Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Corel Center |
| Level 1: | 6000 - $100 - 5 647 - 94,12% |
| Level 2: | 5000 - $60 - 4 782 - 95,64% |
| Level 3: | 2000 - $35 - 1 873 - 93,67% |
| Level 4: | 4000 - $20 - 3 808 - 95,21% |
| Luxury : | 1000 - $200 - 945 - 94,51% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1 895 - 94,73% |
| Farm Level 2: | 1000 - $15 - 944 - 94,45% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17 056 - 94,76% |
| Average Income per Game | $603,036 |
| Year to Date Revenue | $24,724,465 |
| Farm |
| Home Games Left | 1 |
| Average Attendance - % | 2 839 - 94,64% |
| Average Income per Game | $70,823 |
| Year to Date Revenue | $2,478,794 |
Expense |
| Pro Players Total Salaries | $46,056,666 |
| Farm Players Total Salaries | $299,600 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $48,167,454 |
| Farm Year To Date Expenses | $1,288,860 |
| Pro Salary Cap To Date | $47,167,459 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $70,823 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $240,085 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 3 |
| Farm Expenses Per Days | $6,531 |
| Farm Estimated Expenses | $19,593 |
| Estimated Season Expenses | $19,593 |
| Season Salary Cap | $46,056,666 |
| Estimate Under Maximum Salary Cap of $50,000,000 | $3,943,334 |
| Estimate Over Minimum Salary Cap of $20,000,000 | $26,056,666 |
| Current Bank Account | $56,956,634 |
| Projected Bank Account | $57,007,864 |
|
Pro Players Salaries |
| Evgeni Malkin |
$6,600,000 (2) |
| MacKenzie Weegar |
$5,000,000 (3) |
| Morgan Rielly |
$5,000,000 (1) |
| Ilya Samsonov |
$4,999,999 (2) |
| Noah Dobson |
$3,500,000 (3) |
| Brandon Hagel |
$3,500,000 (1) |
| Samuel Girard |
$2,500,000 (2) |
| Jason Dickinson |
$2,500,000 (3) |
| Colton Sissons (Out of Payroll) |
$2,500,000 (2) |
| Torey Krug |
$2,106,667 (2) |
| Joonas Korpisalo (Out of Payroll) |
$1,500,000 (1) |
| Troy Stecher |
$1,250,000 (1) |
| Michael Carcone |
$1,000,000 (3) |
| Danton Heinen |
$1,000,000 (2) |
| Jakob Silfverberg |
$1,000,000 (2) |
| Logan Cooley |
$900,000 (4) |
| Quinton Byfield |
$900,000 (2) |
| Kent Johnson |
$900,000 (3) |
| Juraj Slafkovsky |
$900,000 (3) |
| Jake Neighbours |
$500,000 (3) |
| Alexandre Texier |
$500,000 (1) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 19 : $48,556,666 |
| Year 20 : $36,806,666 |
| Year 21 : $15,200,000 |
| Year 22 : $900,000 |
| Salary Average Commitment |
| Year 19 : $0 |
| Year 20 : $0 |
| Year 21 : $0 |
| Year 22 : $0 |
| Salary Cap with 1 Way Contract |
| Year 19 : $48,556,666 |
| Year 20 : $36,806,666 |
| Year 21 : $15,200,000 |
| Year 22 : $900,000 |
|
Farm Players Salaries |
| David Rittich |
$29,600 (1) |
| Calle Rosen |
$10,000 (3) |
| Vinnie Hinostroza |
$10,000 (1) |
| Alex Goligoski |
$10,000 (2) |
| Jordan Oesterle |
$10,000 (1) |
| Tobias Bjornfot |
$9,000 (1) |
| Jesper Wallstedt |
$9,000 (3) |
| Bowen Byram |
$9,000 (1) |
| Sam Poulin |
$9,000 (2) |
| Oskar Olausson |
$9,000 (3) |
| Jamieson Rees |
$5,000 (1) |
| Vincent Iorio |
$5,000 (3) |
| Gabriel Fortier |
$5,000 (1) |
| Shakir Mukhamadullin |
$5,000 (3) |
| Olivier Rodrigue |
$5,000 (1) |
| Cole Schwindt |
$5,000 (1) |
| Mason Lohrei |
$5,000 (4) |
| John Ludvig |
$5,000 (3) |
| Carter Mazur |
$5,000 (4) |
| Bo Groulx |
$5,000 (1) |
| Cross Hanas |
$5,000 (3) |
| Andrew Poturalski |
$5,000 (1) |
| Justin Bailey |
$5,000 (1) |
| Adam Cracknell |
$5,000 (1) |
| Steven Lorentz |
$5,000 (4) |
| Andreas Englund |
$5,000 (2) |
| Tucker Robertson |
$5,000 (4) |
| Zach Dean |
$5,000 (4) |
| Cameron Morrison |
$5,000 (2) |
| Colten Ellis |
$5,000 (4) |
| Nikita Alexandrov |
$5,000 (2) |
| Nicolas Deslauriers |
$5,000 (2) |
| Xavier Ouellet |
$5,000 (2) |
| Glenn Gawdin |
$5,000 (2) |
| Max McCormick |
$5,000 (3) |
| Jakub Lauko |
$3,000 (4) |
| Bryce Kindopp |
$3,000 (2) |
| Alexander True |
$3,000 (1) |
| Samuel Bolduc |
$3,000 (1) |
| Samuel Houde |
$3,000 (2) |
| Benjamin Kraws |
$3,000 (2) |
| A.J. Greer |
$3,000 (3) |
| Jonathan Aspirot |
$3,000 (3) |
| Anthony Richard |
$3,000 (2) |
| MacKenzie Entwistle |
$3,000 (1) |
| Kole Lind |
$3,000 (1) |
| Luka Profaca |
$3,000 (1) |
| Mitchell Chaffee |
$3,000 (3) |
| Mitchell Hoelscher |
$3,000 (3) |
| Ethan Samson |
$3,000 (4) |
| Luke Henman |
$3,000 (2) |
| Jake Livingstone |
$3,000 (2) |
| Carsen Twarynski |
$3,000 (3) |
| Jasper Weatherby |
$3,000 (1) |
| Xavier Simoneau |
$3,000 (3) |
| Total Farm Players | 55 |
| Salary Commitment |
| Year 19 : $299,600 |
| Year 20 : $174,000 |
| Year 21 : $107,000 |
| Year 22 : $36,000 |
| Salary Average Commitment |
| Year 19 : $0 |
| Year 20 : $0 |
| Year 21 : $0 |
| Year 22 : $0 |
|