Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Corel Center |
| Level 1: | 6000 - $100 - 5 711 - 95,18% |
| Level 2: | 5000 - $60 - 4 783 - 95,67% |
| Level 3: | 2000 - $35 - 1 887 - 94,36% |
| Level 4: | 4000 - $20 - 3 847 - 96,16% |
| Luxury : | 1000 - $200 - 952 - 95,20% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 1 898 - 94,89% |
| Farm Level 2: | 1000 - $15 - 955 - 95,54% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17 180 - 95,44% |
| Average Income per Game | $607,647 |
| Year to Date Revenue | $24,913,517 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 853 - 95,11% |
| Average Income per Game | $71,067 |
| Year to Date Revenue | $2,558,404 |
Expense |
| Pro Players Total Salaries | $29,575,000 |
| Farm Players Total Salaries | $194,000 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $30,762,313 |
| Farm Year To Date Expenses | $1,210,003 |
| Pro Salary Cap To Date | $29,729,971 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $159,245 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $6,123 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $29,575,000 |
| Estimate Under Maximum Salary Cap of $50,000,000 | $20,425,000 |
| Estimate Over Minimum Salary Cap of $20,000,000 | $9,575,000 |
| Current Bank Account | $79,209,689 |
| Projected Bank Account | $79,209,689 |
|
Pro Players Salaries |
| Samuel Girard (Out of Payroll) |
$3,499,999 (1) |
| David Rittich |
$2,960,000 (2) |
| Lars Eller |
$2,500,000 (1) |
| Colton Sissons |
$2,500,000 (3) |
| Nikita Zadorov |
$2,500,000 (2) |
| Anton Stralman |
$2,400,000 (2) |
| Victor Olofsson |
$2,315,000 (2) |
| Jason Dickinson |
$1,000,000 (1) |
| Vinnie Hinostroza |
$1,000,000 (2) |
| Danton Heinen |
$1,000,000 (3) |
| Jordan Oesterle |
$1,000,000 (2) |
| Calle Rosen |
$1,000,000 (4) |
| Tobias Bjornfot |
$900,000 (2) |
| Shane Pinto |
$900,000 (2) |
| Quinton Byfield |
$900,000 (3) |
| Kent Johnson |
$900,000 (4) |
| Bowen Byram |
$900,000 (2) |
| Jesper Wallstedt |
$900,000 (4) |
| Noah Dobson |
$900,000 (1) |
| Olivier Rodrigue |
$500,000 (2) |
| Nicolas Deslauriers |
$500,000 (3) |
| Logan Brown |
$500,000 (2) |
| Steven Lorentz |
$500,000 (1) |
| Adam Cracknell |
$500,000 (2) |
| Anthony Richard |
$300,000 (3) |
| Kole Lind |
$300,000 (2) |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 18 : $33,074,999 |
| Year 19 : $24,675,000 |
| Year 20 : $8,000,000 |
| Year 21 : $2,800,000 |
| Salary Average Commitment |
| Year 18 : $0 |
| Year 19 : $0 |
| Year 20 : $0 |
| Year 21 : $0 |
| Salary Cap with 1 Way Contract |
| Year 18 : $33,074,999 |
| Year 19 : $24,675,000 |
| Year 20 : $8,000,000 |
| Year 21 : $2,800,000 |
|
Farm Players Salaries |
| Michael Carcone |
$10,000 (1) |
| Juraj Slafkovsky |
$9,000 (4) |
| Oskar Olausson |
$9,000 (4) |
| Sam Poulin |
$9,000 (3) |
| Cole Schwindt |
$5,000 (2) |
| Shakir Mukhamadullin |
$5,000 (4) |
| Gabriel Fortier |
$5,000 (2) |
| Vincent Iorio |
$5,000 (4) |
| Jamieson Rees |
$5,000 (2) |
| Urho Vaakanainen |
$5,000 (2) |
| Justin Bailey |
$5,000 (2) |
| Andreas Englund |
$5,000 (3) |
| Cameron Morrison |
$5,000 (3) |
| John Ludvig |
$5,000 (4) |
| Xavier Ouellet |
$5,000 (3) |
| Jake Neighbours |
$5,000 (4) |
| Jakub Lauko |
$5,000 (1) |
| Max McCormick |
$5,000 (4) |
| Nikita Alexandrov |
$5,000 (3) |
| Benoit-Olivier Groulx |
$5,000 (2) |
| Axel Andersson |
$5,000 (2) |
| Nate Schnarr |
$3,000 (1) |
| Jonathan Aspirot |
$3,000 (1) |
| Bryce Kindopp |
$3,000 (1) |
| MacKenzie Entwistle |
$3,000 (1) |
| Luka Profaca |
$3,000 (2) |
| Alexander True |
$3,000 (2) |
| A.J. Greer |
$3,000 (4) |
| Dryden McKay |
$3,000 (2) |
| Xavier Simoneau |
$3,000 (4) |
| Mitchell Hoelscher |
$3,000 (4) |
| Luka Burzan |
$3,000 (2) |
| Mitchell Chaffee |
$3,000 (4) |
| Samuel Bolduc |
$3,000 (2) |
| Jasper Weatherby |
$3,000 (1) |
| Carsen Twarynski |
$3,000 (4) |
| Connor Bunnaman |
$3,000 (4) |
| Luke Henman |
$3,000 (3) |
| Glenn Gawdin |
$3,000 (1) |
| Jean-Sebastien Dea |
$3,000 (1) |
| Maxence Guenette |
$3,000 (3) |
| Martin Kaut |
$3,000 (3) |
| Samuel Houde |
$3,000 (3) |
| Shane Gersich |
$3,000 (4) |
| Andrew Poturalski |
$3,000 (1) |
| Total Farm Players | 45 |
| Salary Commitment |
| Year 18 : $194,000 |
| Year 19 : $155,000 |
| Year 20 : $105,000 |
| Year 21 : $64,000 |
| Salary Average Commitment |
| Year 18 : $0 |
| Year 19 : $0 |
| Year 20 : $0 |
| Year 21 : $0 |
|