|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 28,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Anaheim Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 36,093,237$ |
36,093,237$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
136,969,175$ |
136,969,175$ |
| 2 | Boston Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 51,819,998$ |
51,819,998$ |
-2,400,000$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
863,183,364$ |
863,183,364$ |
| 3 | Buffalo Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 50,180,649$ |
50,180,649$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
77,496,174$ |
77,496,174$ |
| 4 | Calgary Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 110 | 65 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 33,268,080$ |
33,268,080$ |
2,500,000$ |
0$ |
0$ |
0$ |
22 |
1 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
26,718,737$ |
26,718,737$ |
| 5 | Carolina Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,347,355$ |
49,347,355$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
42,070,839$ |
42,070,839$ |
| 6 | Chicago Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 51,003,413$ |
51,003,413$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
2,910,148$ |
2,910,148$ |
| 7 | Colorado Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 51,899,999$ |
51,899,999$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
68,477,015$ |
68,477,015$ |
| 8 | Columbus Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,810,078$ |
49,810,078$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
4,688,866$ |
4,688,866$ |
| 9 | Dallas Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 45 | 30 | 10 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 36,432,686$ |
36,432,686$ |
3,250,000$ |
0$ |
0$ |
0$ |
23 |
1 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
28,046,806$ |
28,046,806$ |
| 10 | Detroit Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,039,900$ |
49,039,900$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
53,582,922$ |
53,582,922$ |
| 11 | Edmonton Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 65 | 40 | 22 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 33,792,000$ |
33,792,000$ |
0$ |
0$ |
0$ |
0$ |
24 |
1 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
6,899,574$ |
6,899,574$ |
| 12 | Florida Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 22,225,223$ |
22,225,223$ |
2,500,000$ |
0$ |
0$ |
0$ |
22 |
1 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
37,730,505$ |
37,730,505$ |
| 13 | Los Angeles Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,812,886$ |
49,812,886$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
11,491,662$ |
11,491,662$ |
| 14 | Minnesota Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 38,789,425$ |
38,789,425$ |
250,000$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
51,907,432$ |
51,907,432$ |
| 15 | Montreal Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 28,309,321$ |
28,309,321$ |
2,400,000$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
46,325,975$ |
46,325,975$ |
| 16 | Nashville Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 20 | 15 | 140 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 47,824,676$ |
47,824,676$ |
0$ |
0$ |
0$ |
0$ |
24 |
1 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
73,281,417$ |
73,281,417$ |
| 17 | New Jersey Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 75 | 40 | 20 | 10 | 140 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,436,164$ |
49,436,164$ |
0$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
900,021,711$ |
900,021,711$ |
| 18 | New York Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 47,483,506$ |
47,483,506$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
199,514,874$ |
199,514,874$ |
| 19 | New York Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,973,226$ |
49,973,226$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
47,078,126$ |
47,078,126$ |
| 20 | Ottawa Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 51,100,000$ |
51,100,000$ |
-1,250,000$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
32,550,759$ |
32,550,759$ |
| 21 | Philadelphia Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 47,168,585$ |
47,168,585$ |
3,250,000$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
358,116,269$ |
358,116,269$ |
| 22 | Pittsburgh Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 52,319,675$ |
52,319,675$ |
-2,500,000$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
75,357,308$ |
75,357,308$ |
| 23 | San Jose Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 44,968,907$ |
44,968,907$ |
-2,500,000$ |
0$ |
0$ |
0$ |
24 |
2 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
25,700,530$ |
25,700,530$ |
| 24 | Seattle Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 57,711,941$ |
57,711,941$ |
-3,250,000$ |
0$ |
0$ |
0$ |
26 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
83,855,936$ |
83,855,936$ |
| 25 | St-Louis Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 60 | 25 | 15 | 150 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,516,123$ |
49,516,123$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
187,591,026$ |
187,591,026$ |
| 26 | Tampa Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 60 | 40 | 20 | 225 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,082,641$ |
49,082,641$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
82,017,001$ |
82,017,001$ |
| 27 | Toronto Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 52,929,225$ |
52,929,225$ |
-3,250,000$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
26,729,462$ |
26,729,462$ |
| 28 | Utah Mammoth | 6000 | 5000 | 2000 | 4000 | 1000 | 88 | 56 | 33 | 18 | 177 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,930,000$ |
49,930,000$ |
-250,000$ |
0$ |
0$ |
0$ |
20 |
1 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
169,557,931$ |
169,557,931$ |
| 29 | Vancouver Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 81 | 61 | 40 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 44,169,999$ |
44,169,999$ |
1,250,000$ |
0$ |
0$ |
0$ |
21 |
1 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
27,079,659$ |
27,079,659$ |
| 30 | Vegas Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,253,224$ |
49,253,224$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
53,157,078$ |
53,157,078$ |
| 31 | Washington Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 250 | 185 | 100 | 50 | 500 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,750,000$ |
49,750,000$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
96,579,191$ |
96,579,191$ |
| 32 | Winnipeg Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 46,375,763$ |
46,375,763$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
14 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
72,111,674$ |
72,111,674$ |
Back to the Top