Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 28,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Anaheim Ducks60005000200040001000100603520200841647124528166569801437993.52%94.99%93.89%94.97%95.86%26 16996 - 94.42% 601,539$9,023,078$1800010035,193,237$ 35,193,237$ 0$ 12,970,136$ 35,193,237$ 12,547,332$ 22 0 0$ 15,640,002$ 125 188,566$ 23,570,750$ 24,387,566$ 35,193,237$ 7,193,237$ 50,000,000$ 14,806,763$ 143,643,017$ 136,812,567$
2Boston Bruins60005000200040001000100603520200919097662130289622051542695.74%95.78%94.65%97.20%96.41%25 17278 - 95.99% 611,285$9,780,564$1800010052,169,998$ 52,169,998$ -2,400,000$ 19,952,658$ 52,169,998$ 18,190,987$ 20 0 0$ 15,282,131$ 125 296,218$ 37,027,250$ 37,749,290$ 49,769,998$ 21,769,998$ 50,000,000$ 230,002$ 884,232,115$ 863,318,736$
3Buffalo Sabres60005000200040001000100603520200900807680330662617921495093.83%96.00%95.82%96.55%93.44%25 17143 - 95.24% 602,922$9,646,748$1800010050,218,591$ 50,218,591$ 0$ 17,627,912$ 50,218,591$ 17,275,597$ 21 1 0$ 15,073,044$ 125 265,381$ 33,172,625$ 33,911,297$ 50,218,591$ 22,218,591$ 50,000,000$ -218,591$ 4,211,560$ -12,871,427$
4Calgary Flames60005000200040001000110653520200629775435627101531391342274.97%77.65%96.79%94.89%95.87%27 15071 - 83.73% 552,123$7,729,725$1800010049,120,866$ 49,120,866$ 0$ 17,888,523$ 49,120,866$ 17,163,133$ 20 0 0$ 14,907,327$ 125 280,419$ 35,052,375$ 35,753,031$ 49,120,866$ 21,120,866$ 50,000,000$ 879,134$ 39,887,702$ 20,666,771$
5Carolina Hurricanes60005000200040001000100603520200904447598030935615211519294.21%94.98%96.67%96.13%94.95%25 17130 - 95.16% 604,182$9,666,918$1800010049,847,355$ 49,847,355$ 0$ 17,930,499$ 49,847,355$ 17,190,612$ 24 0 0$ 15,104,559$ 125 269,157$ 33,644,625$ 34,387,521$ 49,847,355$ 21,847,355$ 50,000,000$ 152,645$ 59,418,355$ 41,996,164$
6Chicago Blackhawks60005000200040001000100603520200938907439030352610231537897.80%92.99%94.85%95.35%96.11%25 17190 - 95.50% 612,344$9,797,500$1800010050,703,413$ 50,703,413$ 0$ 17,786,686$ 50,703,413$ 17,434,374$ 21 0 0$ 15,308,594$ 125 267,893$ 33,486,625$ 34,186,885$ 50,703,413$ 22,703,413$ 50,000,000$ -703,413$ 720,413$ -16,214,335$
7Colorado Avalanche60005000200040001000100603520200861317184128399552021405495.70%95.79%94.66%92.00%93.69%26 17042 - 94.68% 606,300$9,094,506$1800010049,999,999$ 49,999,999$ 0$ 17,188,600$ 49,999,999$ 16,980,829$ 20 0 0$ 15,763,810$ 125 264,249$ 33,031,125$ 33,731,385$ 49,999,999$ 21,999,999$ 50,000,000$ 1$ 84,621,372$ 68,392,221$
8Columbus Jackets60005000200040001000100603520200786826467926165535511334593.67%92.40%93.45%95.63%95.32%27 16887 - 93.82% 597,601$8,366,414$1800010047,410,000$ 47,410,000$ 0$ 17,783,665$ 47,410,000$ 17,431,321$ 19 3 0$ 16,135,227$ 125 250,829$ 31,353,625$ 32,040,685$ 47,410,000$ 19,410,000$ 50,000,000$ 2,590,000$ 18,558,324$ 4,487,806$
9Dallas Stars6000500020004000100080453010180924277905431285639931542796.28%98.82%97.77%99.99%96.42%25 17637 - 97.98% 487,908$7,806,533$1800010036,574,673$ 36,574,673$ 3,250,000$ 12,915,077$ 36,574,673$ 12,562,757$ 22 1 0$ 12,197,708$ 125 194,687$ 24,335,875$ 25,061,611$ 39,824,673$ 11,824,673$ 50,000,000$ 10,175,327$ 39,570,309$ 28,716,740$
10Detroit Red Wings60005000200040001000100603520200915877523430403622961505795.40%94.04%95.01%97.34%94.11%25 17161 - 95.34% 605,439$9,687,023$1800010048,739,900$ 48,739,900$ 0$ 19,085,553$ 48,739,900$ 16,830,641$ 21 0 0$ 15,135,973$ 125 285,699$ 35,712,375$ 36,409,335$ 48,739,900$ 20,739,900$ 50,000,000$ 1,260,100$ 73,071,744$ 53,577,775$
11Edmonton Oilers6000500020004000100012565402230054400524032059541922771464.76%74.86%73.55%74.86%55.10%27 12645 - 70.25% 519,707$7,275,904$1800010033,392,000$ 33,392,000$ 0$ 11,783,191$ 33,392,000$ 11,430,867$ 24 1 0$ 14,032,101$ 125 178,197$ 22,274,625$ 22,961,025$ 33,392,000$ 5,392,000$ 50,000,000$ 16,608,000$ 4,314,862$ -2,728,886$
12Florida Panthers600050002000400010001006035202001027018694734130684281727795.09%96.61%94.81%95.04%95.98%23 17194 - 95.52% 609,320$10,967,768$1800010025,810,320$ 25,810,320$ 2,500,000$ 9,365,806$ 25,810,320$ 9,013,490$ 20 1 0$ 14,014,370$ 125 138,914$ 17,364,250$ 17,504,170$ 28,310,320$ 310,320$ 50,000,000$ 21,689,680$ 39,563,241$ 37,921,583$
13Los Angeles Kings60005000200040001000100603520200802436694726186541731337495.53%95.64%93.52%96.74%95.53%27 17209 - 95.60% 608,936$8,525,105$1800010044,488,886$ 44,488,886$ 0$ 15,690,490$ 44,488,886$ 15,338,151$ 21 0 0$ 16,441,274$ 125 235,694$ 29,461,750$ 30,186,694$ 44,488,886$ 16,488,886$ 50,000,000$ 5,511,114$ 26,280,403$ 14,260,153$
14Minnesota Wild60005000200040001000100603520200952718100232018650691635793.40%95.30%94.17%95.69%96.22%24 17042 - 94.68% 602,419$10,241,119$1800010035,339,425$ 35,339,425$ 0$ 12,699,883$ 35,339,425$ 12,347,529$ 22 2 0$ 14,458,050$ 125 188,287$ 23,535,875$ 24,242,075$ 35,339,425$ 7,339,425$ 50,000,000$ 14,660,575$ 60,557,242$ 52,607,416$
15Montreal Canadiens60005000200040001000100603520200908497698229953607551526194.63%96.23%93.60%94.93%95.38%25 17113 - 95.07% 606,246$9,699,932$1800010025,869,321$ 25,869,321$ 2,400,000$ 9,476,509$ 25,869,321$ 9,124,179$ 23 1 0$ 15,156,144$ 125 139,219$ 17,402,375$ 22,751,675$ 28,269,321$ 269,321$ 50,000,000$ 21,730,679$ 53,061,159$ 47,337,511$
16Nashville Predators60005000200040001000905020151401044608767335863704961776196.72%97.41%99.62%97.91%98.67%23 17570 - 97.61% 511,312$9,203,608$1800010049,924,675$ 49,924,675$ 0$ 17,570,566$ 49,924,675$ 17,218,243$ 21 0 0$ 11,760,166$ 125 263,858$ 32,982,250$ 33,716,170$ 49,924,675$ 21,924,675$ 50,000,000$ 75,325$ 2,746,890$ -17,205,516$
17New Jersey Devils6000500020004000100075402010140938487915532000640001591897.76%98.94%100.00%100.00%99.49%25 17808 - 98.93% 437,112$6,993,794$1800010046,436,164$ 46,436,164$ 0$ 18,180,107$ 46,436,164$ 16,347,983$ 22 0 0$ 10,927,803$ 125 267,545$ 33,443,125$ 34,191,169$ 46,436,164$ 18,436,164$ 50,000,000$ 3,563,836$ 921,888,391$ 900,477,390$
18New York Islanders600050002000400010001006035202001036398542734086697331697495.96%94.92%94.68%96.85%94.30%23 17214 - 95.64% 608,373$10,950,715$1800010049,787,257$ 49,787,257$ 0$ 17,620,901$ 49,787,257$ 16,616,750$ 23 0 0$ 13,992,580$ 125 272,732$ 34,091,500$ 34,808,260$ 49,787,257$ 21,787,257$ 50,000,000$ 212,743$ 217,214,527$ 198,177,129$
19New York Rangers60005000200040001000100603520200882777089728089564451395898.09%94.53%93.63%94.08%93.05%26 17178 - 95.43% 611,495$9,172,418$1800010049,244,999$ 49,244,999$ 0$ 17,826,454$ 49,244,999$ 17,474,136$ 19 1 0$ 15,898,858$ 125 260,337$ 32,542,125$ 33,261,261$ 49,244,999$ 21,244,999$ 50,000,000$ 755,001$ 62,223,240$ 46,430,616$
20Ottawa Senators60005000200040001000100603520200790306628527102525521325494.08%94.69%96.79%93.84%94.67%27 17016 - 94.53% 602,183$8,430,560$1800010048,690,000$ 48,690,000$ 0$ 17,609,486$ 48,690,000$ 17,257,132$ 20 0 0$ 16,258,937$ 125 257,461$ 32,182,625$ 33,015,281$ 48,690,000$ 20,690,000$ 50,000,000$ 1,310,000$ 48,191,852$ 33,434,106$
21Philadelphia Flyers600050002000400010001006035202001086339049835009725281780495.29%95.26%92.13%95.43%93.71%22 17077 - 94.87% 604,749$11,490,226$1800010041,165,264$ 41,165,264$ 3,250,000$ 14,619,577$ 41,165,264$ 14,267,239$ 21 1 0$ 13,304,472$ 125 218,473$ 27,309,125$ 28,058,753$ 44,415,264$ 16,415,264$ 50,000,000$ 5,584,736$ 373,602,328$ 360,544,265$
22Pittsburgh Penguins60005000200040001000100603520200851167254728361552971426994.57%96.73%94.54%92.16%95.13%26 17039 - 94.66% 605,771$9,086,567$1800010049,017,463$ 49,017,463$ 0$ 18,100,439$ 49,017,463$ 17,043,437$ 20 2 0$ 15,750,049$ 125 269,521$ 33,690,125$ 34,494,665$ 49,017,463$ 21,017,463$ 50,000,000$ 982,537$ 4,262,790$ -12,629,063$
23San Jose Sharks60005000200040001000100603520200955148004231933653141616193.64%94.17%93.92%96.05%95.06%24 16998 - 94.43% 600,302$10,205,126$1800010052,271,444$ 52,271,444$ -2,500,000$ 18,063,925$ 52,271,444$ 17,711,587$ 21 0 0$ 14,407,237$ 125 276,018$ 34,502,250$ 35,236,830$ 49,771,444$ 21,771,444$ 50,000,000$ 228,556$ 44,074,702$ 24,880,315$
24Seattle Kraken60005000200040001000100603525200871237165728523389361390796.80%95.54%95.08%64.89%92.71%26 16010 - 88.94% 604,004$9,060,059$1800010047,228,291$ 47,228,291$ -3,250,000$ 18,213,143$ 47,228,291$ 17,860,807$ 20 1 0$ 15,704,102$ 125 249,888$ 31,236,000$ 32,001,600$ 43,978,291$ 15,978,291$ 50,000,000$ 6,021,709$ 841,336$ -13,544,478$
25St-Louis Blues6000500020004000100080602515150993898205133464659521668897.44%96.53%98.42%96.99%98.16%24 17503 - 97.24% 516,098$8,773,663$1800010046,027,623$ 46,027,623$ 0$ 16,858,445$ 46,027,623$ 16,118,537$ 22 0 0$ 12,386,348$ 125 249,366$ 31,170,750$ 32,904,966$ 46,027,623$ 18,027,623$ 50,000,000$ 3,972,377$ 207,719,822$ 188,675,797$
26Tampa Lightning60005000200040001000115604020225665757086721708566091089573.97%94.49%72.36%94.35%72.63%26 15110 - 83.95% 556,241$8,343,610$1800010044,708,889$ 44,708,889$ 0$ 17,825,087$ 44,708,889$ 16,239,599$ 20 2 0$ 14,462,257$ 125 254,968$ 31,871,000$ 32,643,860$ 44,708,889$ 16,708,889$ 50,000,000$ 5,291,111$ 100,374,122$ 83,959,239$
27Toronto Leafs600050002000400010001006035202001080718979536118723991794794.80%94.52%95.05%95.26%94.46%22 17070 - 94.83% 603,848$11,473,118$1800010050,080,802$ 50,080,802$ -3,250,000$ 20,016,020$ 50,080,802$ 18,254,354$ 22 3 0$ 13,284,663$ 125 285,393$ 35,674,125$ 36,377,949$ 46,830,802$ 18,830,802$ 50,000,000$ 3,169,198$ 48,110,095$ 26,786,670$
28Utah Mammoth6000500020004000100088563318177804806764726768529581359695.81%96.64%95.60%94.57%97.11%27 17246 - 95.81% 550,565$7,707,911$1800010050,853,239$ 50,853,239$ 0$ 18,525,926$ 50,853,239$ 16,764,269$ 21 0 0$ 14,865,257$ 125 289,395$ 36,174,375$ 38,377,851$ 50,853,239$ 22,853,239$ 50,000,000$ -853,239$ 190,378,894$ 168,712,893$
29Vancouver Canucks6000500020004000100012081614030060727467061438725082819667.47%62.27%47.96%41.80%54.64%26 10340 - 57.44% 523,944$7,859,158$1800010049,810,249$ 49,810,249$ 0$ 17,609,214$ 49,810,249$ 17,256,873$ 22 0 0$ 13,622,541$ 125 263,266$ 32,908,250$ 33,677,810$ 49,810,249$ 21,810,249$ 50,000,000$ 189,751$ 42,905,259$ 24,679,579$
30Vegas Knights60005000200040001000100603525200852797116328383409881421494.75%94.88%94.61%68.31%94.76%26 16002 - 88.90% 600,392$9,005,879$1800010045,912,379$ 45,912,379$ 0$ 16,752,351$ 45,912,379$ 16,399,999$ 21 1 0$ 15,610,190$ 125 243,069$ 30,383,625$ 31,155,165$ 45,912,379$ 17,912,379$ 50,000,000$ 4,087,621$ 68,803,160$ 54,962,073$
31Washington Capitals600050002000400010002501851005050040800340001360027200680040.00%40.00%40.00%40.00%40.00%24 7200 - 40.00% 678,300$11,531,100$1800010049,350,000$ 49,350,000$ 0$ 16,312,186$ 49,350,000$ 16,276,930$ 20 0 0$ 16,279,200$ 125 256,218$ 32,027,250$ 32,752,986$ 49,350,000$ 21,350,000$ 50,000,000$ 650,000$ 111,763,039$ 96,915,995$
32Winnipeg Jets60005000200040001000100603520200862327135128224564331388395.81%95.13%94.08%94.06%92.55%26 17075 - 94.86% 605,110$9,076,653$1800010045,375,763$ 45,375,763$ 0$ 16,120,416$ 45,375,763$ 15,732,841$ 21 0 0$ 15,732,865$ 125 240,807$ 30,100,875$ 30,849,051$ 45,375,763$ 17,375,763$ 50,000,000$ 4,624,237$ 85,999,248$ 72,693,785$