|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
# |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 20,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | Anaheim Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 27,772,566$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
153,944,678$ |
153,944,678$ |
2 | Boston Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,731,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
9,066,799$ |
9,066,799$ |
3 | Buffalo Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 46,869,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
33,402,194$ |
33,402,194$ |
4 | Calgary Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 110 | 65 | 35 | 20 | 200 | 4781 | 4713 | 2000 | 4000 | 1000 | 79.68% | 94.26% | 100.00% | 100.00% | 100.00% | 40 |
16494 - 91.63% |
602,950$ | 602,950$ | 18000 | 100 | 49,494,916$ |
0$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
70,168,956$ |
70,168,956$ |
5 | Carolina Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,233,026$ |
0$ |
0$ |
0$ |
0$ |
0$ |
25 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
2,537,561$ |
2,537,561$ |
6 | Chicago Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 47,917,622$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
11,184,275$ |
11,184,275$ |
7 | Colorado Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 5775 | 5000 | 2000 | 4000 | 1000 | 96.25% | 100.00% | 100.00% | 100.00% | 100.00% | 40 |
17775 - 98.75% |
626,025$ | 626,025$ | 18000 | 100 | 48,799,998$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
110,806,192$ |
110,806,192$ |
8 | Columbus Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,949,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
46,715,333$ |
46,715,333$ |
9 | Dallas Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 45 | 30 | 10 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,149,378$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
71,151,623$ |
71,151,623$ |
10 | Detroit Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 12000 | 10000 | 3925 | 7943 | 1972 | 100.00% | 100.00% | 98.13% | 99.29% | 98.60% | 39 |
17920 - 99.56% |
635,112$ | 1,270,224$ | 18000 | 100 | 49,300,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
2,375,927$ |
2,375,927$ |
11 | Edmonton Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 65 | 40 | 22 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 22,066,523$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
5,503,859$ |
5,503,859$ |
12 | Florida Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 26,120,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
37,050,969$ |
37,050,969$ |
13 | Los Angeles Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 6000 | 5000 | 1985 | 4000 | 1000 | 100.00% | 100.00% | 99.25% | 100.00% | 100.00% | 40 |
17985 - 99.92% |
637,232$ | 637,232$ | 18000 | 100 | 47,606,756$ |
0$ |
0$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
59,351,306$ |
59,351,306$ |
14 | Minnesota Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 6000 | 4954 | 2000 | 4000 | 1000 | 100.00% | 99.08% | 100.00% | 100.00% | 100.00% | 40 |
17954 - 99.74% |
636,092$ | 636,092$ | 18000 | 100 | 49,430,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
78,865,207$ |
78,865,207$ |
15 | Montreal Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 23,180,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
66,367,156$ |
66,367,156$ |
16 | Nashville Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 20 | 15 | 140 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 46,808,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
1 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
22,740,978$ |
22,740,978$ |
17 | New Jersey Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 75 | 40 | 20 | 10 | 140 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 40,167,498$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
962,896,173$ |
962,896,173$ |
18 | New York Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 46,399,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
3 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
246,614,895$ |
246,614,895$ |
19 | New York Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 11942 | 10000 | 3995 | 7939 | 2000 | 99.52% | 100.00% | 99.88% | 99.24% | 100.00% | 39 |
17938 - 99.66% |
635,666$ | 1,271,331$ | 18000 | 100 | 49,319,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
83,968,086$ |
83,968,086$ |
20 | Ottawa Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 29,575,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
25 |
1 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
79,209,689$ |
79,209,689$ |
21 | Philadelphia Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,668,150$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
397,082,845$ |
397,082,845$ |
22 | Phoenix Coyotes | 6000 | 5000 | 2000 | 4000 | 1000 | 88 | 56 | 33 | 18 | 177 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 45,987,656$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
1 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
230,222,680$ |
230,222,680$ |
23 | Pittsburgh Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 11896 | 9981 | 4000 | 8000 | 1977 | 99.13% | 99.81% | 100.00% | 100.00% | 98.85% | 39 |
17927 - 99.59% |
633,385$ | 1,266,769$ | 18000 | 100 | 46,135,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
19 |
1 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
28,652,711$ |
28,652,711$ |
24 | San Jose Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,919,667$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
68,659,636$ |
68,659,636$ |
25 | Seattle Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 23,690,798$ |
0$ |
0$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
4,706,965$ |
4,706,965$ |
26 | St-Louis Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 60 | 25 | 15 | 150 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 43,949,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
24 |
1 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
233,194,033$ |
233,194,033$ |
27 | Tampa Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 60 | 40 | 20 | 225 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 50,353,333$ |
0$ |
0$ |
0$ |
0$ |
0$ |
25 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
137,149,980$ |
137,149,980$ |
28 | Toronto Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 12000 | 9996 | 3998 | 8000 | 1988 | 100.00% | 99.96% | 99.95% | 100.00% | 99.40% | 39 |
17991 - 99.95% |
636,809$ | 1,273,618$ | 18000 | 100 | 49,674,321$ |
0$ |
0$ |
0$ |
0$ |
0$ |
25 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
74,279,226$ |
74,279,226$ |
29 | Vancouver Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 81 | 61 | 40 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,680,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
80,868,045$ |
80,868,045$ |
30 | Vegas Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 50,440,137$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
1 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
7,002,210$ |
7,002,210$ |
31 | Washington Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 250 | 185 | 100 | 50 | 500 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 41,660,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
1 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
122,219,350$ |
122,219,350$ |
32 | Winnipeg Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 47,614,145$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
11 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
4,130,946$ |
4,130,946$ |
Back to the Top