|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 28,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Anaheim Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 16471 | 14696 | 5539 | 10582 | 2912 | 91.51% | 97.97% | 92.32% | 88.18% | 97.07% | 38 |
16733 - 92.96% |
597,850$ | 1,793,551$ | 18000 | 100 | 37,643,236$ |
37,643,236$ |
0$ |
5,136,893$ |
37,643,236$ |
4,975,237$ |
25 |
0 |
0$ |
22,718,313$ |
167 |
201,260$ |
33,610,420$ |
34,680,172$ |
37,643,236$ |
9,643,236$ |
50,000,000$ |
12,356,764$ |
143,938,358$ |
134,387,054$ |
| 2 | Boston Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 52044 | 44003 | 16892 | 34459 | 8661 | 96.38% | 97.78% | 93.84% | 95.72% | 96.23% | 32 |
17340 - 96.33% |
615,240$ | 5,537,161$ | 18000 | 100 | 49,969,999$ |
49,969,999$ |
-2,400,000$ |
7,591,819$ |
49,969,999$ |
6,918,237$ |
21 |
2 |
0$ |
19,687,684$ |
167 |
284,819$ |
47,564,773$ |
48,507,853$ |
47,569,999$ |
19,569,999$ |
50,000,000$ |
2,430,001$ |
891,870,661$ |
865,300,724$ |
| 3 | Buffalo Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 44511 | 38307 | 15364 | 30603 | 7457 | 92.73% | 95.77% | 96.03% | 95.63% | 93.21% | 33 |
17030 - 94.61% |
598,659$ | 4,789,268$ | 18000 | 100 | 49,918,591$ |
49,918,591$ |
0$ |
6,758,061$ |
49,918,591$ |
6,623,352$ |
20 |
0 |
0$ |
19,755,730$ |
167 |
263,827$ |
44,059,109$ |
45,042,557$ |
49,918,591$ |
21,918,591$ |
50,000,000$ |
81,409$ |
9,905,542$ |
-12,989,995$ |
| 4 | Calgary Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 110 | 65 | 35 | 20 | 200 | 22545 | 19063 | 9785 | 19146 | 4874 | 75.15% | 76.25% | 97.85% | 95.73% | 97.48% | 36 |
15083 - 83.79% |
552,762$ | 2,763,812$ | 18000 | 100 | 42,522,500$ |
42,522,500$ |
0$ |
6,472,590$ |
42,522,500$ |
6,337,870$ |
19 |
2 |
0$ |
19,899,446$ |
167 |
225,505$ |
37,659,335$ |
38,573,183$ |
42,522,500$ |
14,522,500$ |
50,000,000$ |
7,477,500$ |
46,002,616$ |
29,568,784$ |
| 5 | Carolina Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 22778 | 18890 | 7710 | 15423 | 3800 | 94.91% | 94.45% | 96.38% | 96.39% | 95.00% | 37 |
17150 - 95.28% |
605,563$ | 2,422,250$ | 18000 | 100 | 47,855,417$ |
47,855,417$ |
0$ |
6,822,625$ |
47,855,417$ |
6,539,736$ |
23 |
1 |
0$ |
22,405,812$ |
167 |
258,836$ |
43,225,612$ |
44,204,884$ |
47,855,417$ |
19,855,417$ |
50,000,000$ |
2,144,583$ |
63,022,995$ |
43,652,052$ |
| 6 | Chicago Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 35638 | 28235 | 11328 | 23140 | 5714 | 98.99% | 94.12% | 94.40% | 96.42% | 95.23% | 35 |
17343 - 96.35% |
617,098$ | 3,702,590$ | 18000 | 100 | 49,699,996$ |
49,699,996$ |
0$ |
6,808,156$ |
49,699,996$ |
6,673,450$ |
20 |
0 |
0$ |
21,598,442$ |
167 |
262,694$ |
43,869,898$ |
44,792,098$ |
49,699,996$ |
21,699,996$ |
50,000,000$ |
300,004$ |
5,407,561$ |
-15,498,048$ |
| 7 | Colorado Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 28492 | 23987 | 9833 | 18488 | 4722 | 94.97% | 95.95% | 98.33% | 92.44% | 94.44% | 36 |
17104 - 95.02% |
606,567$ | 3,032,835$ | 18000 | 100 | 44,499,998$ |
44,499,998$ |
0$ |
6,222,800$ |
44,499,998$ |
6,209,327$ |
19 |
3 |
0$ |
21,836,412$ |
167 |
231,088$ |
38,591,696$ |
39,514,766$ |
44,499,998$ |
16,499,998$ |
50,000,000$ |
5,500,002$ |
89,167,589$ |
73,795,755$ |
| 8 | Columbus Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 34044 | 28090 | 11071 | 22871 | 5675 | 94.57% | 93.63% | 92.26% | 95.30% | 94.58% | 35 |
16959 - 94.21% |
600,925$ | 3,605,548$ | 18000 | 100 | 49,898,500$ |
49,898,500$ |
0$ |
6,845,920$ |
49,898,500$ |
6,711,188$ |
20 |
0 |
0$ |
21,032,363$ |
167 |
263,723$ |
44,041,741$ |
44,955,241$ |
49,898,500$ |
21,898,500$ |
50,000,000$ |
101,500$ |
24,322,342$ |
3,017,464$ |
| 9 | Dallas Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 45 | 30 | 10 | 180 | 34648 | 30000 | 12000 | 23993 | 5740 | 96.24% | 100.00% | 100.00% | 99.97% | 95.67% | 35 |
17730 - 98.50% |
489,172$ | 2,935,034$ | 18000 | 100 | 33,637,016$ |
33,637,016$ |
3,250,000$ |
5,008,614$ |
33,637,016$ |
4,873,904$ |
21 |
1 |
0$ |
17,121,032$ |
167 |
179,466$ |
29,970,822$ |
30,918,252$ |
36,887,016$ |
8,887,016$ |
50,000,000$ |
13,112,984$ |
42,540,439$ |
30,980,323$ |
| 10 | Detroit Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 33914 | 28256 | 11694 | 23244 | 5565 | 94.21% | 94.19% | 97.45% | 96.85% | 92.75% | 35 |
17112 - 95.07% |
601,284$ | 3,607,704$ | 18000 | 100 | 48,239,900$ |
48,239,900$ |
0$ |
7,130,242$ |
48,239,900$ |
6,268,075$ |
20 |
1 |
0$ |
21,044,940$ |
167 |
283,108$ |
47,279,036$ |
48,197,756$ |
48,239,900$ |
20,239,900$ |
50,000,000$ |
1,760,100$ |
78,601,436$ |
53,815,193$ |
| 11 | Edmonton Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 65 | 40 | 22 | 300 | 23269 | 22399 | 8904 | 17661 | 3258 | 64.64% | 74.66% | 74.20% | 73.59% | 54.30% | 35 |
12582 - 69.90% |
517,366$ | 3,104,198$ | 18000 | 100 | 32,592,000$ |
32,592,000$ |
0$ |
4,412,911$ |
32,592,000$ |
4,278,195$ |
25 |
2 |
0$ |
18,107,822$ |
167 |
174,052$ |
29,066,684$ |
29,967,134$ |
32,592,000$ |
4,592,000$ |
50,000,000$ |
17,408,000$ |
7,236,755$ |
-2,356,185$ |
| 12 | Florida Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 40228 | 33799 | 13508 | 26797 | 6770 | 95.78% | 96.57% | 96.49% | 95.70% | 96.71% | 34 |
17300 - 96.11% |
612,981$ | 4,290,864$ | 18000 | 100 | 26,910,320$ |
26,910,320$ |
2,500,000$ |
3,735,585$ |
26,910,320$ |
3,600,876$ |
21 |
0 |
0$ |
20,841,339$ |
167 |
144,613$ |
24,150,371$ |
24,335,681$ |
29,410,320$ |
1,410,320$ |
50,000,000$ |
20,589,680$ |
38,130,990$ |
36,887,016$ |
| 13 | Los Angeles Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 28314 | 24785 | 9303 | 19628 | 4860 | 94.38% | 99.14% | 93.03% | 98.14% | 97.20% | 36 |
17378 - 96.54% |
612,884$ | 3,064,420$ | 18000 | 100 | 45,968,886$ |
45,968,886$ |
0$ |
6,217,053$ |
45,968,886$ |
6,082,335$ |
22 |
0 |
0$ |
22,063,824$ |
167 |
243,362$ |
40,641,454$ |
41,589,406$ |
45,968,886$ |
17,968,886$ |
50,000,000$ |
4,031,114$ |
30,044,368$ |
12,772,642$ |
| 14 | Minnesota Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 39494 | 33166 | 13287 | 26999 | 6646 | 94.03% | 94.76% | 94.91% | 96.43% | 94.94% | 34 |
17085 - 94.91% |
602,790$ | 4,219,527$ | 18000 | 100 | 35,089,425$ |
35,089,425$ |
0$ |
4,950,899$ |
35,089,425$ |
4,816,176$ |
22 |
1 |
0$ |
20,494,845$ |
167 |
186,992$ |
31,227,664$ |
32,162,914$ |
35,089,425$ |
7,089,425$ |
50,000,000$ |
14,910,575$ |
62,019,444$ |
52,714,406$ |
| 15 | Montreal Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 28894 | 23579 | 9452 | 18840 | 4894 | 96.31% | 94.32% | 94.52% | 94.20% | 97.88% | 36 |
17132 - 95.18% |
611,037$ | 3,055,186$ | 18000 | 100 | 25,454,999$ |
25,454,999$ |
2,400,000$ |
3,589,147$ |
25,454,999$ |
3,454,435$ |
21 |
1 |
0$ |
21,997,339$ |
167 |
137,073$ |
22,891,191$ |
29,967,771$ |
27,854,999$ |
-145,001$ |
50,000,000$ |
22,145,001$ |
53,499,941$ |
47,864,765$ |
| 16 | Nashville Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 20 | 15 | 140 | 47628 | 39104 | 15937 | 30724 | 7892 | 99.23% | 97.76% | 99.61% | 96.01% | 98.65% | 33 |
17661 - 98.11% |
518,045$ | 4,144,362$ | 18000 | 100 | 48,756,253$ |
48,756,253$ |
0$ |
6,627,780$ |
48,756,253$ |
6,493,073$ |
21 |
0 |
0$ |
17,095,493$ |
167 |
257,804$ |
43,053,268$ |
44,019,838$ |
48,756,253$ |
20,756,253$ |
50,000,000$ |
1,243,747$ |
8,518,681$ |
-16,017,963$ |
| 17 | New Jersey Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 75 | 40 | 20 | 10 | 140 | 28867 | 24457 | 10000 | 20000 | 4957 | 96.22% | 97.83% | 100.00% | 100.00% | 99.14% | 36 |
17656 - 98.09% |
432,203$ | 2,161,015$ | 18000 | 100 | 46,436,164$ |
46,436,164$ |
0$ |
6,956,170$ |
46,436,164$ |
6,255,652$ |
22 |
0 |
0$ |
15,559,308$ |
167 |
267,545$ |
44,680,015$ |
45,666,073$ |
46,436,164$ |
18,436,164$ |
50,000,000$ |
3,563,836$ |
928,013,600$ |
900,200,170$ |
| 18 | New York Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 28469 | 23708 | 9473 | 19174 | 4872 | 94.90% | 94.83% | 94.73% | 95.87% | 97.44% | 36 |
17139 - 95.22% |
607,799$ | 3,038,995$ | 18000 | 100 | 47,787,257$ |
47,787,257$ |
0$ |
6,700,355$ |
47,787,257$ |
6,316,416$ |
21 |
1 |
0$ |
21,880,764$ |
167 |
262,369$ |
43,815,623$ |
44,769,143$ |
47,787,257$ |
19,787,257$ |
50,000,000$ |
2,212,743$ |
219,951,104$ |
199,320,245$ |
| 19 | New York Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 29266 | 22806 | 9101 | 18810 | 4651 | 97.55% | 91.22% | 91.01% | 94.05% | 93.02% | 36 |
16927 - 94.04% |
603,829$ | 3,019,145$ | 18000 | 100 | 45,494,999$ |
45,494,999$ |
0$ |
6,814,082$ |
45,494,999$ |
6,679,375$ |
19 |
1 |
0$ |
21,737,844$ |
167 |
240,907$ |
40,231,469$ |
41,179,421$ |
45,494,999$ |
17,494,999$ |
50,000,000$ |
4,505,001$ |
66,593,454$ |
49,405,349$ |
| 20 | Ottawa Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 40315 | 32556 | 13626 | 27338 | 6519 | 95.99% | 93.02% | 97.33% | 97.64% | 93.13% | 34 |
17193 - 95.52% |
605,613$ | 4,239,288$ | 18000 | 100 | 50,013,759$ |
50,013,759$ |
0$ |
6,748,750$ |
50,013,759$ |
6,614,020$ |
21 |
0 |
0$ |
20,590,827$ |
167 |
264,320$ |
44,141,440$ |
45,231,202$ |
50,013,759$ |
22,013,759$ |
50,000,000$ |
-13,759$ |
54,775,047$ |
32,548,380$ |
| 21 | Philadelphia Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 46028 | 38248 | 14775 | 31142 | 7647 | 95.89% | 95.62% | 92.34% | 97.32% | 95.59% | 33 |
17230 - 95.72% |
609,899$ | 4,879,193$ | 18000 | 100 | 39,001,503$ |
39,001,503$ |
3,250,000$ |
5,675,435$ |
39,001,503$ |
5,540,710$ |
21 |
1 |
0$ |
20,126,671$ |
167 |
207,262$ |
34,612,754$ |
35,600,900$ |
42,251,503$ |
14,251,503$ |
50,000,000$ |
7,748,497$ |
375,601,551$ |
362,337,002$ |
| 22 | Pittsburgh Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 28062 | 24278 | 9672 | 18849 | 4622 | 93.54% | 97.11% | 96.72% | 94.25% | 92.44% | 36 |
17097 - 94.98% |
602,084$ | 3,010,418$ | 18000 | 100 | 48,167,463$ |
48,167,463$ |
0$ |
6,883,690$ |
48,167,463$ |
6,479,546$ |
20 |
1 |
0$ |
21,675,010$ |
167 |
265,116$ |
44,274,372$ |
45,339,252$ |
48,167,463$ |
20,167,463$ |
50,000,000$ |
1,832,537$ |
167,509$ |
-21,077,844$ |
| 23 | San Jose Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 39598 | 33188 | 13239 | 26276 | 6616 | 94.28% | 94.82% | 94.56% | 93.84% | 94.51% | 34 |
16988 - 94.38% |
602,031$ | 4,214,214$ | 18000 | 100 | 47,271,444$ |
47,271,444$ |
-2,500,000$ |
6,833,867$ |
47,271,444$ |
6,699,159$ |
20 |
1 |
0$ |
20,469,039$ |
167 |
250,111$ |
41,768,537$ |
42,736,847$ |
44,771,444$ |
16,771,444$ |
50,000,000$ |
5,228,556$ |
48,766,063$ |
28,924,699$ |
| 24 | Seattle Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 28635 | 23214 | 9614 | 12985 | 4567 | 95.45% | 92.86% | 96.14% | 64.93% | 91.34% | 36 |
15803 - 87.79% |
594,747$ | 2,973,735$ | 18000 | 100 | 46,438,192$ |
46,438,192$ |
-3,250,000$ |
7,183,375$ |
46,438,192$ |
7,048,665$ |
20 |
1 |
0$ |
21,410,892$ |
167 |
245,794$ |
41,047,598$ |
42,072,458$ |
43,188,192$ |
15,188,192$ |
50,000,000$ |
6,811,808$ |
5,601,952$ |
-12,763,089$ |
| 25 | St-Louis Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 60 | 25 | 15 | 150 | 40876 | 33177 | 13981 | 27379 | 6806 | 97.32% | 94.79% | 99.86% | 97.78% | 97.23% | 34 |
17460 - 97.00% |
513,046$ | 3,591,323$ | 18000 | 100 | 45,027,623$ |
45,027,623$ |
0$ |
6,478,335$ |
45,027,623$ |
6,195,429$ |
21 |
1 |
0$ |
17,443,569$ |
167 |
244,185$ |
40,778,895$ |
43,064,907$ |
45,027,623$ |
17,027,623$ |
50,000,000$ |
4,972,377$ |
212,772,884$ |
189,365,485$ |
| 26 | Tampa Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 60 | 40 | 20 | 225 | 25655 | 28628 | 8723 | 22927 | 4328 | 71.26% | 95.43% | 72.69% | 95.53% | 72.13% | 35 |
15044 - 83.58% |
548,187$ | 3,289,124$ | 18000 | 100 | 49,167,255$ |
49,167,255$ |
0$ |
7,266,468$ |
49,167,255$ |
6,660,252$ |
23 |
1 |
0$ |
19,186,557$ |
167 |
278,069$ |
46,437,523$ |
47,445,331$ |
49,167,255$ |
21,167,255$ |
50,000,000$ |
832,745$ |
105,489,457$ |
79,680,468$ |
| 27 | Toronto Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 46038 | 37985 | 15109 | 29640 | 7574 | 95.91% | 94.96% | 94.43% | 92.63% | 94.68% | 33 |
17043 - 94.68% |
606,856$ | 4,854,851$ | 18000 | 100 | 51,899,224$ |
51,899,224$ |
-3,250,000$ |
7,769,068$ |
51,899,224$ |
7,095,489$ |
20 |
1 |
0$ |
20,026,260$ |
167 |
294,815$ |
49,234,105$ |
50,161,873$ |
48,649,224$ |
20,649,224$ |
50,000,000$ |
1,350,776$ |
53,534,927$ |
25,571,379$ |
| 28 | Utah Mammoth | 6000 | 5000 | 2000 | 4000 | 1000 | 88 | 56 | 33 | 18 | 177 | 22964 | 19136 | 7622 | 14905 | 3880 | 95.68% | 95.68% | 95.28% | 93.16% | 97.00% | 37 |
17127 - 95.15% |
548,125$ | 2,192,501$ | 18000 | 100 | 46,953,239$ |
46,953,239$ |
0$ |
7,244,991$ |
46,953,239$ |
6,571,414$ |
20 |
1 |
0$ |
20,280,634$ |
167 |
269,188$ |
44,954,396$ |
47,862,458$ |
46,953,239$ |
18,953,239$ |
50,000,000$ |
3,046,761$ |
196,416,443$ |
171,086,267$ |
| 29 | Vancouver Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 81 | 61 | 40 | 300 | 20452 | 15242 | 4867 | 8345 | 2831 | 68.17% | 60.97% | 48.67% | 41.73% | 56.62% | 36 |
10347 - 57.49% |
527,221$ | 2,636,103$ | 18000 | 100 | 49,810,249$ |
49,810,249$ |
0$ |
6,723,044$ |
49,810,249$ |
6,588,321$ |
22 |
0 |
0$ |
18,979,942$ |
167 |
263,266$ |
43,965,422$ |
44,979,842$ |
49,810,249$ |
21,810,249$ |
50,000,000$ |
189,751$ |
48,321,503$ |
24,653,130$ |
| 30 | Vegas Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 27521 | 24805 | 9305 | 13634 | 4718 | 91.74% | 99.22% | 93.05% | 68.17% | 94.36% | 36 |
15997 - 88.87% |
596,754$ | 2,983,768$ | 18000 | 100 | 46,592,379$ |
46,592,379$ |
0$ |
6,451,821$ |
46,592,379$ |
6,317,107$ |
21 |
1 |
0$ |
21,483,130$ |
167 |
246,593$ |
41,181,031$ |
42,192,841$ |
46,592,379$ |
18,592,379$ |
50,000,000$ |
3,407,621$ |
72,761,882$ |
54,356,747$ |
| 31 | Washington Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 250 | 185 | 100 | 50 | 500 | 16800 | 14000 | 5600 | 11200 | 2800 | 40.00% | 40.00% | 40.00% | 40.00% | 40.00% | 34 |
7200 - 40.00% |
678,300$ | 4,748,100$ | 18000 | 100 | 51,150,000$ |
51,150,000$ |
0$ |
5,669,432$ |
51,150,000$ |
5,655,954$ |
22 |
0 |
0$ |
23,062,200$ |
167 |
265,544$ |
44,345,848$ |
45,284,056$ |
51,150,000$ |
23,150,000$ |
50,000,000$ |
-1,150,000$ |
115,215,961$ |
95,265,073$ |
| 32 | Winnipeg Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 45977 | 37376 | 15152 | 30854 | 7356 | 95.79% | 93.44% | 94.70% | 96.42% | 91.95% | 33 |
17089 - 94.94% |
603,002$ | 4,824,018$ | 18000 | 100 | 44,375,763$ |
44,375,763$ |
0$ |
6,126,276$ |
44,375,763$ |
5,978,076$ |
20 |
0 |
0$ |
19,899,074$ |
167 |
235,626$ |
39,349,542$ |
43,824,474$ |
44,375,763$ |
16,375,763$ |
50,000,000$ |
5,624,237$ |
91,910,675$ |
70,500,051$ |
Back to the Top