Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 28,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Anaheim Ducks60005000200040001000100603520200785286624526177531611338493.49%94.64%93.49%94.93%95.60%27 16964 - 94.24% 600,478$8,406,695$1800010035,193,237$ 35,193,237$ 0$ 11,665,718$ 35,193,237$ 11,286,440$ 22 0 0$ 16,212,912$ 132 188,566$ 24,890,712$ 25,750,844$ 35,193,237$ 7,193,237$ 50,000,000$ 14,806,763$ 144,234,325$ 136,763,658$
2Boston Bruins60005000200040001000100603520200919097662130289622051542695.74%95.78%94.65%97.20%96.41%25 17278 - 95.99% 611,285$9,780,564$1800010052,169,998$ 52,169,998$ -2,400,000$ 17,879,132$ 52,169,998$ 16,298,810$ 20 0 0$ 15,282,131$ 132 296,218$ 39,100,776$ 39,857,631$ 49,769,998$ 21,769,998$ 50,000,000$ 230,002$ 886,205,565$ 863,330,921$
3Buffalo Sabres60005000200040001000100603520200900807680330662617921495093.83%96.00%95.82%96.55%93.44%25 17143 - 95.24% 602,922$9,646,748$1800010046,918,591$ 46,918,591$ 0$ 15,861,434$ 46,918,591$ 15,545,389$ 20 1 0$ 15,073,044$ 132 248,283$ 32,773,356$ 33,549,254$ 46,918,591$ 18,918,591$ 50,000,000$ 3,081,409$ 5,945,506$ -10,709,266$
4Calgary Flames60005000200040001000110653520200544544655123282455931144175.63%77.59%97.01%94.99%95.34%29 15110 - 83.94% 553,804$6,645,648$1800010049,912,500$ 49,912,500$ 0$ 15,921,488$ 49,912,500$ 15,377,447$ 20 0 0$ 16,060,316$ 132 284,521$ 37,556,772$ 38,294,584$ 49,912,500$ 21,912,500$ 50,000,000$ 87,500$ 40,596,515$ 20,200,574$
5Carolina Hurricanes60005000200040001000100603520200795806640527161539991320694.74%94.86%97.00%96.43%94.33%27 17168 - 95.38% 605,228$8,473,197$1800010049,847,355$ 49,847,355$ 0$ 16,046,400$ 49,847,355$ 15,382,680$ 24 0 0$ 16,341,166$ 132 269,157$ 35,528,724$ 36,311,016$ 49,847,355$ 21,847,355$ 50,000,000$ 152,645$ 60,010,308$ 42,062,968$
6Chicago Blackhawks60005000200040001000100603520200826556560126716530791338598.40%93.72%95.41%94.78%95.61%27 17245 - 95.81% 614,740$8,606,354$1800010049,803,413$ 49,803,413$ 0$ 15,929,051$ 49,803,413$ 15,613,007$ 20 0 0$ 16,597,968$ 132 263,230$ 34,746,360$ 35,490,010$ 49,803,413$ 21,803,413$ 50,000,000$ 196,587$ 1,424,082$ -15,524,417$
7Colorado Avalanche60005000200040001000100603520200749956281424445478901205496.15%96.64%94.02%92.10%92.72%28 17092 - 94.96% 607,783$7,901,183$1800010050,499,999$ 50,499,999$ 0$ 15,350,777$ 50,499,999$ 15,179,275$ 21 0 0$ 17,017,933$ 132 266,839$ 35,222,748$ 35,960,143$ 50,499,999$ 22,499,999$ 50,000,000$ -499,999$ 85,303,007$ 68,099,221$
8Columbus Jackets60005000200040001000100603520200677835564522315456751137494.14%92.74%92.98%95.16%94.78%29 16899 - 93.89% 598,669$7,184,024$1800010049,370,000$ 49,370,000$ 0$ 15,966,932$ 49,370,000$ 15,650,855$ 20 2 0$ 17,361,391$ 132 260,984$ 34,449,888$ 35,173,383$ 49,370,000$ 21,370,000$ 50,000,000$ 630,000$ 19,094,427$ 3,281,183$
9Dallas Stars6000500020004000100080453010180806556929127428559931351696.02%98.99%97.96%99.99%96.54%27 17635 - 97.97% 487,638$6,826,933$1800010036,574,673$ 36,574,673$ 3,250,000$ 11,556,931$ 36,574,673$ 11,240,878$ 22 1 0$ 13,166,228$ 132 194,687$ 25,698,684$ 26,462,906$ 39,824,673$ 11,824,673$ 50,000,000$ 10,175,327$ 39,987,341$ 28,700,997$
10Detroit Red Wings60005000200040001000100603520200915877523430403622961505795.40%94.04%95.01%97.34%94.11%25 17161 - 95.34% 605,439$9,687,023$1800010048,739,900$ 48,739,900$ 0$ 17,085,660$ 48,739,900$ 15,062,875$ 21 0 0$ 15,135,973$ 132 285,699$ 37,712,268$ 38,446,188$ 48,739,900$ 20,739,900$ 50,000,000$ 1,260,100$ 75,039,495$ 53,585,241$
11Edmonton Oilers6000500020004000100012565402230046606449361771035870652664.73%74.89%73.79%74.73%54.38%29 12637 - 70.21% 518,582$6,222,984$1800010033,392,000$ 33,392,000$ 0$ 10,538,403$ 33,392,000$ 10,222,346$ 24 1 0$ 15,038,878$ 132 178,197$ 23,522,004$ 24,244,804$ 33,392,000$ 5,392,000$ 50,000,000$ 16,608,000$ 4,543,130$ -2,777,620$
12Florida Panthers60005000200040001000100603520200971688263032130645801637295.26%97.21%94.50%94.97%96.31%24 17228 - 95.71% 610,954$10,386,225$1800010024,110,320$ 24,110,320$ 2,500,000$ 8,451,442$ 24,110,320$ 8,135,396$ 21 1 0$ 14,662,906$ 132 130,105$ 17,173,860$ 17,317,725$ 26,610,320$ -1,389,680$ 50,000,000$ 23,389,680$ 39,763,053$ 39,104,966$
13Los Angeles Kings60005000200040001000100603520200742436251724330504311237495.18%96.18%93.58%96.98%95.18%28 17223 - 95.68% 608,481$7,910,249$1800010044,488,886$ 44,488,886$ 0$ 14,040,632$ 44,488,886$ 13,724,567$ 21 0 0$ 17,037,459$ 132 235,694$ 31,111,608$ 31,874,996$ 44,488,886$ 16,488,886$ 50,000,000$ 5,511,114$ 27,283,735$ 14,237,497$
14Minnesota Wild60005000200040001000100603520200847507163928103576671435794.17%95.52%93.68%96.11%95.71%26 17101 - 95.01% 604,577$9,068,657$1800010035,339,425$ 35,339,425$ 0$ 11,381,874$ 35,339,425$ 11,065,787$ 22 2 0$ 15,719,005$ 132 188,287$ 24,853,884$ 25,597,534$ 35,339,425$ 7,339,425$ 50,000,000$ 14,660,575$ 60,600,306$ 52,701,125$
15Montreal Canadiens60005000200040001000100603520200800766698226202536191344395.33%95.69%93.58%95.75%96.02%27 17166 - 95.37% 608,524$8,519,330$1800010025,869,321$ 25,869,321$ 2,400,000$ 8,501,976$ 25,869,321$ 8,185,913$ 23 1 0$ 16,430,136$ 132 139,219$ 18,376,908$ 24,009,883$ 28,269,321$ 269,321$ 50,000,000$ 21,730,679$ 52,990,934$ 47,413,621$
16Nashville Predators6000500020004000100090502015140924607798531863624961577296.31%97.48%99.57%97.65%98.58%25 17536 - 97.42% 510,109$8,161,750$1800010049,924,675$ 49,924,675$ 0$ 15,723,560$ 49,924,675$ 15,407,504$ 21 0 0$ 12,752,734$ 132 263,858$ 34,829,256$ 35,595,146$ 49,924,675$ 21,924,675$ 50,000,000$ 75,325$ 3,590,958$ -17,247,856$
17New Jersey Devils6000500020004000100075402010140820626916928000560001391897.69%98.81%100.00%100.00%99.41%27 17796 - 98.87% 436,776$6,114,865$1800010046,436,164$ 46,436,164$ 0$ 16,307,292$ 46,436,164$ 14,663,769$ 22 0 0$ 11,792,954$ 132 267,545$ 35,315,940$ 36,103,653$ 46,436,164$ 18,436,164$ 50,000,000$ 3,563,836$ 922,851,568$ 900,467,079$
18New York Islanders60005000200040001000100603520200876697087628399578461412897.41%94.50%94.66%96.41%94.19%26 17261 - 95.90% 611,862$9,177,932$1800010047,287,257$ 47,287,257$ 0$ 15,776,542$ 47,287,257$ 14,875,760$ 22 1 0$ 15,908,415$ 132 259,779$ 34,290,828$ 35,045,598$ 47,287,257$ 19,287,257$ 50,000,000$ 2,712,743$ 217,253,801$ 199,968,161$
19New York Rangers60005000200040001000100603520200764206118624383489701210597.97%94.13%93.78%94.17%93.12%28 17159 - 95.33% 610,704$7,939,151$1800010049,744,999$ 49,744,999$ 0$ 15,988,555$ 49,744,999$ 15,672,505$ 20 0 0$ 17,099,710$ 132 262,927$ 34,706,364$ 35,461,551$ 49,744,999$ 21,744,999$ 50,000,000$ 255,001$ 62,723,811$ 46,075,506$
20Ottawa Senators60005000200040001000100603520200735606176325102488971225494.31%95.02%96.55%94.03%94.26%28 17044 - 94.69% 602,941$7,838,236$1800010048,690,000$ 48,690,000$ 0$ 15,807,259$ 48,690,000$ 15,491,172$ 20 0 0$ 16,882,354$ 132 257,461$ 33,984,852$ 34,861,664$ 48,690,000$ 20,690,000$ 50,000,000$ 1,310,000$ 49,445,911$ 33,465,199$
21Philadelphia Flyers60005000200040001000100603520200856157108027494572851402795.13%94.77%91.65%95.48%93.51%26 17033 - 94.63% 603,149$9,047,242$1800010040,665,264$ 40,665,264$ 3,250,000$ 13,090,266$ 40,665,264$ 12,774,195$ 20 1 0$ 15,681,886$ 132 215,882$ 28,496,424$ 29,289,280$ 43,915,264$ 15,915,264$ 50,000,000$ 6,084,736$ 372,581,998$ 360,799,021$
22Pittsburgh Penguins60005000200040001000100603520200674445822922919445111135593.67%97.05%95.50%92.73%94.63%29 17038 - 94.66% 603,565$7,242,779$1800010049,017,463$ 49,017,463$ 0$ 16,213,792$ 49,017,463$ 15,265,605$ 20 2 0$ 17,503,383$ 132 269,521$ 35,576,772$ 36,423,977$ 49,017,463$ 21,017,463$ 50,000,000$ 982,537$ 4,274,808$ -12,728,501$
23San Jose Sharks60005000200040001000100603520200955148004231933653141616193.64%94.17%93.92%96.05%95.06%24 16998 - 94.43% 600,302$10,205,126$1800010052,271,444$ 52,271,444$ -2,500,000$ 16,131,799$ 52,271,444$ 15,815,735$ 21 0 0$ 14,407,237$ 132 276,018$ 36,434,376$ 37,207,911$ 49,771,444$ 21,771,444$ 50,000,000$ 228,556$ 45,828,568$ 24,866,177$
24Seattle Kraken60005000200040001000100603525200757776234024899341221203097.15%95.91%95.77%65.62%92.54%28 16090 - 89.39% 606,061$7,878,792$1800010049,438,191$ 49,438,191$ -3,250,000$ 16,457,141$ 49,438,191$ 16,141,078$ 20 0 0$ 16,969,706$ 132 261,338$ 34,496,616$ 35,309,071$ 46,188,191$ 18,188,191$ 50,000,000$ 3,811,809$ 1,387,259$ -14,965,065$
25St-Louis Blues6000500020004000100080602515150875247231929464581741468897.25%96.43%98.21%96.96%97.92%26 17478 - 97.10% 515,218$7,728,270$1800010046,027,623$ 46,027,623$ 0$ 15,112,883$ 46,027,623$ 14,449,142$ 22 0 0$ 13,395,668$ 132 249,366$ 32,916,312$ 34,742,494$ 46,027,623$ 18,027,623$ 50,000,000$ 3,972,377$ 208,367,514$ 188,628,632$
26Tampa Lightning60005000200040001000115604020225665757086721708566091089573.97%94.49%72.36%94.35%72.63%26 15110 - 83.95% 556,241$8,343,610$1800010041,427,254$ 41,427,254$ 0$ 16,067,571$ 41,427,254$ 14,645,295$ 21 2 0$ 14,462,257$ 132 237,965$ 31,411,380$ 32,221,750$ 41,427,254$ 13,427,254$ 50,000,000$ 8,572,746$ 102,098,478$ 86,167,726$
27Toronto Leafs60005000200040001000100603520200911757626730277604651524894.97%95.33%94.62%94.48%95.30%25 17090 - 94.94% 606,011$9,696,179$1800010049,290,803$ 49,290,803$ -3,250,000$ 18,053,195$ 49,290,803$ 16,472,874$ 21 3 0$ 15,150,280$ 132 281,299$ 37,131,468$ 37,878,176$ 46,040,803$ 18,040,803$ 50,000,000$ 3,959,197$ 48,262,388$ 27,374,205$
28Utah Mammoth6000500020004000100088563318177632305276221095417481067995.80%95.93%95.89%94.88%97.08%30 17229 - 95.71% 549,719$6,046,913$1800010049,873,729$ 49,873,729$ 0$ 16,515,386$ 49,873,729$ 14,935,078$ 20 1 0$ 16,491,581$ 132 284,320$ 37,530,240$ 39,850,567$ 49,873,729$ 21,873,729$ 50,000,000$ 126,271$ 190,845,287$ 169,332,894$
29Vancouver Canucks6000500020004000100012081614030052765402131257121751708967.65%61.87%48.35%41.83%54.53%28 10338 - 57.43% 523,834$6,809,839$1800010049,810,249$ 49,810,249$ 0$ 15,802,622$ 49,810,249$ 15,486,555$ 22 0 0$ 14,667,346$ 132 263,266$ 34,751,112$ 35,561,482$ 49,810,249$ 21,810,249$ 50,000,000$ 189,751$ 43,567,378$ 24,660,276$
30Vegas Knights60005000200040001000100603525200852797116328383409881421494.75%94.88%94.61%68.31%94.76%26 16002 - 88.90% 600,392$9,005,879$1800010047,292,379$ 47,292,379$ 0$ 15,007,962$ 47,292,379$ 14,691,883$ 21 1 0$ 15,610,190$ 132 250,220$ 33,029,040$ 33,841,495$ 47,292,379$ 19,292,379$ 50,000,000$ 2,707,621$ 70,446,441$ 54,060,931$
31Washington Capitals600050002000400010002501851005050036000300001200024000600040.00%40.00%40.00%40.00%40.00%26 7200 - 40.00% 678,300$10,174,500$1800010049,750,000$ 49,750,000$ 0$ 14,540,941$ 49,750,000$ 14,509,315$ 20 1 0$ 17,635,800$ 132 258,290$ 34,094,280$ 34,845,992$ 49,750,000$ 21,750,000$ 50,000,000$ 250,000$ 112,143,063$ 96,625,955$
32Winnipeg Jets60005000200040001000100603520200693345669322507455651117696.30%94.49%93.78%94.93%93.13%29 17106 - 95.03% 606,442$7,277,304$1800010045,375,763$ 45,375,763$ 0$ 14,434,767$ 45,375,763$ 14,087,085$ 21 0 0$ 17,586,818$ 132 240,807$ 31,786,524$ 32,574,376$ 45,375,763$ 17,375,763$ 50,000,000$ 4,624,237$ 85,790,113$ 72,767,179$