|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 20,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Anaheim Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 27,863,330$ |
0$ |
0$ |
0$ |
0$ |
0$ |
18 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
147,373,571$ |
147,373,571$ |
| 2 | Boston Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 22,200,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
8 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
893,786,780$ |
893,786,780$ |
| 3 | Buffalo Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 22,641,146$ |
0$ |
0$ |
0$ |
0$ |
0$ |
11 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
11,803,565$ |
11,803,565$ |
| 4 | Calgary Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 110 | 65 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 10,740,250$ |
0$ |
0$ |
0$ |
0$ |
0$ |
3 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
49,486,555$ |
49,486,555$ |
| 5 | Carolina Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 38,938,355$ |
0$ |
0$ |
0$ |
0$ |
0$ |
18 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
67,348,569$ |
67,348,569$ |
| 6 | Chicago Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 30,499,995$ |
0$ |
0$ |
0$ |
0$ |
0$ |
15 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
8,516,336$ |
8,516,336$ |
| 7 | Colorado Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 21,499,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
6 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
92,205,109$ |
92,205,109$ |
| 8 | Columbus Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 19,800,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
7 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
27,623,769$ |
27,623,769$ |
| 9 | Dallas Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 45 | 30 | 10 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 19,389,831$ |
0$ |
0$ |
0$ |
0$ |
0$ |
9 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
44,477,521$ |
44,477,521$ |
| 10 | Detroit Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 26,190,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
8 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
82,046,236$ |
82,046,236$ |
| 11 | Edmonton Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 65 | 40 | 22 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 16,417,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
12 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
8,548,102$ |
8,548,102$ |
| 12 | Florida Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 23,450,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
17 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
37,324,355$ |
37,324,355$ |
| 13 | Los Angeles Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 20,468,886$ |
0$ |
0$ |
0$ |
0$ |
0$ |
11 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
33,056,261$ |
33,056,261$ |
| 14 | Minnesota Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 26,289,425$ |
0$ |
0$ |
0$ |
0$ |
0$ |
12 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
62,676,709$ |
62,676,709$ |
| 15 | Montreal Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 18,814,322$ |
0$ |
0$ |
0$ |
0$ |
0$ |
11 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
54,879,101$ |
54,879,101$ |
| 16 | Nashville Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 20 | 15 | 140 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 30,599,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
13 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
2,008,151$ |
2,008,151$ |
| 17 | New Jersey Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 75 | 40 | 20 | 10 | 140 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 40,335,664$ |
0$ |
0$ |
0$ |
0$ |
0$ |
18 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
932,747,567$ |
932,747,567$ |
| 18 | New York Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 33,906,007$ |
0$ |
0$ |
0$ |
0$ |
0$ |
13 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
223,472,894$ |
223,472,894$ |
| 19 | New York Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 31,529,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
12 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
70,248,125$ |
70,248,125$ |
| 20 | Ottawa Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 31,299,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
12 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
57,230,024$ |
57,230,024$ |
| 21 | Philadelphia Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 19,468,308$ |
0$ |
0$ |
0$ |
0$ |
0$ |
8 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
376,269,132$ |
376,269,132$ |
| 22 | Pittsburgh Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 24,288,500$ |
0$ |
0$ |
0$ |
0$ |
0$ |
15 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
3,980,407$ |
3,980,407$ |
| 23 | San Jose Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 29,833,895$ |
0$ |
0$ |
0$ |
0$ |
0$ |
12 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
51,387,914$ |
51,387,914$ |
| 24 | Seattle Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 28,749,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
15 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
755,732$ |
755,732$ |
| 25 | St-Louis Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 60 | 25 | 15 | 150 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 33,017,622$ |
0$ |
0$ |
0$ |
0$ |
0$ |
14 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
215,644,293$ |
215,644,293$ |
| 26 | Tampa Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 60 | 40 | 20 | 225 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 33,617,255$ |
0$ |
0$ |
0$ |
0$ |
0$ |
15 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
109,474,288$ |
109,474,288$ |
| 27 | Toronto Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 29,705,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
11 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
56,237,443$ |
56,237,443$ |
| 28 | Utah Mammoth | 6000 | 5000 | 2000 | 4000 | 1000 | 88 | 56 | 33 | 18 | 177 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 31,520,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
14 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
201,622,015$ |
201,622,015$ |
| 29 | Vancouver Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 81 | 61 | 40 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 28,249,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
13 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
52,347,887$ |
52,347,887$ |
| 30 | Vegas Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 33,662,379$ |
0$ |
0$ |
0$ |
0$ |
0$ |
15 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
76,173,516$ |
76,173,516$ |
| 31 | Washington Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 250 | 185 | 100 | 50 | 500 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 31,800,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
16 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
115,994,417$ |
115,994,417$ |
| 32 | Winnipeg Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 38,188,161$ |
0$ |
0$ |
0$ |
0$ |
0$ |
18 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
93,733,673$ |
93,733,673$ |
Back to the Top