Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 20,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Anaheim Ducks60005000200040001000100603520200233143194381776941564143884594.77%94.82%94.75%95.37%94.74%0 17085 - 94.92% 604,459$24,782,799$1800010039,400,000$ 4,800,000$ 0$ 43,313,238$ 34,400,000$ 42,159,988$ 22 1 0$ 0$ 0 217,204$ 0$ 0$ 34,400,000$ 14,400,000$ 50,000,000$ 15,600,000$ 184,317,891$ 184,317,891$
2Boston Bruins60005000200040001000100603520200231028195389780181548793849393.91%95.31%95.14%94.44%93.89%0 17020 - 94.55% 601,463$24,660,002$1800010049,833,042$ 3,099,999$ 0$ 50,435,066$ 49,833,042$ 49,370,534$ 20 0 0$ 0$ 0 273,296$ 0$ 0$ 49,833,042$ 29,833,042$ 50,000,000$ 166,958$ 70,625,198$ 70,625,198$
3Buffalo Sabres60005000200040001000100603520200236191195508790301558523874896.01%95.37%96.38%95.03%94.51%0 17203 - 95.57% 609,292$24,980,957$1800010049,543,888$ 9,100,000$ 0$ 49,743,599$ 49,543,888$ 49,053,855$ 21 0 0$ 0$ 0 271,741$ 0$ 0$ 49,543,888$ 29,543,888$ 50,000,000$ 456,112$ 95,461,168$ 95,461,168$
4Calgary Flames60005000200040001000110653520200183503157958767991560423867774.59%77.05%93.66%95.15%94.33%0 14951 - 83.06% 547,277$22,438,372$1800010040,350,000$ 1,650,000$ 0$ 50,870,000$ 40,350,000$ 46,807,130$ 20 2 0$ 0$ 0 238,441$ 0$ 0$ 40,350,000$ 20,350,000$ 50,000,000$ 9,650,000$ 8,198,837$ 8,198,837$
5Carolina Hurricanes60005000200040001000100603520200232248192466769211558393819994.41%93.89%93.81%95.02%93.17%0 16968 - 94.26% 599,829$24,593,003$1800010042,140,000$ 8,125,000$ 0$ 50,937,539$ 42,140,000$ 48,770,390$ 22 1 0$ 0$ 0 237,849$ 0$ 0$ 42,140,000$ 22,140,000$ 50,000,000$ 7,860,000$ 32,156,467$ 32,156,467$
6Chicago Blackhawks60005000200040001000100603520200233891195206792231561863893495.08%95.22%96.61%95.24%94.96%0 17157 - 95.32% 606,835$24,880,242$1800010043,837,499$ 600,000$ 0$ 45,221,931$ 43,837,499$ 45,104,196$ 23 0 0$ 0$ 0 236,223$ 0$ 0$ 43,837,499$ 23,837,499$ 50,000,000$ 6,162,501$ 61,320,844$ 61,320,844$
7Colorado Avalanche60005000200040001000100603520200236317191384781821546103892296.06%93.36%95.34%94.27%94.93%0 17059 - 94.77% 606,125$24,851,131$1800010049,615,000$ 3,100,000$ 0$ 47,985,725$ 49,615,000$ 47,430,268$ 23 0 0$ 0$ 0 269,435$ 0$ 0$ 49,615,000$ 29,615,000$ 50,000,000$ 385,000$ 158,064,033$ 158,064,033$
8Columbus Jackets60005000200040001000100603520200232929194475778261557153883494.69%94.87%94.91%94.95%94.72%0 17068 - 94.82% 604,119$24,768,872$1800010047,460,111$ 13,900,000$ 0$ 48,768,968$ 47,460,111$ 47,542,291$ 21 1 0$ 0$ 0 260,538$ 0$ 0$ 47,460,111$ 27,460,111$ 50,000,000$ 2,539,889$ 122,471,472$ 122,471,472$
9Dallas Stars6000500020004000100080453010180240367199595798531639613964197.71%97.36%97.38%99.98%96.69%0 17644 - 98.02% 489,870$20,084,673$1800010049,200,000$ 17,825,997$ 0$ 51,590,969$ 49,200,000$ 48,676,458$ 21 1 0$ 0$ 0 279,839$ 0$ 0$ 49,200,000$ 29,200,000$ 50,000,000$ 800,000$ 45,024,965$ 45,024,965$
10Détroit Red Wings60005000200040001000100603520200232754193640762031566973821294.62%94.46%92.93%95.55%93.20%0 17012 - 94.51% 601,268$24,651,999$1800010044,000,000$ 4,099,999$ 0$ 47,577,953$ 44,000,000$ 43,158,592$ 21 0 0$ 0$ 0 259,677$ 0$ 0$ 44,000,000$ 24,000,000$ 50,000,000$ 6,000,000$ 77,074,533$ 77,074,533$
11Edmonton Oilers60005000200040001000125654022300164387160403596211226632285266.82%78.25%72.71%74.79%55.74%0 12925 - 71.81% 533,803$21,885,935$1800010048,300,000$ 600,000$ 0$ 48,986,103$ 48,300,000$ 47,902,820$ 21 1 0$ 0$ 0 265,054$ 0$ 0$ 48,300,000$ 28,300,000$ 50,000,000$ 1,700,000$ 44,290,766$ 44,290,766$
12Florida Panthers60005000200040001000100603520200231677197252780691545683865594.18%96.22%95.21%94.25%94.28%0 17079 - 94.88% 604,009$24,764,374$1800010040,767,240$ 2,000,000$ 0$ 47,070,485$ 40,767,240$ 42,250,290$ 24 1 0$ 0$ 0 244,448$ 0$ 0$ 40,767,240$ 20,767,240$ 50,000,000$ 9,232,760$ 17,180,462$ 17,180,462$
13Los Angeles Kings60005000200040001000100603520200232295195220776701560333907994.43%95.23%94.72%95.14%95.31%0 17080 - 94.89% 604,507$24,784,781$1800010048,558,888$ 18,995,000$ 0$ 52,512,080$ 48,558,888$ 48,907,791$ 20 0 0$ 0$ 0 279,886$ 0$ 0$ 48,558,888$ 28,558,888$ 50,000,000$ 1,441,112$ 31,736,514$ 31,736,514$
14Minnesota Wild60005000200040001000100603520200231822194587785741554593893994.24%94.92%95.82%94.79%94.97%0 17058 - 94.77% 603,349$24,737,290$1800010040,900,000$ 6,000,000$ 0$ 47,651,526$ 40,900,000$ 46,460,864$ 24 1 0$ 0$ 0 225,269$ 0$ 0$ 40,900,000$ 20,900,000$ 50,000,000$ 9,100,000$ 34,903,557$ 34,903,557$
15Montreal Canadiens60005000200040001000100603520200235460192709781801561373948995.72%94.00%95.34%95.21%96.31%0 17121 - 95.12% 607,838$24,921,345$1800010042,918,663$ 9,425,000$ 0$ 41,703,639$ 42,918,663$ 40,603,749$ 23 0 0$ 0$ 0 236,122$ 0$ 0$ 42,918,663$ 22,918,663$ 50,000,000$ 7,081,337$ 89,262,412$ 89,262,412$
16Nashville Predators6000500020004000100090502015140236972198245818321606814024096.33%96.70%99.80%97.98%98.15%0 17511 - 97.29% 509,007$20,869,293$1800010045,019,039$ 300,000$ 0$ 47,739,582$ 45,019,039$ 46,628,343$ 24 1 0$ 0$ 0 247,414$ 0$ 0$ 45,019,039$ 25,019,039$ 50,000,000$ 4,980,961$ 92,598,917$ 92,598,917$
17New Jersey Devils6000500020004000100075402010140239482202367818021639824042997.35%98.72%99.76%99.99%98.61%0 17758 - 98.65% 435,263$17,845,790$1800010049,200,000$ 2,800,000$ 0$ 49,386,148$ 49,200,000$ 48,317,312$ 21 0 0$ 0$ 0 269,892$ 0$ 0$ 49,200,000$ 29,200,000$ 50,000,000$ 800,000$ 23,723,441$ 23,723,441$
18New York Islanders60005000200040001000100603520200233403194144777641553243875194.88%94.70%94.83%94.71%94.51%0 17058 - 94.77% 604,131$24,769,357$1800010049,793,905$ 9,349,998$ 0$ 54,211,727$ 49,793,905$ 48,917,102$ 21 0 0$ 0$ 0 295,666$ 0$ 0$ 49,793,905$ 29,793,905$ 50,000,000$ 206,095$ 781,190$ 781,190$
19New York Rangers60005000200040001000100603520200235273193501780821557793974595.64%94.39%95.22%94.99%96.94%0 17131 - 95.17% 608,701$24,956,755$1800010048,977,777$ 5,300,000$ 0$ 55,386,516$ 48,977,777$ 48,590,014$ 21 0 0$ 0$ 0 299,164$ 0$ 0$ 48,977,777$ 28,977,777$ 50,000,000$ 1,022,223$ 54,661,657$ 54,661,657$
20Ottawa Senators60005000200040001000100603520200232578193980778671566133942494.54%94.62%94.96%95.50%96.16%0 17084 - 94.91% 605,022$24,805,892$1800010030,483,385$ 3,500,000$ 0$ 31,195,937$ 30,483,385$ 30,118,017$ 23 0 0$ 0$ 0 169,266$ 0$ 0$ 30,483,385$ 10,483,385$ 50,000,000$ 19,516,615$ 85,107,679$ 85,107,679$
21Philadelphia Flyers60005000200040001000100603520200233961196525781781555193947695.11%95.87%95.34%94.83%96.28%0 17162 - 95.35% 608,634$24,953,998$1800010049,867,698$ 6,148,000$ 0$ 46,400,279$ 49,867,698$ 45,362,106$ 22 1 0$ 0$ 0 273,482$ 0$ 0$ 49,867,698$ 29,867,698$ 50,000,000$ 132,302$ 461,871,625$ 461,871,625$
22Phoenix Coyotes6000500020004000100088563318177237636195169786291581823980696.60%95.20%95.89%96.45%97.09%0 17303 - 96.13% 551,411$22,607,855$1800010050,959,311$ 7,200,000$ 0$ 51,204,775$ 50,959,311$ 47,095,130$ 22 0 0$ 0$ 0 295,480$ 0$ 0$ 50,959,311$ 30,959,311$ 50,000,000$ -959,311$ 7,469,720$ 7,469,720$
23Pittsburgh Penguins60005000200040001000100603520200236591194092778211572063876496.18%94.68%94.90%95.86%94.55%0 17182 - 95.46% 608,583$24,951,892$1800010049,900,000$ 13,900,000$ 0$ 46,440,898$ 49,900,000$ 45,223,218$ 20 0 0$ 0$ 0 274,731$ 0$ 0$ 49,900,000$ 29,900,000$ 50,000,000$ 100,000$ 92,894,552$ 92,894,552$
24San Jose Sharks60005000200040001000100603520200232735196084777671588233889694.61%95.65%94.84%96.84%94.87%0 17178 - 95.43% 605,980$24,845,183$1800010048,430,005$ 5,575,000$ 0$ 50,473,989$ 48,430,005$ 47,113,297$ 21 0 0$ 0$ 0 277,581$ 0$ 0$ 48,430,005$ 28,430,005$ 50,000,000$ 1,569,995$ 34,785,032$ 34,785,032$
25St-Louis Blues6000500020004000100080602515150239120195638806711603963997697.20%95.43%98.38%97.80%97.50%0 17459 - 96.99% 513,570$21,056,366$1800010047,722,444$ 7,500,000$ 0$ 49,084,410$ 47,722,444$ 46,913,597$ 21 0 0$ 0$ 0 267,863$ 0$ 0$ 47,722,444$ 27,722,444$ 50,000,000$ 2,277,556$ 298,325,197$ 298,325,197$
26Tampa Lightning60005000200040001000115604020225175985193026596521558633051271.54%94.16%72.75%95.04%74.42%0 15001 - 83.34% 549,660$22,536,070$1800010026,800,000$ 2,500,000$ 0$ 30,089,655$ 26,800,000$ 25,316,534$ 24 0 0$ 0$ 0 168,280$ 0$ 0$ 26,800,000$ 6,800,000$ 50,000,000$ 23,200,000$ 212,115,374$ 212,115,374$
27Toronto Leafs60005000200040001000100603520200234022195966778891534753895195.13%95.59%94.99%93.58%95.00%0 17081 - 94.89% 606,352$24,860,447$1800010045,000,000$ 11,250,000$ 0$ 51,051,562$ 45,000,000$ 49,073,372$ 19 1 0$ 0$ 0 252,151$ 0$ 0$ 45,000,000$ 25,000,000$ 50,000,000$ 5,000,000$ 129,396,488$ 129,396,488$
28Vancouver Canucks6000500020004000100012081614030016935812717139234684872279768.84%62.03%47.85%41.76%55.60%0 10416 - 57.87% 529,849$21,723,791$1800010048,530,000$ 7,500,000$ 0$ 48,467,286$ 48,530,000$ 48,084,004$ 20 1 0$ 0$ 0 262,527$ 0$ 0$ 48,530,000$ 28,530,000$ 50,000,000$ 1,470,000$ 6,120,796$ 6,120,796$
29Vegas Knights60005000200040001000100603525200232581196320781681079783919994.55%95.77%95.33%65.84%95.61%0 15957 - 88.65% 600,959$24,639,336$1800010036,463,501$ 6,500,000$ 0$ 35,641,279$ 36,463,501$ 35,374,304$ 22 0 0$ 0$ 0 196,578$ 0$ 0$ 36,463,501$ 16,463,501$ 50,000,000$ 13,536,499$ 5,625,871$ 5,625,871$
30Washington Capitals6000500020004000100025018510050500984008200032800656001640040.00%40.00%40.00%40.00%40.00%0 7200 - 40.00% 678,300$27,810,300$1800010043,590,000$ 0$ 0$ 45,426,606$ 42,590,000$ 45,159,459$ 22 2 0$ 0$ 0 234,892$ 0$ 0$ 42,590,000$ 22,590,000$ 50,000,000$ 7,410,000$ 160,326,841$ 160,326,841$
31Winnipeg Jets60005000200040001000100603520200233694194797775511566283894495.00%95.02%94.57%95.50%94.99%0 17113 - 95.07% 605,692$24,833,364$1800010027,450,000$ 5,000,000$ 0$ 29,615,856$ 22,450,000$ 28,361,072$ 22 1 0$ 0$ 0 153,495$ 0$ 0$ 22,450,000$ 2,450,000$ 50,000,000$ 27,550,000$ 27,485,653$ 27,485,653$