Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 20,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Anaheim Ducks60005000200040001000100603520200739686207924619504591232094.83%95.51%94.69%97.04%94.77%28 17188 - 95.49% 606,366$7,882,756$1800010025,561,500$ 0$ 0$ 7,970,629$ 25,561,500$ 7,620,628$ 20 2 0$ 16,978,244$ 139 139,383$ 19,374,237$ 21,318,217$ 25,561,500$ 5,561,500$ 50,000,000$ 24,438,500$ 158,110,882$ 155,644,109$
2Boston Bruins6000500020004000100010060352020056540477281852237487948394.23%95.46%92.61%93.72%94.83%31 16976 - 94.31% 602,427$6,024,269$1800010048,518,542$ 0$ 0$ 13,741,397$ 48,518,542$ 13,463,787$ 21 1 0$ 18,675,234$ 139 257,909$ 35,849,351$ 36,649,237$ 48,518,542$ 28,518,542$ 50,000,000$ 1,481,458$ 17,353,744$ 1,193,553$
3Buffalo Sabres6000500020004000100010060352020057739464661899539104930096.23%92.93%94.98%97.76%93.00%31 17160 - 95.34% 605,307$6,053,070$1800010049,069,146$ 0$ 0$ 13,707,896$ 49,069,146$ 13,372,193$ 20 0 0$ 18,764,517$ 139 260,777$ 36,248,003$ 37,050,445$ 49,069,146$ 29,069,146$ 50,000,000$ 930,854$ 49,493,363$ 33,185,225$
4Calgary Flames6000500020004000100011065352020040555360351667133672832375.10%80.08%92.62%93.53%92.48%32 15028 - 83.49% 551,075$4,959,673$1800010049,585,000$ 0$ 0$ 13,441,003$ 49,585,000$ 13,148,139$ 20 0 0$ 17,634,393$ 139 263,464$ 36,621,496$ 37,410,874$ 49,585,000$ 29,585,000$ 50,000,000$ 415,000$ 86,446,708$ 68,527,605$
5Carolina Hurricanes6000500020004000100010060352020054857466711860738974962091.43%93.34%93.04%97.44%96.20%31 16873 - 93.74% 593,675$5,936,749$1800010048,483,026$ 0$ 0$ 13,952,319$ 48,483,026$ 13,361,966$ 24 0 0$ 18,403,922$ 139 263,453$ 36,619,967$ 37,443,141$ 48,483,026$ 28,483,026$ 50,000,000$ 1,516,974$ 205,679$ -16,790,519$
6Chicago Blackhawks6000500020004000100010060352020052545422371722933590845897.31%93.86%95.72%93.31%93.98%32 17118 - 95.10% 609,458$5,485,120$1800010049,999,999$ 0$ 0$ 13,830,725$ 49,999,999$ 13,554,696$ 20 0 0$ 19,502,649$ 139 265,625$ 36,921,875$ 37,694,497$ 49,999,999$ 29,999,999$ 50,000,000$ 1$ 25,586,323$ 9,396,195$
7Colorado Avalanche6000500020004000100010060352020057589463231859338028955095.98%92.65%92.97%95.07%95.50%31 17008 - 94.49% 604,839$6,048,394$1800010049,899,999$ 0$ 0$ 13,547,912$ 49,899,999$ 13,383,858$ 21 0 0$ 18,750,021$ 139 262,500$ 36,487,500$ 37,338,080$ 49,899,999$ 29,899,999$ 50,000,000$ 100,001$ 125,334,262$ 108,674,858$
8Columbus Jackets60005000200040001000100603520200804136504126862528411305995.73%92.92%95.94%94.36%93.28%27 17015 - 94.53% 602,986$8,441,802$1800010046,850,000$ 0$ 0$ 14,693,489$ 41,950,000$ 13,261,706$ 18 2 0$ 16,280,618$ 139 270,052$ 37,537,228$ 38,312,832$ 41,950,000$ 21,950,000$ 50,000,000$ 8,050,000$ 68,487,831$ 48,427,468$
9Dallas Stars600050002000400010008045301018058571489551899339997953897.62%97.91%94.97%99.99%95.38%31 17605 - 97.81% 488,338$4,883,380$1800010048,814,320$ 0$ 0$ 13,633,153$ 48,814,320$ 13,337,295$ 20 0 0$ 15,138,478$ 139 259,450$ 36,063,550$ 36,858,040$ 48,814,320$ 28,814,320$ 50,000,000$ 1,185,680$ 570,186$ -19,111,896$
10Detroit Red Wings60005000200040001000100603520200740306115224194495891230194.91%94.08%93.05%95.36%94.62%28 17020 - 94.56% 603,012$7,839,154$1800010044,620,000$ 0$ 0$ 14,721,649$ 44,620,000$ 13,508,662$ 19 3 0$ 16,884,332$ 139 254,792$ 35,416,088$ 35,584,500$ 44,620,000$ 24,620,000$ 50,000,000$ 5,380,000$ 21,793,186$ 4,933,735$
11Edmonton Oilers6000500020004000100012565402230041183384611486029830552168.64%76.92%74.30%74.58%55.21%31 12986 - 72.14% 538,295$5,382,948$1800010020,874,522$ 0$ 0$ 8,409,713$ 20,874,522$ 7,259,724$ 22 0 0$ 16,687,139$ 139 129,555$ 18,008,145$ 18,757,479$ 20,874,522$ 874,522$ 50,000,000$ 29,125,478$ 3,886,824$ 3,976,074$
12Florida Panthers6000500020004000100010060352020057918479731887938170932396.53%95.95%94.40%95.43%93.23%31 17226 - 95.70% 609,906$6,099,061$1800010026,539,667$ 0$ 0$ 7,720,947$ 25,789,667$ 7,386,160$ 21 1 0$ 18,907,089$ 139 143,436$ 19,937,604$ 20,100,336$ 25,789,667$ 5,789,667$ 50,000,000$ 24,210,333$ 35,075,213$ 35,677,325$
13Los Angeles Kings60005000200040001000100603520200626535249121342417661069894.93%95.44%97.01%94.92%97.25%30 17177 - 95.43% 609,063$6,699,692$1800010042,176,756$ 0$ 0$ 10,960,509$ 42,176,756$ 10,675,457$ 22 0 0$ 18,271,887$ 139 224,879$ 31,258,181$ 32,034,779$ 42,176,756$ 22,176,756$ 50,000,000$ 7,823,244$ 71,571,880$ 59,674,189$
14Minnesota Wild6000500020004000100010060352020057960476731879538266944996.60%95.35%93.98%95.67%94.49%31 17214 - 95.64% 610,436$6,104,355$1800010049,130,000$ 0$ 0$ 12,686,144$ 49,130,000$ 12,293,689$ 22 0 0$ 18,923,500$ 139 261,094$ 36,292,066$ 37,105,300$ 49,130,000$ 29,130,000$ 50,000,000$ 870,000$ 4,188,672$ -11,991,947$
15Montreal Canadiens60005000200040001000100603520200692685626322947460341144496.21%93.77%95.61%95.90%95.37%29 17163 - 95.35% 608,396$7,300,754$1800010023,280,000$ 0$ 0$ 6,908,353$ 23,280,000$ 6,590,659$ 24 0 0$ 17,643,489$ 139 126,458$ 17,577,662$ 18,378,116$ 23,280,000$ 3,280,000$ 50,000,000$ 26,720,000$ 64,346,213$ 65,541,891$
16Nashville Predators6000500020004000100090502015140746536299525938506151285995.71%96.92%99.76%97.34%98.92%28 17466 - 97.03% 507,912$6,602,851$1800010049,688,000$ 0$ 0$ 13,723,775$ 49,688,000$ 13,387,834$ 22 0 0$ 14,221,525$ 139 264,000$ 36,696,000$ 37,478,846$ 49,688,000$ 29,688,000$ 50,000,000$ 312,000$ 43,326,466$ 22,135,059$
17New Jersey Devils6000500020004000100075402010140705685934023899479811182098.01%98.90%99.58%99.96%98.50%29 17801 - 98.89% 436,849$5,242,183$1800010041,299,998$ 0$ 0$ 14,539,512$ 41,299,998$ 13,104,092$ 21 1 0$ 12,668,609$ 139 242,187$ 33,663,993$ 34,485,747$ 41,299,998$ 21,299,998$ 50,000,000$ 8,700,002$ 981,586,648$ 961,850,757$
18New York Islanders60005000200040001000100603520200632985176521012419371046095.91%94.12%95.51%95.31%95.09%30 17134 - 95.19% 607,450$6,681,949$1800010049,799,999$ 0$ 0$ 14,535,164$ 49,799,999$ 13,743,745$ 20 0 0$ 18,223,497$ 139 274,219$ 38,116,441$ 38,947,993$ 49,799,999$ 29,799,999$ 50,000,000$ 200,001$ 264,896,281$ 245,999,920$
19New York Rangers6000500020004000100010060352020049111420071694433865866790.95%93.35%94.13%94.07%96.30%32 16733 - 92.96% 591,331$5,321,982$1800010048,279,000$ 0$ 0$ 13,686,196$ 48,279,000$ 13,358,069$ 19 1 0$ 18,922,603$ 139 256,661$ 35,675,879$ 36,512,401$ 48,279,000$ 28,279,000$ 50,000,000$ 1,721,000$ 7,374,407$ -8,329,867$
20Ottawa Senators60005000200040001000100603520200733986282424595510031246394.10%96.65%94.60%98.08%95.87%28 17253 - 95.85% 607,399$7,896,190$1800010029,274,999$ 0$ 0$ 8,106,271$ 29,274,999$ 7,797,903$ 22 0 0$ 17,007,178$ 139 157,682$ 21,917,798$ 22,803,310$ 29,274,999$ 9,274,999$ 50,000,000$ 20,725,001$ 83,875,169$ 79,927,902$
21Philadelphia Flyers60005000200040001000100603520200698375625822968453291144897.00%93.76%95.70%94.44%95.40%29 17153 - 95.30% 610,268$7,323,213$1800010049,963,882$ 0$ 0$ 14,000,972$ 49,963,882$ 13,709,323$ 20 0 0$ 17,697,765$ 139 265,437$ 36,895,743$ 37,689,523$ 49,963,882$ 29,963,882$ 50,000,000$ 36,118$ 414,273,483$ 396,234,046$
22Phoenix Coyotes600050002000400010008856331817758239475671939638186963397.07%95.13%96.98%95.47%96.33%31 17302 - 96.12% 551,883$5,518,833$1800010049,590,120$ 0$ 0$ 14,036,574$ 49,590,120$ 13,760,550$ 20 0 0$ 17,108,382$ 139 263,490$ 36,625,110$ 39,014,686$ 49,590,120$ 29,590,120$ 50,000,000$ 409,880$ 249,891,105$ 229,899,395$
23Pittsburgh Penguins60005000200040001000100603520200628375109820503422911028195.21%92.91%93.20%96.12%93.46%30 17001 - 94.45% 601,300$6,614,296$1800010049,859,800$ 0$ 0$ 14,586,275$ 49,859,800$ 13,758,150$ 20 1 0$ 18,038,989$ 139 275,311$ 38,268,229$ 39,152,321$ 49,859,800$ 29,859,800$ 50,000,000$ 140,200$ 45,305,804$ 26,121,997$
24San Jose Sharks60005000200040001000100603520200736136162224653489881240594.38%94.80%94.82%94.21%95.42%28 17022 - 94.56% 603,457$7,844,940$1800010047,391,249$ 0$ 0$ 13,190,080$ 47,391,249$ 12,856,746$ 22 1 0$ 16,896,794$ 139 252,038$ 35,033,282$ 35,821,950$ 47,391,249$ 27,391,249$ 50,000,000$ 2,608,751$ 87,314,898$ 70,066,660$
25Seattle Kraken60005000200040001000100603525200636665249020666296701053196.46%95.44%93.94%67.43%95.74%30 16093 - 89.41% 606,773$6,674,503$1800010022,690,798$ 0$ 0$ 6,686,633$ 22,690,798$ 6,395,484$ 22 0 0$ 18,203,190$ 139 123,390$ 17,151,210$ 17,907,786$ 22,690,798$ 2,690,798$ 50,000,000$ 27,309,202$ 2,428,892$ 4,722,016$
26St-Louis Blues600050002000400010008060251515058273478451977139203993197.12%95.69%98.86%98.01%99.31%31 17502 - 97.24% 515,330$5,153,299$1800010043,000,000$ 0$ 0$ 11,148,118$ 43,000,000$ 10,551,462$ 24 0 0$ 15,975,227$ 139 234,896$ 32,650,544$ 32,846,078$ 43,000,000$ 23,000,000$ 50,000,000$ 7,000,000$ 248,987,944$ 233,793,097$
27Tampa Lightning6000500020004000100011560402022551534582331798445503904671.58%97.06%74.93%94.80%75.38%29 15192 - 84.40% 556,119$6,673,431$1800010049,873,333$ 0$ 0$ 14,686,351$ 49,873,333$ 13,382,750$ 23 1 0$ 16,127,458$ 139 283,194$ 39,363,966$ 40,139,854$ 49,873,333$ 29,873,333$ 50,000,000$ 126,667$ 157,471,991$ 135,392,645$
28Toronto Leafs60005000200040001000100603520200625275207421600420781004994.74%94.68%98.18%95.63%91.35%30 17121 - 95.12% 602,009$6,622,095$1800010040,589,999$ 0$ 0$ 12,501,408$ 40,589,999$ 11,121,202$ 23 1 0$ 18,060,259$ 139 237,448$ 33,005,272$ 33,790,106$ 40,589,999$ 20,589,999$ 50,000,000$ 9,410,001$ 91,597,602$ 77,786,690$
29Vancouver Canucks6000500020004000100012081614030045277339361038018419610368.60%61.70%47.18%41.86%55.48%30 10374 - 57.63% 527,753$5,805,278$1800010045,580,000$ 0$ 0$ 13,755,155$ 45,580,000$ 13,434,854$ 21 4 0$ 15,832,576$ 139 242,604$ 33,721,956$ 35,646,198$ 45,580,000$ 25,580,000$ 50,000,000$ 4,420,000$ 1,032,329$ -16,879,791$
30Vegas Knights60005000200040001000100603525200630485215421245293711041595.53%94.83%96.57%66.75%94.68%30 16021 - 89.01% 602,490$6,627,392$1800010046,718,886$ 0$ 0$ 13,719,661$ 46,718,886$ 13,425,367$ 21 0 0$ 18,074,705$ 139 248,536$ 34,546,504$ 39,272,690$ 46,718,886$ 26,718,886$ 50,000,000$ 3,281,114$ 1,176,070$ -18,234,795$
31Washington Capitals60005000200040001000250185100505002880024000960019200480040.00%40.00%40.00%40.00%40.00%29 7200 - 40.00% 678,300$8,139,600$1800010044,960,000$ 0$ 0$ 13,573,318$ 44,960,000$ 13,540,534$ 19 1 0$ 19,670,700$ 139 234,688$ 32,621,632$ 33,426,630$ 44,960,000$ 24,960,000$ 50,000,000$ 5,040,000$ 134,208,643$ 122,323,574$
32Winnipeg Jets60005000200040001000100603520200682215573822718465921137894.75%92.90%94.66%97.07%94.82%29 17054 - 94.74% 602,180$7,226,165$1800010046,831,645$ 0$ 0$ 12,067,590$ 46,831,645$ 11,699,360$ 22 0 0$ 17,463,232$ 139 249,644$ 34,700,516$ 35,495,716$ 46,831,645$ 26,831,645$ 50,000,000$ 3,168,355$ 11,377,339$ -4,734,149$