Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 20,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Anaheim Ducks6000500020004000100010060352020014446511889847260948072384796.31%95.12%94.52%94.81%95.39%16 17171 - 95.39% 609,960$15,249,012$1800010042,700,001$ 0$ 0$ 25,188,765$ 42,700,001$ 24,479,987$ 22 0 0$ 9,759,368$ 71 248,295$ 17,628,945$ 18,620,565$ 42,700,001$ 22,700,001$ 50,000,000$ 7,299,999$ 174,516,592$ 166,628,686$
2Boston Bruins6000500020004000100010060352020014306611865948234954032364495.38%94.93%96.47%95.40%94.58%16 17160 - 95.33% 606,924$15,173,108$1800010049,655,435$ 300,000$ 0$ 29,931,075$ 49,655,435$ 29,314,578$ 21 0 0$ 9,710,789$ 71 287,815$ 20,434,865$ 22,782,005$ 49,655,435$ 29,655,435$ 50,000,000$ 344,565$ 55,686,811$ 43,589,058$
3Buffalo Sabres6000500020004000100010060352020014312011987747602939612371395.41%95.90%95.20%93.96%94.85%16 17131 - 95.17% 607,767$15,194,181$1800010049,558,754$ 300,000$ 0$ 29,680,805$ 49,558,754$ 29,021,743$ 20 0 0$ 9,724,276$ 71 287,266$ 20,395,886$ 20,808,806$ 49,558,754$ 29,558,754$ 50,000,000$ 441,246$ 86,863,111$ 76,779,748$
4Calgary Flames60005000200040001000110653520200994908566742340826652094375.37%77.88%96.23%93.94%95.20%19 15050 - 83.61% 552,563$12,156,391$1800010049,312,500$ 300,000$ 0$ 31,703,516$ 49,312,500$ 29,294,416$ 22 0 0$ 10,498,701$ 71 302,912$ 21,506,752$ 21,565,492$ 49,312,500$ 29,312,500$ 50,000,000$ 687,500$ 2,437,044$ -7,641,211$
5Carolina Hurricanes6000500020004000100010060352020012010010082039771791461994395.32%96.02%94.69%94.22%94.97%20 17132 - 95.18% 607,694$12,761,581$1800010048,834,590$ 600,000$ 0$ 29,949,870$ 48,834,590$ 28,697,016$ 24 0 0$ 12,153,887$ 71 289,401$ 20,547,471$ 20,976,951$ 48,834,590$ 28,834,590$ 50,000,000$ 1,165,410$ 16,286,060$ 8,459,415$
6Chicago Blackhawks6000500020004000100010060352020013716011460144626921942276095.25%95.50%92.97%96.04%94.83%17 17139 - 95.22% 606,684$14,560,423$1800010039,099,000$ 0$ 0$ 24,771,605$ 39,099,000$ 24,706,265$ 23 0 0$ 10,313,633$ 71 222,722$ 15,813,262$ 16,406,182$ 39,099,000$ 19,099,000$ 50,000,000$ 10,901,000$ 55,782,977$ 50,678,332$
7Colorado Avalanche6000500020004000100010060352020013565111351045216896362272394.20%94.59%94.20%93.37%94.68%17 16947 - 94.15% 601,281$14,430,745$1800010046,924,998$ 3,100,000$ 0$ 28,053,530$ 46,924,998$ 27,720,016$ 21 0 0$ 10,221,778$ 71 269,460$ 19,131,660$ 19,585,860$ 46,924,998$ 26,924,998$ 50,000,000$ 3,075,002$ 147,468,647$ 139,096,544$
8Columbus Jackets6000500020004000100010060352020013610611296646508912842310894.52%94.14%96.89%95.09%96.28%17 17082 - 94.90% 604,852$14,516,444$1800010048,100,000$ 2,500,000$ 0$ 29,188,399$ 48,100,000$ 28,566,222$ 20 0 0$ 10,282,481$ 71 278,977$ 19,807,367$ 21,660,827$ 48,100,000$ 28,100,000$ 50,000,000$ 1,900,000$ 109,638,283$ 99,240,146$
9Dallas Stars600050002000400010008045301018013439011345044499919662227897.38%98.65%96.74%99.96%96.86%18 17678 - 98.21% 490,512$11,281,770$1800010047,310,000$ 4,199,999$ 0$ 28,102,046$ 47,310,000$ 27,011,362$ 23 0 0$ 8,829,211$ 71 274,489$ 19,488,719$ 19,896,959$ 47,310,000$ 27,310,000$ 50,000,000$ 2,690,000$ 33,713,674$ 23,635,604$
10Detroit Red Wings6000500020004000100010060352020013822011501545908910402289495.99%95.85%95.64%94.83%95.39%17 17212 - 95.62% 610,497$14,651,934$1800010049,237,142$ 300,000$ 0$ 32,082,810$ 49,237,142$ 29,477,684$ 20 1 0$ 10,378,453$ 71 304,188$ 21,597,348$ 21,683,868$ 49,237,142$ 29,237,142$ 50,000,000$ 762,858$ 61,391,831$ 51,074,989$
11Edmonton Oilers60005000200040001000125654022300993719714535815753271385866.25%77.72%71.63%75.33%55.43%16 12861 - 71.45% 530,053$13,251,327$1800010050,000,000$ 300,000$ 0$ 29,986,943$ 50,000,000$ 29,337,500$ 20 0 0$ 8,480,849$ 71 289,773$ 20,573,883$ 20,976,423$ 50,000,000$ 30,000,000$ 50,000,000$ 0$ 37,143,798$ 25,632,067$
12Florida Panthers6000500020004000100010060352020014584212295850102980752518693.49%94.58%96.35%94.30%96.87%15 17006 - 94.48% 602,466$15,664,115$1800010037,960,000$ 925,000$ 0$ 24,989,167$ 37,960,000$ 22,114,182$ 22 1 0$ 9,036,989$ 71 242,386$ 17,209,406$ 17,657,966$ 37,960,000$ 17,960,000$ 50,000,000$ 12,040,000$ 8,985,077$ 1,355,662$
13Los Angeles Kings6000500020004000100010060352020014992312466449132992222441396.10%95.90%94.48%95.41%93.90%15 17206 - 95.59% 609,230$15,839,987$1800010048,862,000$ 6,500,000$ 0$ 28,692,110$ 48,862,000$ 26,507,471$ 22 0 0$ 9,138,454$ 71 297,511$ 21,123,281$ 21,519,461$ 48,862,000$ 28,862,000$ 50,000,000$ 1,138,000$ 20,097,682$ 8,706,114$
14Minnesota Wild600050002000400010001006035202001207889923739943806281999895.86%94.51%95.10%95.99%95.23%20 17171 - 95.40% 608,192$12,772,025$1800010049,993,888$ 6,500,000$ 0$ 29,999,613$ 49,993,888$ 29,363,240$ 21 0 0$ 12,163,833$ 71 289,738$ 20,571,398$ 20,988,518$ 49,993,888$ 29,993,888$ 50,000,000$ 6,112$ 18,814,546$ 10,967,201$
15Montreal Canadiens6000500020004000100010060352020013642211276445160920062294194.74%93.97%94.08%95.84%95.59%17 17054 - 94.74% 603,860$14,492,649$1800010047,383,335$ 0$ 0$ 27,040,302$ 47,383,335$ 26,403,937$ 22 0 0$ 10,265,626$ 71 274,905$ 19,518,255$ 19,929,015$ 47,383,335$ 27,383,335$ 50,000,000$ 2,616,665$ 78,267,490$ 69,597,008$
16Nashville Predators600050002000400010009050201514012631410661743887863982176695.69%96.92%99.74%98.18%98.94%19 17499 - 97.22% 508,147$11,179,230$1800010045,349,961$ 0$ 0$ 29,627,629$ 45,349,961$ 28,932,517$ 21 1 0$ 9,654,790$ 71 263,352$ 18,697,992$ 19,285,992$ 45,349,961$ 25,349,961$ 50,000,000$ 4,650,039$ 79,239,934$ 70,601,585$
17New Jersey Devils600050002000400010007540201014014744312348949810999932451998.30%98.79%99.62%99.99%98.08%16 17810 - 98.95% 437,102$10,927,556$1800010048,699,999$ 2,500,000$ 0$ 31,288,190$ 48,699,999$ 28,755,776$ 21 1 0$ 6,993,636$ 71 306,250$ 21,743,750$ 22,891,190$ 48,699,999$ 28,699,999$ 50,000,000$ 1,300,001$ 5,024,262$ -9,888,894$
18New York Islanders6000500020004000100010060352020012502610687642705843652101494.72%97.16%97.06%95.87%95.52%19 17272 - 95.96% 609,680$13,412,968$1800010046,922,922$ 0$ 0$ 31,583,846$ 46,922,922$ 28,969,933$ 20 0 0$ 11,583,927$ 71 282,801$ 20,078,871$ 20,499,111$ 46,922,922$ 26,922,922$ 50,000,000$ 3,077,078$ 4,221,700$ -3,706,810$
19New York Rangers6000500020004000100010060352020012569910410741853854722067795.23%94.64%95.12%97.13%93.99%19 17173 - 95.41% 605,649$13,324,267$1800010044,871,572$ 0$ 0$ 30,302,151$ 44,871,572$ 26,236,793$ 21 0 0$ 11,507,322$ 71 292,831$ 20,791,001$ 21,245,261$ 44,871,572$ 24,871,572$ 50,000,000$ 5,128,428$ 39,789,356$ 31,045,199$
20Ottawa Senators6000500020004000100010060352020014096711742348381942432378893.98%93.94%96.76%94.24%95.15%16 16992 - 94.40% 601,349$15,033,717$1800010026,760,000$ 0$ 0$ 16,378,960$ 26,760,000$ 15,684,978$ 24 0 0$ 9,621,579$ 71 157,727$ 11,198,617$ 11,653,177$ 26,760,000$ 6,760,000$ 50,000,000$ 23,240,000$ 85,146,133$ 84,128,294$
21Philadelphia Flyers6000500020004000100010060352020013029511044043310863272209694.42%96.03%94.15%93.83%96.07%18 17064 - 94.80% 605,736$13,931,918$1800010047,970,000$ 0$ 0$ 29,724,549$ 47,970,000$ 29,109,196$ 20 1 0$ 10,903,240$ 71 278,239$ 19,754,969$ 20,155,709$ 47,970,000$ 27,970,000$ 50,000,000$ 2,030,000$ 451,741,274$ 443,482,593$
22Phoenix Coyotes600050002000400010008856331817713283811167344160891362230696.26%97.11%96.00%96.89%96.98%18 17396 - 96.65% 553,313$12,726,194$1800010047,850,913$ 300,000$ 0$ 32,561,169$ 47,850,913$ 28,986,741$ 20 0 0$ 9,959,630$ 71 308,244$ 21,885,324$ 22,286,124$ 47,850,913$ 27,850,913$ 50,000,000$ 2,149,087$ 1,152,176$ -10,178,520$
23Pittsburgh Penguins6000500020004000100010060352020013474211609845708937582287393.57%96.75%95.23%97.66%95.30%17 17216 - 95.64% 605,404$14,529,707$1800010049,399,999$ 8,000,000$ 0$ 28,903,710$ 49,399,999$ 28,153,699$ 20 0 0$ 10,291,876$ 71 287,500$ 20,412,500$ 20,876,840$ 49,399,999$ 29,399,999$ 50,000,000$ 600,001$ 81,434,697$ 71,854,323$
24San Jose Sharks6000500020004000100010060352020013477111417345731917342300593.59%95.14%95.27%95.56%95.85%17 17059 - 94.77% 602,730$14,465,511$1800010046,949,998$ 925,000$ 0$ 29,629,535$ 46,949,998$ 27,601,963$ 21 0 0$ 10,246,404$ 71 284,943$ 20,230,953$ 20,293,113$ 46,949,998$ 26,949,998$ 50,000,000$ 3,050,002$ 21,668,043$ 12,622,546$
25Seattle Kraken6000500020004000100010060352520016558113780855270749272746495.16%95.04%95.29%64.59%94.70%12 15898 - 88.32% 600,165$17,404,775$1800010034,129,656$ 0$ 0$ 22,773,471$ 34,129,656$ 20,249,526$ 21 0 0$ 7,201,976$ 71 216,646$ 15,381,866$ 15,764,786$ 34,129,656$ 14,129,656$ 50,000,000$ 15,870,344$ 6,885,228$ -679,380$
26St-Louis Blues600050002000400010008060251515014068811607947324944182313197.70%96.73%98.59%98.35%96.38%17 17568 - 97.60% 516,137$12,387,289$1800010048,114,800$ 6,500,000$ 0$ 29,959,408$ 48,114,800$ 28,672,497$ 20 0 0$ 8,774,330$ 71 285,311$ 20,257,081$ 20,363,281$ 48,114,800$ 28,114,800$ 50,000,000$ 1,885,200$ 282,478,149$ 271,878,095$
27Tampa Lightning600050002000400010001156040202259366810522831524840031608070.96%95.66%71.65%95.46%73.09%19 15023 - 83.46% 548,123$12,058,707$1800010041,865,000$ 2,500,000$ 0$ 27,850,724$ 41,865,000$ 25,124,031$ 26 0 0$ 10,414,338$ 71 263,438$ 18,704,098$ 19,109,758$ 41,865,000$ 21,865,000$ 50,000,000$ 8,135,000$ 197,674,000$ 189,968,433$
28Toronto Leafs6000500020004000100010060352020014171311877448009960152354194.48%95.02%96.02%96.02%94.16%16 17122 - 95.12% 603,974$15,099,343$1800010049,823,061$ 0$ 0$ 30,125,130$ 49,823,061$ 28,934,794$ 23 0 0$ 9,663,580$ 71 293,881$ 20,865,551$ 20,938,511$ 49,823,061$ 29,823,061$ 50,000,000$ 176,939$ 124,419,630$ 114,127,059$
29Vancouver Canucks600050002000400010001208161403001009607582523847421111393267.31%60.66%47.69%42.11%55.73%16 10267 - 57.04% 521,745$13,043,622$1800010048,800,000$ 7,500,000$ 0$ 28,923,291$ 48,800,000$ 28,721,609$ 22 0 0$ 8,347,918$ 71 278,977$ 19,807,367$ 20,761,727$ 48,800,000$ 28,800,000$ 50,000,000$ 1,200,000$ 3,032,258$ -8,406,107$
30Vegas Knights6000500020004000100010060352520015455612831651431719142527595.40%95.05%95.24%66.59%93.61%14 15981 - 88.78% 600,808$16,221,823$1800010027,913,501$ 925,000$ 0$ 16,525,914$ 27,913,501$ 16,381,033$ 22 0 0$ 8,411,316$ 71 159,168$ 11,300,928$ 13,401,288$ 27,913,501$ 7,913,501$ 50,000,000$ 22,086,499$ 4,147,641$ 147,786$
31Washington Capitals6000500020004000100025018510050500600005000020000400001000040.00%40.00%40.00%40.00%40.00%16 7200 - 40.00% 678,300$16,957,500$1800010042,540,000$ 0$ 0$ 25,429,532$ 42,540,000$ 25,367,050$ 22 0 0$ 10,852,800$ 71 242,273$ 17,201,383$ 17,262,463$ 42,540,000$ 22,540,000$ 50,000,000$ 7,460,000$ 155,744,441$ 150,316,772$
32Winnipeg Jets6000500020004000100010060352020014164811898147380937822357194.43%95.18%94.76%93.78%94.28%16 17014 - 94.52% 602,857$15,071,420$1800010025,571,645$ 2,500,000$ 0$ 15,713,125$ 25,571,645$ 14,985,851$ 24 0 0$ 9,645,709$ 71 151,543$ 10,759,553$ 11,149,313$ 25,571,645$ 5,571,645$ 50,000,000$ 24,428,355$ 28,052,642$ 27,530,611$