
Caleb Jones 5 000 $ (3)
Nick Moutrey 3 000 $ (1)
Miikka Salomaki 3 000 $ (1)
Patrick Sieloff 3 000 $ (1)
Mark McNeill 3 000 $ (4)
Brendan Gaunce 3 000 $ (1)
Dan Renouf 3 000 $ (2)
Tanner Kero 3 000 $ (1)
Thomas Schemitsch 3 000 $ (2)
Linus Ullmark 3 000 $ (1)
Total Farm Players28
Salary Commitment
Year 14 : 147 889 $
Year 15 : 95 889 $
Year 16 : 47 000 $
Year 17 : 3 000 $
Salary Average Commitment
Year 14 : 58 810 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 130 000 $
Farm Players Total Salaries93 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account174 453 644 $
Projected Bank Account174 453 644 $

Pro Players Salaries

Braden Holtby 5 000 000 $ (3)
Evgenii Dadonov 4 500 000 $ (4)
Zach Hyman 3 500 000 $ (4)
Matt Dumba 3 500 000 $ (3)
David Pastrnak 3 500 000 $ (2)
Chris Kreider 3 500 000 $ (1)
Nate Schmidt 2 500 000 $ (2)
Ian Cole 2 500 000 $ (1)
Ryan Nugent-Hopkins 2 500 000 $ (1)
Mike Matheson 2 500 000 $ (4)
Jonathan Drouin 2 500 000 $ (4)
Marco Scandella 2 500 000 $ (1)
Phillip Danault 2 500 000 $ (3)
Alex Galchenyuk 2 330 000 $ (4)
Dylan Strome 900 000 $ (3)
Colin White 900 000 $ (3)
Matt Nieto 500 000 $ (2)
Oskar Lindblom 500 000 $ (3)
Madison Bowey 500 000 $ (2)
Carter Hart 500 000 $ (4)
Total Pro Players20
Salary Commitment
Year 14 : 47 130 000 $
Year 15 : 36 130 000 $
Year 16 : 29 130 000 $
Year 17 : 15 830 000 $
Salary Average Commitment
Year 14 : 2 000 000 $
Year 15 : 900 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 47 130 000 $
Year 15 : 36 130 000 $
Year 16 : 29 130 000 $
Year 17 : 15 830 000 $

Farm Players Salaries

Casey Mittelstadt 9 000 $ (4)
Brendan Leipsic 5 000 $ (4)
Jonah Gadjovich 5 000 $ (4)
Daniel Audette 5 000 $ (2)
Oscar Lindberg 5 000 $ (2)
Jeremy Roy 5 000 $ (3)
Filip Gustavsson 5 000 $ (3)
Emil Pettersson 3 000 $ (3)
Nikita Soshnikov 3 000 $ (1)
Evan Cormier 3 000 $ (4)
Nick Cousins 3 000 $ (2)
Josiah Didier 3 000 $ (2)
Buddy Robinson 3 000 $ (1)
Brian Lashoff 3 000 $ (3)
Kyle Burroughs 3 000 $ (1)
Eamon McAdam 3 000 $ (2)
Will O'Neill 3 000 $ (3)
David Kase 3 000 $ (4)
Ryan Haggerty 3 000 $ (4)
Jake Evans 3 000 $ (4)
Max Veronneau 3 000 $ (4)
Brennan Menell 3 000 $ (3)
Ryan Sproul 3 000 $ (2)
Brayden Burke 3 000 $ (4)
Marcus Hogberg 3 000 $ (3)
Total Farm Players25
Salary Commitment
Year 14 : 93 000 $
Year 15 : 84 000 $
Year 16 : 62 000 $
Year 17 : 37 000 $
Salary Average Commitment
Year 14 : 27 370 $
Year 15 : 17 000 $
Year 16 : 3 000 $
Year 17 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameReunion Arena
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 45 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 700 000 $
Farm Players Total Salaries181 925 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account105 367 877 $
Projected Bank Account105 367 877 $

Pro Players Salaries

Duncan Keith 6 500 000 $ (2)
Alex Ovechkin 6 500 000 $ (1)
Patrice Bergeron 6 500 000 $ (2)
Tyler Seguin 6 300 000 $ (1)
Jacob Trouba 5 000 000 $ (3)
Ryan Ellis 3 500 000 $ (2)
Jason Zucker 2 500 000 $ (1)
Christopher Tanev 2 500 000 $ (1)
Carey Price 2 000 000 $ (3)
Riley Nash 1 000 000 $ (2)
Matt Calvert 1 000 000 $ (3)
Mathew Barzal 900 000 $ (3)
Patrik Laine 900 000 $ (2)
Clayton Keller 900 000 $ (3)
Josh Morrissey 900 000 $ (2)
Samuel Girard 900 000 $ (3)
Darcy Kuemper 500 000 $ (2)
Kyle Brodziak 500 000 $ (1)
Derek Ryan 300 000 $ (2)
Jesper Bratt 300 000 $ (3)
Aaron Luchuk 300 000 $ (4)
Total Pro Players21
Salary Commitment
Year 14 : 49 700 000 $
Year 15 : 31 400 000 $
Year 16 : 11 300 000 $
Year 17 : 300 000 $
Salary Average Commitment
Year 14 : 28 699 498 $
Year 15 : 15 199 999 $
Year 16 : 4 199 999 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 700 000 $
Year 15 : 31 400 000 $
Year 16 : 11 300 000 $
Year 17 : 300 000 $

Farm Players Salaries

Devante Smith-Pelly 10 000 $ (1)
Matt Irwin 10 000 $ (1)
Mark Barberio 9 960 $ (1)
Kevin Gravel 9 730 $ (1)
Dylan McIlrath 9 638 $ (4)
Dale Weise 9 365 $ (2)
Peter Holland 9 158 $ (3)
Michael Raffl 9 085 $ (3)
Timothy Liljegren 9 000 $ (4)
Jonathan Dahlen 9 000 $ (4)
Nicholas Merkley 9 000 $ (3)
Jake Bean 9 000 $ (4)
Isac Lundestrom 9 000 $ (4)
Spencer Martin 5 000 $ (1)
Martin Ouellette 5 000 $ (1)
Cam Dineen 5 000 $ (4)
Roope Hintz 5 000 $ (3)
Stuart Skinner 5 000 $ (4)
T.J. Hensick 4 989 $ (1)
Nick Lappin 3 000 $ (2)
Nikita Jevpalovs 3 000 $ (1)
Chris Breen 3 000 $ (1)
Nikita Popugaev 3 000 $ (4)
Felix Sandstrom 3 000 $ (4)
Josef Korenar 3 000 $ (4)
Stephen Gionta 3 000 $ (1)
Zack MacEwen 3 000 $ (3)
Joe Hicketts 3 000 $ (2)
Philippe Myers 3 000 $ (3)
Total Farm Players29
Salary Commitment
Year 14 : 181 925 $
Year 15 : 118 246 $
Year 16 : 102 881 $
Year 17 : 64 638 $
Salary Average Commitment
Year 14 : 21 320 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 490 000 $
Farm Players Total Salaries23 000 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account128 009 805 $
Projected Bank Account128 009 805 $

Pro Players Salaries

Patrick Kane 8 000 000 $ (1)
Jonathan Toews 6 500 000 $ (1)
Ryan McDonagh 6 500 000 $ (1)
Brent Seabrook 5 000 000 $ (2)
Seth Jones 5 000 000 $ (3)
Jean-Gabriel Pageau 3 500 000 $ (1)
Charlie Coyle 3 500 000 $ (2)
Anthony Mantha 3 490 000 $ (1)
William Nylander 900 000 $ (1)
Thomas Chabot 900 000 $ (3)
Daniel Sprong 900 000 $ (1)
Andrej Sustr 500 000 $ (4)
Tyler Parsons 500 000 $ (3)
Dominic Turgeon 500 000 $ (2)
Brandon Davidson 500 000 $ (2)
Jake Dotchin 500 000 $ (3)
Stelio Mattheos 500 000 $ (4)
Tristan Jarry 500 000 $ (1)
Dennis Everberg 300 000 $ (1)
Matt Luff 300 000 $ (4)
William Lagesson 300 000 $ (4)
Chris Mueller 300 000 $ (2)
Axel Jonsson-Fjallby 300 000 $ (4)
Tobias Geisser 300 000 $ (4)
Total Pro Players24
Salary Commitment
Year 14 : 49 490 000 $
Year 15 : 18 900 000 $
Year 16 : 9 100 000 $
Year 17 : 1 900 000 $
Salary Average Commitment
Year 14 : 16 494 000 $
Year 15 : 5 600 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 49 490 000 $
Year 15 : 18 900 000 $
Year 16 : 9 100 000 $
Year 17 : 2 200 000 $

Farm Players Salaries

Julien Gauthier 9 000 $ (3)
Jakub Zboril 5 000 $ (3)
Trevor Moore 3 000 $ (2)
Stuart Percy 3 000 $ (2)
Patrick Brown 3 000 $ (1)
Total Farm Players5
Salary Commitment
Year 14 : 23 000 $
Year 15 : 20 000 $
Year 16 : 14 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 3 000 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Centre
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 550 000 $
Farm Players Total Salaries46 500 $
Coaches Total Salaries3 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account88 373 184 $
Projected Bank Account88 373 184 $

Pro Players Salaries

Victor Hedman 6 500 000 $ (2)
William Karlsson 5 000 000 $ (2)
Mikael Granlund 5 000 000 $ (2)
Jakub Voracek 5 000 000 $ (2)
Viktor Arvidsson 3 500 000 $ (1)
David Perron 3 500 000 $ (3)
Wayne Simmonds 3 500 000 $ (2)
Nazem Kadri 3 500 000 $ (2)
Jake Allen 3 500 000 $ (1)
Tyson Barrie 2 500 000 $ (2)
Marcus Johansson 2 500 000 $ (1)
Garnet Hathaway 1 000 000 $ (3)
Brett Kulak 1 000 000 $ (1)
Derek Forbort 1 000 000 $ (1)
Ryan Murray 1 000 000 $ (3)
Henrik Borgstrom 900 000 $ (4)
Mike Condon 750 000 $ (1)
Matthew Phillips 500 000 $ (4)
Nicholas Caamano 500 000 $ (4)
Drake Rymsha 500 000 $ (4)
Martin Marincin 500 000 $ (2)
Kaapo Kahkonen 500 000 $ (4)
Jan Rutta 300 000 $ (3)
Alex Iafallo 300 000 $ (3)
Greg McKegg 300 000 $ (1)
Hudson Elynuik 300 000 $ (4)
Joey Daccord 300 000 $ (4)
Brian Pinho 300 000 $ (4)
Alexandre Alain 300 000 $ (4)
Antti Suomela 300 000 $ (4)
Total Pro Players30
Salary Commitment
Year 14 : 54 550 000 $
Year 15 : 42 000 000 $
Year 16 : 10 500 000 $
Year 17 : 4 400 000 $
Salary Average Commitment
Year 14 : 8 725 998 $
Year 15 : 8 425 998 $
Year 16 : 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 54 550 000 $
Year 15 : 42 000 000 $
Year 16 : 10 500 000 $
Year 17 : 4 400 000 $

Farm Players Salaries

John Muse 7 500 $ (1)
Ryan Gropp 5 000 $ (3)
Mitchell Stephens 5 000 $ (3)
Chris Bigras 5 000 $ (1)
Parker Wotherspoon 5 000 $ (3)
Jake Chelios 5 000 $ (2)
Mitchell Vande Sompel 5 000 $ (3)
Trevor Carrick 3 000 $ (4)
Carter Bancks 3 000 $ (2)
Matheson Iacopelli 3 000 $ (3)
Total Farm Players10
Salary Commitment
Year 14 : 46 500 $
Year 15 : 34 000 $
Year 16 : 26 000 $
Year 17 : 3 000 $
Salary Average Commitment
Year 14 : 11 630 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNational Car Rental Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries38 483 185 $
Farm Players Total Salaries93 850 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account57 698 430 $
Projected Bank Account57 698 430 $

Pro Players Salaries

Kyle Okposo 5 000 000 $ (2)
Josh Bailey 3 500 000 $ (2)
Ondrej Palat 3 500 000 $ (2)
Carl Soderberg 3 499 963 $ (4)
Keith Kinkaid 3 000 000 $ (2)
Kevan Miller 2 500 000 $ (2)
Robin Lehner 2 500 000 $ (1)
Nick Bonino 2 500 000 $ (3)
Artem Anisimov 2 500 000 $ (1)
Cal Clutterbuck 1 933 222 $ (1)
Ben Lovejoy 1 000 000 $ (1)
Ryan Kesler 1 000 000 $ (4)
Luke Schenn 1 000 000 $ (1)
Tyler Ennis 950 000 $ (1)
Jake DeBrusk 900 000 $ (2)
Haydn Fleury 900 000 $ (2)
Troy Stecher 900 000 $ (2)
Matt Grzelcyk 500 000 $ (2)
Evan Rodrigues 300 000 $ (1)
Taro Hirose 300 000 $ (4)
Par Lindholm 300 000 $ (4)
Total Pro Players21
Salary Commitment
Year 14 : 38 483 185 $
Year 15 : 28 299 963 $
Year 16 : 7 599 963 $
Year 17 : 5 099 963 $
Salary Average Commitment
Year 14 : 12 639 500 $
Year 15 : 3 300 000 $
Year 16 : 1 000 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 38 483 185 $
Year 15 : 28 299 963 $
Year 16 : 7 599 963 $
Year 17 : 5 099 963 $

Farm Players Salaries

Andrej Sekera 47 850 $ (1)
Alexander Nylander 9 000 $ (2)
Taylor Raddysh 9 000 $ (4)
Trevor Smith 5 000 $ (2)
Philippe Desrosiers 5 000 $ (1)
Jens Looke 3 000 $ (3)
Anthony Peluso 3 000 $ (1)
Mason Appleton 3 000 $ (3)
Tyler Wotherspoon 3 000 $ (4)
David Ullstrom 3 000 $ (1)
Zane McIntyre 3 000 $ (1)
Total Farm Players11
Salary Commitment
Year 14 : 93 850 $
Year 15 : 32 000 $
Year 16 : 18 000 $
Year 17 : 12 000 $
Salary Average Commitment
Year 14 : 42 250 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 500 000 $
Farm Players Total Salaries16 000 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account82 595 027 $
Projected Bank Account82 595 027 $

Pro Players Salaries

Anze Kopitar 6 500 000 $ (3)
Mats Zuccarello 5 000 000 $ (1)
Brandon Dubinsky 5 000 000 $ (2)
Max Pacioretty 3 500 000 $ (2)
Leo Komarov 3 500 000 $ (1)
Ryan Pulock 2 500 000 $ (2)
Darren Helm 2 500 000 $ (4)
Adam Pelech 2 500 000 $ (4)
Jamie McGinn 2 500 000 $ (1)
Carl Hagelin 2 500 000 $ (1)
Thomas Hickey 2 500 000 $ (3)
Ryan Reaves 1 000 000 $ (2)
Jakob Chychrun 900 000 $ (2)
Ilya Samsonov 900 000 $ (4)
Elias Pettersson 900 000 $ (4)
Sebastien Aho 500 000 $ (3)
Malcolm Subban 500 000 $ (4)
Carl Grundstrom 500 000 $ (4)
Logan Stanley 500 000 $ (4)
Dillon Dube 500 000 $ (4)
Dan Vladar 300 000 $ (2)
Darren Archibald 300 000 $ (1)
Brandon Tanev 300 000 $ (2)
Rob O'Gara 300 000 $ (2)
Lawrence Pilut 300 000 $ (4)
Tucker Poolman 300 000 $ (3)
Total Pro Players26
Salary Commitment
Year 14 : 46 500 000 $
Year 15 : 32 700 000 $
Year 16 : 18 900 000 $
Year 17 : 9 100 000 $
Salary Average Commitment
Year 14 : 14 500 000 $
Year 15 : 10 000 000 $
Year 16 : 6 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 46 500 000 $
Year 15 : 32 700 000 $
Year 16 : 18 900 000 $
Year 17 : 9 100 000 $

Farm Players Salaries

Jordan Schroeder 5 000 $ (3)
Mathieu Joseph 5 000 $ (3)
Jesse Graham 3 000 $ (2)
Cole Bardreau 3 000 $ (2)
Total Farm Players4
Salary Commitment
Year 14 : 16 000 $
Year 15 : 16 000 $
Year 16 : 10 000 $
Year 17 : 0 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 240 000 $
Farm Players Total Salaries109 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account73 805 673 $
Projected Bank Account73 805 673 $

Pro Players Salaries

Drew Doughty 5 000 000 $ (1)
Travis Zajac 3 500 000 $ (2)
Michael Grabner 3 500 000 $ (1)
Justin Faulk 3 500 000 $ (2)
Filip Forsberg 3 500 000 $ (2)
Gabriel Landeskog 3 500 000 $ (1)
Matt Murray 3 000 000 $ (4)
Corey Crawford 3 000 000 $ (1)
Sean Couturier 2 800 000 $ (1)
Jason Demers 2 500 000 $ (2)
Andy Greene 1 600 000 $ (1)
Brooks Orpik 1 040 000 $ (2)
Jordan Weal 1 000 000 $ (2)
Darnell Nurse 900 000 $ (1)
Sebastian Aho 900 000 $ (2)
Max Domi 900 000 $ (1)
Jack Roslovic 500 000 $ (2)
Gustav Forsling 500 000 $ (2)
Lucas Wallmark 500 000 $ (2)
Ondrej Kase 300 000 $ (1)
Andreas Johnsson 300 000 $ (2)
Total Pro Players21
Salary Commitment
Year 14 : 42 240 000 $
Year 15 : 20 740 000 $
Year 16 : 3 000 000 $
Year 17 : 3 000 000 $
Salary Average Commitment
Year 14 : 19 496 000 $
Year 15 : 7 300 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 42 240 000 $
Year 15 : 20 740 000 $
Year 16 : 3 000 000 $
Year 17 : 3 000 000 $

Farm Players Salaries

Anders Nilsson 30 000 $ (3)
Phil Varone 10 000 $ (2)
Juuso Valimaki 9 000 $ (4)
Nikita Scherbak 9 000 $ (1)
Vitaly Abramov 9 000 $ (4)
Adam Brooks 5 000 $ (3)
Rinat Valiev 5 000 $ (1)
Steve Bernier 5 000 $ (3)
Zach Redmond 5 000 $ (2)
Victor Mete 5 000 $ (3)
Nicholas Baptiste 5 000 $ (1)
Parker Milner 3 000 $ (1)
Ludwig Bystrom 3 000 $ (4)
Mackenzie MacEachern 3 000 $ (2)
Gemel Smith 3 000 $ (4)
Total Farm Players15
Salary Commitment
Year 14 : 109 000 $
Year 15 : 87 000 $
Year 16 : 69 000 $
Year 17 : 24 000 $
Salary Average Commitment
Year 14 : 30 380 $
Year 15 : 5 000 $
Year 16 : 0 $
Year 17 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 050 000 $
Farm Players Total Salaries141 500 $
Coaches Total Salaries1 000 008 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account127 132 059 $
Projected Bank Account127 132 059 $

Pro Players Salaries

Eric Staal 5 000 000 $ (2)
Alec Martinez 5 000 000 $ (1)
Jeff Carter 5 000 000 $ (1)
Rasmus Ristolainen 3 500 000 $ (3)
Mathieu Perreault 3 500 000 $ (3)
Alexander Radulov 3 500 000 $ (1)
Henrik Lundqvist 3 000 000 $ (2)
Evander Kane 2 500 000 $ (1)
Kris Russell 2 500 000 $ (1)
Bryan Little 2 500 000 $ (2)
Alex Chiasson 2 450 000 $ (3)
Cam Ward 1 500 000 $ (2)
Dylan DeMelo 1 000 000 $ (4)
Markus Granlund 500 000 $ (2)
Jimmy Vesey 500 000 $ (2)
Vinnie Hinostroza 500 000 $ (1)
John Hayden 500 000 $ (2)
Conor Garland 500 000 $ (2)
Will Butcher 500 000 $ (3)
Derrick Pouliot 500 000 $ (1)
Thomas Gregoire 300 000 $ (4)
Alex D'Orio 300 000 $ (4)
Total Pro Players22
Salary Commitment
Year 14 : 45 050 000 $
Year 15 : 25 550 000 $
Year 16 : 11 550 000 $
Year 17 : 1 600 000 $
Salary Average Commitment
Year 14 : 15 794 999 $
Year 15 : 6 800 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 45 050 000 $
Year 15 : 25 550 000 $
Year 16 : 11 550 000 $
Year 17 : 1 600 000 $

Farm Players Salaries

James Reimer 50 000 $ (2)
Kevin Connauton 22 500 $ (2)
Max Comtois 9 000 $ (4)
Zach Senyshyn 5 000 $ (3)
Morgan Klimchuk 5 000 $ (1)
Pascal Laberge 5 000 $ (4)
Nathan Noel 3 000 $ (3)
Nikita Korostelev 3 000 $ (3)
Emile Poirier 3 000 $ (1)
Ben Harpur 3 000 $ (1)
Bobby Farnham 3 000 $ (1)
Dan DeSalvo 3 000 $ (2)
Mikhail Vorobyev 3 000 $ (3)
Felix Girard 3 000 $ (1)
Adam Wilcox 3 000 $ (2)
Nolan Vesey 3 000 $ (4)
Egor Sharangovich 3 000 $ (3)
Colin Blackwell 3 000 $ (2)
Julian Melchiori 3 000 $ (1)
Matthew Spencer 3 000 $ (3)
Christian Wolanin 3 000 $ (3)
Total Farm Players21
Salary Commitment
Year 14 : 141 500 $
Year 15 : 121 500 $
Year 16 : 40 000 $
Year 17 : 17 000 $
Salary Average Commitment
Year 14 : 64 560 $
Year 15 : 41 930 $
Year 16 : 0 $
Year 17 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 20 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 140 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries40 856 000 $
Farm Players Total Salaries99 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account139 272 561 $
Projected Bank Account139 272 561 $

Pro Players Salaries

Antti Raanta 6 500 000 $ (1)
Oliver Ekman-Larsson 5 990 000 $ (1)
Jason Pominville 5 666 000 $ (3)
Kyle Palmieri 3 500 000 $ (4)
Tomas Hertl 3 500 000 $ (2)
Elias Lindholm 2 500 000 $ (2)
Esa Lindell 2 500 000 $ (3)
Shea Theodore 2 500 000 $ (2)
Tyler Toffoli 2 500 000 $ (2)
Adam Lowry 1 000 000 $ (1)
Travis Sanheim 900 000 $ (2)
Garret Sparks 500 000 $ (1)
Jansen Harkins 500 000 $ (3)
Jordan Szwarz 400 000 $ (2)
John Gilmour 300 000 $ (2)
Chandler Stephenson 300 000 $ (3)
Joseph Gambardella 300 000 $ (4)
Kiefer Sherwood 300 000 $ (4)
Nick Seeler 300 000 $ (2)
Lukas Sedlak 300 000 $ (1)
Patrik Rybar 300 000 $ (4)
Logan Shaw 300 000 $ (2)
Total Pro Players22
Salary Commitment
Year 14 : 40 856 000 $
Year 15 : 26 566 000 $
Year 16 : 13 366 000 $
Year 17 : 4 400 000 $
Salary Average Commitment
Year 14 : 6 845 000 $
Year 15 : 5 475 000 $
Year 16 : 4 425 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 40 856 000 $
Year 15 : 26 566 000 $
Year 16 : 13 366 000 $
Year 17 : 4 400 000 $

Farm Players Salaries

Louis Domingue 25 000 $ (2)
Jake Oettinger 9 000 $ (4)
Austin Poganski 5 000 $ (4)
Brandon Hickey 5 000 $ (4)
Dysin Mayo 5 000 $ (2)
Dominik Masin 5 000 $ (2)
Yakov Trenin 5 000 $ (3)
Samuel Kurker 5 000 $ (3)
Ethan Bear 5 000 $ (3)
Dean Kukan 3 000 $ (1)
Brandon Gignac 3 000 $ (3)
Sam Anas 3 000 $ (3)
Ben Thomas 3 000 $ (2)
Otto Somppi 3 000 $ (4)
Tanner Kaspick 3 000 $ (4)
Jeremy Helvig 3 000 $ (4)
Jacob Middleton 3 000 $ (2)
Emil Johansson 3 000 $ (3)
Chase Balisy 3 000 $ (3)
Total Farm Players19
Salary Commitment
Year 14 : 99 000 $
Year 15 : 96 000 $
Year 16 : 55 000 $
Year 17 : 23 000 $
Salary Average Commitment
Year 14 : 7 670 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines
Level 1: 6000 - 75 $ - 0 - 0,00%
Level 2: 5000 - 40 $ - 0 - 0,00%
Level 3: 2000 - 20 $ - 0 - 0,00%
Level 4: 4000 - 10 $ - 0 - 0,00%
Luxury : 1000 - 140 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 053 490 $
Farm Players Total Salaries137 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account88 921 547 $
Projected Bank Account88 921 547 $

Pro Players Salaries

Steven Stamkos 6 500 000 $ (3)
Erik Karlsson 5 000 000 $ (4)
Shea Weber 5 000 000 $ (1)
Brad Marchand 5 000 000 $ (3)
Andrei Vasilevskiy 5 000 000 $ (3)
Mark Scheifele 4 948 700 $ (1)
Tyler Myers 3 500 000 $ (2)
Casey Cizikas 2 500 000 $ (1)
Nino Niederreiter 2 500 000 $ (1)
Brian Elliott 2 000 000 $ (3)
Matt Cullen 1 004 790 $ (3)
Roman Polak 1 000 000 $ (2)
Mark Jankowski 900 000 $ (2)
Nick Schmaltz 900 000 $ (2)
Brock Boeser 900 000 $ (3)
Christian Fischer 900 000 $ (2)
Robert Thomas 900 000 $ (4)
Nikolaj Ehlers 900 000 $ (1)
Nikita Zaitsev 900 000 $ (2)
Drake Batherson 500 000 $ (4)
Mattias Janmark 500 000 $ (1)
Dmitry Kulikov 500 000 $ (2)
Travis Dermott 500 000 $ (2)
Nate Thompson 500 000 $ (3)
Sheldon Rempal 300 000 $ (4)
Total Pro Players25
Salary Commitment
Year 14 : 53 053 490 $
Year 15 : 36 704 790 $
Year 16 : 27 604 790 $
Year 17 : 6 700 000 $
Salary Average Commitment
Year 14 : 13 088 999 $
Year 15 : 6 494 999 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 53 053 490 $
Year 15 : 36 704 790 $
Year 16 : 27 604 790 $
Year 17 : 6 700 000 $

Farm Players Salaries

Michael McLeod 9 000 $ (4)
Filip Hronek 9 000 $ (3)
Klim Kostin 9 000 $ (4)
German Rubtsov 9 000 $ (4)
Hunter Shinkaruk 9 000 $ (1)
Martin Necas 9 000 $ (4)
Richard Bachman 7 500 $ (2)
Tom McCollum 7 500 $ (3)
Gabriel Gagne 5 000 $ (2)
Rasmus Andersson 5 000 $ (2)
Roland McKeown 5 000 $ (2)
Nathan Beaulieu 5 000 $ (4)
Dmitry Sokolov 5 000 $ (4)
Tyler Benson 5 000 $ (4)
Ville Husso 5 000 $ (2)
Connor Ingram 5 000 $ (3)
Libor Hajek 5 000 $ (4)
Josh Leivo 5 000 $ (4)
Remi Elie 3 000 $ (1)
Jakob Stukel 3 000 $ (4)
Sebastian Repo 3 000 $ (4)
Alexandre Fortin 3 000 $ (3)
Reece Willcox 3 000 $ (2)
Niklas Hansson 3 000 $ (3)
Dylan Coghlan 0 $ (1)
Ty Dellandrea 0 $ (1)
Total Farm Players26
Salary Commitment
Year 14 : 137 000 $
Year 15 : 125 000 $
Year 16 : 94 500 $
Year 17 : 67 000 $
Salary Average Commitment
Year 14 : 8 940 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 497 068 $
Farm Players Total Salaries68 500 $
Coaches Total Salaries5 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account54 722 125 $
Projected Bank Account54 722 125 $

Pro Players Salaries

John Carlson 6 500 000 $ (4)
Ben Bishop 5 000 000 $ (3)
Evgeny Kuznetsov 3 500 000 $ (1)
Torey Krug 3 500 000 $ (4)
James van Riemsdyk 3 500 000 $ (1)
Mark Stone 3 500 000 $ (1)
Pat Maroon 3 500 000 $ (1)
Adam Henrique 3 500 000 $ (2)
Anders Lee 3 500 000 $ (3)
Tyler Bozak 2 500 000 $ (1)
Josh Manson 2 500 000 $ (1)
Danny DeKeyser 2 500 000 $ (1)
Brandon Manning 1 849 068 $ (3)
Dustin Tokarski 750 000 $ (3)
Eric Gryba 500 000 $ (2)
Matt Martin 500 000 $ (4)
Ryan Carpenter 500 000 $ (3)
Maxim Letunov 500 000 $ (4)
Austin Watson 500 000 $ (2)
Cody McLeod 498 000 $ (3)
Joonas Donskoi 300 000 $ (1)
Nick DeSimone 300 000 $ (4)
Niko Mikkola 300 000 $ (4)
Ryan Kuffner 300 000 $ (4)
David Rittich 300 000 $ (2)
Kevin Lankinen 300 000 $ (4)
Scott Harrington 300 000 $ (3)
Tyler Pitlick 300 000 $ (1)
Total Pro Players28
Salary Commitment
Year 14 : 51 497 068 $
Year 15 : 29 397 068 $
Year 16 : 24 597 068 $
Year 17 : 11 900 000 $
Salary Average Commitment
Year 14 : 22 036 998 $
Year 15 : 11 499 999 $
Year 16 : 7 600 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 51 497 068 $
Year 15 : 29 397 068 $
Year 16 : 24 597 068 $
Year 17 : 12 200 000 $

Farm Players Salaries

Harri Sateri 7 500 $ (2)
Ryan Stanton 5 000 $ (2)
Daniel Ciampini 5 000 $ (2)
Aaron Ness 5 000 $ (2)
Harry Zolnierczyk 5 000 $ (2)
Eddie Lack 5 000 $ (2)
Spencer Foo 3 000 $ (3)
Matthew O'Connor 3 000 $ (1)
Markus Hannikainen 3 000 $ (1)
Chris Conner 3 000 $ (3)
Andrew Poturalski 3 000 $ (1)
Matthew Highmore 3 000 $ (3)
Evan McEneny 3 000 $ (2)
Nelson Nogier 3 000 $ (2)
Turner Elson 3 000 $ (2)
Joel Hanley 3 000 $ (1)
Radel Fazleev 3 000 $ (2)
Rocco Grimaldi 3 000 $ (4)
Total Farm Players18
Salary Commitment
Year 14 : 68 500 $
Year 15 : 56 500 $
Year 16 : 12 000 $
Year 17 : 3 000 $
Salary Average Commitment
Year 14 : 45 708 $
Year 15 : 13 000 $
Year 16 : 0 $
Year 17 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 933 775 $
Farm Players Total Salaries139 000 $
Coaches Total Salaries14 666 666 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account114 517 440 $
Projected Bank Account114 517 440 $

Pro Players Salaries

Joe Thornton 5 777 777 $ (4)
T.J. Oshie 5 000 000 $ (2)
Mikko Koskinen 5 000 000 $ (4)
Jonathan Marchessault 5 000 000 $ (2)
Mike Green 3 500 000 $ (2)
Olli Maatta 3 485 999 $ (2)
Jeff Skinner 2 500 000 $ (3)
Mikkel Boedker 2 500 000 $ (1)
Ilya Kovalchuk 2 500 000 $ (1)
Jordan Binnington 2 000 000 $ (4)
Jared McCann 1 990 000 $ (3)
Jamie Oleksiak 1 979 999 $ (2)
Ryan Strome 1 000 000 $ (1)
Dylan Larkin 900 000 $ (1)
Miro Heiskanen 900 000 $ (4)
Ivan Provorov 900 000 $ (2)
Oliver Bjorkstrand 900 000 $ (1)
Brandon Pirri 500 000 $ (1)
Sean Walker 300 000 $ (4)
Timo Meier 300 000 $ (2)
Total Pro Players20
Salary Commitment
Year 14 : 46 933 775 $
Year 15 : 38 633 775 $
Year 16 : 18 467 777 $
Year 17 : 13 977 777 $
Salary Average Commitment
Year 14 : 8 638 000 $
Year 15 : 6 050 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 46 933 775 $
Year 15 : 38 633 775 $
Year 16 : 18 467 777 $
Year 17 : 13 977 777 $

Farm Players Salaries

Julius Honka 9 000 $ (1)
Joshua Ho-Sang 9 000 $ (2)
Vincent LoVerde 5 000 $ (3)
Jimmy Hayes 5 000 $ (3)
Tye McGinn 5 000 $ (2)
Ukko-Pekka Luukkonen 5 000 $ (4)
Jayce Hawryluk 5 000 $ (2)
Chris Terry 5 000 $ (2)
Johan Larsson 5 000 $ (2)
Slater Koekkoek 5 000 $ (3)
Luke Gazdic 5 000 $ (1)
Zachary Leslie 5 000 $ (1)
TJ Tynan 5 000 $ (1)
Michael Paliotta 3 000 $ (3)
Wade Megan 3 000 $ (2)
Joseph Cramarossa 3 000 $ (4)
Keegan Lowe 3 000 $ (3)
William Borgen 3 000 $ (4)
Colton Hargrove 3 000 $ (1)
Austin Strand 3 000 $ (4)
Alex Lyon 3 000 $ (2)
Michael Bunting 3 000 $ (2)
Lane Pederson 3 000 $ (4)
Marko Dano 3 000 $ (3)
Tyler Gaudet 3 000 $ (1)
Cameron Hebig 3 000 $ (4)
Ryan Culkin 3 000 $ (1)
Kole Sherwood 3 000 $ (4)
Kevin Davis 3 000 $ (4)
Steve Oleksy 3 000 $ (2)
Ty Lewis 3 000 $ (4)
Corey Tropp 3 000 $ (2)
Mitch Callahan 3 000 $ (1)
Cody Bass 3 000 $ (1)
Ryan Bourque 3 000 $ (3)
Total Farm Players35
Salary Commitment
Year 14 : 139 000 $
Year 15 : 100 000 $
Year 16 : 56 000 $
Year 17 : 29 000 $
Salary Average Commitment
Year 14 : 37 000 $
Year 15 : 20 000 $
Year 16 : 6 000 $
Year 17 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries37 800 000 $
Farm Players Total Salaries126 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account102 498 983 $
Projected Bank Account102 498 983 $

Pro Players Salaries

Milan Lucic 5 000 000 $ (1)
Justin Schultz 3 500 000 $ (1)
Mark Letestu 3 500 000 $ (2)
Michael Frolik 2 500 000 $ (1)
Matt Moulson 2 500 000 $ (2)
Vladislav Namestnikov 2 500 000 $ (2)
Nikita Zadorov 2 500 000 $ (1)
Tom Wilson 2 500 000 $ (4)
Colton Sceviour 2 000 000 $ (2)
Aaron Dell 2 000 000 $ (1)
Brad Richardson 1 000 000 $ (4)
Mirco Mueller 1 000 000 $ (4)
Brenden Dillon 1 000 000 $ (2)
Jake McCabe 1 000 000 $ (3)
Jesper Fast 1 000 000 $ (2)
Zack Kassian 1 000 000 $ (3)
Sonny Milano 500 000 $ (4)
Nikolay Goldobin 500 000 $ (1)
Edward Pasquale 500 000 $ (2)
Carl Dahlstrom 500 000 $ (2)
Jean-Sebastien Dea 500 000 $ (1)
Xavier Ouellet 500 000 $ (1)
Andreas Borgman 300 000 $ (3)
Alexander True 0 $ (1)
Total Pro Players24
Salary Commitment
Year 14 : 37 800 000 $
Year 15 : 20 800 000 $
Year 16 : 7 300 000 $
Year 17 : 5 000 000 $
Salary Average Commitment
Year 14 : 13 000 333 $
Year 15 : 6 800 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 37 800 000 $
Year 15 : 20 800 000 $
Year 16 : 7 300 000 $
Year 17 : 5 000 000 $

Farm Players Salaries

Matt Read 21 500 $ (2)
Pheonix Copley 10 000 $ (3)
Kole Lind 9 000 $ (4)
Matt Taormina 5 000 $ (1)
Taylor Fedun 5 000 $ (2)
Boris Katchouk 5 000 $ (4)
Cody Goloubef 5 000 $ (1)
A.J. Greer 5 000 $ (3)
Joakim Ryan 5 000 $ (1)
Adam Cracknell 5 000 $ (1)
Max McCormick 5 000 $ (1)
Tim Erixon 5 000 $ (1)
Chris Driedger 5 000 $ (1)
Logan O'Connor 3 000 $ (4)
Kyle Cumiskey 3 000 $ (1)
Dakota Mermis 3 000 $ (1)
Gabriel Fontaine 3 000 $ (3)
Grayson Downing 3 000 $ (1)
Jordan Schmaltz 3 000 $ (2)
Glenn Gawdin 3 000 $ (4)
Carsen Twarynski 3 000 $ (4)
Brad Morrison 3 000 $ (4)
Justin Bailey 3 000 $ (1)
Vladislav Kamenev 3 000 $ (3)
Andreas Englund 3 000 $ (2)
Evan Fitzpatrick 0 $ (1)
Total Farm Players26
Salary Commitment
Year 14 : 126 500 $
Year 15 : 79 500 $
Year 16 : 47 000 $
Year 17 : 17 000 $
Salary Average Commitment
Year 14 : 64 020 $
Year 15 : 28 000 $
Year 16 : 0 $
Year 17 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 030 110 $
Farm Players Total Salaries167 200 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account1 611 175 $
Projected Bank Account1 611 175 $

Pro Players Salaries

Martin Jones 5 000 000 $ (2)
Kevin Shattenkirk 5 000 000 $ (2)
Jaden Schwartz 3 500 000 $ (3)
Alexander Edler 3 500 000 $ (2)
Valtteri Filppula 3 222 000 $ (2)
Thomas Vanek 3 022 222 $ (4)
Ron Hainsey 2 555 555 $ (3)
Sam Reinhart 2 500 000 $ (1)
Calvin de Haan 2 500 000 $ (2)
Marc Staal 2 500 000 $ (1)
Trevor van Riemsdyk 2 500 000 $ (3)
Patrik Berglund 2 080 333 $ (4)
Colin Wilson 1 000 000 $ (3)
Mikko Rantanen 900 000 $ (2)
Mikhail Sergachev 900 000 $ (3)
Anthony Stolarz 750 000 $ (1)
Sven Andrighetto 500 000 $ (2)
Tom Pyatt 500 000 $ (1)
Tomas Jurco 500 000 $ (2)
Charles Hudon 500 000 $ (2)
Jacob de la Rose 300 000 $ (4)
Marian Studenic 300 000 $ (4)
Total Pro Players22
Salary Commitment
Year 14 : 44 030 110 $
Year 15 : 37 780 110 $
Year 16 : 16 158 110 $
Year 17 : 5 702 555 $
Salary Average Commitment
Year 14 : 16 198 000 $
Year 15 : 13 698 000 $
Year 16 : 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 44 030 110 $
Year 15 : 37 780 110 $
Year 16 : 16 158 110 $
Year 17 : 5 702 555 $

Farm Players Salaries

Patrick Eaves 25 000 $ (3)
Alex Biega 25 000 $ (2)
Peter Budaj 19 200 $ (1)
Christian Folin 18 500 $ (1)
Cameron Gaunce 10 000 $ (1)
Al Montoya 7 500 $ (1)
Colin McDonald 5 000 $ (2)
Chris Thorburn 5 000 $ (2)
Matt Tennyson 5 000 $ (4)
Adam Tambellini 5 000 $ (1)
Andrew Campbell 5 000 $ (1)
Cory Conacher 5 000 $ (1)
Mike McKenna 5 000 $ (1)
Joel L'Esperance 3 000 $ (4)
Griffin Reinhart 3 000 $ (2)
Chris Carlisle 3 000 $ (1)
Tomas Hyka 3 000 $ (1)
Scott Kosmachuk 3 000 $ (3)
Oscar Fantenberg 3 000 $ (3)
Landon Ferraro 3 000 $ (3)
Seth Griffith 3 000 $ (2)
Brian Cooper 3 000 $ (2)
Filip Zadina 0 $ (1)
Total Farm Players23
Salary Commitment
Year 14 : 167 200 $
Year 15 : 86 000 $
Year 16 : 42 000 $
Year 17 : 8 000 $
Salary Average Commitment
Year 14 : 47 250 $
Year 15 : 13 000 $
Year 16 : 5 000 $
Year 17 : 0 $

Phoenix Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica West Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 045 586 $
Farm Players Total Salaries98 990 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account57 508 827 $
Projected Bank Account57 508 827 $

Pro Players Salaries

Kris Letang 6 500 000 $ (1)
Ryan O'Reilly 5 000 000 $ (4)
Nathan MacKinnon 5 000 000 $ (2)
Alex Goligoski 3 500 000 $ (2)
Cam Fowler 3 500 000 $ (2)
Jaroslav Halak 3 500 000 $ (1)
Paul Byron 3 500 000 $ (3)
Mika Zibanejad 2 690 000 $ (2)
Sven Baertschi 2 500 000 $ (2)
Nick Holden 2 500 000 $ (2)
Andrew Ladd 2 500 000 $ (1)
Karl Alzner 1 055 586 $ (3)
Marcus Foligno 1 000 000 $ (1)
Marcus Kruger 1 000 000 $ (2)
Chris Tierney 1 000 000 $ (4)
Jack Eichel 900 000 $ (1)
Matthew Tkachuk 900 000 $ (2)
Brad Thiessen 500 000 $ (2)
Ryan Hartman 500 000 $ (1)
Brad Hunt 500 000 $ (2)
Total Pro Players20
Salary Commitment
Year 14 : 48 045 586 $
Year 15 : 33 145 586 $
Year 16 : 10 555 586 $
Year 17 : 6 000 000 $
Salary Average Commitment
Year 14 : 24 674 999 $
Year 15 : 12 399 999 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 48 045 586 $
Year 15 : 33 145 586 $
Year 16 : 10 555 586 $
Year 17 : 6 000 000 $

Farm Players Salaries

Conor Sheary 10 000 $ (1)
Matt Bartkowski 5 000 $ (2)
Michael Leighton 5 000 $ (1)
Axel Holmstrom 5 000 $ (3)
Luke Witkowski 5 000 $ (1)
Christian Jaros 5 000 $ (3)
Cole Schneider 5 000 $ (2)
Ben Holmstrom 5 000 $ (3)
Brendan Woods 5 000 $ (4)
Chris Casto 5 000 $ (3)
Brad Malone 5 000 $ (1)
Eric Tangradi 5 000 $ (3)
Mike Sislo 5 000 $ (3)
Zach Trotman 5 000 $ (3)
Justin Dowling 5 000 $ (1)
Jamie Devane 5 000 $ (2)
Ryan White 4 990 $ (1)
Linus Olund 3 000 $ (4)
Cameron Hughes 3 000 $ (3)
Dylan Sikura 3 000 $ (4)
Total Farm Players20
Salary Commitment
Year 14 : 98 990 $
Year 15 : 64 000 $
Year 16 : 49 000 $
Year 17 : 11 000 $
Salary Average Commitment
Year 14 : 15 000 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 950 000 $
Farm Players Total Salaries230 000 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account135 745 591 $
Projected Bank Account135 745 591 $

Pro Players Salaries

Jonathan Quick 6 500 000 $ (1)
Jared Spurgeon 5 000 000 $ (1)
Nikita Kucherov 5 000 000 $ (2)
Cam Atkinson 5 000 000 $ (1)
Ryan Suter 5 000 000 $ (3)
Johnny Gaudreau 3 500 000 $ (4)
Colton Parayko 3 500 000 $ (2)
Ryan Johansen 3 500 000 $ (3)
Vincent Trocheck 3 500 000 $ (2)
Andreas Athanasiou 2 500 000 $ (2)
Braydon Coburn 1 000 000 $ (3)
Alex Stalock 750 000 $ (1)
Danton Heinen 500 000 $ (2)
Vince Dunn 500 000 $ (2)
Denis Malgin 500 000 $ (2)
Oskar Sundqvist 500 000 $ (1)
Alexander Kerfoot 300 000 $ (3)
Josh Archibald 300 000 $ (3)
Marcus Sorensen 300 000 $ (2)
Ben Hutton 300 000 $ (1)
Total Pro Players20
Salary Commitment
Year 14 : 47 950 000 $
Year 15 : 29 900 000 $
Year 16 : 13 600 000 $
Year 17 : 3 500 000 $
Salary Average Commitment
Year 14 : 18 921 000 $
Year 15 : 9 600 000 $
Year 16 : 9 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 47 950 000 $
Year 15 : 29 900 000 $
Year 16 : 13 600 000 $
Year 17 : 3 500 000 $

Farm Players Salaries

Zachary Fucale 9 000 $ (1)
Denis Gurianov 9 000 $ (3)
Kristian Vesalainen 9 000 $ (4)
Nic Petan 9 000 $ (1)
Adam Mascherin 9 000 $ (4)
Jack Dougherty 5 000 $ (2)
Dylan Gambrell 5 000 $ (4)
Lucas Carlsson 5 000 $ (4)
Brendan Guhle 5 000 $ (3)
Tommy Cross 5 000 $ (1)
Brendan Lemieux 5 000 $ (2)
Paul Bittner 5 000 $ (2)
Cliff Pu 5 000 $ (4)
Ian McCoshen 5 000 $ (2)
Nicolas Aube-Kubel 5 000 $ (2)
Brandon Halverson 5 000 $ (2)
Kenny Agostino 5 000 $ (1)
Jordan Subban 5 000 $ (1)
Andrew Mangiapane 5 000 $ (2)
Alex Nedeljkovic 5 000 $ (2)
William Carrier 5 000 $ (1)
Rourke Chartier 5 000 $ (2)
Aleksi Saarela 5 000 $ (3)
Connor Carrick 5 000 $ (1)
Valentin Zykov 3 000 $ (4)
Warren Foegele 3 000 $ (3)
Blake Pietila 3 000 $ (1)
Kurtis MacDermid 3 000 $ (1)
Adam Musil 3 000 $ (3)
Matthew Peca 3 000 $ (1)
Robby Fabbri 3 000 $ (1)
Jonny Brodzinski 3 000 $ (1)
Rhett Gardner 3 000 $ (4)
Riley Stillman 3 000 $ (4)
Pierre Engvall 3 000 $ (4)
Lukas Radil 3 000 $ (4)
Michael Prapavessis 3 000 $ (4)
Shane Gersich 3 000 $ (4)
Merrick Madsen 3 000 $ (4)
Nick Schneider 3 000 $ (2)
Dylan Wells 3 000 $ (4)
Ken Appleby 3 000 $ (1)
Colton Point 3 000 $ (4)
Jake Walman 3 000 $ (3)
Jeff Taylor 3 000 $ (3)
Darren Raddysh 3 000 $ (3)
Sergei Boikov 3 000 $ (2)
Connor Hobbs 3 000 $ (3)
Jonas Siegenthaler 3 000 $ (3)
Karson Kuhlman 3 000 $ (4)
Lukas Jasek 3 000 $ (4)
Dillon Simpson 3 000 $ (3)
Anthony Angello 3 000 $ (4)
Ben Gleason 3 000 $ (4)
Mikhail Berdin 0 $ (1)
Total Farm Players55
Salary Commitment
Year 14 : 230 000 $
Year 15 : 169 000 $
Year 16 : 118 000 $
Year 17 : 75 000 $
Salary Average Commitment
Year 14 : 54 130 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Sports Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 000 000 $
Farm Players Total Salaries110 000 $
Coaches Total Salaries3 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account84 922 591 $
Projected Bank Account84 922 591 $

Pro Players Salaries

Blake Wheeler 6 500 000 $ (2)
John Tavares 6 500 000 $ (4)
Connor Hellebuyck 5 000 000 $ (3)
P.K. Subban 5 000 000 $ (2)
J.T. Miller 3 500 000 $ (2)
Johnny Boychuk 3 500 000 $ (1)
David Savard 3 500 000 $ (1)
Cody Eakin 2 500 000 $ (1)
Gustav Nyquist 2 500 000 $ (2)
Jordan Eberle 2 500 000 $ (1)
Robert Bortuzzo 1 000 000 $ (1)
Brock Nelson 1 000 000 $ (2)
Lawson Crouse 900 000 $ (2)
Anthony Beauvillier 900 000 $ (2)
Andrei Svechnikov 900 000 $ (4)
Artturi Lehkonen 500 000 $ (2)
Kevin Labanc 500 000 $ (2)
Greg Pateryn 500 000 $ (2)
Laurent Brossoit 500 000 $ (2)
Jaccob Slavin 300 000 $ (1)
Total Pro Players20
Salary Commitment
Year 14 : 48 000 000 $
Year 15 : 34 700 000 $
Year 16 : 12 400 000 $
Year 17 : 7 400 000 $
Salary Average Commitment
Year 14 : 15 524 999 $
Year 15 : 11 599 999 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 48 000 000 $
Year 15 : 34 700 000 $
Year 16 : 12 400 000 $
Year 17 : 7 400 000 $

Farm Players Salaries

Korbinian Holzer 10 000 $ (4)
Kieffer Bellows 9 000 $ (4)
Filip Chytil 9 000 $ (4)
Logan Brown 9 000 $ (4)
Jakob Forsbacka Karlsson 9 000 $ (3)
Jeremy Bracco 5 000 $ (3)
Joey Laleggia 5 000 $ (1)
Jaycob Megna 5 000 $ (3)
Sean Kuraly 5 000 $ (2)
Scott Wilson 5 000 $ (2)
Jon Gillies 5 000 $ (1)
Gabriel Dumont 5 000 $ (2)
Michael Dipietro 5 000 $ (4)
Colby Cave 3 000 $ (1)
Anthony Bitetto 3 000 $ (3)
Ryan Murphy 3 000 $ (3)
Caleb Herbert 3 000 $ (2)
Zack Mitchell 3 000 $ (3)
Graham Knott 3 000 $ (3)
Jayson Megna 3 000 $ (1)
Tim Heed 3 000 $ (2)
Total Farm Players21
Salary Commitment
Year 14 : 110 000 $
Year 15 : 94 000 $
Year 16 : 73 000 $
Year 17 : 42 000 $
Salary Average Commitment
Year 14 : 31 050 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 25 $ - 0 - 0,00%
Level 4: 4000 - 15 $ - 0 - 0,00%
Luxury : 1000 - 150 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 850 001 $
Farm Players Total Salaries196 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account352 757 360 $
Projected Bank Account352 757 360 $

Pro Players Salaries

Evgeni Malkin 6 500 000 $ (3)
Dustin Brown 5 000 000 $ (1)
Matt Niskanen 5 000 000 $ (2)
Nicklas Backstrom 5 000 000 $ (2)
Jake Muzzin 3 500 000 $ (1)
Justin Braun 3 500 000 $ (3)
Craig Anderson 3 500 000 $ (1)
Bobby Ryan 2 500 000 $ (2)
Michael Stone 2 500 000 $ (1)
Blake Comeau 2 500 000 $ (3)
Cory Schneider 2 000 000 $ (3)
Brian Boyle 1 750 001 $ (1)
Gabriel Bourque 1 000 000 $ (2)
Travis Konecny 900 000 $ (2)
Brett Howden 900 000 $ (4)
Nico Hischier 900 000 $ (3)
Brock McGinn 500 000 $ (1)
Robert Hagg 500 000 $ (1)
Dmitry Orlov 300 000 $ (1)
Andrew Shortridge 300 000 $ (4)
Troy Terry 300 000 $ (4)
Total Pro Players21
Salary Commitment
Year 14 : 48 850 001 $
Year 15 : 31 300 000 $
Year 16 : 16 900 000 $
Year 17 : 1 500 000 $
Salary Average Commitment
Year 14 : 20 500 000 $
Year 15 : 9 000 000 $
Year 16 : 9 000 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 48 850 001 $
Year 15 : 31 300 000 $
Year 16 : 16 900 000 $
Year 17 : 1 500 000 $

Farm Players Salaries

Andrew Hammond 10 000 $ (3)
Nicolas Meloche 5 000 $ (3)
Garrett Wilson 5 000 $ (1)
Kyle Rau 5 000 $ (1)
Dennis Robertson 5 000 $ (1)
Adam Helewka 5 000 $ (2)
Dylan Sadowy 5 000 $ (2)
Jim O'Brien 5 000 $ (1)
Keegan Kolesar 5 000 $ (3)
Kyle Capobianco 5 000 $ (4)
Andrew Nielsen 5 000 $ (3)
Brian Flynn 5 000 $ (3)
Zac Dalpe 5 000 $ (3)
Michael Amadio 5 000 $ (2)
Andrew MacWilliam 5 000 $ (2)
Carter Verhaeghe 5 000 $ (1)
Alex Broadhurst 3 000 $ (1)
Luke Johnson 3 000 $ (2)
Jonne Tammela 3 000 $ (3)
Alexandre Carrier 3 000 $ (2)
Tyler Lewington 3 000 $ (1)
Kurtis Gabriel 3 000 $ (2)
Ben Street 3 000 $ (2)
Joseph Blandisi 3 000 $ (1)
Joel Lowry 3 000 $ (1)
Julien Nantel 3 000 $ (3)
Rudolfs Balcers 3 000 $ (3)
C.J. Smith 3 000 $ (3)
Adam Gaudette 3 000 $ (4)
Blaine Byron 3 000 $ (3)
Markus Nutivaara 3 000 $ (2)
Joona Koppanen 3 000 $ (4)
Kevin Stenlund 3 000 $ (4)
Justin Auger 3 000 $ (1)
Chaz Reddekopp 3 000 $ (4)
Dennis Gilbert 3 000 $ (4)
Taylor Leier 3 000 $ (3)
Ty Ronning 3 000 $ (4)
Cal Petersen 3 000 $ (3)
Ryan Tesink 3 000 $ (1)
Matt Donovan 3 000 $ (1)
Matt Roy 3 000 $ (4)
Colby Williams 3 000 $ (2)
Sam Jardine 3 000 $ (2)
Pavel Francouz 3 000 $ (4)
Devon Toews 3 000 $ (2)
Jakub Jerabek 3 000 $ (3)
Joey Leach 3 000 $ (3)
Beck Malenstyn 3 000 $ (4)
Brandon Baddock 3 000 $ (4)
Josh Wesley 3 000 $ (3)
Colton White 3 000 $ (3)
Joonas Lyytinen 3 000 $ (3)
Total Farm Players53
Salary Commitment
Year 14 : 196 000 $
Year 15 : 147 000 $
Year 16 : 106 000 $
Year 17 : 35 000 $
Salary Average Commitment
Year 14 : 48 870 $
Year 15 : 3 000 $
Year 16 : 3 000 $
Year 17 : 0 $

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 800 000 $
Farm Players Total Salaries113 034 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account234 745 332 $
Projected Bank Account234 745 332 $

Pro Players Salaries

Jamie Benn 6 500 000 $ (1)
Ryan Getzlaf 6 500 000 $ (1)
Justin Williams 6 100 000 $ (2)
Matt Duchene 5 000 000 $ (1)
Marc-Edouard Vlasic 3 500 000 $ (3)
Mike Smith 3 500 000 $ (1)
Curtis McElhinney 2 800 000 $ (2)
Lars Eller 2 500 000 $ (2)
Adam McQuaid 2 100 000 $ (1)
Jay Beagle 2 000 000 $ (1)
Jordie Benn 1 800 000 $ (2)
Charlie McAvoy 900 000 $ (3)
Brendan Perlini 900 000 $ (2)
Tyler Bertuzzi 500 000 $ (1)
Brady Skjei 500 000 $ (1)
Brett Connolly 500 000 $ (2)
Nic Dowd 500 000 $ (1)
Adrian Kempe 500 000 $ (1)
Mario Kempe 300 000 $ (4)
Neal Pionk 300 000 $ (3)
Kaden Fulcher 300 000 $ (4)
Drake Caggiula 300 000 $ (2)
Total Pro Players22
Salary Commitment
Year 14 : 47 800 000 $
Year 15 : 20 200 000 $
Year 16 : 5 300 000 $
Year 17 : 600 000 $
Salary Average Commitment
Year 14 : 31 044 000 $
Year 15 : 4 500 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 47 800 000 $
Year 15 : 20 200 000 $
Year 16 : 5 300 000 $
Year 17 : 600 000 $

Farm Players Salaries

Michael Del Zotto 25 000 $ (1)
Nicolas Deslauriers 9 034 $ (2)
Nathan Bastian 5 000 $ (3)
Chase De Leo 5 000 $ (1)
Dmitrij Jaskin 5 000 $ (3)
Oscar Dansk 5 000 $ (3)
Mason Shaw 5 000 $ (4)
Adin Hill 5 000 $ (2)
Byron Froese 4 000 $ (2)
Spencer Watson 3 000 $ (3)
Duncan Siemens 3 000 $ (4)
Kevin Czuczman 3 000 $ (1)
Francis Perron 3 000 $ (2)
Austin Czarnik 3 000 $ (1)
Matt Puempel 3 000 $ (1)
Henrik Samuelsson 3 000 $ (2)
Tyler Graovac 3 000 $ (4)
Juuso Riikola 3 000 $ (4)
Joni Tuulola 3 000 $ (4)
Colin Greening 3 000 $ (2)
Maxime Lajoie 3 000 $ (3)
Kevin Porter 3 000 $ (3)
Brandon Crawley 3 000 $ (3)
Reid Boucher 3 000 $ (2)
Total Farm Players24
Salary Commitment
Year 14 : 113 034 $
Year 15 : 74 034 $
Year 16 : 44 000 $
Year 17 : 17 000 $
Salary Average Commitment
Year 14 : 27 930 $
Year 15 : 6 000 $
Year 16 : 3 000 $
Year 17 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 280 000 $
Farm Players Total Salaries55 973 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account178 532 219 $
Projected Bank Account178 532 219 $

Pro Players Salaries

Roberto Luongo 10 000 000 $ (2)
Mattias Ekholm 5 000 000 $ (2)
Ben Chiarot 3 500 000 $ (1)
Philipp Grubauer 3 000 000 $ (1)
Petr Mrazek 2 500 000 $ (2)
Josh Anderson 2 245 000 $ (2)
Damon Severson 2 245 000 $ (1)
Andre Burakovsky 1 990 000 $ (1)
Kyle Turris 1 000 000 $ (1)
Scott Darling 1 000 000 $ (4)
Eric Fehr 1 000 000 $ (2)
Valeri Nichushkin 1 000 000 $ (1)
Alex Tuch 900 000 $ (2)
Tyson Jost 900 000 $ (3)
Joel Eriksson Ek 900 000 $ (2)
Sam Bennett 900 000 $ (1)
Olli Juolevi 900 000 $ (4)
Jesperi Kotkaniemi 900 000 $ (4)
Brady Tkachuk 900 000 $ (4)
Seth Helgeson 500 000 $ (3)
Cameron Schilling 500 000 $ (2)
Jake Virtanen 500 000 $ (4)
Tobias Rieder 500 000 $ (2)
Matt Hendricks 500 000 $ (1)
Noah Juulsen 500 000 $ (3)
David Kampf 300 000 $ (3)
Dryden Hunt 300 000 $ (2)
Egor Yakovlev 300 000 $ (4)
David Pope 300 000 $ (4)
Carter Rowney 300 000 $ (2)
Total Pro Players30
Salary Commitment
Year 14 : 45 280 000 $
Year 15 : 31 145 000 $
Year 16 : 7 000 000 $
Year 17 : 4 800 000 $
Salary Average Commitment
Year 14 : 17 904 000 $
Year 15 : 10 710 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 45 280 000 $
Year 15 : 31 145 000 $
Year 16 : 7 000 000 $
Year 17 : 4 800 000 $

Farm Players Salaries

Jack Campbell 13 973 $ (3)
Troy Grosenick 10 000 $ (4)
Chad Johnson 10 000 $ (2)
John McCarthy 5 000 $ (3)
Tom Sestito 5 000 $ (2)
Tage Thompson 3 000 $ (3)
Sean Malone 3 000 $ (3)
Stefan Matteau 3 000 $ (2)
Keaton Thompson 3 000 $ (2)
Total Farm Players9
Salary Commitment
Year 14 : 55 973 $
Year 15 : 55 973 $
Year 16 : 34 973 $
Year 17 : 10 000 $
Salary Average Commitment
Year 14 : 0 $
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 330 000 $
Farm Players Total Salaries62 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account61 983 008 $
Projected Bank Account61 983 008 $

Pro Players Salaries

Frederik Andersen 6 500 000 $ (2)
Keith Yandle 5 000 000 $ (3)
Reilly Smith 5 000 000 $ (4)
Kevin Hayes 5 000 000 $ (1)
Rickard Rakell 3 500 000 $ (3)
Paul Stastny 3 500 000 $ (1)
Brayden Schenn 3 500 000 $ (1)
Anton Stralman 3 500 000 $ (1)
Brandon Sutter 2 500 000 $ (2)
Dion Phaneuf 2 500 000 $ (2)
Jonas Brodin 1 990 000 $ (2)
Deryk Engelland 1 840 000 $ (1)
Michael Hutchinson 1 000 000 $ (1)
Devin Shore 1 000 000 $ (1)
Pierre-Edouard Bellemare 500 000 $ (2)
Alexander Petrovic 500 000 $ (3)
Nolan Stevens 500 000 $ (4)
Matt Beleskey 500 000 $ (1)
Joey Anderson 500 000 $ (4)
Dennis Cholowski 500 000 $ (4)
Cale Fleury 500 000 $ (4)
Saku Maenalanen 300 000 $ (4)
Chase Pearson 300 000 $ (4)
Garrett Pilon 300 000 $ (4)
Dalton Smith 300 000 $ (1)
John McCarron 300 000 $ (1)
Erik Brannstrom 0 $ (1)
Total Pro Players27
Salary Commitment
Year 14 : 51 330 000 $
Year 15 : 30 890 000 $
Year 16 : 16 900 000 $
Year 17 : 7 900 000 $
Salary Average Commitment
Year 14 : 13 900 000 $
Year 15 : 8 100 000 $
Year 16 : 5 300 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 51 330 000 $
Year 15 : 30 890 000 $
Year 16 : 16 900 000 $
Year 17 : 7 900 000 $

Farm Players Salaries

Fredrik Claesson 10 000 $ (4)
Jared Coreau 7 500 $ (2)
Janne Kuokkanen 5 000 $ (3)
Yannick Weber 5 000 $ (2)
Andrew Agozzino 5 000 $ (4)
Alexandre Grenier 3 000 $ (4)
Justin Scott 3 000 $ (2)
Austin Wagner 3 000 $ (3)
Steven Fogarty 3 000 $ (2)
Tyler Randell 3 000 $ (1)
Kasimir Kaskisuo 3 000 $ (1)
Hunter Miska 3 000 $ (3)
Tobias Lindberg 3 000 $ (1)
Mark Friedman 3 000 $ (3)
Philip Samuelsson 3 000 $ (3)
Total Farm Players15
Salary Commitment
Year 14 : 62 500 $
Year 15 : 53 500 $
Year 16 : 35 000 $
Year 17 : 18 000 $
Salary Average Commitment
Year 14 : 22 180 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries35 074 891 $
Farm Players Total Salaries126 900 $
Coaches Total Salaries5 651 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account25 412 905 $
Projected Bank Account25 412 905 $

Pro Players Salaries

Jacob Markstrom 5 000 000 $ (3)
Travis Hamonic 4 629 891 $ (2)
David Backes 3 500 000 $ (2)
Jordan Oesterle 2 500 000 $ (2)
Frans Nielsen 2 500 000 $ (1)
Jason Spezza 2 500 000 $ (3)
Trevor Daley 2 500 000 $ (1)
Colin Miller 2 245 000 $ (4)
Jonathan Bernier 2 000 000 $ (1)
Ryan Graves 1 000 000 $ (3)
Derek Grant 1 000 000 $ (2)
Melker Karlsson 1 000 000 $ (3)
Ivan Barbashev 900 000 $ (1)
Nolan Patrick 900 000 $ (3)
Pontus Aberg 500 000 $ (2)
Scott Laughton 500 000 $ (1)
Jujhar Khaira 500 000 $ (2)
Victor Rask 500 000 $ (2)
Shane Starrett 300 000 $ (4)
Zach Aston-Reese 300 000 $ (3)
Peter Cehlarik 300 000 $ (2)
Total Pro Players21
Salary Commitment
Year 14 : 35 074 891 $
Year 15 : 26 674 891 $
Year 16 : 13 245 000 $
Year 17 : 2 545 000 $
Salary Average Commitment
Year 14 : 10 894 000 $
Year 15 : 5 000 000 $
Year 16 : 0 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 35 074 891 $
Year 15 : 26 674 891 $
Year 16 : 13 245 000 $
Year 17 : 2 545 000 $

Farm Players Salaries

Matt Hunwick 10 000 $ (3)
Joonas Korpisalo 9 900 $ (3)
Tony DeAngelo 9 000 $ (1)
Alexander Volkov 5 000 $ (3)
Danny O'Regan 5 000 $ (2)
Connor Brickley 5 000 $ (2)
Brett Pollock 5 000 $ (3)
Chris Wideman 5 000 $ (1)
Oliver Kylington 5 000 $ (2)
Morgan Geekie 5 000 $ (4)
Will Bitten 5 000 $ (4)
Antoine Bibeau 5 000 $ (2)
Steven Kampfer 5 000 $ (2)
Alex Barre-Boulet 3 000 $ (4)
Nathan Walker 3 000 $ (1)
Phillip Di Giuseppe 3 000 $ (3)
Ashton Sautner 3 000 $ (1)
Kalle Kossila 3 000 $ (2)
Manuel Wiederer 3 000 $ (3)
Curtis Lazar 3 000 $ (1)
Sam Carrick 3 000 $ (1)
Igor Shvyrev 3 000 $ (4)
Mitch Reinke 3 000 $ (4)
Kerby Rychel 3 000 $ (2)
Travis Boyd 3 000 $ (2)
Michael Spacek 3 000 $ (3)
Tyrell Goulbourne 3 000 $ (1)
Gavin Bayreuther 3 000 $ (2)
Clark Bishop 3 000 $ (2)
Total Farm Players29
Salary Commitment
Year 14 : 126 900 $
Year 15 : 97 900 $
Year 16 : 57 900 $
Year 17 : 19 000 $
Salary Average Commitment
Year 14 : 33 000 $
Year 15 : 18 500 $
Year 16 : 9 250 $
Year 17 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 250 $ - 0 - 0,00%
Level 2: 5000 - 185 $ - 0 - 0,00%
Level 3: 2000 - 100 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 890 000 $
Farm Players Total Salaries55 000 $
Coaches Total Salaries200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account193 717 579 $
Projected Bank Account193 717 579 $

Pro Players Salaries

Taylor Hall 6 500 000 $ (3)
Pekka Rinne 6 500 000 $ (1)
Logan Couture 5 000 000 $ (2)
John Klingberg 5 000 000 $ (1)
Jonathan Huberdeau 4 190 000 $ (3)
Andrew Cogliano 3 500 000 $ (3)
Aaron Ekblad 3 500 000 $ (3)
Adam Larsson 2 500 000 $ (4)
Corey Perry 2 500 000 $ (2)
Jon Merrill 2 500 000 $ (3)
Joel Edmundson 1 000 000 $ (1)
Nick Ritchie 900 000 $ (1)
Mitchell Marner 900 000 $ (2)
Zach Werenski 900 000 $ (2)
Connor McDavid 900 000 $ (1)
Christoffer Ehn 500 000 $ (4)
Juuse Saros 500 000 $ (1)
Jordan Martinook 500 000 $ (2)
Jordan Greenway 500 000 $ (4)
Josh Jooris 500 000 $ (3)
Cooper Marody 300 000 $ (4)
Patrik Nemeth 300 000 $ (1)
Timothy Gettinger 300 000 $ (4)
Brett Ritchie 300 000 $ (3)
Jayden Halbgewachs 300 000 $ (4)
Gage Quinney 300 000 $ (4)
Brian Gibbons 300 000 $ (1)
Total Pro Players27
Salary Commitment
Year 14 : 50 890 000 $
Year 15 : 35 490 000 $
Year 16 : 25 690 000 $
Year 17 : 4 700 000 $
Salary Average Commitment
Year 14 : 17 727 000 $
Year 15 : 2 800 000 $
Year 16 : 2 800 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 50 890 000 $
Year 15 : 35 490 000 $
Year 16 : 25 690 000 $
Year 17 : 4 700 000 $

Farm Players Salaries

Jason Dickinson 9 000 $ (1)
Kyle Wood 5 000 $ (2)
Paul Thompson 5 000 $ (4)
Dennis Yan 5 000 $ (3)
Rich Clune 5 000 $ (3)
Vitek Vanecek 5 000 $ (2)
Brett Sutter 3 000 $ (2)
Kyle Clifford 3 000 $ (1)
Anton Blidh 3 000 $ (1)
Michael Kapla 3 000 $ (3)
Sami Niku 3 000 $ (3)
Trevor Murphy 3 000 $ (1)
Reid Duke 3 000 $ (3)
Total Farm Players13
Salary Commitment
Year 14 : 55 000 $
Year 15 : 37 000 $
Year 16 : 24 000 $
Year 17 : 5 000 $
Salary Average Commitment
Year 14 : 24 940 $
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries39 150 000 $
Farm Players Total Salaries60 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 50 000 000 $0 $
Estimate Over Minimum Salary Cap of 15 000 000 $ 0 $
Current Bank Account49 843 567 $
Projected Bank Account49 843 567 $

Pro Players Salaries

Claude Giroux 6 500 000 $ (4)
TJ Brodie 5 000 000 $ (2)
Marc-Andre Fleury 5 000 000 $ (2)
Zach Bogosian 3 500 000 $ (1)
Lee Stempniak 3 150 000 $ (2)
Cody Ceci 2 500 000 $ (1)
Radko Gudas 2 500 000 $ (1)
Michal Neuvirth 2 000 000 $ (1)
Corban Knight 1 000 000 $ (4)
Vladimir Sobotka 1 000 000 $ (2)
Riley Sheahan 1 000 000 $ (1)
Jonathan Ericsson 1 000 000 $ (3)
Daniel Carr 1 000 000 $ (2)
Rasmus Dahlin 900 000 $ (4)
Andrew Copp 500 000 $ (1)
Zach Sanford 500 000 $ (2)
Jordan Nolan 500 000 $ (1)
Michael Chaput 500 000 $ (3)
Jori Lehtera 500 000 $ (1)
Patrick Bajkov 300 000 $ (4)
Vinni Lettieri 300 000 $ (3)
Total Pro Players21
Salary Commitment
Year 14 : 39 150 000 $
Year 15 : 26 150 000 $
Year 16 : 10 500 000 $
Year 17 : 8 700 000 $
Salary Average Commitment
Year 14 : 17 025 000 $
Year 15 : 12 500 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Salary Cap with 1 Way Contract
Year 14 : 39 150 000 $
Year 15 : 26 150 000 $
Year 16 : 10 500 000 $
Year 17 : 8 700 000 $

Farm Players Salaries

Mark Borowiecki 10 000 $ (1)
Trent Frederic 5 000 $ (3)
Chris Butler 5 000 $ (2)
Dalton Prout 5 000 $ (3)
Justin Kirkland 5 000 $ (2)
John Ramage 5 000 $ (3)
Filip Chlapik 5 000 $ (3)
TJ Brennan 5 000 $ (1)
Matiss Kivlenieks 3 000 $ (3)
Jarred Tinordi 3 000 $ (3)
Troy Bourke 3 000 $ (2)
Travis Morin 3 000 $ (2)
Ryan Olsen 3 000 $ (4)
Total Farm Players13
Salary Commitment
Year 14 : 60 000 $
Year 15 : 45 000 $
Year 16 : 29 000 $
Year 17 : 3 000 $
Salary Average Commitment
Year 14 : 8 000 $
Year 15 : 5 000 $
Year 16 : 0 $
Year 17 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 50 000 000 $
Available Cap Space

Over Minimum of
15 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 226 746 515 $ 50 950 000 $ -950 000 $ 35 950 000 $ 263157
Boston Bruins 113 653 992 $ 47 020 000 $ 2 980 000 $ 32 020 000 $ 202848
Buffalo Sabres 146 712 735 $ 49 746 773 $ 253 227 $ 34 746 773 $ 271643
Calgary Flames 58 966 701 $ 48 186 077 $ 1 813 923 $ 33 186 077 $ 202747
Carolina Hurricanes 83 742 095 $ 51 630 000 $ -1 630 000 $ 36 630 000 $ 301848
Chicago Blackhawks 93 624 432 $ 36 235 111 $ 13 764 889 $ 21 235 111 $ 23831
Colorado Avalanche 204 405 915 $ 55 290 000 $ -5 290 000 $ 40 290 000 $ 342862
Columbus Blue Jackets 174 453 644 $ 47 130 000 $ 2 870 000 $ 32 130 000 $ 202545
Dallas Stars 105 367 877 $ 49 700 000 $ 300 000 $ 34 700 000 $ 212950
Detroit Red Wings 128 009 805 $ 49 490 000 $ 510 000 $ 34 490 000 $ 24529
Edmonton Oilers 88 373 184 $ 54 550 000 $ -4 550 000 $ 39 550 000 $ 301040
Florida Panthers 57 698 430 $ 38 483 185 $ 11 516 815 $ 23 483 185 $ 211132
Los Angeles Kings 82 595 027 $ 46 500 000 $ 3 500 000 $ 31 500 000 $ 26430
Minnesota Wild 73 805 673 $ 42 240 000 $ 7 760 000 $ 27 240 000 $ 211536
Montreal Canadiens 127 132 059 $ 45 050 000 $ 4 950 000 $ 30 050 000 $ 222143
Nashville Predators 139 272 561 $ 40 856 000 $ 9 144 000 $ 25 856 000 $ 221941
New Jersey Devils 88 921 547 $ 53 053 490 $ -3 053 490 $ 38 053 490 $ 252651
New York Islanders 54 722 125 $ 51 497 068 $ -1 497 068 $ 36 497 068 $ 281846
New York Rangers 114 517 440 $ 46 933 775 $ 3 066 225 $ 31 933 775 $ 203555
Ottawa Senators 102 498 983 $ 37 800 000 $ 12 200 000 $ 22 800 000 $ 242650
Philadelphia Flyers 1 611 175 $ 44 030 110 $ 5 969 890 $ 29 030 110 $ 222345
Phoenix Coyotes 57 508 827 $ 48 045 586 $ 1 954 414 $ 33 045 586 $ 202040
Pittsburgh Penguins 135 745 591 $ 47 950 000 $ 2 050 000 $ 32 950 000 $ 205575
San Jose Sharks 84 922 591 $ 48 000 000 $ 2 000 000 $ 33 000 000 $ 202141
St. Louis Blues 352 757 360 $ 48 850 001 $ 1 149 999 $ 33 850 001 $ 215374
Tampa Bay Lightning 234 745 332 $ 47 800 000 $ 2 200 000 $ 32 800 000 $ 222446
Toronto Maple Leafs 178 532 219 $ 45 280 000 $ 4 720 000 $ 30 280 000 $ 30939
Vancouver Canucks 61 983 008 $ 51 330 000 $ -1 330 000 $ 36 330 000 $ 271542
Vegas Golden Knights 25 412 905 $ 35 074 891 $ 14 925 109 $ 20 074 891 $ 212950
Washington Capitals 193 717 579 $ 50 890 000 $ -890 000 $ 35 890 000 $ 271340
Winnipeg Jets 49 843 567 $ 39 150 000 $ 10 850 000 $ 24 150 000 $ 211334