Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 20,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Anaheim Ducks60005000200040001000100603520200154442127650512001039052559795.33%94.56%94.81%96.21%94.80%14 17141 - 95.23% 606,195$16,367,274$1800010040,100,000$ 5,100,000$ 0$ 33,153,571$ 40,100,000$ 32,304,073$ 22 0 0$ 8,486,735$ 47 220,968$ 10,385,496$ 10,951,088$ 40,100,000$ 20,100,000$ 50,000,000$ 9,900,000$ 186,123,417$ 184,153,536$
2Boston Bruins60005000200040001000100603520200180725152879607221209602997594.13%95.55%94.88%94.50%93.67%9 17039 - 94.66% 602,194$19,270,201$1800010049,749,705$ 2,599,999$ 0$ 37,624,829$ 49,749,705$ 36,834,493$ 20 0 0$ 5,419,744$ 47 272,848$ 12,823,856$ 12,872,648$ 49,749,705$ 29,749,705$ 50,000,000$ 250,295$ 77,585,569$ 70,631,764$
3Buffalo Sabres60005000200040001000100603520200186049152959612811215023007396.90%95.60%95.75%94.92%93.98%9 17246 - 95.81% 611,552$19,569,676$1800010049,043,888$ 8,800,000$ 0$ 37,013,739$ 49,043,888$ 36,633,123$ 21 0 0$ 5,503,971$ 47 269,053$ 12,645,491$ 13,741,221$ 49,043,888$ 29,043,888$ 50,000,000$ 956,112$ 103,315,709$ 95,642,840$
4Calgary Flames60005000200040001000110653520200129022110538543111102652729574.15%76.23%93.64%95.06%94.12%12 14877 - 82.65% 544,163$15,780,714$1800010048,840,000$ 5,150,000$ 0$ 37,923,173$ 48,840,000$ 34,871,041$ 22 0 0$ 6,529,951$ 47 284,086$ 13,352,042$ 13,384,190$ 48,840,000$ 28,840,000$ 50,000,000$ 1,160,000$ 14,025,845$ 7,666,260$
5Carolina Hurricanes60005000200040001000100603520200168319140282557841148252784093.51%93.52%92.97%95.69%92.80%11 16902 - 93.90% 596,118$17,883,537$1800010047,890,000$ 8,125,000$ 0$ 38,661,860$ 47,890,000$ 37,079,105$ 22 0 0$ 6,557,297$ 47 268,763$ 12,631,861$ 12,874,567$ 47,890,000$ 27,890,000$ 50,000,000$ 2,110,000$ 37,470,796$ 31,641,618$
6Chicago Blackhawks60005000200040001000100603520200159963133696544471064782653195.22%95.50%97.23%95.07%94.75%13 17183 - 95.46% 607,619$17,013,329$1800010042,537,499$ 300,000$ 0$ 34,700,634$ 42,537,499$ 34,609,778$ 22 0 0$ 7,899,046$ 47 229,234$ 10,773,998$ 11,123,636$ 42,537,499$ 22,537,499$ 50,000,000$ 7,462,501$ 63,747,234$ 61,092,423$
7Colorado Avalanche60005000200040001000100603520200167655135120552181093302755596.35%93.19%95.20%94.25%95.02%12 17065 - 94.80% 606,776$17,596,494$1800010047,115,000$ 3,100,000$ 0$ 35,593,505$ 47,115,000$ 35,199,334$ 22 0 0$ 7,281,308$ 47 255,995$ 12,031,765$ 12,650,899$ 47,115,000$ 27,115,000$ 50,000,000$ 2,885,000$ 163,332,451$ 158,460,586$
8Columbus Jackets60005000200040001000100603520200181120151878609361212423035694.33%94.92%95.21%94.72%94.86%9 17048 - 94.71% 603,290$19,305,277$1800010049,960,111$ 13,900,000$ 0$ 35,945,719$ 49,960,111$ 34,971,714$ 22 0 0$ 5,429,609$ 47 273,979$ 12,877,013$ 13,965,485$ 49,960,111$ 29,960,111$ 50,000,000$ 39,889$ 130,355,513$ 122,381,737$
9Dallas Stars6000500020004000100080453010180163956136082547771119612685097.59%97.20%97.82%99.97%95.89%13 17630 - 97.94% 488,800$13,686,405$1800010051,136,481$ 17,825,997$ 0$ 38,317,380$ 51,136,481$ 36,124,659$ 23 1 0$ 6,354,402$ 47 290,250$ 13,641,750$ 13,878,908$ 51,136,481$ 31,136,481$ 50,000,000$ -1,136,481$ 51,587,321$ 44,632,680$
10Détroit Red Wings60005000200040001000100603520200165207136403536551108722708994.95%94.07%92.51%95.58%93.41%12 17008 - 94.49% 601,766$17,451,205$1800010043,700,000$ 4,099,999$ 0$ 35,614,502$ 43,700,000$ 32,335,482$ 20 0 0$ 7,221,188$ 47 258,065$ 12,129,055$ 12,552,413$ 43,700,000$ 23,700,000$ 50,000,000$ 6,300,000$ 81,699,205$ 76,930,093$
11Edmonton Oilers6000500020004000100012565402230011321510901440607839441560267.39%77.87%72.51%74.95%55.72%13 12942 - 71.90% 535,308$14,988,612$1800010049,900,000$ 600,000$ 0$ 36,473,201$ 49,900,000$ 35,725,926$ 21 0 0$ 6,958,998$ 47 273,656$ 12,861,832$ 13,331,778$ 49,900,000$ 29,900,000$ 50,000,000$ 100,000$ 49,888,566$ 44,012,596$
12Florida Panthers60005000200040001000100603520200169021144192569941126402831393.90%96.13%94.99%93.87%94.38%11 17039 - 94.66% 602,885$18,086,543$1800010041,162,240$ 2,000,000$ 0$ 35,568,987$ 41,162,240$ 31,962,737$ 23 0 0$ 6,631,732$ 47 246,571$ 11,588,837$ 11,824,361$ 41,162,240$ 21,162,240$ 50,000,000$ 8,837,760$ 21,750,198$ 17,050,186$
13Los Angeles Kings6000500020004000100010060352020014237511935547718952612385594.92%95.48%95.44%95.26%95.42%16 17143 - 95.24% 606,801$15,170,026$1800010049,758,888$ 18,500,000$ 0$ 39,435,919$ 49,758,888$ 36,750,450$ 20 0 0$ 9,708,817$ 47 286,338$ 13,457,886$ 13,493,948$ 49,758,888$ 29,758,888$ 50,000,000$ 241,112$ 34,742,775$ 31,452,843$
14Minnesota Wild60005000200040001000100603520200175886146203593711178252937394.56%94.32%95.76%95.02%94.75%10 17053 - 94.74% 603,278$18,701,630$1800010045,900,000$ 11,000,000$ 0$ 35,985,918$ 45,900,000$ 35,115,174$ 25 0 0$ 6,032,784$ 47 252,151$ 11,851,097$ 12,088,103$ 45,900,000$ 25,900,000$ 50,000,000$ 4,100,000$ 40,208,473$ 34,722,234$
15Montreal Canadiens60005000200040001000100603520200189582155372630931260423161795.75%94.16%95.60%95.49%95.81%8 17143 - 95.24% 607,874$20,059,838$1800010036,502,000$ 8,425,000$ 0$ 30,980,363$ 36,502,000$ 30,164,523$ 21 1 0$ 4,862,991$ 47 201,624$ 9,476,328$ 9,511,212$ 36,502,000$ 16,502,000$ 50,000,000$ 13,498,000$ 94,583,901$ 90,494,315$
16Nashville Predators6000500020004000100090502015140162351136430558591103202739096.64%97.45%99.75%98.50%97.82%13 17584 - 97.69% 510,722$14,300,229$1800010048,219,039$ 300,000$ 0$ 35,554,413$ 48,219,039$ 34,717,352$ 22 0 0$ 6,639,392$ 47 264,618$ 12,437,046$ 12,780,110$ 48,219,039$ 28,219,039$ 50,000,000$ 1,780,961$ 98,064,801$ 92,419,495$
17New Jersey Devils6000500020004000100075402010140175948147477598131200002952397.75%98.32%99.69%100.00%98.41%11 17759 - 98.66% 435,619$13,068,575$1800010049,600,000$ 2,800,000$ 0$ 36,581,845$ 49,600,000$ 35,771,067$ 21 0 0$ 4,791,811$ 47 272,043$ 12,786,021$ 13,469,375$ 49,600,000$ 29,600,000$ 50,000,000$ 400,000$ 31,877,478$ 23,766,747$
18New York Islanders60005000200040001000100603520200165928137694551021103422706495.36%94.96%95.00%95.12%93.32%12 17108 - 95.04% 605,012$17,545,353$1800010049,593,905$ 10,344,998$ 0$ 40,543,916$ 49,593,905$ 36,595,528$ 22 0 0$ 7,260,146$ 47 294,591$ 13,845,777$ 13,897,609$ 49,593,905$ 29,593,905$ 50,000,000$ 406,095$ 5,774,717$ -370,931$
19New York Rangers60005000200040001000100603520200178109145715588881173662996895.76%94.01%94.98%94.65%96.67%10 17098 - 94.99% 607,983$18,847,459$1800010048,352,354$ 6,000,000$ 0$ 41,228,400$ 48,352,354$ 36,132,076$ 22 1 0$ 6,079,825$ 47 295,801$ 13,902,647$ 14,139,653$ 48,352,354$ 28,352,354$ 50,000,000$ 1,647,646$ 62,396,907$ 54,895,786$
20Ottawa Senators60005000200040001000100603520200176758146512588501185572982995.03%94.52%94.92%95.61%96.22%10 17113 - 95.07% 606,459$18,800,237$1800010030,483,385$ 3,500,000$ 0$ 23,342,598$ 30,483,385$ 22,528,136$ 23 0 0$ 6,064,593$ 47 169,266$ 7,955,502$ 8,208,088$ 30,483,385$ 10,483,385$ 50,000,000$ 19,516,615$ 86,652,774$ 85,078,347$
21Philadelphia Flyers60005000200040001000100603520200160547134087532911066272694395.56%95.78%95.16%95.20%96.23%13 17196 - 95.53% 609,928$17,077,984$1800010048,767,698$ 6,448,000$ 0$ 33,786,404$ 48,767,698$ 33,024,563$ 23 1 0$ 7,929,064$ 47 267,568$ 12,575,696$ 12,801,758$ 48,767,698$ 28,767,698$ 50,000,000$ 1,232,302$ 466,336,390$ 461,953,745$
22Phoenix Coyotes6000500020004000100088563318177173986142597575231155932922296.66%95.06%95.87%96.33%97.41%11 17297 - 96.10% 551,606$16,548,186$1800010042,209,988$ 2,800,000$ 0$ 37,969,478$ 42,209,988$ 34,909,285$ 21 2 0$ 6,067,668$ 47 248,441$ 11,676,727$ 11,910,769$ 42,209,988$ 22,209,988$ 50,000,000$ 7,790,012$ 14,380,894$ 9,031,155$
23Pittsburgh Penguins60005000200040001000100603520200175442142425569701151192847697.47%94.95%94.95%95.93%94.92%11 17281 - 96.01% 613,381$18,401,429$1800010047,300,000$ 13,900,000$ 0$ 33,667,782$ 47,300,000$ 32,766,754$ 20 1 0$ 6,747,191$ 47 260,753$ 12,255,391$ 12,329,035$ 47,300,000$ 27,300,000$ 50,000,000$ 2,700,000$ 98,707,721$ 93,618,083$
24San Jose Sharks60005000200040001000100603520200170473143871568711162092863394.71%95.91%94.79%96.84%95.44%11 17202 - 95.57% 607,254$18,217,621$1800010044,930,005$ 5,575,000$ 0$ 37,672,863$ 44,930,005$ 35,174,543$ 20 1 0$ 6,679,794$ 47 258,763$ 12,161,861$ 12,200,811$ 44,930,005$ 24,930,005$ 50,000,000$ 5,069,995$ 40,440,546$ 35,476,969$
25St-Louis Blues6000500020004000100080602515150168955137783570431130032838397.10%95.02%98.35%97.42%97.87%12 17420 - 96.78% 512,848$14,872,594$1800010043,647,867$ 7,500,000$ 0$ 36,662,563$ 43,647,867$ 35,057,758$ 20 1 0$ 6,154,177$ 47 245,956$ 11,559,932$ 11,615,336$ 43,647,867$ 23,647,867$ 50,000,000$ 6,352,133$ 304,118,624$ 299,153,361$
26Tampa Lightning60005000200040001000115604020225124164136915423811104232185171.36%94.42%73.07%95.19%75.35%12 15025 - 83.47% 550,693$15,970,106$1800010029,300,000$ 2,800,000$ 0$ 22,273,521$ 29,300,000$ 18,709,547$ 22 2 0$ 6,608,320$ 47 181,720$ 8,540,840$ 8,769,258$ 29,300,000$ 9,300,000$ 50,000,000$ 20,700,000$ 213,032,332$ 211,438,009$
27Toronto Leafs60005000200040001000100603520200170165143043569051120232834594.54%95.36%94.84%93.35%94.48%11 17016 - 94.53% 603,504$18,105,110$1800010050,000,000$ 11,250,000$ 0$ 38,039,208$ 50,000,000$ 36,559,941$ 20 1 0$ 6,638,540$ 47 279,032$ 13,114,504$ 13,155,924$ 50,000,000$ 30,000,000$ 50,000,000$ 0$ 135,120,931$ 129,159,230$
28Vancouver Canucks600050002000400010001208161403001195588942427969483021615768.71%61.67%48.22%41.64%55.71%12 10393 - 57.74% 528,916$15,338,554$1800010049,030,000$ 7,500,000$ 0$ 35,996,272$ 49,030,000$ 35,718,371$ 20 1 0$ 6,346,988$ 47 265,215$ 12,465,105$ 13,026,213$ 49,030,000$ 29,030,000$ 50,000,000$ 970,000$ 12,274,234$ 6,094,153$
29Vegas Knights6000500020004000100010060352520017531714889158697817862975094.26%96.06%94.67%65.96%95.97%10 15950 - 88.61% 600,717$18,622,242$1800010036,963,501$ 6,800,000$ 0$ 26,583,569$ 36,963,501$ 26,414,454$ 23 0 0$ 6,007,175$ 47 199,266$ 9,365,502$ 10,600,388$ 36,963,501$ 16,963,501$ 50,000,000$ 13,036,499$ 9,412,085$ 5,311,622$
30Washington Capitals6000500020004000100025018510050500696005800023200464001160040.00%40.00%40.00%40.00%40.00%12 7200 - 40.00% 678,300$19,670,700$1800010045,790,000$ 0$ 0$ 33,864,633$ 45,790,000$ 33,632,946$ 23 0 0$ 8,139,600$ 47 246,720$ 11,595,840$ 11,631,484$ 45,790,000$ 25,790,000$ 50,000,000$ 4,210,000$ 163,285,665$ 160,289,483$
31Winnipeg Jets60005000200040001000100603520200180637152250609991224283041494.08%95.16%95.31%95.65%95.04%9 17085 - 94.92% 603,474$19,311,165$1800010027,450,000$ 5,000,000$ 0$ 22,635,471$ 27,450,000$ 21,744,668$ 23 0 0$ 5,431,265$ 47 153,495$ 7,214,265$ 7,440,137$ 27,450,000$ 7,450,000$ 50,000,000$ 22,550,000$ 28,609,402$ 27,162,997$