Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 100 $ - 5 686 - 94,77%
Level 2: 5000 - 60 $ - 4 741 - 94,82%
Level 3: 2000 - 35 $ - 1 895 - 94,75%
Level 4: 4000 - 20 $ - 3 815 - 95,37%
Luxury : 1000 - 200 $ - 947 - 94,74%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 899 - 94,97%
Farm Level 2: 1000 - 15 $ - 938 - 93,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 085 - 94,92%
Average Income per Game604 459 $
Year to Date Revenue24 782 799 $
Farm
Home Games Left0
Average Attendance - %2 837 - 94,57%
Average Income per Game70 876 $
Year to Date Revenue2 905 931 $

Expense

Pro Players Total Salaries39 400 000 $
Farm Players Total Salaries134 500 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 313 238 $
Farm Year To Date Expenses2 642 577 $
Pro Salary Cap To Date42 159 988 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days217 204 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 884 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap34 400 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $15 600 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 14 400 000 $
Current Bank Account184 317 891 $
Projected Bank Account184 317 891 $

Pro Players Salaries

John Gibson (Out of Payroll) 5 000 000 $ (1)
Nick Leddy 3 500 000 $ (1)
Craig Smith 3 500 000 $ (2)
Kyle Palmieri 3 500 000 $ (3)
Curtis McElhinney 2 800 000 $ (1)
Jake Gardiner 2 500 000 $ (1)
Joel Armia 2 500 000 $ (3)
Jon Merrill 2 500 000 $ (2)
Tanner Pearson 2 500 000 $ (1)
Brandon Montour 2 500 000 $ (3)
Melker Karlsson 1 000 000 $ (2)
Riley Nash 1 000 000 $ (1)
Trevor Lewis 1 000 000 $ (2)
Dante Fabbro 900 000 $ (4)
Auston Matthews 900 000 $ (1)
Paul Carey 500 000 $ (3)
Jeremy Lauzon 500 000 $ (2)
Sonny Milano 500 000 $ (3)
Jonas Johansson 500 000 $ (1)
Kurtis MacDermid 500 000 $ (2)
Cal O'Reilly 500 000 $ (4)
Blake Lizotte 500 000 $ (4)
Frederik Gauthier 300 000 $ (1)
Total Pro Players23
Salary Commitment
Year 15 : 39 400 000 $
Year 16 : 20 400 000 $
Year 17 : 11 400 000 $
Year 18 : 1 900 000 $
Salary Average Commitment
Year 15 : 4 800 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 39 400 000 $
Year 16 : 20 400 000 $
Year 17 : 11 400 000 $
Year 18 : 1 900 000 $

Farm Players Salaries

Lias Andersson 9 000 $ (3)
Michael Dal Colle 9 000 $ (1)
Anton Forsberg 7 500 $ (3)
Andreas Martinsen 5 000 $ (1)
Frederic Allard 5 000 $ (2)
Calvin Thurkauf 5 000 $ (2)
Keaton Middleton 5 000 $ (4)
Joseph LaBate 5 000 $ (2)
J.T. Brown 5 000 $ (4)
Gabriel Carlsson 5 000 $ (2)
Mark Alt 5 000 $ (1)
J.C. Beaudin 5 000 $ (2)
Ross Colton 5 000 $ (3)
Rasmus Asplund 5 000 $ (3)
Logan Stanley 5 000 $ (3)
Nathan Gerbe 4 000 $ (2)
Tim Schaller 3 000 $ (4)
Laurent Dauphin 3 000 $ (2)
Kevin Boyle 3 000 $ (1)
Simon Benoit 3 000 $ (3)
Dillon Heatherington 3 000 $ (1)
Chad Ruhwedel 3 000 $ (1)
Mason Geertsen 3 000 $ (1)
Guillaume Brisebois 3 000 $ (2)
Alex Dostie 3 000 $ (2)
Michael Sgarbossa 3 000 $ (1)
JC Lipon 3 000 $ (3)
Dereck Baribeau 3 000 $ (4)
Paul LaDue 3 000 $ (1)
Dennis Gilbert 3 000 $ (3)
Landon Bow 3 000 $ (3)
Simon Holmstrom 0 $ (1)
Total Farm Players32
Salary Commitment
Year 15 : 134 500 $
Year 16 : 97 500 $
Year 17 : 59 500 $
Year 18 : 16 000 $
Salary Average Commitment
Year 15 : 7 778 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Bank North Center
Level 1: 6000 - 100 $ - 5 635 - 93,91%
Level 2: 5000 - 60 $ - 4 766 - 95,31%
Level 3: 2000 - 35 $ - 1 903 - 95,14%
Level 4: 4000 - 20 $ - 3 778 - 94,44%
Luxury : 1000 - 200 $ - 939 - 93,89%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 915 - 95,77%
Farm Level 2: 1000 - 15 $ - 951 - 95,08%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 020 - 94,55%
Average Income per Game601 463 $
Year to Date Revenue24 660 002 $
Farm
Home Games Left0
Average Attendance - %2 866 - 95,54%
Average Income per Game71 547 $
Year to Date Revenue2 933 436 $

Expense

Pro Players Total Salaries49 833 042 $
Farm Players Total Salaries130 221 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 435 066 $
Farm Year To Date Expenses224 121 $
Pro Salary Cap To Date49 370 534 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days273 296 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 301 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 833 042 $
Estimate Under Maximum Salary Cap of 50 000 000 $166 958 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 833 042 $
Current Bank Account70 625 198 $
Projected Bank Account70 625 198 $

Pro Players Salaries

Robin Lehner 6 500 000 $ (4)
Brent Burns 6 500 000 $ (1)
Aleksander Barkov 5 000 000 $ (2)
Dylan Larkin 4 750 000 $ (2)
Jamie Benn 3 500 000 $ (2)
Anders Lee 3 500 000 $ (2)
Tyler Myers 3 500 000 $ (1)
James van Riemsdyk 3 500 000 $ (4)
Adam Pelech 2 500 000 $ (3)
Boone Jenner 2 500 000 $ (2)
Alec Martinez 2 500 000 $ (2)
Ryan Murray 1 000 000 $ (2)
Casey DeSmith 992 933 $ (3)
Anthony Duclair 990 109 $ (1)
Matt Nieto 500 000 $ (1)
Evan Rodrigues 500 000 $ (2)
Vince Dunn 500 000 $ (1)
Ryan Carpenter 500 000 $ (2)
Kevin Rooney 300 000 $ (3)
Rocco Grimaldi 300 000 $ (3)
Total Pro Players20
Salary Commitment
Year 15 : 49 833 042 $
Year 16 : 37 842 933 $
Year 17 : 14 092 933 $
Year 18 : 10 000 000 $
Salary Average Commitment
Year 15 : 3 099 999 $
Year 16 : 800 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 49 833 042 $
Year 16 : 37 842 933 $
Year 17 : 14 092 933 $
Year 18 : 10 000 000 $

Farm Players Salaries

Michael Stone 11 111 $ (1)
Artyom Zagidulin 9 000 $ (4)
Kevin Poulin 5 000 $ (1)
Christopher Gibson 5 000 $ (3)
Jani Hakanpaa 5 000 $ (1)
Zach Senyshyn 5 000 $ (2)
Joe Morrow 5 000 $ (1)
Zac Rinaldo 5 000 $ (2)
Nate Prosser 5 000 $ (1)
Carter Camper 3 110 $ (2)
Liam O'Brien 3 000 $ (3)
Jack Kopacka 3 000 $ (3)
Alexander Yelesin 3 000 $ (4)
Phillip Di Giuseppe 3 000 $ (2)
Brogan Rafferty 3 000 $ (4)
Giovanni Fiore 3 000 $ (2)
William Borgen 3 000 $ (3)
Steven Lorentz 3 000 $ (3)
Jimmy Schuldt 3 000 $ (4)
Joakim Nygard 3 000 $ (4)
Joel Kellman 3 000 $ (4)
Curtis McKenzie 3 000 $ (3)
Cameron Hughes 3 000 $ (2)
Luke Philp 3 000 $ (4)
Jarred Tinordi 3 000 $ (2)
Spencer Smallman 3 000 $ (3)
Sam Miletic 3 000 $ (3)
Callum Booth 3 000 $ (3)
Luke Green 3 000 $ (3)
Jalen Chatfield 3 000 $ (4)
Connor Bunnaman 3 000 $ (3)
Yannick Veilleux 3 000 $ (1)
Frederick Gaudreau 3 000 $ (2)
Michael Carcone 3 000 $ (3)
Total Farm Players34
Salary Commitment
Year 15 : 130 221 $
Year 16 : 96 110 $
Year 17 : 68 000 $
Year 18 : 30 000 $
Salary Average Commitment
Year 15 : 11 000 $
Year 16 : 6 000 $
Year 17 : 0 $
Year 18 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 6000 - 100 $ - 5 761 - 96,01%
Level 2: 5000 - 60 $ - 4 768 - 95,37%
Level 3: 2000 - 35 $ - 1 928 - 96,38%
Level 4: 4000 - 20 $ - 3 801 - 95,03%
Luxury : 1000 - 200 $ - 945 - 94,51%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 877 - 93,87%
Farm Level 2: 1000 - 15 $ - 955 - 95,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 203 - 95,57%
Average Income per Game609 292 $
Year to Date Revenue24 980 957 $
Farm
Home Games Left0
Average Attendance - %2 832 - 94,40%
Average Income per Game70 426 $
Year to Date Revenue2 887 466 $

Expense

Pro Players Total Salaries49 543 888 $
Farm Players Total Salaries103 781 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 743 599 $
Farm Year To Date Expenses5 102 945 $
Pro Salary Cap To Date49 053 855 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days271 741 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 835 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 543 888 $
Estimate Under Maximum Salary Cap of 50 000 000 $456 112 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 543 888 $
Current Bank Account95 461 168 $
Projected Bank Account95 461 168 $

Pro Players Salaries

Mikko Koskinen 5 000 000 $ (3)
P.K. Subban 5 000 000 $ (1)
Phil Kessel 5 000 000 $ (1)
Artemi Panarin 5 000 000 $ (4)
Sean Monahan 4 095 000 $ (2)
Mats Zuccarello 3 500 000 $ (3)
Mikael Backlund 3 500 000 $ (1)
Drew Doughty 3 500 000 $ (2)
Niklas Hjalmarsson 2 888 888 $ (1)
James Neal 2 500 000 $ (4)
Marco Scandella 1 650 000 $ (4)
Ilya Kovalchuk 1 200 000 $ (3)
Calle Jarnkrok 1 000 000 $ (1)
Patrick Marleau 960 000 $ (1)
Nikita Zaitsev 900 000 $ (1)
Kailer Yamamoto 900 000 $ (3)
Samuel Girard 900 000 $ (2)
Sam Steel 900 000 $ (3)
Brayden Point 500 000 $ (1)
Justin Abdelkader 350 000 $ (4)
Alexandar Georgiev 300 000 $ (2)
Total Pro Players21
Salary Commitment
Year 15 : 49 543 888 $
Year 16 : 29 795 000 $
Year 17 : 21 000 000 $
Year 18 : 9 500 000 $
Salary Average Commitment
Year 15 : 9 100 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 49 543 888 $
Year 16 : 29 795 000 $
Year 17 : 21 000 000 $
Year 18 : 9 500 000 $

Farm Players Salaries

Brendan Smith 12 200 $ (3)
Mark Barberio 8 081 $ (3)
Will Bitten 5 000 $ (3)
Christopher Clapperton 5 000 $ (3)
John Quenneville 5 000 $ (1)
Conner Bleackley 5 000 $ (1)
Eric Cornel 5 000 $ (1)
Fabian Zetterlund 5 000 $ (4)
Reece Scarlett 5 000 $ (1)
Erik Condra 3 500 $ (1)
Griffen Outhouse 3 000 $ (4)
Deven Sideroff 3 000 $ (2)
Cameron Darcy 3 000 $ (3)
Gaetan Haas 3 000 $ (4)
Justin Kloos 3 000 $ (2)
Mikhail Maltsev 3 000 $ (4)
Casey Nelson 3 000 $ (1)
Greg Carey 3 000 $ (1)
Sheldon Dries 3 000 $ (3)
Charlie Lindgren 3 000 $ (4)
Robbie Russo 3 000 $ (2)
Calle Rosen 3 000 $ (2)
Mikey Eyssimont 3 000 $ (3)
Sam Lafferty 3 000 $ (3)
Casey Fitzgerald 3 000 $ (4)
Total Farm Players25
Salary Commitment
Year 15 : 103 781 $
Year 16 : 74 281 $
Year 17 : 62 281 $
Year 18 : 20 000 $
Salary Average Commitment
Year 15 : 17 250 $
Year 16 : 9 250 $
Year 17 : 0 $
Year 18 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6000 - 110 $ - 4 476 - 74,59%
Level 2: 5000 - 65 $ - 3 853 - 77,05%
Level 3: 2000 - 35 $ - 1 873 - 93,66%
Level 4: 4000 - 20 $ - 3 806 - 95,15%
Luxury : 1000 - 200 $ - 943 - 94,33%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 884 - 94,18%
Farm Level 2: 1000 - 15 $ - 958 - 95,77%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 951 - 83,06%
Average Income per Game547 277 $
Year to Date Revenue22 438 372 $
Farm
Home Games Left0
Average Attendance - %2 841 - 94,71%
Average Income per Game70 656 $
Year to Date Revenue2 896 916 $

Expense

Pro Players Total Salaries40 350 000 $
Farm Players Total Salaries49 811 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 870 000 $
Farm Year To Date Expenses160 255 $
Pro Salary Cap To Date46 807 130 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days238 441 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days846 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap40 350 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $9 650 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 20 350 000 $
Current Bank Account8 198 837 $
Projected Bank Account8 198 837 $

Pro Players Salaries

Roman Josi 6 500 000 $ (4)
Tyler Seguin (Out of Payroll) 4 990 000 $ (1)
Ondrej Palat 3 500 000 $ (1)
Alexander Radulov 3 500 000 $ (1)
Hampus Lindholm 3 500 000 $ (1)
Jakob Silfverberg 3 500 000 $ (3)
Alexander Edler (Out of Payroll) 3 500 000 $ (1)
Vincent Trocheck 3 500 000 $ (1)
Mike Smith 2 800 000 $ (4)
Tyler Toffoli 2 500 000 $ (1)
Elias Lindholm 2 500 000 $ (1)
Alexander Steen 1 200 000 $ (2)
Nick Jensen 1 000 000 $ (1)
Oskar Sundqvist 1 000 000 $ (3)
Mattias Janmark 1 000 000 $ (1)
Josh Morrissey 900 000 $ (1)
Mackenzie Blackwood 900 000 $ (1)
Jay Beagle 750 000 $ (4)
Andy Welinski 500 000 $ (1)
Roope Hintz 500 000 $ (2)
William Carrier 500 000 $ (2)
Scott Harrington 300 000 $ (2)
Total Pro Players22
Salary Commitment
Year 15 : 48 840 000 $
Year 16 : 17 050 000 $
Year 17 : 14 550 000 $
Year 18 : 10 050 000 $
Salary Average Commitment
Year 15 : 5 150 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 48 840 000 $
Year 16 : 17 050 000 $
Year 17 : 14 550 000 $
Year 18 : 10 050 000 $

Farm Players Salaries

Sam Gagner 8 811 $ (3)
Maxime Lagace 7 000 $ (1)
Scott Wedgewood 5 000 $ (2)
Alan Quine 5 000 $ (2)
Ville Meskanen 3 000 $ (3)
Jonathan Ang 3 000 $ (3)
Michael Mersch 3 000 $ (1)
Nathan Walker 3 000 $ (4)
Dominic Toninato 3 000 $ (2)
Joseph Duszak 3 000 $ (4)
Mike Vecchione 3 000 $ (2)
Andy Andreoff 3 000 $ (3)
Total Farm Players12
Salary Commitment
Year 15 : 49 811 $
Year 16 : 39 811 $
Year 17 : 23 811 $
Year 18 : 6 000 $
Salary Average Commitment
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRaleigh Sports Arena
Level 1: 6000 - 100 $ - 5 665 - 94,41%
Level 2: 5000 - 60 $ - 4 694 - 93,89%
Level 3: 2000 - 35 $ - 1 876 - 93,81%
Level 4: 4000 - 20 $ - 3 801 - 95,02%
Luxury : 1000 - 200 $ - 932 - 93,17%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 863 - 93,17%
Farm Level 2: 1000 - 15 $ - 947 - 94,66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 968 - 94,26%
Average Income per Game599 829 $
Year to Date Revenue24 593 003 $
Farm
Home Games Left0
Average Attendance - %2 810 - 93,66%
Average Income per Game69 886 $
Year to Date Revenue2 865 321 $

Expense

Pro Players Total Salaries42 140 000 $
Farm Players Total Salaries123 000 $
Coaches Total Salaries3 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 937 539 $
Farm Year To Date Expenses1 113 138 $
Pro Salary Cap To Date48 770 390 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days237 849 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 345 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap42 140 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $7 860 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 22 140 000 $
Current Bank Account32 156 467 $
Projected Bank Account32 156 467 $

Pro Players Salaries

Sidney Crosby 6 500 000 $ (3)
Alex Pietrangelo (Out of Payroll) 6 500 000 $ (2)
Marc-Andre Fleury 5 000 000 $ (1)
Morgan Rielly 4 190 000 $ (1)
Jack Johnson 3 500 000 $ (1)
Mark Borowiecki 3 500 000 $ (4)
Matt Dumba 3 500 000 $ (2)
Jake Allen 3 000 000 $ (4)
Tom Wilson 2 500 000 $ (3)
Radek Faksa 1 000 000 $ (2)
Micheal Ferland 1 000 000 $ (2)
Kirby Dach 900 000 $ (4)
Colin White 900 000 $ (2)
Henri Jokiharju 900 000 $ (3)
Kyle Connor 900 000 $ (1)
Dominik Kubalik 900 000 $ (4)
Alex DeBrincat 900 000 $ (2)
Calvin Pickard 750 000 $ (3)
Stefan Noesen 500 000 $ (2)
Connor Brown 500 000 $ (3)
Madison Bowey 500 000 $ (1)
Jake Virtanen 500 000 $ (3)
Miles Wood 300 000 $ (1)
Total Pro Players23
Salary Commitment
Year 15 : 48 640 000 $
Year 16 : 34 250 000 $
Year 17 : 19 950 000 $
Year 18 : 8 300 000 $
Salary Average Commitment
Year 15 : 8 125 000 $
Year 16 : 1 125 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 48 640 000 $
Year 16 : 34 250 000 $
Year 17 : 19 950 000 $
Year 18 : 8 300 000 $

Farm Players Salaries

Sven Baertschi 25 000 $ (1)
Cal Foote 9 000 $ (3)
Nicolas Hague 9 000 $ (3)
Tyler Steenbergen 5 000 $ (3)
Rem Pitlick 5 000 $ (4)
Adam Clendening 5 000 $ (1)
Kevin Roy 5 000 $ (1)
Josh Norris 5 000 $ (4)
Blake Speers 5 000 $ (2)
Sean Durzi 5 000 $ (4)
Jordan Kyrou 5 000 $ (3)
Kale Clague 5 000 $ (3)
David Warsofsky 5 000 $ (2)
Anthony Louis 3 000 $ (1)
Skyler McKenzie 3 000 $ (3)
Anton Lindholm 3 000 $ (1)
Ethan Prow 3 000 $ (4)
Oskar Steen 3 000 $ (4)
James de Haas 3 000 $ (2)
Dylan Blujus 3 000 $ (1)
Gerald Mayhew 3 000 $ (4)
Christian Djoos 3 000 $ (3)
Alex Belzile 3 000 $ (3)
Total Farm Players23
Salary Commitment
Year 15 : 123 000 $
Year 16 : 79 000 $
Year 17 : 66 000 $
Year 18 : 24 000 $
Salary Average Commitment
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 705 - 95,08%
Level 2: 5000 - 60 $ - 4 761 - 95,22%
Level 3: 2000 - 35 $ - 1 932 - 96,61%
Level 4: 4000 - 20 $ - 3 809 - 95,24%
Luxury : 1000 - 200 $ - 950 - 94,96%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 913 - 95,67%
Farm Level 2: 1000 - 15 $ - 945 - 94,49%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 157 - 95,32%
Average Income per Game606 835 $
Year to Date Revenue24 880 242 $
Farm
Home Games Left0
Average Attendance - %2 858 - 95,28%
Average Income per Game71 404 $
Year to Date Revenue2 927 578 $

Expense

Pro Players Total Salaries43 837 499 $
Farm Players Total Salaries25 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 221 931 $
Farm Year To Date Expenses1 626 469 $
Pro Salary Cap To Date45 104 196 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days236 223 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 184 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap43 837 499 $
Estimate Under Maximum Salary Cap of 50 000 000 $6 162 501 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 23 837 499 $
Current Bank Account61 320 844 $
Projected Bank Account61 320 844 $

Pro Players Salaries

Thomas Greiss 5 000 000 $ (3)
Connor Murphy 5 000 000 $ (1)
Evgeny Kuznetsov 5 000 000 $ (2)
Rickard Rakell 3 500 000 $ (2)
Brett Pesce 3 500 000 $ (1)
Jakub Vrana 2 699 999 $ (1)
Andreas Athanasiou 2 500 000 $ (1)
Josh Manson 2 500 000 $ (4)
Nikita Zadorov 2 500 000 $ (1)
Vladislav Namestnikov 2 500 000 $ (1)
Tyler Johnson 2 500 000 $ (4)
Antti Raanta 1 437 500 $ (4)
Adrian Kempe 1 000 000 $ (1)
Luke Kunin 900 000 $ (2)
Brandon Carlo 500 000 $ (1)
Sam Bennett 500 000 $ (2)
Zemgus Girgensons 500 000 $ (2)
Matt Benning 300 000 $ (1)
Erik Cernak 300 000 $ (2)
Ryan Collins 300 000 $ (2)
Warren Foegele 300 000 $ (2)
Anders Bjork 300 000 $ (2)
Anthony Cirelli 300 000 $ (2)
Total Pro Players23
Salary Commitment
Year 15 : 43 837 499 $
Year 16 : 23 337 500 $
Year 17 : 11 437 500 $
Year 18 : 6 437 500 $
Salary Average Commitment
Year 15 : 600 000 $
Year 16 : 300 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 43 837 499 $
Year 16 : 23 337 500 $
Year 17 : 11 437 500 $
Year 18 : 6 437 500 $

Farm Players Salaries

Zachary Sawchenko 7 500 $ (4)
Connor Hobbs 3 000 $ (2)
Thomas Di Pauli 3 000 $ (1)
Jonny Brodzinski 3 000 $ (2)
Dakota Joshua 3 000 $ (4)
Blake Pietila 3 000 $ (4)
Brayden Pachal 3 000 $ (4)
Total Farm Players7
Salary Commitment
Year 15 : 25 500 $
Year 16 : 22 500 $
Year 17 : 16 500 $
Year 18 : 16 500 $
Salary Average Commitment
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 764 - 96,06%
Level 2: 5000 - 60 $ - 4 668 - 93,36%
Level 3: 2000 - 35 $ - 1 907 - 95,34%
Level 4: 4000 - 20 $ - 3 771 - 94,27%
Luxury : 1000 - 200 $ - 949 - 94,93%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 897 - 94,83%
Farm Level 2: 1000 - 15 $ - 936 - 93,62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 059 - 94,77%
Average Income per Game606 125 $
Year to Date Revenue24 851 131 $
Farm
Home Games Left0
Average Attendance - %2 833 - 94,42%
Average Income per Game70 771 $
Year to Date Revenue2 901 595 $

Expense

Pro Players Total Salaries49 615 000 $
Farm Players Total Salaries183 889 $
Coaches Total Salaries3 175 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 985 725 $
Farm Year To Date Expenses2 883 306 $
Pro Salary Cap To Date47 430 268 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days269 435 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 152 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 615 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $385 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 615 000 $
Current Bank Account158 064 033 $
Projected Bank Account158 064 033 $

Pro Players Salaries

Jacob Markstrom 5 000 000 $ (2)
Jeff Petry 5 000 000 $ (2)
Logan Couture 5 000 000 $ (1)
Leon Draisaitl 5 000 000 $ (1)
Teuvo Teravainen 4 190 000 $ (1)
Rasmus Ristolainen 3 500 000 $ (2)
Brendan Gallagher 3 500 000 $ (2)
Chris Kreider 3 400 000 $ (3)
Linus Ullmark 2 500 000 $ (1)
Shayne Gostisbehere 2 500 000 $ (1)
Kevin Fiala 2 225 000 $ (4)
Colton Sissons 1 000 000 $ (2)
MacKenzie Weegar 1 000 000 $ (4)
Luke Glendening 1 000 000 $ (1)
Scott Mayfield 1 000 000 $ (1)
Christian Dvorak 900 000 $ (1)
J.T. Compher 500 000 $ (1)
Marcus Pettersson 500 000 $ (2)
Tanner Kero 500 000 $ (2)
Adam Fox 500 000 $ (4)
Dominik Simon 300 000 $ (2)
Dominik Kahun 300 000 $ (3)
Victor Olofsson 300 000 $ (3)
Total Pro Players23
Salary Commitment
Year 15 : 49 615 000 $
Year 16 : 27 025 000 $
Year 17 : 7 725 000 $
Year 18 : 3 725 000 $
Salary Average Commitment
Year 15 : 3 100 000 $
Year 16 : 3 100 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 49 615 000 $
Year 16 : 27 025 000 $
Year 17 : 7 725 000 $
Year 18 : 3 725 000 $

Farm Players Salaries

Jacob Larsson 9 000 $ (2)
Michael Rasmussen 9 000 $ (3)
Eeli Tolvanen 9 000 $ (3)
Thatcher Demko 9 000 $ (1)
Max Jones 9 000 $ (3)
Tomas Nosek 8 889 $ (1)
Jonathan Davidsson 5 000 $ (4)
Josh Brook 5 000 $ (4)
Jeremy Gregoire 5 000 $ (2)
Hudson Fasching 5 000 $ (1)
Mario Ferraro 5 000 $ (4)
Trey Fix-Wolansky 5 000 $ (4)
Nicolas Roy 5 000 $ (2)
Boo Nieves 5 000 $ (1)
Steven Santini 5 000 $ (1)
Miikka Salomaki 5 000 $ (4)
Louie Belpedio 5 000 $ (2)
Sam Montembeault 5 000 $ (4)
Caleb Jones 5 000 $ (2)
Givani Smith 5 000 $ (3)
Sean Day 5 000 $ (3)
Ryan Lindgren 5 000 $ (3)
Otto Koivula 5 000 $ (3)
Lukas Vejdemo 5 000 $ (3)
Ryan Fitzgerald 5 000 $ (2)
Ryan Donato 5 000 $ (2)
Josh Mahura 3 000 $ (3)
Brendan Gaunce 3 000 $ (2)
Nick Moutrey 3 000 $ (4)
Thomas Schemitsch 3 000 $ (1)
Vili Saarijarvi 3 000 $ (2)
Dan Renouf 3 000 $ (1)
Patrick Sieloff 3 000 $ (2)
Adam Huska 3 000 $ (3)
Eric Comrie 3 000 $ (4)
Riley Barber 3 000 $ (3)
Total Farm Players36
Salary Commitment
Year 15 : 183 889 $
Year 16 : 145 000 $
Year 17 : 97 000 $
Year 18 : 36 000 $
Salary Average Commitment
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Columbus Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 5 681 - 94,69%
Level 2: 5000 - 60 $ - 4 743 - 94,87%
Level 3: 2000 - 35 $ - 1 898 - 94,91%
Level 4: 4000 - 20 $ - 3 798 - 94,95%
Luxury : 1000 - 200 $ - 947 - 94,72%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 881 - 94,07%
Farm Level 2: 1000 - 15 $ - 937 - 93,66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 068 - 94,82%
Average Income per Game604 119 $
Year to Date Revenue24 768 872 $
Farm
Home Games Left0
Average Attendance - %2 818 - 93,93%
Average Income per Game70 311 $
Year to Date Revenue2 882 748 $

Expense

Pro Players Total Salaries47 460 111 $
Farm Players Total Salaries70 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 768 968 $
Farm Year To Date Expenses5 067 087 $
Pro Salary Cap To Date47 542 291 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days260 538 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 644 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap47 460 111 $
Estimate Under Maximum Salary Cap of 50 000 000 $2 539 889 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 27 460 111 $
Current Bank Account122 471 472 $
Projected Bank Account122 471 472 $

Pro Players Salaries

Tuukka Rask 5 000 000 $ (1)
Evander Kane 5 000 000 $ (2)
Ryan Nugent-Hopkins 4 900 000 $ (4)
Evgenii Dadonov 4 500 000 $ (3)
Oliver Ekman-Larsson 3 500 000 $ (2)
David Pastrnak 3 500 000 $ (1)
Christopher Tanev 3 260 000 $ (4)
Nate Schmidt 2 500 000 $ (1)
Phillip Danault 2 500 000 $ (2)
Jonathan Drouin 2 500 000 $ (3)
Dougie Hamilton (Out of Payroll) 2 500 000 $ (2)
Blake Coleman 2 500 000 $ (4)
Dan Hamhuis 2 000 111 $ (1)
Frank Vatrano 1 000 000 $ (2)
Carl Gunnarsson 1 000 000 $ (2)
Dylan Strome 900 000 $ (2)
Frans Nielsen 600 000 $ (1)
Carter Hart 500 000 $ (3)
Will Butcher 500 000 $ (2)
Johan Larsson 500 000 $ (1)
Oskar Lindblom 500 000 $ (2)
Nick Cousins 300 000 $ (1)
Total Pro Players22
Salary Commitment
Year 15 : 49 960 111 $
Year 16 : 35 560 000 $
Year 17 : 18 160 000 $
Year 18 : 10 660 000 $
Salary Average Commitment
Year 15 : 13 900 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 49 960 111 $
Year 16 : 35 560 000 $
Year 17 : 18 160 000 $
Year 18 : 10 660 000 $

Farm Players Salaries

Casey Mittelstadt 9 000 $ (3)
Filip Gustavsson 5 000 $ (2)
Jonah Gadjovich 5 000 $ (3)
Brendan Leipsic 5 000 $ (3)
Daniel Audette 5 000 $ (1)
Jeremy Roy 5 000 $ (2)
Eric Robinson 3 000 $ (4)
Leon Gawanke 3 000 $ (4)
Logan Day 3 000 $ (4)
Josiah Didier 3 000 $ (1)
Kyle Burroughs 3 000 $ (3)
Brennan Menell 3 000 $ (2)
Marcus Hogberg 3 000 $ (2)
Brayden Burke 3 000 $ (3)
David Kase 3 000 $ (3)
Ryan Haggerty 3 000 $ (3)
Max Veronneau 3 000 $ (3)
Jake Leschyshyn 3 000 $ (4)
Total Farm Players18
Salary Commitment
Year 15 : 70 000 $
Year 16 : 62 000 $
Year 17 : 46 000 $
Year 18 : 12 000 $
Salary Average Commitment
Year 15 : 5 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameReunion Arena
Level 1: 6000 - 80 $ - 5 863 - 97,71%
Level 2: 5000 - 45 $ - 4 868 - 97,36%
Level 3: 2000 - 30 $ - 1 948 - 97,38%
Level 4: 4000 - 10 $ - 3 999 - 99,98%
Luxury : 1000 - 180 $ - 967 - 96,69%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 893 - 94,63%
Farm Level 2: 1000 - 15 $ - 950 - 95,01%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 644 - 98,02%
Average Income per Game489 870 $
Year to Date Revenue20 084 673 $
Farm
Home Games Left0
Average Attendance - %2 843 - 94,76%
Average Income per Game70 834 $
Year to Date Revenue2 904 205 $

Expense

Pro Players Total Salaries49 200 000 $
Farm Players Total Salaries117 003 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 590 969 $
Farm Year To Date Expenses1 119 534 $
Pro Salary Cap To Date48 676 458 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days279 839 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 311 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 200 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $800 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 200 000 $
Current Bank Account45 024 965 $
Projected Bank Account45 024 965 $

Pro Players Salaries

Patrice Bergeron 6 500 000 $ (1)
Taylor Hall 6 500 000 $ (2)
Victor Hedman 6 500 000 $ (1)
Blake Wheeler 6 500 000 $ (1)
Mike Hoffman 5 000 000 $ (1)
Ryan Ellis 3 500 000 $ (1)
Mark Giordano 3 200 000 $ (2)
Carey Price 2 000 000 $ (2)
Matt Calvert (Out of Payroll) 1 000 000 $ (2)
Mark Pysyk 1 000 000 $ (2)
Jesper Fast 1 000 000 $ (1)
Dylan DeMelo 1 000 000 $ (3)
Brian Dumoulin 1 000 000 $ (1)
Miro Heiskanen 900 000 $ (3)
Patrik Laine 900 000 $ (1)
Pierre-Luc Dubois 900 000 $ (2)
Mathew Barzal 900 000 $ (2)
Tobias Rieder 500 000 $ (1)
Jesper Boqvist 500 000 $ (4)
David Rittich 300 000 $ (1)
Derek Ryan 300 000 $ (1)
Jesper Bratt 300 000 $ (2)
Total Pro Players22
Salary Commitment
Year 15 : 50 200 000 $
Year 16 : 18 200 000 $
Year 17 : 2 400 000 $
Year 18 : 500 000 $
Salary Average Commitment
Year 15 : 17 825 997 $
Year 16 : 4 199 999 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 50 200 000 $
Year 16 : 18 200 000 $
Year 17 : 2 400 000 $
Year 18 : 500 000 $

Farm Players Salaries

Dylan McIlrath 9 638 $ (3)
Dale Weise 9 365 $ (1)
Nicholas Merkley 9 000 $ (2)
Isac Lundestrom 9 000 $ (3)
Timothy Liljegren 9 000 $ (3)
Chad Krys 5 000 $ (4)
David Quenneville 5 000 $ (4)
Nikolai Prokhorkin 5 000 $ (1)
Noah Gregor 5 000 $ (4)
Ryan Johnston 5 000 $ (1)
Stuart Skinner 5 000 $ (3)
Cam Dineen 5 000 $ (3)
Kevin Gravel 3 000 $ (3)
Josef Korenar 3 000 $ (3)
Nikita Jevpalovs 3 000 $ (1)
Zack MacEwen 3 000 $ (2)
Joe Hicketts 3 000 $ (1)
Philippe Myers 3 000 $ (2)
Niclas Almari 3 000 $ (4)
Nick Lappin 3 000 $ (1)
Spencer Martin 3 000 $ (4)
Kalle Kossila 3 000 $ (1)
Felix Sandstrom 3 000 $ (3)
Chris Breen 3 000 $ (3)
Ville Heinola 0 $ (1)
Total Farm Players25
Salary Commitment
Year 15 : 117 003 $
Year 16 : 85 638 $
Year 17 : 70 638 $
Year 18 : 21 000 $
Salary Average Commitment
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Détroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 677 - 94,62%
Level 2: 5000 - 60 $ - 4 723 - 94,46%
Level 3: 2000 - 35 $ - 1 859 - 92,93%
Level 4: 4000 - 20 $ - 3 822 - 95,55%
Luxury : 1000 - 200 $ - 932 - 93,20%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 878 - 93,89%
Farm Level 2: 1000 - 15 $ - 939 - 93,92%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 012 - 94,51%
Average Income per Game601 268 $
Year to Date Revenue24 651 999 $
Farm
Home Games Left0
Average Attendance - %2 817 - 93,90%
Average Income per Game70 234 $
Year to Date Revenue2 879 579 $

Expense

Pro Players Total Salaries44 000 000 $
Farm Players Total Salaries69 000 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 577 953 $
Farm Year To Date Expenses1 972 382 $
Pro Salary Cap To Date43 158 592 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days259 677 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days11 124 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap44 000 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $6 000 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 24 000 000 $
Current Bank Account77 074 533 $
Projected Bank Account77 074 533 $

Pro Players Salaries

Patrick Kane 6 500 000 $ (4)
Seth Jones 5 000 000 $ (2)
Jonathan Toews 5 000 000 $ (4)
Ryan McDonagh 5 000 000 $ (3)
Charlie Coyle 3 500 000 $ (1)
Wayne Simmonds 3 500 000 $ (1)
Jean-Gabriel Pageau 3 500 000 $ (1)
William Nylander 2 500 000 $ (4)
Anthony Mantha 2 500 000 $ (1)
Tristan Jarry 1 500 000 $ (1)
Evan Bouchard 900 000 $ (4)
Thomas Chabot 900 000 $ (2)
Julien Gauthier 900 000 $ (2)
Brandon Davidson 500 000 $ (1)
Jason Robertson 500 000 $ (4)
Josh Jacobs 300 000 $ (1)
Trevor Moore 300 000 $ (1)
Chris Mueller 300 000 $ (1)
Evan Cormier 300 000 $ (3)
Matt Luff 300 000 $ (3)
Daniel Sprong 300 000 $ (3)
Total Pro Players21
Salary Commitment
Year 15 : 44 000 000 $
Year 16 : 28 100 000 $
Year 17 : 21 300 000 $
Year 18 : 15 400 000 $
Salary Average Commitment
Year 15 : 4 099 999 $
Year 16 : 300 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 44 000 000 $
Year 16 : 28 100 000 $
Year 17 : 21 300 000 $
Year 18 : 15 400 000 $

Farm Players Salaries

Gabriel Vilardi 9 000 $ (4)
Stelio Mattheos 5 000 $ (3)
Patrick Brown 5 000 $ (2)
Jake Dotchin 5 000 $ (2)
Jakub Zboril 5 000 $ (2)
Dominic Turgeon 5 000 $ (1)
Lucas Elvenes 5 000 $ (4)
Jaret Anderson-Dolan 5 000 $ (4)
Jack Studnicka 5 000 $ (4)
Cole Cassels 5 000 $ (2)
Adam Carlson 3 000 $ (4)
William Lagesson 3 000 $ (3)
Axel Jonsson-Fjallby 3 000 $ (3)
Riley Sutter 3 000 $ (4)
Joey Keane 3 000 $ (4)
Total Farm Players15
Salary Commitment
Year 15 : 69 000 $
Year 16 : 64 000 $
Year 17 : 41 000 $
Year 18 : 33 000 $
Salary Average Commitment
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Centre
Level 1: 6000 - 125 $ - 4 009 - 66,82%
Level 2: 5000 - 65 $ - 3 912 - 78,25%
Level 3: 2000 - 40 $ - 1 454 - 72,71%
Level 4: 4000 - 22 $ - 2 992 - 74,79%
Luxury : 1000 - 300 $ - 557 - 55,74%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 893 - 94,66%
Farm Level 2: 1000 - 15 $ - 942 - 94,19%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 925 - 71,81%
Average Income per Game533 803 $
Year to Date Revenue21 885 935 $
Farm
Home Games Left0
Average Attendance - %2 835 - 94,50%
Average Income per Game70 741 $
Year to Date Revenue2 900 380 $

Expense

Pro Players Total Salaries48 300 000 $
Farm Players Total Salaries80 000 $
Coaches Total Salaries3 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 986 103 $
Farm Year To Date Expenses2 193 189 $
Pro Salary Cap To Date47 902 820 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days265 054 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days12 316 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap48 300 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $1 700 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 28 300 000 $
Current Bank Account44 290 766 $
Projected Bank Account44 290 766 $

Pro Players Salaries

John Carlson 6 500 000 $ (3)
Semyon Varlamov 5 000 000 $ (4)
William Karlsson 5 000 000 $ (1)
Jonathan Marchessault 5 000 000 $ (1)
Vladimir Tarasenko 5 000 000 $ (1)
Mikael Granlund 5 000 000 $ (1)
Sami Vatanen 3 500 000 $ (2)
Viktor Arvidsson 3 500 000 $ (2)
Tyson Barrie 2 500 000 $ (1)
Tomas Tatar (Out of Payroll) 2 500 000 $ (2)
Ryan Dzingel 1 000 000 $ (1)
Derek Forbort 1 000 000 $ (1)
Garnet Hathaway 1 000 000 $ (2)
Henrik Borgstrom 900 000 $ (3)
Brett Kulak 500 000 $ (1)
Kaapo Kahkonen 500 000 $ (3)
Martin Marincin 500 000 $ (1)
Greg McKegg 500 000 $ (2)
Teddy Blueger 500 000 $ (1)
Jan Rutta 300 000 $ (2)
Joachim Blichfeld 300 000 $ (4)
Alex Iafallo 300 000 $ (2)
Total Pro Players22
Salary Commitment
Year 15 : 50 800 000 $
Year 16 : 24 800 000 $
Year 17 : 13 200 000 $
Year 18 : 5 300 000 $
Salary Average Commitment
Year 15 : 600 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 50 800 000 $
Year 16 : 24 800 000 $
Year 17 : 13 200 000 $
Year 18 : 5 300 000 $

Farm Players Salaries

Mike Condon 5 000 $ (3)
Parker Wotherspoon 5 000 $ (2)
Jacob MacDonald 5 000 $ (1)
Nick Caamano 5 000 $ (2)
Ryan McLeod 5 000 $ (4)
Mitchell Stephens 5 000 $ (2)
Cayden Primeau 5 000 $ (4)
Ryan Gropp 5 000 $ (2)
Drake Rymsha 5 000 $ (3)
Matthew Phillips 5 000 $ (3)
Alexandre Alain 3 000 $ (3)
Antti Suomela 3 000 $ (3)
Brian Pinho 3 000 $ (3)
Tye Felhaber 3 000 $ (4)
Hudson Elynuik 3 000 $ (3)
Jesper Lindgren 3 000 $ (4)
Trevor Carrick 3 000 $ (3)
Carter Bancks 3 000 $ (1)
Chris Bigras 3 000 $ (3)
Ben Jones 3 000 $ (4)
Total Farm Players20
Salary Commitment
Year 15 : 80 000 $
Year 16 : 72 000 $
Year 17 : 52 000 $
Year 18 : 19 000 $
Salary Average Commitment
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNational Car Rental Center
Level 1: 6000 - 100 $ - 5 651 - 94,18%
Level 2: 5000 - 60 $ - 4 811 - 96,22%
Level 3: 2000 - 35 $ - 1 904 - 95,21%
Level 4: 4000 - 20 $ - 3 770 - 94,25%
Luxury : 1000 - 200 $ - 943 - 94,28%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 879 - 93,94%
Farm Level 2: 1000 - 15 $ - 941 - 94,15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 079 - 94,88%
Average Income per Game604 009 $
Year to Date Revenue24 764 374 $
Farm
Home Games Left0
Average Attendance - %2 820 - 94,01%
Average Income per Game70 293 $
Year to Date Revenue2 882 012 $

Expense

Pro Players Total Salaries40 767 240 $
Farm Players Total Salaries97 000 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 070 485 $
Farm Year To Date Expenses1 053 530 $
Pro Salary Cap To Date42 250 290 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days244 448 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 198 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap40 767 240 $
Estimate Under Maximum Salary Cap of 50 000 000 $9 232 760 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 20 767 240 $
Current Bank Account17 180 462 $
Projected Bank Account17 180 462 $

Pro Players Salaries

Braden Holtby 5 000 000 $ (2)
Kyle Okposo 5 000 000 $ (1)
Travis Hamonic 4 629 891 $ (1)
Robert Hagg 2 500 000 $ (3)
Nick Bonino 2 500 000 $ (2)
Michael Grabner 2 500 000 $ (2)
Nino Niederreiter 2 500 000 $ (1)
Jason Zucker 2 460 000 $ (2)
Artem Anisimov 2 280 000 $ (1)
Jordie Benn 1 800 000 $ (1)
Jack Campbell 1 397 349 $ (2)
Erik Haula 1 000 000 $ (1)
Korbinian Holzer 1 000 000 $ (3)
Ryan Reaves 1 000 000 $ (1)
Matt Irwin (Out of Payroll) 995 000 $ (1)
Haydn Fleury 900 000 $ (1)
Evgeny Svechnikov 900 000 $ (1)
Alex Nylander 900 000 $ (1)
Josh Brown 500 000 $ (4)
Matt Grzelcyk 500 000 $ (1)
Josh Currie 300 000 $ (4)
Nico Sturm 300 000 $ (4)
Par Lindholm 300 000 $ (3)
Taro Hirose 300 000 $ (3)
Joey Daccord 300 000 $ (3)
Total Pro Players25
Salary Commitment
Year 15 : 41 762 240 $
Year 16 : 19 357 349 $
Year 17 : 5 500 000 $
Year 18 : 1 100 000 $
Salary Average Commitment
Year 15 : 2 000 000 $
Year 16 : 1 000 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 41 762 240 $
Year 16 : 19 357 349 $
Year 17 : 5 500 000 $
Year 18 : 1 100 000 $

Farm Players Salaries

Keith Kinkaid 30 000 $ (1)
Pat Maroon 10 000 $ (4)
Taylor Raddysh 9 000 $ (3)
Steven Kampfer 5 000 $ (1)
Eric Knodel 5 000 $ (2)
John Hayden 5 000 $ (1)
Shane Starrett 3 000 $ (3)
Brian Lashoff 3 000 $ (2)
Brett Murray 3 000 $ (4)
Mason Appleton 3 000 $ (2)
Tyler Wotherspoon 3 000 $ (3)
Tucker Poolman 3 000 $ (2)
Ben Gleason 3 000 $ (3)
Dillon Simpson 3 000 $ (2)
Pierre Engvall 3 000 $ (3)
Philippe Desrosiers 3 000 $ (1)
Brady Keeper 3 000 $ (4)
Total Farm Players17
Salary Commitment
Year 15 : 97 000 $
Year 16 : 54 000 $
Year 17 : 37 000 $
Year 18 : 16 000 $
Salary Average Commitment
Year 15 : 3 000 $
Year 16 : 3 000 $
Year 17 : 0 $
Year 18 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - 100 $ - 5 666 - 94,43%
Level 2: 5000 - 60 $ - 4 761 - 95,23%
Level 3: 2000 - 35 $ - 1 894 - 94,72%
Level 4: 4000 - 20 $ - 3 806 - 95,14%
Luxury : 1000 - 200 $ - 953 - 95,31%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 884 - 94,21%
Farm Level 2: 1000 - 15 $ - 955 - 95,51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 080 - 94,89%
Average Income per Game604 507 $
Year to Date Revenue24 784 781 $
Farm
Home Games Left0
Average Attendance - %2 839 - 94,64%
Average Income per Game70 642 $
Year to Date Revenue2 896 304 $

Expense

Pro Players Total Salaries48 558 888 $
Farm Players Total Salaries65 000 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 512 080 $
Farm Year To Date Expenses174 729 $
Pro Salary Cap To Date48 907 791 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days279 886 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days932 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap48 558 888 $
Estimate Under Maximum Salary Cap of 50 000 000 $1 441 112 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 28 558 888 $
Current Bank Account31 736 514 $
Projected Bank Account31 736 514 $

Pro Players Salaries

Anze Kopitar 6 500 000 $ (2)
Duncan Keith 6 500 000 $ (1)
Jared Spurgeon 5 000 000 $ (4)
Jacob Trouba 5 000 000 $ (2)
Zach Parise 4 008 888 $ (4)
Nick Foligno 3 500 000 $ (1)
Brayden Schenn 3 500 000 $ (2)
Ryan Getzlaf 2 800 000 $ (1)
Joonas Donskoi 2 500 000 $ (4)
Ryan Pulock 2 500 000 $ (1)
Adam Lowry 1 000 000 $ (3)
Derek Grant 1 000 000 $ (1)
Scott Laughton 1 000 000 $ (4)
Ilya Samsonov 900 000 $ (3)
Ilya Mikheyev 750 000 $ (4)
Dmitry Kulikov 500 000 $ (1)
Darcy Kuemper 500 000 $ (1)
Pavel Buchnevich 500 000 $ (1)
Timo Meier 300 000 $ (1)
Niko Mikkola 300 000 $ (3)
Total Pro Players20
Salary Commitment
Year 15 : 48 558 888 $
Year 16 : 30 458 888 $
Year 17 : 15 458 888 $
Year 18 : 13 258 888 $
Salary Average Commitment
Year 15 : 18 995 000 $
Year 16 : 6 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 48 558 888 $
Year 16 : 30 458 888 $
Year 17 : 15 458 888 $
Year 18 : 13 258 888 $

Farm Players Salaries

Owen Tippett 9 000 $ (4)
Conor Timmins 9 000 $ (4)
Adam Boqvist 9 000 $ (4)
Jon Gillies 5 000 $ (1)
Dillon Dube 5 000 $ (3)
Yakov Trenin 5 000 $ (2)
Jeremy Bracco 5 000 $ (2)
Dan Vladar 3 000 $ (1)
Troy Terry 3 000 $ (3)
Cole Bardreau 3 000 $ (1)
Jeff Taylor 3 000 $ (2)
Rob O'Gara 3 000 $ (1)
Corey Tropp 3 000 $ (1)
Total Farm Players13
Salary Commitment
Year 15 : 65 000 $
Year 16 : 48 000 $
Year 17 : 35 000 $
Year 18 : 27 000 $
Salary Average Commitment
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 5 654 - 94,24%
Level 2: 5000 - 60 $ - 4 746 - 94,92%
Level 3: 2000 - 35 $ - 1 916 - 95,82%
Level 4: 4000 - 20 $ - 3 792 - 94,79%
Luxury : 1000 - 200 $ - 950 - 94,97%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 903 - 95,14%
Farm Level 2: 1000 - 15 $ - 936 - 93,61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 058 - 94,77%
Average Income per Game603 349 $
Year to Date Revenue24 737 290 $
Farm
Home Games Left0
Average Attendance - %2 839 - 94,63%
Average Income per Game70 963 $
Year to Date Revenue2 909 491 $

Expense

Pro Players Total Salaries40 900 000 $
Farm Players Total Salaries104 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 651 526 $
Farm Year To Date Expenses1 120 902 $
Pro Salary Cap To Date46 460 864 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days225 269 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 237 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap40 900 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $9 100 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 20 900 000 $
Current Bank Account34 903 557 $
Projected Bank Account34 903 557 $

Pro Players Salaries

Gabriel Landeskog 5 000 000 $ (4)
Brent Seabrook (Out of Payroll) 5 000 000 $ (1)
Travis Zajac 3 500 000 $ (1)
Darnell Nurse 3 500 000 $ (2)
Matt Murray 3 000 000 $ (3)
Corey Crawford 3 000 000 $ (4)
Trevor van Riemsdyk 2 500 000 $ (2)
Jason Demers 2 500 000 $ (1)
Max Domi 2 500 000 $ (4)
Marcus Foligno 2 500 000 $ (4)
Noah Hanifin 2 500 000 $ (1)
Richard Panik 2 500 000 $ (2)
Ondrej Kase 1 000 000 $ (2)
Braydon Coburn 1 000 000 $ (2)
Vitaly Abramov 900 000 $ (3)
Sebastian Aho 900 000 $ (1)
Victor Mete 500 000 $ (2)
Joseph Woll 500 000 $ (4)
Steve Bernier 500 000 $ (2)
Valeri Nichushkin 500 000 $ (1)
Lucas Wallmark 500 000 $ (1)
Jack Roslovic 500 000 $ (1)
Devin Shore 500 000 $ (2)
Jake Evans 300 000 $ (3)
Andreas Johnsson 300 000 $ (1)
Total Pro Players25
Salary Commitment
Year 15 : 45 900 000 $
Year 16 : 29 700 000 $
Year 17 : 17 700 000 $
Year 18 : 13 500 000 $
Salary Average Commitment
Year 15 : 11 000 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 45 900 000 $
Year 16 : 29 700 000 $
Year 17 : 17 700 000 $
Year 18 : 13 500 000 $

Farm Players Salaries

Phil Varone 10 000 $ (1)
Aleksi Heponiemi 9 000 $ (4)
Tyson Jost 9 000 $ (2)
Joe Veleno 9 000 $ (4)
Rasmus Kupari 9 000 $ (4)
Zach Redmond 5 000 $ (1)
Adam Brooks 5 000 $ (2)
Parker Milner 5 000 $ (3)
Nick Baptiste 5 000 $ (3)
Egor Korshkov 5 000 $ (3)
Sebastien Aho 5 000 $ (2)
Alexander Chmelevski 5 000 $ (4)
Jakub Skarek 5 000 $ (4)
Mackenzie MacEachern 3 000 $ (1)
Rinat Valiev 3 000 $ (2)
Johan Sodergran 3 000 $ (4)
Gemel Smith 3 000 $ (3)
Jeremy Davies 3 000 $ (4)
Chase Priskie 3 000 $ (4)
Total Farm Players19
Salary Commitment
Year 15 : 104 000 $
Year 16 : 86 000 $
Year 17 : 64 000 $
Year 18 : 46 000 $
Salary Average Commitment
Year 15 : 5 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 5 743 - 95,72%
Level 2: 5000 - 60 $ - 4 700 - 94,00%
Level 3: 2000 - 35 $ - 1 907 - 95,34%
Level 4: 4000 - 20 $ - 3 808 - 95,21%
Luxury : 1000 - 200 $ - 963 - 96,31%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 874 - 93,69%
Farm Level 2: 1000 - 15 $ - 946 - 94,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 121 - 95,12%
Average Income per Game607 838 $
Year to Date Revenue24 921 345 $
Farm
Home Games Left0
Average Attendance - %2 820 - 93,99%
Average Income per Game70 197 $
Year to Date Revenue2 878 092 $

Expense

Pro Players Total Salaries42 918 663 $
Farm Players Total Salaries156 547 $
Coaches Total Salaries1 000 008 $
Luxury Taxe Total0 $
Pro Year To Date Expenses41 703 639 $
Farm Year To Date Expenses147 363 $
Pro Salary Cap To Date40 603 749 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days236 122 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days884 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap42 918 663 $
Estimate Under Maximum Salary Cap of 50 000 000 $7 081 337 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 22 918 663 $
Current Bank Account89 262 412 $
Projected Bank Account89 262 412 $

Pro Players Salaries

Martin Jones 5 000 000 $ (1)
David Backes 3 500 000 $ (1)
Mike Green 3 500 000 $ (1)
Mathieu Perreault 3 500 000 $ (2)
Brayden McNabb 3 500 000 $ (4)
Valtteri Filppula 3 222 000 $ (1)
Patrik Nemeth 2 916 663 $ (3)
Carl Hagelin 2 500 000 $ (2)
Kyle Turris 2 500 000 $ (3)
Kris Russell 2 500 000 $ (4)
Alex Chiasson 2 450 000 $ (2)
Alex Galchenyuk 2 330 000 $ (3)
Max Comtois 900 000 $ (3)
Jake DeBrusk 900 000 $ (1)
Conor Garland 500 000 $ (1)
Sam Carrick 500 000 $ (3)
Mike Reilly 500 000 $ (2)
Matthew Peca 500 000 $ (1)
Slater Koekkoek 500 000 $ (2)
Igor Shesterkin 300 000 $ (4)
Christian Wolanin 300 000 $ (2)
Mikhail Vorobyev 300 000 $ (2)
Markus Nutivaara 300 000 $ (1)
Total Pro Players23
Salary Commitment
Year 15 : 42 918 663 $
Year 16 : 25 496 663 $
Year 17 : 15 446 663 $
Year 18 : 6 300 000 $
Salary Average Commitment
Year 15 : 9 425 000 $
Year 16 : 925 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 42 918 663 $
Year 16 : 25 496 663 $
Year 17 : 15 446 663 $
Year 18 : 6 300 000 $

Farm Players Salaries

Thomas Hickey 25 000 $ (2)
Kevin Connauton 22 500 $ (1)
Brandon Manning 18 491 $ (2)
Karl Alzner 10 556 $ (2)
Ben Harpur 5 000 $ (1)
Ivan Chekhovich 5 000 $ (4)
Justin Dowling 5 000 $ (2)
Noah Juulsen 5 000 $ (2)
Ukko-Pekka Luukkonen 5 000 $ (3)
Antoine Morand 5 000 $ (4)
Pascal Laberge 5 000 $ (3)
Thomas Gregoire 3 000 $ (3)
Adam Werner 3 000 $ (4)
Brandon Duhaime 3 000 $ (4)
Brett Leason 3 000 $ (4)
Daniel Walcott 3 000 $ (4)
Adam Wilcox 3 000 $ (1)
Evan Weinger 3 000 $ (4)
Egor Sharangovich 3 000 $ (2)
Kristians Rubins 3 000 $ (4)
Emile Poirier 3 000 $ (3)
Peter Abbandonato 3 000 $ (4)
Morgan Klimchuk 3 000 $ (1)
Alex Dubeau 3 000 $ (4)
Colin Blackwell 3 000 $ (1)
Jon Lizotte 3 000 $ (4)
Total Farm Players26
Salary Commitment
Year 15 : 156 547 $
Year 16 : 120 047 $
Year 17 : 53 000 $
Year 18 : 37 000 $
Salary Average Commitment
Year 15 : 16 930 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 90 $ - 5 780 - 96,33%
Level 2: 5000 - 50 $ - 4 835 - 96,70%
Level 3: 2000 - 20 $ - 1 996 - 99,80%
Level 4: 4000 - 15 $ - 3 919 - 97,98%
Luxury : 1000 - 140 $ - 981 - 98,15%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 891 - 94,55%
Farm Level 2: 1000 - 15 $ - 945 - 94,54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 511 - 97,29%
Average Income per Game509 007 $
Year to Date Revenue20 869 293 $
Farm
Home Games Left0
Average Attendance - %2 836 - 94,55%
Average Income per Game70 721 $
Year to Date Revenue2 899 570 $

Expense

Pro Players Total Salaries45 019 039 $
Farm Players Total Salaries80 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 739 582 $
Farm Year To Date Expenses1 602 050 $
Pro Salary Cap To Date46 628 343 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days247 414 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 927 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap45 019 039 $
Estimate Under Maximum Salary Cap of 50 000 000 $4 980 961 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 25 019 039 $
Current Bank Account92 598 917 $
Projected Bank Account92 598 917 $

Pro Players Salaries

Joe Pavelski 6 058 000 $ (4)
Sean Couturier (Out of Payroll) 5 000 000 $ (4)
Filip Forsberg 3 500 000 $ (1)
Anton Stralman 3 500 000 $ (2)
Justin Faulk 3 500 000 $ (1)
Carl Soderberg 3 499 963 $ (3)
Jonathan Bernier 3 000 000 $ (4)
Petr Mrazek 2 500 000 $ (1)
Shea Theodore 2 500 000 $ (1)
Oscar Klefbom 2 500 000 $ (1)
Tony DeAngelo 1 990 000 $ (2)
Jared McCann 1 990 000 $ (2)
Cody Eakin 1 725 130 $ (1)
Andre Burakovsky 1 000 000 $ (4)
Jay Bouwmeester 1 000 000 $ (3)
Robby Fabbri 1 000 000 $ (3)
Jeff Carter 960 000 $ (1)
Nick Schmaltz 900 000 $ (1)
Kaapo Kakko 900 000 $ (4)
Joakim Nordstrom 795 946 $ (1)
Ethan Bear 500 000 $ (2)
Barclay Goodrow 500 000 $ (1)
Eetu Luostarinen 500 000 $ (4)
Jordan Szwarz 400 000 $ (1)
Ilya Lyubushkin 300 000 $ (3)
Total Pro Players25
Salary Commitment
Year 15 : 50 019 039 $
Year 16 : 30 237 963 $
Year 17 : 22 257 963 $
Year 18 : 16 458 000 $
Salary Average Commitment
Year 15 : 300 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 50 019 039 $
Year 16 : 30 237 963 $
Year 17 : 22 257 963 $
Year 18 : 16 458 000 $

Farm Players Salaries

Jake Oettinger 9 000 $ (3)
David Gustafsson 5 000 $ (4)
Samuel Kurker 5 000 $ (2)
Brandon Hickey 5 000 $ (3)
Austin Poganski 5 000 $ (3)
Dominik Masin 5 000 $ (1)
Dysin Mayo 5 000 $ (1)
Jansen Harkins 5 000 $ (2)
Jeremy Helvig 3 000 $ (3)
Ben Thomas 3 000 $ (1)
Gustav Olofsson 3 000 $ (4)
Brandon Gignac 3 000 $ (2)
Sam Anas 3 000 $ (2)
Jacob Middleton 3 000 $ (1)
John Gilmour 3 000 $ (1)
Nick Seeler 3 000 $ (1)
Joseph Gambardella 3 000 $ (3)
Otto Somppi 3 000 $ (3)
Tanner Kaspick 3 000 $ (3)
Brandon Hagel 3 000 $ (4)
Total Farm Players20
Salary Commitment
Year 15 : 80 000 $
Year 16 : 58 000 $
Year 17 : 37 000 $
Year 18 : 11 000 $
Salary Average Commitment
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines
Level 1: 6000 - 75 $ - 5 841 - 97,35%
Level 2: 5000 - 40 $ - 4 936 - 98,72%
Level 3: 2000 - 20 $ - 1 995 - 99,76%
Level 4: 4000 - 10 $ - 4 000 - 99,99%
Luxury : 1000 - 140 $ - 986 - 98,61%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 886 - 94,31%
Farm Level 2: 1000 - 15 $ - 947 - 94,66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 758 - 98,65%
Average Income per Game435 263 $
Year to Date Revenue17 845 790 $
Farm
Home Games Left0
Average Attendance - %2 833 - 94,42%
Average Income per Game70 588 $
Year to Date Revenue2 894 101 $

Expense

Pro Players Total Salaries49 200 000 $
Farm Players Total Salaries187 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 386 148 $
Farm Year To Date Expenses3 179 620 $
Pro Salary Cap To Date48 317 312 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days269 892 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 006 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 200 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $800 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 200 000 $
Current Bank Account23 723 441 $
Projected Bank Account23 723 441 $

Pro Players Salaries

Steven Stamkos 6 500 000 $ (2)
Mark Scheifele 6 500 000 $ (4)
Andrei Vasilevskiy 5 000 000 $ (2)
Ryan O'Reilly 5 000 000 $ (3)
Brad Marchand 5 000 000 $ (2)
Erik Karlsson 5 000 000 $ (3)
Shea Weber 5 000 000 $ (2)
Casey Cizikas 2 500 000 $ (3)
Zdeno Chara 1 200 000 $ (1)
Nic Dowd 1 000 000 $ (2)
Quinn Hughes 900 000 $ (4)
Brock Boeser 900 000 $ (2)
Ryan Miller 900 000 $ (4)
Filip Hronek 900 000 $ (2)
Rasmus Andersson 500 000 $ (1)
Nate Thompson 500 000 $ (2)
Pierre-Edouard Bellemare 500 000 $ (1)
Artturi Lehkonen 500 000 $ (1)
Brandon Tanev 300 000 $ (1)
Jake Guentzel 300 000 $ (1)
Michal Kempny 300 000 $ (1)
Total Pro Players21
Salary Commitment
Year 15 : 49 200 000 $
Year 16 : 45 600 000 $
Year 17 : 20 800 000 $
Year 18 : 8 300 000 $
Salary Average Commitment
Year 15 : 2 800 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 49 200 000 $
Year 16 : 45 600 000 $
Year 17 : 20 800 000 $
Year 18 : 8 300 000 $

Farm Players Salaries

Chris Wagner 10 000 $ (2)
Roman Polak 10 000 $ (1)
Cody Glass 9 000 $ (4)
Christian Fischer 9 000 $ (1)
German Rubtsov 9 000 $ (3)
Klim Kostin 9 000 $ (3)
Robert Thomas 9 000 $ (3)
Michael McLeod 9 000 $ (3)
Martin Necas 9 000 $ (3)
Richard Bachman 7 500 $ (1)
Tom McCollum 7 500 $ (2)
Roland McKeown 5 000 $ (1)
Josh Leivo 5 000 $ (3)
Gabriel Gagne 5 000 $ (1)
Drake Batherson 5 000 $ (3)
Lance Bouma 5 000 $ (1)
Dmitry Sokolov 5 000 $ (3)
Alex Formenton 5 000 $ (4)
Veini Vehvilainen 5 000 $ (4)
Libor Hajek 5 000 $ (3)
Tyler Benson 5 000 $ (3)
Ville Husso 5 000 $ (1)
Connor Ingram 5 000 $ (2)
Matt Tomkins 5 000 $ (2)
Hunter Shinkaruk 3 000 $ (4)
Reece Willcox 3 000 $ (1)
Jakob Stukel 3 000 $ (3)
Sebastian Repo 3 000 $ (3)
Remi Elie 3 000 $ (3)
Sheldon Rempal 3 000 $ (3)
Alexandre Fortin 3 000 $ (2)
Dylan Coghlan 3 000 $ (3)
Total Farm Players32
Salary Commitment
Year 15 : 187 000 $
Year 16 : 137 500 $
Year 17 : 107 000 $
Year 18 : 22 000 $
Salary Average Commitment
Year 15 : 10 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 100 $ - 5 693 - 94,88%
Level 2: 5000 - 60 $ - 4 735 - 94,70%
Level 3: 2000 - 35 $ - 1 897 - 94,83%
Level 4: 4000 - 20 $ - 3 788 - 94,71%
Luxury : 1000 - 200 $ - 945 - 94,51%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 889 - 94,47%
Farm Level 2: 1000 - 15 $ - 932 - 93,19%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 058 - 94,77%
Average Income per Game604 131 $
Year to Date Revenue24 769 357 $
Farm
Home Games Left0
Average Attendance - %2 821 - 94,04%
Average Income per Game70 496 $
Year to Date Revenue2 890 330 $

Expense

Pro Players Total Salaries49 793 905 $
Farm Players Total Salaries141 377 $
Coaches Total Salaries5 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 211 727 $
Farm Year To Date Expenses240 545 $
Pro Salary Cap To Date48 917 102 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days295 666 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 364 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 793 905 $
Estimate Under Maximum Salary Cap of 50 000 000 $206 095 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 793 905 $
Current Bank Account781 190 $
Projected Bank Account781 190 $

Pro Players Salaries

Mark Stone 6 500 000 $ (2)
Matt Duchene 5 000 000 $ (2)
Cam Talbot 3 700 000 $ (1)
Joel Edmundson 3 500 000 $ (3)
Adam Henrique 3 500 000 $ (1)
Cam Fowler 3 500 000 $ (1)
Olli Maatta 3 485 999 $ (1)
Yanni Gourde 2 500 000 $ (1)
Kasperi Kapanen 2 500 000 $ (1)
Jordan Eberle 2 500 000 $ (1)
Josh Anderson 2 245 000 $ (1)
Alex Stalock 2 100 000 $ (2)
Noel Acciari 1 882 000 $ (2)
Justin Holl 1 880 906 $ (2)
Brenden Dillon 1 000 000 $ (1)
Jake McCabe 1 000 000 $ (2)
Gabriel Bourque 1 000 000 $ (1)
Clayton Keller 900 000 $ (2)
Brett Connolly 500 000 $ (1)
Carson Soucy 300 000 $ (2)
Alexander Kerfoot 300 000 $ (2)
Total Pro Players21
Salary Commitment
Year 15 : 49 793 905 $
Year 16 : 23 362 906 $
Year 17 : 3 500 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 9 349 998 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 49 793 905 $
Year 16 : 23 362 906 $
Year 17 : 3 500 000 $
Year 18 : 0 $

Farm Players Salaries

Luke Schenn 10 000 $ (4)
Jake Bean 9 000 $ (3)
Dustin Tokarski 7 500 $ (2)
Garret Sparks 6 897 $ (1)
Antoine Bibeau 5 000 $ (1)
Branden Troock 5 000 $ (1)
Danick Martel 5 000 $ (3)
Joey Laleggia 5 000 $ (2)
Markus Hannikainen 5 000 $ (4)
Joel Hanley 5 000 $ (4)
Luke Witkowski 5 000 $ (1)
Aaron Ness 5 000 $ (1)
Maxim Letunov 5 000 $ (3)
Ryan Stanton 5 000 $ (1)
Pontus Aberg 5 000 $ (1)
Cody McLeod 4 980 $ (2)
Arnaud Durandeau 3 000 $ (4)
Matthew Highmore 3 000 $ (2)
Ryan Kuffner 3 000 $ (3)
Joel Kiviranta 3 000 $ (4)
Joona Luoto 3 000 $ (4)
Jordy Bellerive 3 000 $ (4)
Turner Elson 3 000 $ (1)
Adam Johnson 3 000 $ (2)
Nick DeSimone 3 000 $ (3)
Philippe Maillet 3 000 $ (4)
Igor Shvyrev 3 000 $ (3)
Chris Conner 3 000 $ (2)
Kevin Lankinen 3 000 $ (3)
Evan McEneny 3 000 $ (1)
Nelson Nogier 3 000 $ (1)
Mathieu Olivier 3 000 $ (4)
Total Farm Players32
Salary Commitment
Year 15 : 141 377 $
Year 16 : 95 480 $
Year 17 : 66 000 $
Year 18 : 38 000 $
Salary Average Commitment
Year 15 : 13 000 $
Year 16 : 5 000 $
Year 17 : 0 $
Year 18 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 5 738 - 95,64%
Level 2: 5000 - 60 $ - 4 720 - 94,39%
Level 3: 2000 - 35 $ - 1 904 - 95,22%
Level 4: 4000 - 20 $ - 3 799 - 94,99%
Luxury : 1000 - 200 $ - 969 - 96,94%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 859 - 92,93%
Farm Level 2: 1000 - 15 $ - 941 - 94,05%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 131 - 95,17%
Average Income per Game608 701 $
Year to Date Revenue24 956 755 $
Farm
Home Games Left0
Average Attendance - %2 799 - 93,30%
Average Income per Game69 660 $
Year to Date Revenue2 856 057 $

Expense

Pro Players Total Salaries48 977 777 $
Farm Players Total Salaries122 000 $
Coaches Total Salaries7 666 666 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 386 516 $
Farm Year To Date Expenses1 109 024 $
Pro Salary Cap To Date48 590 014 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days299 164 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 339 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap48 977 777 $
Estimate Under Maximum Salary Cap of 50 000 000 $1 022 223 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 28 977 777 $
Current Bank Account54 661 657 $
Projected Bank Account54 661 657 $

Pro Players Salaries

Joe Thornton 5 777 777 $ (3)
TJ Brodie 5 000 000 $ (1)
T.J. Oshie 5 000 000 $ (1)
Bryan Rust 5 000 000 $ (2)
Bo Horvat 3 500 000 $ (1)
David Perron 3 500 000 $ (2)
Zach Hyman 3 500 000 $ (3)
Craig Anderson 3 000 000 $ (3)
Deryk Engelland 2 500 000 $ (2)
Andrew Shaw 2 500 000 $ (2)
Jordan Binnington 2 000 000 $ (3)
Ryan Graves 1 000 000 $ (2)
Oliver Bjorkstrand 1 000 000 $ (3)
Brian Boyle 1 000 000 $ (2)
Ivan Provorov 900 000 $ (1)
Troy Stecher 900 000 $ (1)
Mark Jankowski 900 000 $ (1)
Pavel Zacha 900 000 $ (1)
Cedric Paquette 500 000 $ (1)
Radim Simek 300 000 $ (3)
Drake Caggiula 300 000 $ (1)
Total Pro Players21
Salary Commitment
Year 15 : 48 977 777 $
Year 16 : 31 077 777 $
Year 17 : 15 577 777 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 5 300 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 48 977 777 $
Year 16 : 31 077 777 $
Year 17 : 15 577 777 $
Year 18 : 0 $

Farm Players Salaries

Brandon Pirri 10 000 $ (1)
John Marino 9 000 $ (4)
Nick Suzuki 9 000 $ (4)
Beau Bennett 5 000 $ (1)
T.J. Tynan 5 000 $ (1)
Jayce Hawryluk 5 000 $ (1)
Chris Terry 5 000 $ (1)
Tyler Gaudet 5 000 $ (4)
Gustav Forsling 5 000 $ (1)
Dmytro Timashov 5 000 $ (1)
Trevor Daley 5 000 $ (1)
Colby Cave 3 000 $ (4)
Hunter Drew 3 000 $ (4)
Kevin Hancock 3 000 $ (4)
Kristian Reichel 3 000 $ (4)
Michael Bunting 3 000 $ (1)
Kyle Keyser 3 000 $ (4)
Alex Lyon 3 000 $ (1)
Austin Strand 3 000 $ (3)
Cameron Hebig 3 000 $ (3)
Derrick Pouliot 3 000 $ (1)
Jordan Gross 3 000 $ (4)
Kevin Davis 3 000 $ (3)
Kiefer Sherwood 3 000 $ (3)
Kole Sherwood 3 000 $ (3)
Maxime Fortier 3 000 $ (4)
Ty Lewis 3 000 $ (3)
Zachary Leslie 3 000 $ (4)
Marko Dano 3 000 $ (2)
Total Farm Players29
Salary Commitment
Year 15 : 122 000 $
Year 16 : 68 000 $
Year 17 : 65 000 $
Year 18 : 47 000 $
Salary Average Commitment
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 100 $ - 5 673 - 94,54%
Level 2: 5000 - 60 $ - 4 731 - 94,62%
Level 3: 2000 - 35 $ - 1 899 - 94,96%
Level 4: 4000 - 20 $ - 3 820 - 95,50%
Luxury : 1000 - 200 $ - 962 - 96,16%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 892 - 94,60%
Farm Level 2: 1000 - 15 $ - 948 - 94,83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 084 - 94,91%
Average Income per Game605 022 $
Year to Date Revenue24 805 892 $
Farm
Home Games Left0
Average Attendance - %2 840 - 94,68%
Average Income per Game70 795 $
Year to Date Revenue2 902 582 $

Expense

Pro Players Total Salaries30 483 385 $
Farm Players Total Salaries176 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses31 195 937 $
Farm Year To Date Expenses1 177 498 $
Pro Salary Cap To Date30 118 017 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days169 266 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 647 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap30 483 385 $
Estimate Under Maximum Salary Cap of 50 000 000 $19 516 615 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 10 483 385 $
Current Bank Account85 107 679 $
Projected Bank Account85 107 679 $

Pro Players Salaries

Tyler Ennis 2 500 000 $ (1)
Matt Moulson 2 500 000 $ (1)
Nick Bjugstad 2 500 000 $ (1)
John Moore 2 500 000 $ (2)
Jordan Oesterle 2 500 000 $ (1)
Alex Biega 2 500 000 $ (1)
Colton Sceviour 2 000 000 $ (1)
Aaron Dell 2 000 000 $ (2)
Jamie Oleksiak 1 979 999 $ (1)
Pheonix Copley 1 000 000 $ (2)
Vinnie Hinostroza 1 000 000 $ (2)
Mirco Mueller 1 000 000 $ (3)
Milan Lucic 1 000 000 $ (3)
Justin Schultz 1 000 000 $ (2)
Nicolas Deslauriers 903 386 $ (1)
A.J. Greer 500 000 $ (2)
Markus Granlund 500 000 $ (1)
Nikolay Goldobin 500 000 $ (3)
Carl Dahlstrom 500 000 $ (1)
Travis Dermott 500 000 $ (1)
Alexandre Texier 500 000 $ (4)
Justin Bailey 300 000 $ (3)
Alexander True 300 000 $ (3)
Total Pro Players23
Salary Commitment
Year 15 : 30 483 385 $
Year 16 : 11 600 000 $
Year 17 : 3 600 000 $
Year 18 : 500 000 $
Salary Average Commitment
Year 15 : 3 500 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 30 483 385 $
Year 16 : 11 600 000 $
Year 17 : 3 600 000 $
Year 18 : 500 000 $

Farm Players Salaries

Matt Read 21 500 $ (1)
Joakim Ryan 10 000 $ (1)
Joshua Ho-Sang 9 000 $ (1)
Martin Kaut 9 000 $ (3)
Noah Dobson 9 000 $ (4)
Kole Lind 9 000 $ (3)
Jakub Lauko 5 000 $ (4)
Cody Goloubef 5 000 $ (3)
Taylor Fedun 5 000 $ (1)
Boris Katchouk 5 000 $ (3)
Mikey Anderson 5 000 $ (4)
Xavier Ouellet 5 000 $ (3)
Chris Driedger 5 000 $ (1)
Kyle Cumiskey 5 000 $ (2)
Anthony Richard 5 000 $ (1)
Urho Vaakanainen 5 000 $ (3)
Max McCormick 5 000 $ (1)
Jordan Schmaltz 3 000 $ (1)
Kirill Ustimenko 3 000 $ (4)
Jonathan Aspirot 3 000 $ (4)
Gabriel Fontaine 3 000 $ (2)
Dakota Mermis 3 000 $ (2)
Christopher Brown 3 000 $ (4)
MacKenzie Entwistle 3 000 $ (4)
Vladislav Kamenev 3 000 $ (2)
Nate Schnarr 3 000 $ (4)
Andreas Borgman 3 000 $ (2)
Andreas Englund 3 000 $ (1)
Carsen Twarynski 3 000 $ (3)
Glenn Gawdin 3 000 $ (3)
Jean-Sebastien Dea 3 000 $ (4)
Logan O'Connor 3 000 $ (3)
Lukas Radil 3 000 $ (3)
Michael Prapavessis 3 000 $ (3)
Andrew Poturalski 3 000 $ (4)
Tobias Bjornfot 0 $ (1)
Total Farm Players36
Salary Commitment
Year 15 : 176 500 $
Year 16 : 110 000 $
Year 17 : 84 000 $
Year 18 : 40 000 $
Salary Average Commitment
Year 15 : 28 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Center
Level 1: 6000 - 100 $ - 5 706 - 95,11%
Level 2: 5000 - 60 $ - 4 793 - 95,87%
Level 3: 2000 - 35 $ - 1 907 - 95,34%
Level 4: 4000 - 20 $ - 3 793 - 94,83%
Luxury : 1000 - 200 $ - 963 - 96,28%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 886 - 94,32%
Farm Level 2: 1000 - 15 $ - 921 - 92,13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 162 - 95,35%
Average Income per Game608 634 $
Year to Date Revenue24 953 998 $
Farm
Home Games Left0
Average Attendance - %2 808 - 93,59%
Average Income per Game70 261 $
Year to Date Revenue2 880 692 $

Expense

Pro Players Total Salaries49 867 698 $
Farm Players Total Salaries64 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 400 279 $
Farm Year To Date Expenses1 077 635 $
Pro Salary Cap To Date45 362 106 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days273 482 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 011 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 867 698 $
Estimate Under Maximum Salary Cap of 50 000 000 $132 302 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 867 698 $
Current Bank Account461 871 625 $
Projected Bank Account461 871 625 $

Pro Players Salaries

Erik Johnson 6 500 000 $ (2)
Kevin Shattenkirk 5 000 000 $ (1)
Philipp Grubauer 5 000 000 $ (2)
Ian Cole 3 575 000 $ (3)
Alex Killorn 3 500 000 $ (2)
Paul Stastny 3 500 000 $ (3)
Jaden Schwartz 3 500 000 $ (2)
Ron Hainsey 2 555 555 $ (2)
Marcus Johansson 2 500 000 $ (2)
Sam Reinhart 2 500 000 $ (4)
Derick Brassard 2 500 000 $ (3)
Ryan Strome 2 500 000 $ (3)
Michael Frolik 1 000 000 $ (2)
Anton Khudobin 1 000 000 $ (1)
Mikhail Sergachev 900 000 $ (2)
Mikko Rantanen 900 000 $ (1)
Leo Komarov 837 143 $ (2)
Charles Hudon 500 000 $ (1)
Victor Rask 500 000 $ (1)
Anthony Stolarz 500 000 $ (3)
Oscar Fantenberg (Out of Payroll) 300 000 $ (2)
Jacob de la Rose 300 000 $ (3)
Nikolai Knyzhov 300 000 $ (4)
Total Pro Players23
Salary Commitment
Year 15 : 50 167 698 $
Year 16 : 42 267 698 $
Year 17 : 15 675 000 $
Year 18 : 2 800 000 $
Salary Average Commitment
Year 15 : 6 148 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 50 167 698 $
Year 16 : 42 267 698 $
Year 17 : 15 675 000 $
Year 18 : 2 800 000 $

Farm Players Salaries

Christian Folin 10 000 $ (1)
Filip Zadina 9 000 $ (4)
Tomas Jurco 5 000 $ (1)
Cameron Gaunce 5 000 $ (4)
Colin McDonald 5 000 $ (1)
Matt Tennyson 5 000 $ (3)
Matthew Strome 5 000 $ (4)
Cory Conacher 5 000 $ (4)
Marian Studenic 3 000 $ (3)
Seth Griffith 3 000 $ (1)
Logan Shaw 3 000 $ (1)
Nick Henry 3 000 $ (4)
Mason Marchment 3 000 $ (4)
Total Farm Players13
Salary Commitment
Year 15 : 64 000 $
Year 16 : 38 000 $
Year 17 : 38 000 $
Year 18 : 30 000 $
Salary Average Commitment
Year 15 : 6 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Phoenix Coyotes

Phoenix Coyotes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica West Arena
Level 1: 6000 - 88 $ - 5 796 - 96,60%
Level 2: 5000 - 56 $ - 4 760 - 95,20%
Level 3: 2000 - 33 $ - 1 918 - 95,89%
Level 4: 4000 - 18 $ - 3 858 - 96,45%
Luxury : 1000 - 177 $ - 971 - 97,09%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 888 - 94,42%
Farm Level 2: 1000 - 15 $ - 947 - 94,66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 303 - 96,13%
Average Income per Game551 411 $
Year to Date Revenue22 607 855 $
Farm
Home Games Left0
Average Attendance - %2 835 - 94,50%
Average Income per Game70 657 $
Year to Date Revenue2 896 917 $

Expense

Pro Players Total Salaries50 959 311 $
Farm Players Total Salaries97 685 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 204 775 $
Farm Year To Date Expenses1 102 313 $
Pro Salary Cap To Date47 095 130 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days295 480 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 202 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap50 959 311 $
Estimate Under Maximum Salary Cap of 50 000 000 $-959 311 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 30 959 311 $
Current Bank Account7 469 720 $
Projected Bank Account7 469 720 $

Pro Players Salaries

Kris Letang 6 500 000 $ (3)
Mikko Koivu 5 060 000 $ (2)
Nathan MacKinnon 5 000 000 $ (1)
Jack Eichel 5 000 000 $ (2)
Torey Krug 3 500 000 $ (3)
Paul Byron 3 500 000 $ (2)
Alex Goligoski 3 500 000 $ (1)
Nikolaj Ehlers 3 460 000 $ (3)
Jaroslav Halak 2 800 000 $ (2)
Mika Zibanejad 2 690 000 $ (1)
Nick Holden 2 500 000 $ (1)
Chris Tierney 1 000 000 $ (3)
Zack Smith 1 000 000 $ (1)
Loui Eriksson 1 000 000 $ (2)
Matthew Tkachuk 900 000 $ (1)
Zane McIntyre 749 317 $ (1)
Johnny Boychuk 500 000 $ (3)
Ryan Hartman 500 000 $ (4)
Brad Hunt 500 000 $ (1)
Andrew Ladd 500 000 $ (1)
Cole Schneider 499 994 $ (1)
Dylan Ferguson 300 000 $ (4)
Total Pro Players22
Salary Commitment
Year 15 : 50 959 311 $
Year 16 : 33 120 000 $
Year 17 : 15 760 000 $
Year 18 : 800 000 $
Salary Average Commitment
Year 15 : 7 200 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 50 959 311 $
Year 16 : 33 120 000 $
Year 17 : 15 760 000 $
Year 18 : 800 000 $

Farm Players Salaries

Andrej Sekera 10 519 $ (2)
Chris Wideman 5 000 $ (3)
Ryan White 5 000 $ (3)
Matt Bartkowski 5 000 $ (1)
Brad Malone 5 000 $ (2)
Brad Thiessen 5 000 $ (1)
Zach Trotman 5 000 $ (2)
Brendan Woods 5 000 $ (3)
Jamie Devane 5 000 $ (1)
Eric Tangradi 5 000 $ (2)
Buddy Robinson 4 995 $ (4)
Steven Whitney 4 945 $ (2)
Frank Corrado 4 945 $ (4)
Darren Archibald 4 913 $ (1)
Jayson Megna 4 913 $ (1)
Julian Melchiori 4 913 $ (4)
Anthony Peluso 4 913 $ (4)
Martin Ouellette 4 629 $ (1)
Jan Drozg 3 000 $ (4)
Total Farm Players19
Salary Commitment
Year 15 : 97 685 $
Year 16 : 63 230 $
Year 17 : 37 766 $
Year 18 : 22 766 $
Salary Average Commitment
Year 15 : 5 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 5 771 - 96,18%
Level 2: 5000 - 60 $ - 4 734 - 94,68%
Level 3: 2000 - 35 $ - 1 898 - 94,90%
Level 4: 4000 - 20 $ - 3 834 - 95,86%
Luxury : 1000 - 200 $ - 945 - 94,55%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 879 - 93,95%
Farm Level 2: 1000 - 15 $ - 928 - 92,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 182 - 95,46%
Average Income per Game608 583 $
Year to Date Revenue24 951 892 $
Farm
Home Games Left0
Average Attendance - %2 807 - 93,57%
Average Income per Game70 124 $
Year to Date Revenue2 875 065 $

Expense

Pro Players Total Salaries49 900 000 $
Farm Players Total Salaries252 000 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 440 898 $
Farm Year To Date Expenses590 520 $
Pro Salary Cap To Date45 223 218 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days274 731 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 989 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 900 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $100 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 900 000 $
Current Bank Account92 894 552 $
Projected Bank Account92 894 552 $

Pro Players Salaries

Matt Niskanen 5 000 000 $ (1)
Nikita Kucherov 5 000 000 $ (1)
Jakub Voracek 5 000 000 $ (1)
Ben Bishop 5 000 000 $ (2)
Ryan Suter 5 000 000 $ (2)
Colton Parayko 3 500 000 $ (1)
Brady Skjei 3 500 000 $ (2)
Ryan Johansen 3 500 000 $ (2)
Johnny Gaudreau 3 500 000 $ (3)
David Krejci 3 500 000 $ (2)
Andy Greene 2 500 000 $ (2)
Antoine Roussel 1 000 000 $ (1)
Brad Richardson 1 000 000 $ (3)
Andrew Mangiapane 500 000 $ (1)
Danton Heinen 500 000 $ (1)
Elvis Merzlikins 500 000 $ (4)
Nikita Gusev 500 000 $ (4)
Vladislav Gavrikov 300 000 $ (4)
Chandler Stephenson 300 000 $ (2)
Josh Archibald 300 000 $ (2)
Total Pro Players20
Salary Commitment
Year 15 : 49 900 000 $
Year 16 : 29 400 000 $
Year 17 : 5 800 000 $
Year 18 : 1 300 000 $
Salary Average Commitment
Year 15 : 13 900 000 $
Year 16 : 13 300 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 49 900 000 $
Year 16 : 29 400 000 $
Year 17 : 5 800 000 $
Year 18 : 1 300 000 $

Farm Players Salaries

Adam Mascherin 9 000 $ (3)
Joel Farabee 9 000 $ (4)
Kristian Vesalainen 9 000 $ (3)
Bode Wilde 9 000 $ (4)
Denis Gurianov 9 000 $ (2)
Adam Ruzicka 5 000 $ (4)
Nicolas Aube-Kubel 5 000 $ (1)
Martin Fehervary 5 000 $ (4)
Brendan Guhle 5 000 $ (2)
Jack Dougherty 5 000 $ (1)
Ian McCoshen 5 000 $ (1)
Aleksi Saarela 5 000 $ (2)
Yegor Rykov 5 000 $ (4)
Tommy Novak 5 000 $ (4)
Tim Soderlund 5 000 $ (4)
Paul Bittner 5 000 $ (1)
Nicolas Beaudin 5 000 $ (4)
Ryan MacInnis 5 000 $ (4)
Nic Petan 5 000 $ (4)
Mac Hollowell 5 000 $ (4)
Tommy Cross 5 000 $ (3)
Kirill Maksimov 5 000 $ (4)
Cliff Pu 5 000 $ (3)
Dylan Gambrell 5 000 $ (3)
Lucas Carlsson 5 000 $ (3)
Sammy Blais 5 000 $ (1)
Denis Malgin 5 000 $ (1)
Connor Dewar 5 000 $ (4)
Andrew Peeke 5 000 $ (4)
Brandon Halverson 5 000 $ (1)
Alex Nedeljkovic 5 000 $ (1)
Riley Tufte 5 000 $ (4)
Jeffrey Truchon-Viel 3 000 $ (4)
Connor Carrick 3 000 $ (4)
Eetu Tuulola 3 000 $ (4)
Dmitri Samorukov 3 000 $ (4)
Bobby Nardella 3 000 $ (4)
Nick Schneider 3 000 $ (1)
Pavel Shen 3 000 $ (4)
Rhett Gardner 3 000 $ (3)
Gilles Senn 3 000 $ (4)
Dylan Wells 3 000 $ (3)
Michael McNiven 3 000 $ (2)
Colton Point 3 000 $ (3)
Zachary Fucale 3 000 $ (4)
Shane Gersich 3 000 $ (3)
Riley Stillman 3 000 $ (3)
Lukas Jasek 3 000 $ (3)
Teemu Kivihalme 3 000 $ (4)
Karson Kuhlman 3 000 $ (3)
Anthony Angello 3 000 $ (3)
Jonas Siegenthaler 3 000 $ (2)
Jake Walman 3 000 $ (2)
Darren Raddysh 3 000 $ (2)
Mikhail Berdin 3 000 $ (4)
Valentin Zykov 3 000 $ (3)
Moritz Seider 0 $ (1)
Total Farm Players57
Salary Commitment
Year 15 : 252 000 $
Year 16 : 209 000 $
Year 17 : 178 000 $
Year 18 : 113 000 $
Salary Average Commitment
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Sports Arena
Level 1: 6000 - 100 $ - 5 676 - 94,61%
Level 2: 5000 - 60 $ - 4 783 - 95,65%
Level 3: 2000 - 35 $ - 1 897 - 94,84%
Level 4: 4000 - 20 $ - 3 874 - 96,84%
Luxury : 1000 - 200 $ - 949 - 94,87%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 854 - 92,68%
Farm Level 2: 1000 - 15 $ - 951 - 95,13%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 178 - 95,43%
Average Income per Game605 980 $
Year to Date Revenue24 845 183 $
Farm
Home Games Left0
Average Attendance - %2 805 - 93,50%
Average Income per Game69 649 $
Year to Date Revenue2 855 592 $

Expense

Pro Players Total Salaries48 430 005 $
Farm Players Total Salaries81 500 $
Coaches Total Salaries3 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 473 989 $
Farm Year To Date Expenses179 467 $
Pro Salary Cap To Date47 113 297 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days277 581 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 025 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap48 430 005 $
Estimate Under Maximum Salary Cap of 50 000 000 $1 569 995 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 28 430 005 $
Current Bank Account34 785 032 $
Projected Bank Account34 785 032 $

Pro Players Salaries

John Tavares 6 500 000 $ (3)
Alex Ovechkin 6 480 000 $ (3)
Connor Hellebuyck 5 000 000 $ (2)
J.T. Miller 3 500 000 $ (1)
Jaccob Slavin 3 500 000 $ (1)
Jordan Staal 3 500 000 $ (1)
David Savard 3 400 000 $ (2)
Gustav Nyquist 2 500 000 $ (1)
Esa Lindell 2 500 000 $ (2)
Calvin de Haan 2 500 000 $ (1)
Robert Bortuzzo 2 150 005 $ (2)
Brock Nelson 1 000 000 $ (1)
Jakob Chychrun 900 000 $ (1)
Andrei Svechnikov 900 000 $ (3)
Lawson Crouse 900 000 $ (1)
Anthony Beauvillier 900 000 $ (1)
Sean Kuraly 500 000 $ (1)
Laurent Brossoit 500 000 $ (1)
Austin Watson 500 000 $ (1)
Kevin Labanc 500 000 $ (1)
Adam Erne 300 000 $ (1)
Total Pro Players21
Salary Commitment
Year 15 : 48 430 005 $
Year 16 : 26 930 005 $
Year 17 : 13 880 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 5 575 000 $
Year 16 : 925 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 48 430 005 $
Year 16 : 26 930 005 $
Year 17 : 13 880 000 $
Year 18 : 0 $

Farm Players Salaries

Logan Brown 9 000 $ (3)
Kieffer Bellows 9 000 $ (3)
Alex Alexeyev 9 000 $ (4)
J-F Berube 7 500 $ (1)
Michael Dipietro 5 000 $ (3)
Scott Wilson 5 000 $ (1)
Doyle Somerby 5 000 $ (4)
Shane Bowers 5 000 $ (4)
Greg Pateryn 5 000 $ (1)
Jaycob Megna 5 000 $ (2)
Gabriel Dumont 5 000 $ (1)
Andrew Oglevie 3 000 $ (3)
Tim Heed 3 000 $ (1)
Graham Knott 3 000 $ (2)
Anthony Bitetto 3 000 $ (2)
Total Farm Players15
Salary Commitment
Year 15 : 81 500 $
Year 16 : 56 000 $
Year 17 : 45 000 $
Year 18 : 19 000 $
Salary Average Commitment
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6000 - 80 $ - 5 832 - 97,20%
Level 2: 5000 - 60 $ - 4 772 - 95,43%
Level 3: 2000 - 25 $ - 1 968 - 98,38%
Level 4: 4000 - 15 $ - 3 912 - 97,80%
Luxury : 1000 - 150 $ - 975 - 97,50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 894 - 94,70%
Farm Level 2: 1000 - 15 $ - 955 - 95,49%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 459 - 96,99%
Average Income per Game513 570 $
Year to Date Revenue21 056 366 $
Farm
Home Games Left0
Average Attendance - %2 849 - 94,96%
Average Income per Game70 941 $
Year to Date Revenue2 908 586 $

Expense

Pro Players Total Salaries47 722 444 $
Farm Players Total Salaries158 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 084 410 $
Farm Year To Date Expenses267 783 $
Pro Salary Cap To Date46 913 597 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days267 863 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 458 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap47 722 444 $
Estimate Under Maximum Salary Cap of 50 000 000 $2 277 556 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 27 722 444 $
Current Bank Account298 325 197 $
Projected Bank Account298 325 197 $

Pro Players Salaries

Evgeni Malkin 6 500 000 $ (2)
Devan Dubnyk 6 500 000 $ (1)
Jake Muzzin 5 000 000 $ (1)
Nicklas Backstrom 5 000 000 $ (1)
Dustin Brown 3 733 066 $ (3)
Max Pacioretty 3 500 000 $ (1)
Dmitry Orlov 3 500 000 $ (2)
Marc Staal 2 500 001 $ (3)
Tyler Bozak 2 500 000 $ (2)
Brandon Saad 2 245 000 $ (2)
Luca Sbisa 1 574 577 $ (1)
Travis Konecny 900 000 $ (1)
Brett Howden 900 000 $ (3)
Cal Clutterbuck 869 800 $ (4)
Michael Amadio 500 000 $ (1)
Emil Bemstrom 500 000 $ (4)
Devon Toews 300 000 $ (1)
Adam Gaudette 300 000 $ (3)
Matt Roy 300 000 $ (3)
Sean Walker 300 000 $ (3)
Pavel Francouz 300 000 $ (3)
Total Pro Players21
Salary Commitment
Year 15 : 47 722 444 $
Year 16 : 22 202 867 $
Year 17 : 9 702 867 $
Year 18 : 1 369 800 $
Salary Average Commitment
Year 15 : 7 500 000 $
Year 16 : 6 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 47 722 444 $
Year 16 : 24 447 867 $
Year 17 : 9 702 867 $
Year 18 : 1 369 800 $

Farm Players Salaries

Andrew Hammond 10 000 $ (2)
Kyle Capobianco 5 000 $ (3)
Andrew MacWilliam 5 000 $ (1)
Garrett Wilson 5 000 $ (2)
Zac Dalpe 5 000 $ (2)
Alex Broadhurst 5 000 $ (4)
Matt Donovan 5 000 $ (3)
Kyle Rau 5 000 $ (3)
Keegan Kolesar 5 000 $ (2)
Joel Lowry 5 000 $ (1)
Andrew Nielsen 5 000 $ (2)
Nicolas Meloche 5 000 $ (2)
Ryan Bednard 3 000 $ (4)
Blaine Byron 3 000 $ (2)
Maksim Sushko 3 000 $ (4)
Joseph Blandisi 3 000 $ (3)
Joseph Cecconi 3 000 $ (4)
Julien Nantel 3 000 $ (2)
Ben Street 3 000 $ (1)
Jacob Bryson 3 000 $ (4)
Rudolfs Balcers 3 000 $ (2)
C.J. Smith 3 000 $ (2)
Carter Verhaeghe 3 000 $ (4)
CJ Suess 3 000 $ (1)
Luke Johnson 3 000 $ (1)
Alexandre Carrier 3 000 $ (1)
Tyler Lewington 3 000 $ (2)
Chaz Reddekopp 3 000 $ (3)
Filip Larsson 3 000 $ (4)
Calvin Petersen 3 000 $ (2)
Ty Ronning 3 000 $ (3)
Taylor Leier 3 000 $ (2)
Kevin Stenlund 3 000 $ (3)
Joona Koppanen 3 000 $ (3)
Brandon Baddock 3 000 $ (3)
Kurtis Gabriel 3 000 $ (1)
Beck Malenstyn 3 000 $ (3)
Josh Wesley 3 000 $ (2)
Colton White 3 000 $ (2)
Kevin Porter 3 000 $ (2)
Colby Williams 3 000 $ (1)
Ivan Prosvetov 3 000 $ (4)
Brent Gates Jr. 3 000 $ (4)
Total Farm Players43
Salary Commitment
Year 15 : 158 000 $
Year 16 : 130 000 $
Year 17 : 65 000 $
Year 18 : 29 000 $
Salary Average Commitment
Year 15 : 3 000 $
Year 16 : 3 000 $
Year 17 : 0 $
Year 18 : 0 $

Tampa Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - 115 $ - 4 292 - 71,54%
Level 2: 5000 - 60 $ - 4 708 - 94,16%
Level 3: 2000 - 40 $ - 1 455 - 72,75%
Level 4: 4000 - 20 $ - 3 802 - 95,04%
Luxury : 1000 - 225 $ - 744 - 74,42%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 897 - 94,83%
Farm Level 2: 1000 - 15 $ - 932 - 93,19%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 001 - 83,34%
Average Income per Game549 660 $
Year to Date Revenue22 536 070 $
Farm
Home Games Left0
Average Attendance - %2 829 - 94,28%
Average Income per Game70 717 $
Year to Date Revenue2 899 403 $

Expense

Pro Players Total Salaries26 800 000 $
Farm Players Total Salaries69 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses30 089 655 $
Farm Year To Date Expenses1 088 190 $
Pro Salary Cap To Date25 316 534 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days168 280 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 040 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap26 800 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $23 200 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 6 800 000 $
Current Bank Account212 115 374 $
Projected Bank Account212 115 374 $

Pro Players Salaries

Jonathan Quick 5 000 000 $ (1)
Andrew Cogliano 3 500 000 $ (2)
Blake Comeau 2 500 000 $ (2)
Tyler Bertuzzi 2 500 000 $ (3)
Louis Domingue 2 500 000 $ (1)
Travis Sanheim 900 000 $ (1)
Joel Eriksson Ek 900 000 $ (1)
Brendan Perlini 900 000 $ (1)
Charlie McAvoy 900 000 $ (2)
Nico Hischier 900 000 $ (2)
Elias Pettersson 900 000 $ (3)
Christian Jaros 500 000 $ (2)
Carl Grundstrom 500 000 $ (3)
Brendan Lemieux 500 000 $ (1)
Nick Paul 500 000 $ (3)
Mathieu Joseph 500 000 $ (2)
Adin Hill 500 000 $ (1)
Martin Frk 500 000 $ (2)
Byron Froese 400 000 $ (1)
Maxime Lajoie 300 000 $ (2)
Tyler Graovac 300 000 $ (3)
Mario Kempe 300 000 $ (3)
Juuso Riikola 300 000 $ (3)
Zach Whitecloud 300 000 $ (3)
Total Pro Players24
Salary Commitment
Year 15 : 26 800 000 $
Year 16 : 15 200 000 $
Year 17 : 5 600 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 2 500 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 26 800 000 $
Year 16 : 15 200 000 $
Year 17 : 5 600 000 $
Year 18 : 0 $

Farm Players Salaries

Oliver Wahlstrom 9 000 $ (4)
Morgan Frost 9 000 $ (4)
Oscar Dansk 5 000 $ (2)
Mason Shaw 5 000 $ (3)
Matt Puempel 5 000 $ (2)
Nathan Bastian 5 000 $ (2)
Nick Ebert 5 000 $ (1)
Austin Czarnik 5 000 $ (1)
Lawrence Pilut 3 000 $ (3)
Joni Tuulola 3 000 $ (3)
Blake Hillman 3 000 $ (3)
Reid Boucher 3 000 $ (1)
Francis Perron 3 000 $ (1)
Lane Pederson 3 000 $ (3)
Chase De Leo 3 000 $ (3)
Total Farm Players15
Salary Commitment
Year 15 : 69 000 $
Year 16 : 53 000 $
Year 17 : 38 000 $
Year 18 : 18 000 $
Salary Average Commitment
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Toronto Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 100 $ - 5 708 - 95,13%
Level 2: 5000 - 60 $ - 4 780 - 95,59%
Level 3: 2000 - 35 $ - 1 900 - 94,99%
Level 4: 4000 - 20 $ - 3 743 - 93,58%
Luxury : 1000 - 200 $ - 950 - 95,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 865 - 93,23%
Farm Level 2: 1000 - 15 $ - 947 - 94,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 081 - 94,89%
Average Income per Game606 352 $
Year to Date Revenue24 860 447 $
Farm
Home Games Left0
Average Attendance - %2 811 - 93,71%
Average Income per Game69 928 $
Year to Date Revenue2 867 057 $

Expense

Pro Players Total Salaries45 000 000 $
Farm Players Total Salaries98 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 051 562 $
Farm Year To Date Expenses194 622 $
Pro Salary Cap To Date49 073 372 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days252 151 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 119 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap45 000 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $5 000 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 25 000 000 $
Current Bank Account129 396 488 $
Projected Bank Account129 396 488 $

Pro Players Salaries

Sergei Bobrovsky 6 500 000 $ (1)
Claude Giroux 6 500 000 $ (3)
Justin Williams 6 100 000 $ (1)
Mattias Ekholm 5 000 000 $ (1)
Cam Atkinson (Out of Payroll) 5 000 000 $ (1)
Tomas Hertl 3 500 000 $ (1)
Josh Bailey 3 500 000 $ (1)
Ben Chiarot 3 500 000 $ (1)
Damon Severson 2 500 000 $ (2)
Lars Eller 2 500 000 $ (1)
Brady Tkachuk 900 000 $ (3)
Alex Tuch 900 000 $ (1)
Cale Makar 900 000 $ (4)
Brock McGinn 500 000 $ (4)
Malcolm Subban 500 000 $ (3)
Nathan Beaulieu 500 000 $ (3)
Connor Clifton 300 000 $ (3)
Carter Rowney 300 000 $ (1)
Marcus Sorensen 300 000 $ (1)
David Kampf 300 000 $ (2)
Total Pro Players20
Salary Commitment
Year 15 : 50 000 000 $
Year 16 : 12 900 000 $
Year 17 : 10 100 000 $
Year 18 : 1 400 000 $
Salary Average Commitment
Year 15 : 11 250 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 50 000 000 $
Year 16 : 12 900 000 $
Year 17 : 10 100 000 $
Year 18 : 1 400 000 $

Farm Players Salaries

Troy Grosenick 10 000 $ (3)
Jesperi Kotkaniemi 9 000 $ (3)
Seth Helgeson 5 000 $ (2)
Cameron Schilling 5 000 $ (1)
Ryan Poehling 5 000 $ (4)
Zach Nastasiuk 5 000 $ (2)
John McCarthy 5 000 $ (2)
Vincent LoVerde 5 000 $ (2)
Tye McGinn 5 000 $ (1)
Andy Miele 5 000 $ (1)
Stefan Matteau 3 000 $ (1)
Ryan Bourque 3 000 $ (2)
Keaton Thompson 3 000 $ (1)
Sean Malone 3 000 $ (2)
Emil Larmi 3 000 $ (4)
Keegan Lowe 3 000 $ (2)
Tyrell Goulbourne 3 000 $ (3)
Joseph Cramarossa 3 000 $ (3)
Michael Paliotta 3 000 $ (2)
Michael McCarron 3 000 $ (1)
David Pope 3 000 $ (3)
Brett Lernout 3 000 $ (2)
Ashton Sautner 3 000 $ (3)
Total Farm Players23
Salary Commitment
Year 15 : 98 000 $
Year 16 : 74 000 $
Year 17 : 39 000 $
Year 18 : 8 000 $
Salary Average Commitment
Year 15 : 9 000 $
Year 16 : 9 000 $
Year 17 : 0 $
Year 18 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 120 $ - 4 131 - 68,84%
Level 2: 5000 - 81 $ - 3 102 - 62,03%
Level 3: 2000 - 61 $ - 957 - 47,85%
Level 4: 4000 - 40 $ - 1 670 - 41,76%
Luxury : 1000 - 300 $ - 556 - 55,60%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 905 - 95,27%
Farm Level 2: 1000 - 15 $ - 946 - 94,56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 416 - 57,87%
Average Income per Game529 849 $
Year to Date Revenue21 723 791 $
Farm
Home Games Left0
Average Attendance - %2 851 - 95,03%
Average Income per Game71 167 $
Year to Date Revenue2 917 859 $

Expense

Pro Players Total Salaries48 530 000 $
Farm Players Total Salaries113 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 467 286 $
Farm Year To Date Expenses2 614 743 $
Pro Salary Cap To Date48 084 004 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days262 527 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 766 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap48 530 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $1 470 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 28 530 000 $
Current Bank Account6 120 796 $
Projected Bank Account6 120 796 $

Pro Players Salaries

Frederik Andersen 6 500 000 $ (1)
Kevin Hayes 5 000 000 $ (3)
Keith Yandle 5 000 000 $ (2)
Reilly Smith 5 000 000 $ (3)
Derek Stepan 3 500 000 $ (1)
Justin Braun 3 500 000 $ (2)
Radko Gudas 3 500 000 $ (4)
Ben Hutton 2 500 000 $ (2)
Brandon Sutter 2 500 000 $ (1)
Alexander Wennberg 1 990 000 $ (1)
Jonas Brodin 1 990 000 $ (1)
Jordan Weal 1 000 000 $ (1)
Kenny Agostino 1 000 000 $ (4)
Andrew Copp 1 000 000 $ (2)
Fredrik Claesson 1 000 000 $ (3)
Troy Brouwer 1 000 000 $ (4)
Riley Sheahan (Out of Payroll) 1 000 000 $ (2)
Tyler Pitlick 1 000 000 $ (1)
Michael Hutchinson 750 000 $ (1)
Zach Sanford 500 000 $ (1)
Tyler Motte 300 000 $ (1)
Total Pro Players21
Salary Commitment
Year 15 : 49 530 000 $
Year 16 : 29 500 000 $
Year 17 : 16 500 000 $
Year 18 : 5 500 000 $
Salary Average Commitment
Year 15 : 7 500 000 $
Year 16 : 7 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 49 530 000 $
Year 16 : 29 500 000 $
Year 17 : 16 500 000 $
Year 18 : 5 500 000 $

Farm Players Salaries

Erik Brannstrom 9 000 $ (4)
Jared Coreau 7 500 $ (1)
Andrew Agozzino 5 000 $ (3)
Tyler Randell 5 000 $ (4)
Kevin Lynch 5 000 $ (1)
Martin Pospisil 5 000 $ (4)
Nicholas Shore 5 000 $ (1)
Alexander Petrovic 5 000 $ (2)
Matt Beleskey 5 000 $ (3)
Kasimir Kaskisuo 5 000 $ (1)
Cale Fleury 5 000 $ (3)
Dalton Smith 5 000 $ (1)
Dennis Cholowski 5 000 $ (3)
Joey Anderson 5 000 $ (3)
Yannick Weber 5 000 $ (1)
Nolan Stevens 5 000 $ (3)
Chase Pearson 3 000 $ (3)
Mark Friedman 3 000 $ (2)
Tage Thompson 3 000 $ (2)
Steven Fogarty 3 000 $ (1)
Garrett Pilon 3 000 $ (3)
Justin Scott 3 000 $ (1)
Otto Leskinen 3 000 $ (4)
Austin Wagner 3 000 $ (2)
Hunter Miska 3 000 $ (2)
Total Farm Players25
Salary Commitment
Year 15 : 113 500 $
Year 16 : 75 000 $
Year 17 : 58 000 $
Year 18 : 22 000 $
Salary Average Commitment
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Vegas Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 673 - 94,55%
Level 2: 5000 - 60 $ - 4 788 - 95,77%
Level 3: 2000 - 35 $ - 1 907 - 95,33%
Level 4: 4000 - 25 $ - 2 634 - 65,84%
Luxury : 1000 - 200 $ - 956 - 95,61%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 877 - 93,86%
Farm Level 2: 1000 - 15 $ - 946 - 94,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 957 - 88,65%
Average Income per Game600 959 $
Year to Date Revenue24 639 336 $
Farm
Home Games Left0
Average Attendance - %2 823 - 94,11%
Average Income per Game70 308 $
Year to Date Revenue2 882 644 $

Expense

Pro Players Total Salaries36 463 501 $
Farm Players Total Salaries200 900 $
Coaches Total Salaries5 651 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses35 641 279 $
Farm Year To Date Expenses5 750 950 $
Pro Salary Cap To Date35 374 304 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days196 578 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 497 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap36 463 501 $
Estimate Under Maximum Salary Cap of 50 000 000 $13 536 499 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 16 463 501 $
Current Bank Account5 625 871 $
Projected Bank Account5 625 871 $

Pro Players Salaries

Carter Hutton 5 000 000 $ (1)
Henrik Lundqvist 3 000 000 $ (1)
Mike Matheson 2 500 000 $ (3)
Corey Perry 2 500 000 $ (1)
Mikkel Boedker 2 500 000 $ (4)
Bobby Ryan 2 500 000 $ (1)
Jason Spezza 2 500 000 $ (2)
Erik Gustafsson 2 500 000 $ (1)
Erik Gudbranson 2 500 000 $ (1)
Colin Miller 2 245 000 $ (3)
Stephen Johns 1 510 000 $ (4)
Ivan Barbashev 1 000 000 $ (1)
Conor Sheary 1 000 000 $ (1)
Zack Kassian 1 000 000 $ (2)
Michael Raffl 908 501 $ (2)
Filip Chytil 900 000 $ (3)
Jujhar Khaira 500 000 $ (1)
Matt Martin 500 000 $ (3)
Dean Kukan 500 000 $ (3)
Neal Pionk 300 000 $ (2)
Dryden Hunt 300 000 $ (1)
Zach Aston-Reese 300 000 $ (2)
Total Pro Players22
Salary Commitment
Year 15 : 36 463 501 $
Year 16 : 15 663 501 $
Year 17 : 10 655 000 $
Year 18 : 4 010 000 $
Salary Average Commitment
Year 15 : 6 500 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 36 463 501 $
Year 16 : 15 663 501 $
Year 17 : 10 655 000 $
Year 18 : 4 010 000 $

Farm Players Salaries

Anders Nilsson 30 000 $ (2)
Brian Elliott 20 000 $ (2)
Cory Schneider 20 000 $ (2)
Joonas Korpisalo 9 900 $ (2)
Jack Hughes 9 000 $ (4)
Mat Robson 9 000 $ (4)
Vitali Kravtsov 9 000 $ (4)
Matt Villalta 5 000 $ (4)
Philipp Kurashev 5 000 $ (4)
Johnathan Kovacevic 5 000 $ (4)
Danny O'Regan 5 000 $ (1)
Gustav Lindstrom 5 000 $ (4)
Alexander Volkov 5 000 $ (2)
Morgan Geekie 5 000 $ (3)
Oliver Kylington 5 000 $ (1)
Rodrigo Abols 3 000 $ (4)
Lean Bergmann 3 000 $ (4)
Peter Cehlarik 3 000 $ (1)
Robert Carpenter 3 000 $ (4)
Alex Barre-Boulet 3 000 $ (3)
Danil Yurtaykin 3 000 $ (4)
Travis Boyd 3 000 $ (1)
Manuel Wiederer 3 000 $ (2)
Michael Spacek 3 000 $ (2)
Clark Bishop 3 000 $ (1)
Gavin Bayreuther 3 000 $ (1)
Brett Seney 3 000 $ (3)
Dylan Sikura 3 000 $ (3)
Curtis Lazar 3 000 $ (3)
Joel L'Esperance 3 000 $ (3)
Mitch Reinke 3 000 $ (3)
Collin Delia 3 000 $ (3)
Alexei Toropchenko 3 000 $ (4)
Total Farm Players33
Salary Commitment
Year 15 : 200 900 $
Year 16 : 178 900 $
Year 17 : 88 000 $
Year 18 : 62 000 $
Salary Average Commitment
Year 15 : 18 500 $
Year 16 : 9 250 $
Year 17 : 0 $
Year 18 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 250 $ - 2 400 - 40,00%
Level 2: 5000 - 185 $ - 2 000 - 40,00%
Level 3: 2000 - 100 $ - 800 - 40,00%
Level 4: 4000 - 50 $ - 1 600 - 40,00%
Luxury : 1000 - 500 $ - 400 - 40,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 897 - 94,85%
Farm Level 2: 1000 - 15 $ - 945 - 94,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %7 200 - 40,00%
Average Income per Game678 300 $
Year to Date Revenue27 810 300 $
Farm
Home Games Left0
Average Attendance - %2 842 - 94,73%
Average Income per Game70 900 $
Year to Date Revenue2 906 888 $

Expense

Pro Players Total Salaries43 590 000 $
Farm Players Total Salaries63 000 $
Coaches Total Salaries200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 426 606 $
Farm Year To Date Expenses169 817 $
Pro Salary Cap To Date45 159 459 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days234 892 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days921 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap42 590 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $7 410 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 22 590 000 $
Current Bank Account160 326 841 $
Projected Bank Account160 326 841 $

Pro Players Salaries

Connor McDavid 6 500 000 $ (4)
Eric Staal 5 000 000 $ (1)
Jonathan Huberdeau 4 190 000 $ (2)
Nazem Kadri 3 500 000 $ (1)
Aaron Ekblad 3 500 000 $ (2)
Adam Larsson 2 500 000 $ (3)
Michael Del Zotto 2 500 000 $ (1)
Patric Hornqvist 2 500 000 $ (3)
Jeff Skinner (Out of Payroll) 2 500 000 $ (2)
Juuse Saros 2 500 000 $ (2)
John Klingberg 2 500 000 $ (3)
Vladimir Sobotka 1 000 000 $ (1)
Jason Dickinson 1 000 000 $ (1)
Nick Ritchie (Out of Payroll) 1 000 000 $ (1)
Mitchell Marner 900 000 $ (1)
Zach Werenski 900 000 $ (1)
Vitek Vanecek 500 000 $ (1)
Tom Kuhnhackl 500 000 $ (3)
Jordan Martinook 500 000 $ (1)
Christoffer Ehn 500 000 $ (3)
Jordan Greenway 500 000 $ (3)
Kyle Wood 500 000 $ (1)
Sami Niku 300 000 $ (2)
Andrew Shortridge 300 000 $ (3)
Total Pro Players24
Salary Commitment
Year 15 : 46 090 000 $
Year 16 : 28 790 000 $
Year 17 : 15 800 000 $
Year 18 : 6 500 000 $
Salary Average Commitment
Year 15 : 0 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 46 090 000 $
Year 16 : 28 790 000 $
Year 17 : 15 800 000 $
Year 18 : 6 500 000 $

Farm Players Salaries

Rasmus Sandin 9 000 $ (3)
Rich Clune 5 000 $ (2)
Paul Thompson 5 000 $ (3)
Dennis Yan 5 000 $ (2)
Brett Sutter 3 000 $ (1)
Brett Ritchie 3 000 $ (2)
Brian Gibbons 3 000 $ (1)
Joe Snively 3 000 $ (4)
Gage Quinney 3 000 $ (3)
Tim Gettinger 3 000 $ (2)
Robert Lantosi 3 000 $ (4)
Jayden Halbgewachs 3 000 $ (3)
Reid Duke 3 000 $ (2)
Michael Kapla 3 000 $ (2)
Kyle Clifford 3 000 $ (3)
Cooper Marody 3 000 $ (3)
Anton Blidh 3 000 $ (3)
Total Farm Players17
Salary Commitment
Year 15 : 63 000 $
Year 16 : 57 000 $
Year 17 : 35 000 $
Year 18 : 6 000 $
Salary Average Commitment
Year 15 : 3 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - 100 $ - 5 700 - 95,00%
Level 2: 5000 - 60 $ - 4 751 - 95,02%
Level 3: 2000 - 35 $ - 1 891 - 94,57%
Level 4: 4000 - 20 $ - 3 820 - 95,50%
Luxury : 1000 - 200 $ - 950 - 94,99%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 878 - 93,88%
Farm Level 2: 1000 - 15 $ - 941 - 94,11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 113 - 95,07%
Average Income per Game605 692 $
Year to Date Revenue24 833 364 $
Farm
Home Games Left0
Average Attendance - %2 819 - 93,96%
Average Income per Game70 256 $
Year to Date Revenue2 880 485 $

Expense

Pro Players Total Salaries27 450 000 $
Farm Players Total Salaries52 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses29 615 856 $
Farm Year To Date Expenses1 045 500 $
Pro Salary Cap To Date28 361 072 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days153 495 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 944 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap22 450 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $27 550 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 2 450 000 $
Current Bank Account27 485 653 $
Projected Bank Account27 485 653 $

Pro Players Salaries

James Reimer (Out of Payroll) 5 000 000 $ (1)
Marc-Edouard Vlasic 3 500 000 $ (2)
Zach Bogosian 3 500 000 $ (1)
Cody Ceci 2 500 000 $ (1)
Darren Helm 2 500 000 $ (3)
Daniel Carr 1 000 000 $ (1)
Jonathan Ericsson 1 000 000 $ (2)
Barrett Hayton 900 000 $ (4)
Rasmus Dahlin 900 000 $ (3)
Jake Kielly 750 000 $ (4)
Michael Chaput 500 000 $ (2)
Jordan Nolan 500 000 $ (2)
Pierre-Olivier Joseph 500 000 $ (4)
TJ Brennan 500 000 $ (1)
Janne Kuokkanen 500 000 $ (2)
Isaac Ratcliffe 500 000 $ (4)
Filip Chlapik 500 000 $ (2)
Jimmy Vesey 500 000 $ (1)
Chris Stewart 500 000 $ (1)
Justin Kirkland 500 000 $ (1)
Kody Clark 300 000 $ (4)
Matiss Kivlenieks 300 000 $ (2)
Vinni Lettieri 300 000 $ (2)
Total Pro Players23
Salary Commitment
Year 15 : 27 450 000 $
Year 16 : 13 450 000 $
Year 17 : 6 350 000 $
Year 18 : 2 950 000 $
Salary Average Commitment
Year 15 : 5 000 000 $
Year 16 : 2 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Salary Cap with 1 Way Contract
Year 15 : 27 450 000 $
Year 16 : 13 450 000 $
Year 17 : 6 350 000 $
Year 18 : 2 950 000 $

Farm Players Salaries

Jimmy Howard 35 000 $ (1)
Olli Juolevi 9 000 $ (3)
Trent Frederic 5 000 $ (2)
Ryan Olsen 3 000 $ (3)
Total Farm Players4
Salary Commitment
Year 15 : 52 000 $
Year 16 : 17 000 $
Year 17 : 12 000 $
Year 18 : 0 $
Salary Average Commitment
Year 15 : 50 000 $
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 50 000 000 $
Available Cap Space

Over Minimum of
20 000 000 $

Farm Salary Cap

Under Maximum of
75 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 184 317 891 $ 34 400 000 $ 15 600 000 $ 14 400 000 $ 134 500 $ 74 865 500 $ 233255
Boston Bruins 70 625 198 $ 49 833 042 $ 166 958 $ 29 833 042 $ 130 221 $ 74 869 779 $ 203454
Buffalo Sabres 95 461 168 $ 49 543 888 $ 456 112 $ 29 543 888 $ 103 781 $ 74 896 219 $ 212546
Calgary Flames 8 198 837 $ 40 350 000 $ 9 650 000 $ 20 350 000 $ 49 811 $ 74 950 189 $ 221234
Carolina Hurricanes 32 156 467 $ 42 140 000 $ 7 860 000 $ 22 140 000 $ 123 000 $ 74 877 000 $ 232346
Chicago Blackhawks 61 320 844 $ 43 837 499 $ 6 162 501 $ 23 837 499 $ 25 500 $ 74 974 500 $ 23730
Colorado Avalanche 158 064 033 $ 49 615 000 $ 385 000 $ 29 615 000 $ 183 889 $ 74 816 111 $ 233659
Columbus Jackets 122 471 472 $ 47 460 111 $ 2 539 889 $ 27 460 111 $ 70 000 $ 74 930 000 $ 221840
Dallas Stars 45 024 965 $ 49 200 000 $ 800 000 $ 29 200 000 $ 117 003 $ 74 882 997 $ 222547
Détroit Red Wings 77 074 533 $ 44 000 000 $ 6 000 000 $ 24 000 000 $ 69 000 $ 74 931 000 $ 211536
Edmonton Oilers 44 290 766 $ 48 300 000 $ 1 700 000 $ 28 300 000 $ 80 000 $ 74 920 000 $ 222042
Florida Panthers 17 180 462 $ 40 767 240 $ 9 232 760 $ 20 767 240 $ 97 000 $ 74 903 000 $ 251742
Los Angeles Kings 31 736 514 $ 48 558 888 $ 1 441 112 $ 28 558 888 $ 65 000 $ 74 935 000 $ 201333
Minnesota Wild 34 903 557 $ 40 900 000 $ 9 100 000 $ 20 900 000 $ 104 000 $ 74 896 000 $ 251944
Montreal Canadiens 89 262 412 $ 42 918 663 $ 7 081 337 $ 22 918 663 $ 156 547 $ 74 843 453 $ 232649
Nashville Predators 92 598 917 $ 45 019 039 $ 4 980 961 $ 25 019 039 $ 80 000 $ 74 920 000 $ 252045
New Jersey Devils 23 723 441 $ 49 200 000 $ 800 000 $ 29 200 000 $ 187 000 $ 74 813 000 $ 213253
New York Islanders 781 190 $ 49 793 905 $ 206 095 $ 29 793 905 $ 141 377 $ 74 858 623 $ 213253
New York Rangers 54 661 657 $ 48 977 777 $ 1 022 223 $ 28 977 777 $ 122 000 $ 74 878 000 $ 212950
Ottawa Senators 85 107 679 $ 30 483 385 $ 19 516 615 $ 10 483 385 $ 176 500 $ 74 823 500 $ 233659
Philadelphia Flyers 461 871 625 $ 49 867 698 $ 132 302 $ 29 867 698 $ 64 000 $ 74 936 000 $ 231336
Phoenix Coyotes 7 469 720 $ 50 959 311 $ -959 311 $ 30 959 311 $ 97 685 $ 74 902 315 $ 221941
Pittsburgh Penguins 92 894 552 $ 49 900 000 $ 100 000 $ 29 900 000 $ 252 000 $ 74 748 000 $ 205777
San Jose Sharks 34 785 032 $ 48 430 005 $ 1 569 995 $ 28 430 005 $ 81 500 $ 74 918 500 $ 211536
St-Louis Blues 298 325 197 $ 47 722 444 $ 2 277 556 $ 27 722 444 $ 158 000 $ 74 842 000 $ 214364
Tampa Lightning 212 115 374 $ 26 800 000 $ 23 200 000 $ 6 800 000 $ 69 000 $ 74 931 000 $ 241539
Toronto Leafs 129 396 488 $ 45 000 000 $ 5 000 000 $ 25 000 000 $ 98 000 $ 74 902 000 $ 202343
Vancouver Canucks 6 120 796 $ 48 530 000 $ 1 470 000 $ 28 530 000 $ 113 500 $ 74 886 500 $ 212546
Vegas Knights 5 625 871 $ 36 463 501 $ 13 536 499 $ 16 463 501 $ 200 900 $ 74 799 100 $ 223355
Washington Capitals 160 326 841 $ 42 590 000 $ 7 410 000 $ 22 590 000 $ 63 000 $ 74 937 000 $ 241741
Winnipeg Jets 27 485 653 $ 22 450 000 $ 27 550 000 $ 2 450 000 $ 52 000 $ 74 948 000 $ 23427