Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 100 $ - 5 699 - 94,98%
Level 2: 5000 - 60 $ - 4 753 - 95,06%
Level 3: 2000 - 35 $ - 1 899 - 94,96%
Level 4: 4000 - 20 $ - 3 823 - 95,58%
Luxury : 1000 - 200 $ - 952 - 95,16%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 875 - 93,73%
Farm Level 2: 1000 - 15 $ - 945 - 94,51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 126 - 95,14%
Average Income per Game606 040 $
Year to Date Revenue24 847 657 $
Farm
Home Games Left0
Average Attendance - %2 820 - 93,99%
Average Income per Game70 210 $
Year to Date Revenue2 878 622 $

Expense

Pro Players Total Salaries39 200 001 $
Farm Players Total Salaries221 970 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses41 496 719 $
Farm Year To Date Expenses2 728 697 $
Pro Salary Cap To Date40 327 708 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days228 409 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days16 497 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap39 200 001 $
Estimate Under Maximum Salary Cap of 50 000 000 $10 799 999 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 19 200 001 $
Current Bank Account167 818 754 $
Projected Bank Account167 818 754 $

Pro Players Salaries

Mikko Koskinen 5 000 000 $ (2)
Ben Bishop 5 000 000 $ (1)
Paul Byron 3 500 000 $ (1)
Craig Smith 3 500 000 $ (1)
Marc Staal 2 500 001 $ (2)
Jake Gardiner 2 500 000 $ (4)
Jon Merrill 2 500 000 $ (1)
Marcus Johansson 2 500 000 $ (1)
Nick Leddy 2 500 000 $ (2)
Erik Gustafsson 1 300 000 $ (2)
Melker Karlsson 1 000 000 $ (1)
Trevor Lewis 1 000 000 $ (1)
Riley Nash 1 000 000 $ (3)
Jani Hakanpaa 1 000 000 $ (1)
Marcus Sorensen 1 000 000 $ (3)
Zack Smith 800 000 $ (4)
Martin Frk 500 000 $ (1)
Sonny Milano 500 000 $ (2)
Rasmus Asplund 500 000 $ (2)
Ross Colton 500 000 $ (2)
Dennis Gilbert 300 000 $ (2)
Frederik Gauthier 300 000 $ (1)
Total Pro Players22
Salary Commitment
Year 16 : 39 200 001 $
Year 17 : 18 400 001 $
Year 18 : 5 300 000 $
Year 19 : 3 300 000 $
Salary Average Commitment
Year 16 : 6 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 39 200 001 $
Year 17 : 18 400 001 $
Year 18 : 5 300 000 $
Year 19 : 3 300 000 $

Farm Players Salaries

Curtis McElhinney 10 000 $ (3)
Michael Sgarbossa 10 000 $ (1)
Paul LaDue 10 000 $ (3)
Lias Andersson 9 000 $ (2)
Dante Fabbro 9 000 $ (3)
Cam York 9 000 $ (4)
Jacob Ingham 7 500 $ (2)
Maxime Lagace 7 470 $ (3)
Mark Alt 5 000 $ (3)
Cal O'Reilly 5 000 $ (3)
Calvin Thurkauf 5 000 $ (1)
Keaton Middleton 5 000 $ (3)
Joseph LaBate 5 000 $ (1)
J.T. Brown 5 000 $ (3)
Simon Holmstrom 5 000 $ (4)
Jesse Ylonen 5 000 $ (4)
Andreas Martinsen 5 000 $ (4)
Paul Carey 5 000 $ (2)
Gabriel Carlsson 5 000 $ (1)
J.C. Beaudin 5 000 $ (1)
Frederic Allard 5 000 $ (1)
Kevin Boyle 5 000 $ (2)
Logan Stanley 5 000 $ (2)
Jonathan Gruden 3 000 $ (4)
JC Lipon 3 000 $ (2)
Brendan Warren 3 000 $ (2)
Michael Dal Colle 3 000 $ (1)
Dillon Heatherington 3 000 $ (1)
Mason Geertsen 3 000 $ (3)
Blade Jenkins 3 000 $ (4)
Simon Benoit 3 000 $ (2)
Arsen Khisamutdinov 3 000 $ (4)
Dereck Baribeau 3 000 $ (3)
Landon Bow 3 000 $ (2)
Aidan Dudas 3 000 $ (4)
Laurent Dauphin 3 000 $ (1)
Tim Schaller 3 000 $ (3)
Alex Dostie 3 000 $ (1)
Guillaume Brisebois 3 000 $ (1)
Hunter Skinner 3 000 $ (4)
Jack Badini 3 000 $ (4)
Joel Hofer 3 000 $ (4)
JT Brown 3 000 $ (2)
Layton Ahac 3 000 $ (4)
Mason Primeau 3 000 $ (2)
Maxim Golod 3 000 $ (2)
Michael Vukojevic 3 000 $ (4)
Miles Gendron 3 000 $ (2)
Jacob Perreault 0 $ (1)
Jamie Drysdale 0 $ (1)
Luke Evangelista 0 $ (1)
Tyson Foerster 0 $ (1)
Total Farm Players52
Salary Commitment
Year 16 : 221 970 $
Year 17 : 171 970 $
Year 18 : 116 470 $
Year 19 : 51 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Bank North Center
Level 1: 6000 - 100 $ - 5 725 - 95,42%
Level 2: 5000 - 60 $ - 4 703 - 94,05%
Level 3: 2000 - 35 $ - 1 904 - 95,18%
Level 4: 4000 - 20 $ - 3 831 - 95,77%
Luxury : 1000 - 200 $ - 943 - 94,30%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 853 - 92,63%
Farm Level 2: 1000 - 15 $ - 943 - 94,26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 105 - 95,03%
Average Income per Game605 109 $
Year to Date Revenue24 809 485 $
Farm
Home Games Left0
Average Attendance - %2 795 - 93,18%
Average Income per Game69 504 $
Year to Date Revenue2 849 660 $

Expense

Pro Players Total Salaries45 625 435 $
Farm Players Total Salaries158 510 $
Coaches Total Salaries7 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 902 704 $
Farm Year To Date Expenses6 461 177 $
Pro Salary Cap To Date48 868 585 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days264 917 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 142 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap45 625 435 $
Estimate Under Maximum Salary Cap of 50 000 000 $4 374 565 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 25 625 435 $
Current Bank Account43 975 732 $
Projected Bank Account43 975 732 $

Pro Players Salaries

Marc-Andre Fleury 6 400 000 $ (3)
Auston Matthews 5 000 000 $ (1)
Matt Duchene 5 000 000 $ (1)
Brent Burns 3 500 000 $ (4)
Christopher Tanev 3 260 000 $ (3)
Mark Giordano (Out of Payroll) 3 200 000 $ (1)
Matt Murray 3 000 000 $ (2)
Anthony Mantha 2 500 000 $ (2)
Erik Haula 2 500 000 $ (1)
Yanni Gourde 2 500 000 $ (4)
Alec Martinez 2 500 000 $ (1)
Brandon Saad 2 245 000 $ (1)
Nick Holden 2 200 000 $ (4)
Barclay Goodrow 1 970 435 $ (4)
Jay Beagle 750 000 $ (3)
Roope Hintz 500 000 $ (1)
Kevin Rooney 300 000 $ (2)
Mason Marchment 300 000 $ (3)
Carter Verhaeghe 300 000 $ (3)
Zach Aston-Reese 300 000 $ (1)
Matt Roy 300 000 $ (2)
Jarred Tinordi 300 000 $ (1)
Total Pro Players22
Salary Commitment
Year 16 : 48 825 435 $
Year 17 : 27 280 435 $
Year 18 : 21 180 435 $
Year 19 : 10 170 435 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 48 825 435 $
Year 17 : 27 280 435 $
Year 18 : 21 180 435 $
Year 19 : 10 170 435 $

Farm Players Salaries

Joakim Nordstrom 9 900 $ (4)
Artyom Zagidulin 9 000 $ (3)
Anton Forsberg 7 500 $ (2)
Patrick Marleau 7 000 $ (3)
Joe Morrow 5 000 $ (2)
Justin Richards 5 000 $ (2)
Alexei Melnichuk 5 000 $ (2)
Alex Limoges 5 000 $ (2)
Zach Senyshyn 5 000 $ (1)
Nate Prosser 5 000 $ (2)
Parker Kelly 5 000 $ (2)
Yannick Veilleux 5 000 $ (2)
Dylan Gambrell 5 000 $ (2)
Christopher Gibson 5 000 $ (2)
Zac Rinaldo 5 000 $ (1)
Nathan Gerbe 4 000 $ (1)
Carter Camper 3 110 $ (1)
Michael Carcone 3 000 $ (2)
Cameron Hughes 3 000 $ (1)
Alexander Yelesin 3 000 $ (3)
William Borgen 3 000 $ (2)
Giovanni Fiore 3 000 $ (1)
Spencer Smallman 3 000 $ (2)
Jimmy Schuldt 3 000 $ (3)
Joakim Nygard 3 000 $ (3)
Joel Kellman 3 000 $ (3)
Curtis McKenzie 3 000 $ (2)
Luke Philp 3 000 $ (3)
Patrick Khodorenko 3 000 $ (2)
Sam Miletic 3 000 $ (2)
Luke Green 3 000 $ (2)
Cole Reinhardt 3 000 $ (4)
Liam O'Brien 3 000 $ (2)
Felix Robert 3 000 $ (2)
Giorgio Estephan 3 000 $ (4)
Jack Kopacka 3 000 $ (2)
Jalen Chatfield 3 000 $ (3)
Callum Booth 3 000 $ (2)
Total Farm Players38
Salary Commitment
Year 16 : 158 510 $
Year 17 : 135 400 $
Year 18 : 49 900 $
Year 19 : 15 900 $
Salary Average Commitment
Year 16 : 6 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 6000 - 100 $ - 5 695 - 94,91%
Level 2: 5000 - 60 $ - 4 746 - 94,92%
Level 3: 2000 - 35 $ - 1 908 - 95,41%
Level 4: 4000 - 20 $ - 3 794 - 94,85%
Luxury : 1000 - 200 $ - 946 - 94,64%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 903 - 95,13%
Farm Level 2: 1000 - 15 $ - 945 - 94,51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 089 - 94,94%
Average Income per Game604 953 $
Year to Date Revenue24 803 074 $
Farm
Home Games Left0
Average Attendance - %2 848 - 94,92%
Average Income per Game71 073 $
Year to Date Revenue2 914 006 $

Expense

Pro Players Total Salaries49 278 754 $
Farm Players Total Salaries135 581 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 895 694 $
Farm Year To Date Expenses1 133 613 $
Pro Salary Cap To Date48 778 919 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days285 675 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 882 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 278 754 $
Estimate Under Maximum Salary Cap of 50 000 000 $721 246 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 278 754 $
Current Bank Account76 827 722 $
Projected Bank Account76 827 722 $

Pro Players Salaries

Sergei Bobrovsky 5 000 000 $ (1)
Artemi Panarin 5 000 000 $ (3)
Brayden Point 4 950 000 $ (4)
Oscar Klefbom 4 555 754 $ (1)
Sean Monahan 4 095 000 $ (1)
Drew Doughty 3 500 000 $ (1)
Mats Zuccarello 3 500 000 $ (2)
James van Riemsdyk 3 500 000 $ (3)
Phil Kessel 3 360 000 $ (4)
Calle Jarnkrok 2 500 000 $ (1)
P.K. Subban 2 500 000 $ (3)
Brendan Smith 1 220 000 $ (2)
Arthur Kaliyev 900 000 $ (4)
Sam Steel 900 000 $ (2)
Samuel Girard 900 000 $ (1)
Max Comtois 900 000 $ (2)
Victor Rask 898 000 $ (4)
Nathan Beaulieu 500 000 $ (2)
Adam Gaudette 300 000 $ (2)
Alexandar Georgiev 300 000 $ (1)
Total Pro Players20
Salary Commitment
Year 16 : 49 278 754 $
Year 17 : 28 428 000 $
Year 18 : 21 108 000 $
Year 19 : 10 108 000 $
Salary Average Commitment
Year 16 : 300 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 278 754 $
Year 17 : 28 428 000 $
Year 18 : 21 108 000 $
Year 19 : 10 108 000 $

Farm Players Salaries

Fredrik Claesson 10 000 $ (2)
Vince Dunn 10 000 $ (4)
Mark Barberio 8 081 $ (2)
Mikko Lehtonen 7 500 $ (2)
Reece Scarlett 5 000 $ (3)
Fabian Zetterlund 5 000 $ (3)
Mikko Kokkonen 5 000 $ (4)
Will Bitten 5 000 $ (2)
Christopher Clapperton 5 000 $ (2)
John Quenneville 3 000 $ (4)
Gaetan Haas 3 000 $ (3)
Cameron Darcy 3 000 $ (2)
Casey Nelson 3 000 $ (1)
Justin Kloos 3 000 $ (1)
Jan Drozg 3 000 $ (3)
Brandon Biro 3 000 $ (2)
Deven Sideroff 3 000 $ (1)
Greg Carey 3 000 $ (2)
Sheldon Dries 3 000 $ (2)
Kai Edmonds 3 000 $ (2)
Robbie Russo 3 000 $ (1)
Erik Condra 3 000 $ (4)
Griffen Outhouse 3 000 $ (3)
Hugh McGing 3 000 $ (2)
Eric Cornel 3 000 $ (3)
Joel Teasdale 3 000 $ (2)
Conner Bleackley 3 000 $ (2)
Linus Sandin 3 000 $ (2)
Ryan Lohin 3 000 $ (4)
Calle Rosen 3 000 $ (1)
Mikey Eyssimont 3 000 $ (2)
Sam Lafferty 3 000 $ (2)
Arturs Silovs 3 000 $ (4)
Casey Fitzgerald 3 000 $ (3)
Total Farm Players34
Salary Commitment
Year 16 : 135 581 $
Year 17 : 120 581 $
Year 18 : 52 000 $
Year 19 : 27 000 $
Salary Average Commitment
Year 16 : 9 250 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6000 - 110 $ - 4 565 - 76,08%
Level 2: 5000 - 65 $ - 3 837 - 76,74%
Level 3: 2000 - 35 $ - 1 912 - 95,61%
Level 4: 4000 - 20 $ - 3 769 - 94,23%
Luxury : 1000 - 200 $ - 952 - 95,17%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 885 - 94,25%
Farm Level 2: 1000 - 15 $ - 939 - 93,87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 035 - 83,53%
Average Income per Game552 947 $
Year to Date Revenue22 670 816 $
Farm
Home Games Left0
Average Attendance - %2 824 - 94,12%
Average Income per Game70 449 $
Year to Date Revenue2 888 391 $

Expense

Pro Players Total Salaries49 262 500 $
Farm Players Total Salaries46 000 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 309 131 $
Farm Year To Date Expenses154 523 $
Pro Salary Cap To Date49 244 918 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days302 628 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days885 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 262 500 $
Estimate Under Maximum Salary Cap of 50 000 000 $737 500 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 262 500 $
Current Bank Account(1 728 596 $)
Projected Bank Account(1 728 596 $)

Pro Players Salaries

Roman Josi 6 500 000 $ (3)
Alex Ovechkin 6 480 000 $ (2)
Aleksander Barkov 5 000 000 $ (1)
Reilly Smith 5 000 000 $ (2)
Elias Lindholm 3 500 000 $ (2)
Mackenzie Blackwood 3 500 000 $ (3)
Alex Goligoski 3 000 000 $ (1)
Mikael Backlund 2 500 000 $ (4)
Ryan Pulock 2 500 000 $ (1)
John Klingberg 2 500 000 $ (2)
Tom Wilson 2 500 000 $ (2)
Gustav Nyquist 1 820 000 $ (2)
Henrik Lundqvist 1 000 000 $ (4)
Andrew Copp 1 000 000 $ (1)
Cody Eakin 812 500 $ (2)
Valtteri Filppula 750 000 $ (2)
Jordan Greenway 500 000 $ (2)
Radim Simek 300 000 $ (2)
Scott Harrington 300 000 $ (1)
Dominic Toninato 300 000 $ (1)
Total Pro Players20
Salary Commitment
Year 16 : 49 762 500 $
Year 17 : 37 662 500 $
Year 18 : 13 500 000 $
Year 19 : 3 500 000 $
Salary Average Commitment
Year 16 : 300 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 762 500 $
Year 17 : 37 662 500 $
Year 18 : 13 500 000 $
Year 19 : 3 500 000 $

Farm Players Salaries

Mikhail Grigorenko 9 000 $ (1)
Scott Wedgewood 5 000 $ (1)
Alan Quine 5 000 $ (1)
Mitchell Stephens 5 000 $ (1)
Andy Welinski 4 000 $ (2)
Mareks Mitens 3 000 $ (2)
Ville Meskanen 3 000 $ (2)
Jonathan Ang 3 000 $ (2)
Nathan Walker 3 000 $ (3)
Mike Vecchione 3 000 $ (1)
Andy Andreoff 3 000 $ (2)
Total Farm Players11
Salary Commitment
Year 16 : 46 000 $
Year 17 : 19 000 $
Year 18 : 3 000 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRaleigh Sports Arena
Level 1: 6000 - 100 $ - 5 707 - 95,12%
Level 2: 5000 - 60 $ - 4 807 - 96,15%
Level 3: 2000 - 35 $ - 1 917 - 95,83%
Level 4: 4000 - 20 $ - 3 812 - 95,31%
Luxury : 1000 - 200 $ - 952 - 95,25%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 894 - 94,69%
Farm Level 2: 1000 - 15 $ - 955 - 95,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 196 - 95,53%
Average Income per Game608 412 $
Year to Date Revenue24 944 900 $
Farm
Home Games Left0
Average Attendance - %2 849 - 94,96%
Average Income per Game70 936 $
Year to Date Revenue2 908 374 $

Expense

Pro Players Total Salaries48 834 590 $
Farm Players Total Salaries181 000 $
Coaches Total Salaries3 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 464 024 $
Farm Year To Date Expenses1 182 014 $
Pro Salary Cap To Date48 321 385 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days289 401 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 158 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap43 834 590 $
Estimate Under Maximum Salary Cap of 50 000 000 $6 165 410 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 23 834 590 $
Current Bank Account8 512 784 $
Projected Bank Account8 512 784 $

Pro Players Salaries

Sidney Crosby 6 500 000 $ (2)
Alex Pietrangelo 6 500 000 $ (1)
John Gibson (Out of Payroll) 5 000 000 $ (2)
Morgan Rielly 5 000 000 $ (4)
Kyle Connor 3 500 000 $ (3)
Matt Dumba 3 500 000 $ (1)
Blake Wheeler 3 500 000 $ (4)
Jordan Staal 2 500 000 $ (1)
Brandon Tanev 2 052 590 $ (3)
Noel Acciari 1 882 000 $ (1)
Jack Johnson 1 200 000 $ (4)
Luke Schenn 1 000 000 $ (3)
Radek Faksa 1 000 000 $ (1)
Alex DeBrincat 900 000 $ (1)
Devan Dubnyk 900 000 $ (2)
Josh Norris 500 000 $ (3)
Jake Virtanen 500 000 $ (2)
Jeremy Lauzon 500 000 $ (1)
Connor Brown 500 000 $ (2)
Jordan Kyrou 500 000 $ (2)
David Backes 500 000 $ (2)
Josh Archibald 300 000 $ (1)
Christian Djoos 300 000 $ (2)
Pavel Francouz 300 000 $ (2)
Total Pro Players24
Salary Commitment
Year 16 : 48 834 590 $
Year 17 : 31 752 590 $
Year 18 : 16 752 590 $
Year 19 : 9 700 000 $
Salary Average Commitment
Year 16 : 600 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 48 834 590 $
Year 17 : 31 752 590 $
Year 18 : 16 752 590 $
Year 19 : 9 700 000 $

Farm Players Salaries

Madison Bowey 10 000 $ (4)
Micheal Ferland 10 000 $ (1)
Akil Thomas 9 000 $ (4)
Colin White 9 000 $ (1)
Kirby Dach 9 000 $ (3)
Cole Caufield 9 000 $ (4)
Cal Foote 9 000 $ (2)
Nils Hoglander 9 000 $ (4)
J-F Berube 7 500 $ (2)
Calvin Pickard 7 500 $ (2)
Sean Durzi 5 000 $ (3)
Adam Clendening 5 000 $ (2)
Kevin Roy 5 000 $ (2)
Blake Speers 5 000 $ (1)
Rem Pitlick 5 000 $ (3)
David Warsofsky 5 000 $ (1)
Sven Baertschi 5 000 $ (3)
Tyler Steenbergen 5 000 $ (2)
Stefan Noesen 5 000 $ (1)
Kale Clague 5 000 $ (2)
Tyler Graovac 3 000 $ (2)
Alex Belzile 3 000 $ (2)
Thomas Gregoire 3 000 $ (2)
Gerald Mayhew 3 000 $ (3)
Skyler McKenzie 3 000 $ (2)
Dylan Blujus 3 000 $ (3)
Anthony Louis 3 000 $ (3)
Hunter Jones 3 000 $ (4)
Oskar Steen 3 000 $ (3)
James de Haas 3 000 $ (1)
Ethan Prow 3 000 $ (3)
Anton Lindholm 3 000 $ (2)
Linus Hogberg 3 000 $ (2)
Matt Filipe 3 000 $ (4)
Jack Quinn 0 $ (1)
Total Farm Players35
Salary Commitment
Year 16 : 181 000 $
Year 17 : 144 000 $
Year 18 : 82 000 $
Year 19 : 43 000 $
Salary Average Commitment
Year 16 : 8 250 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 722 - 95,37%
Level 2: 5000 - 60 $ - 4 755 - 95,10%
Level 3: 2000 - 35 $ - 1 864 - 93,18%
Level 4: 4000 - 20 $ - 3 841 - 96,03%
Luxury : 1000 - 200 $ - 945 - 94,50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 886 - 94,29%
Farm Level 2: 1000 - 15 $ - 945 - 94,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 127 - 95,15%
Average Income per Game606 179 $
Year to Date Revenue24 853 345 $
Farm
Home Games Left0
Average Attendance - %2 831 - 94,36%
Average Income per Game70 559 $
Year to Date Revenue2 892 933 $

Expense

Pro Players Total Salaries39 299 000 $
Farm Players Total Salaries30 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses40 547 335 $
Farm Year To Date Expenses1 636 680 $
Pro Salary Cap To Date40 436 548 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days223 858 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 882 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap39 299 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $10 701 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 19 299 000 $
Current Bank Account50 694 939 $
Projected Bank Account50 694 939 $

Pro Players Salaries

Robin Lehner 6 500 000 $ (3)
David Savard 3 400 000 $ (1)
Jonathan Bernier 3 000 000 $ (3)
Patrik Laine 2 699 000 $ (2)
Nikita Zaitsev 2 500 000 $ (4)
Pavel Zacha 2 500 000 $ (3)
Mattias Janmark 2 500 000 $ (2)
Adam Pelech 2 500 000 $ (2)
Casey Cizikas 2 500 000 $ (2)
Andreas Athanasiou 1 000 000 $ (3)
Travis Sanheim 1 000 000 $ (1)
Haydn Fleury 1 000 000 $ (2)
Robby Fabbri 1 000 000 $ (2)
Joel Eriksson Ek 1 000 000 $ (2)
Alex Tuch 1 000 000 $ (2)
Conor Timmins 900 000 $ (3)
Denis Gurianov 900 000 $ (1)
Luke Kunin 900 000 $ (1)
Kailer Yamamoto 900 000 $ (2)
Nicolas Aube-Kubel 500 000 $ (1)
Kurtis MacDermid 500 000 $ (1)
Erik Cernak 300 000 $ (1)
Mason Appleton 300 000 $ (1)
Total Pro Players23
Salary Commitment
Year 16 : 39 299 000 $
Year 17 : 31 499 000 $
Year 18 : 16 400 000 $
Year 19 : 2 500 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 39 299 000 $
Year 17 : 31 499 000 $
Year 18 : 16 400 000 $
Year 19 : 2 500 000 $

Farm Players Salaries

Zachary Sawchenko 7 500 $ (3)
Thomas Di Pauli 5 000 $ (2)
Ryan Collins 3 000 $ (1)
Connor Hobbs 3 000 $ (1)
Zack Hayes 3 000 $ (2)
Jonny Brodzinski 3 000 $ (1)
Blake Pietila 3 000 $ (3)
Brayden Pachal 3 000 $ (3)
Total Farm Players8
Salary Commitment
Year 16 : 30 500 $
Year 17 : 21 500 $
Year 18 : 13 500 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 676 - 94,60%
Level 2: 5000 - 60 $ - 4 730 - 94,59%
Level 3: 2000 - 35 $ - 1 874 - 93,69%
Level 4: 4000 - 20 $ - 3 755 - 93,88%
Luxury : 1000 - 200 $ - 944 - 94,38%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 888 - 94,39%
Farm Level 2: 1000 - 15 $ - 948 - 94,81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 978 - 94,32%
Average Income per Game602 215 $
Year to Date Revenue24 690 810 $
Farm
Home Games Left0
Average Attendance - %2 836 - 94,53%
Average Income per Game70 662 $
Year to Date Revenue2 897 123 $

Expense

Pro Players Total Salaries46 924 998 $
Farm Players Total Salaries249 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 136 047 $
Farm Year To Date Expenses1 242 160 $
Pro Salary Cap To Date46 582 498 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days269 460 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 570 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap46 924 998 $
Estimate Under Maximum Salary Cap of 50 000 000 $3 075 002 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 26 924 998 $
Current Bank Account139 176 896 $
Projected Bank Account139 176 896 $

Pro Players Salaries

Leon Draisaitl 6 500 000 $ (3)
Jacob Markstrom 5 000 000 $ (1)
Jeff Petry 5 000 000 $ (1)
Teuvo Teravainen 4 199 999 $ (2)
Logan Couture 3 500 000 $ (1)
Rasmus Ristolainen 3 500 000 $ (1)
Chris Kreider 3 400 000 $ (2)
Scott Mayfield 2 500 000 $ (3)
Kevin Fiala 2 225 000 $ (3)
Linus Ullmark 2 000 000 $ (4)
Christian Dvorak 1 999 999 $ (2)
MacKenzie Weegar 1 000 000 $ (3)
Tomas Nosek 1 000 000 $ (4)
Luke Glendening 1 000 000 $ (1)
Colton Sissons 1 000 000 $ (1)
J.T. Compher 1 000 000 $ (3)
Kirill Kaprizov 500 000 $ (4)
Mario Ferraro 500 000 $ (3)
Adam Fox 500 000 $ (3)
Victor Olofsson 300 000 $ (2)
Eric Comrie 300 000 $ (3)
Total Pro Players21
Salary Commitment
Year 16 : 46 924 998 $
Year 17 : 27 924 998 $
Year 18 : 18 025 000 $
Year 19 : 3 500 000 $
Salary Average Commitment
Year 16 : 3 100 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 46 924 998 $
Year 17 : 27 924 998 $
Year 18 : 18 025 000 $
Year 19 : 3 500 000 $

Farm Players Salaries

Thatcher Demko 28 000 $ (3)
Grigori Denisenko 9 000 $ (4)
Bowen Byram 9 000 $ (4)
Jacob Larsson 9 000 $ (1)
Michael Rasmussen 9 000 $ (2)
Max Jones 9 000 $ (2)
Shane Pinto 9 000 $ (4)
Nolan Foote 9 000 $ (4)
Eeli Tolvanen 9 000 $ (2)
Sam Montembeault 5 000 $ (3)
Miikka Salomaki 5 000 $ (3)
Marcus Pettersson 5 000 $ (1)
Nicolas Roy 5 000 $ (1)
Trey Fix-Wolansky 5 000 $ (3)
Tanner Kero 5 000 $ (1)
Tyler Madden 5 000 $ (4)
Josh Brook 5 000 $ (3)
Jonathan Davidsson 5 000 $ (3)
Jeremy Gregoire 5 000 $ (1)
Boo Nieves 5 000 $ (1)
Ilya Sorokin 5 000 $ (4)
Dan Renouf 5 000 $ (3)
Ryan Donato 5 000 $ (1)
Caleb Jones 5 000 $ (1)
Ryan Fitzgerald 5 000 $ (1)
Sean Day 5 000 $ (2)
Ryan Lindgren 5 000 $ (2)
Otto Koivula 5 000 $ (2)
Givani Smith 5 000 $ (2)
Louie Belpedio 5 000 $ (1)
Lukas Vejdemo 5 000 $ (2)
Nick Moutrey 3 000 $ (3)
Adam Huska 3 000 $ (2)
Hudson Fasching 3 000 $ (1)
Dominik Simon 3 000 $ (1)
Patrick Sieloff 3 000 $ (1)
Riley Barber 3 000 $ (2)
Dominik Kahun 3 000 $ (2)
Brendan Gaunce 3 000 $ (1)
Jake Christiansen 3 000 $ (2)
Steven Santini 3 000 $ (3)
Thomas Schemitsch 3 000 $ (1)
Vili Saarijarvi 3 000 $ (1)
Josh Mahura 3 000 $ (2)
Total Farm Players44
Salary Commitment
Year 16 : 249 000 $
Year 17 : 177 000 $
Year 18 : 110 000 $
Year 19 : 46 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Columbus Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 5 663 - 94,39%
Level 2: 5000 - 60 $ - 4 733 - 94,66%
Level 3: 2000 - 35 $ - 1 923 - 96,15%
Level 4: 4000 - 20 $ - 3 794 - 94,84%
Luxury : 1000 - 200 $ - 966 - 96,59%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 889 - 94,47%
Farm Level 2: 1000 - 15 $ - 937 - 93,74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 079 - 94,88%
Average Income per Game605 204 $
Year to Date Revenue24 813 375 $
Farm
Home Games Left0
Average Attendance - %2 827 - 94,23%
Average Income per Game70 567 $
Year to Date Revenue2 893 237 $

Expense

Pro Players Total Salaries49 700 000 $
Farm Players Total Salaries84 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 437 273 $
Farm Year To Date Expenses5 086 175 $
Pro Salary Cap To Date48 349 744 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days288 068 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 812 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 700 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $300 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 700 000 $
Current Bank Account98 841 310 $
Projected Bank Account98 841 310 $

Pro Players Salaries

John Tavares 6 500 000 $ (2)
David Pastrnak 5 000 000 $ (4)
Evander Kane 5 000 000 $ (1)
Ryan Nugent-Hopkins 4 900 000 $ (3)
Cam Fowler 3 500 000 $ (2)
Nate Schmidt 3 500 000 $ (3)
Oliver Ekman-Larsson 3 500 000 $ (1)
Dougie Hamilton 2 500 000 $ (1)
Blake Coleman 2 500 000 $ (3)
Phillip Danault 2 500 000 $ (1)
Jonathan Drouin 2 500 000 $ (2)
Carey Price 2 000 000 $ (1)
Brad Richardson 1 000 000 $ (2)
Frank Vatrano 1 000 000 $ (1)
Carl Gunnarsson 1 000 000 $ (1)
Dylan Strome 900 000 $ (1)
Oskar Lindblom 500 000 $ (1)
Carter Hart 500 000 $ (2)
Eric Robinson 300 000 $ (3)
Anthony Bitetto 300 000 $ (1)
Vladimir Sobotka 300 000 $ (2)
Total Pro Players21
Salary Commitment
Year 16 : 49 700 000 $
Year 17 : 30 500 000 $
Year 18 : 16 200 000 $
Year 19 : 5 000 000 $
Salary Average Commitment
Year 16 : 6 699 999 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 700 000 $
Year 17 : 30 500 000 $
Year 18 : 16 200 000 $
Year 19 : 5 000 000 $

Farm Players Salaries

Ty Smith 9 000 $ (4)
Filip Gustavsson 5 000 $ (1)
Brendan Leipsic 5 000 $ (2)
Jeremy Roy 5 000 $ (1)
Will Butcher 5 000 $ (1)
Dan Hamhuis 5 000 $ (2)
Jonah Gadjovich 5 000 $ (2)
Daniel Audette 3 000 $ (4)
Jake Leschyshyn 3 000 $ (3)
Leon Gawanke 3 000 $ (3)
Logan Day 3 000 $ (3)
Carson Focht 3 000 $ (4)
Josiah Didier 3 000 $ (4)
Kyle Burroughs 3 000 $ (2)
David Kase 3 000 $ (2)
Brayden Burke 3 000 $ (2)
Oliwer Kaski 3 000 $ (2)
Marcus Hogberg 3 000 $ (1)
Max Veronneau 3 000 $ (2)
Ryan Haggerty 3 000 $ (2)
Brennan Menell 3 000 $ (1)
Cole Hults 3 000 $ (4)
Total Farm Players22
Salary Commitment
Year 16 : 84 000 $
Year 17 : 63 000 $
Year 18 : 30 000 $
Year 19 : 21 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameReunion Arena
Level 1: 6000 - 80 $ - 5 825 - 97,08%
Level 2: 5000 - 45 $ - 4 903 - 98,06%
Level 3: 2000 - 30 $ - 1 933 - 96,64%
Level 4: 4000 - 10 $ - 3 999 - 99,97%
Luxury : 1000 - 180 $ - 968 - 96,81%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 886 - 94,28%
Farm Level 2: 1000 - 15 $ - 960 - 95,96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 627 - 97,93%
Average Income per Game489 006 $
Year to Date Revenue20 049 264 $
Farm
Home Games Left0
Average Attendance - %2 845 - 94,84%
Average Income per Game70 745 $
Year to Date Revenue2 900 535 $

Expense

Pro Players Total Salaries44 410 000 $
Farm Players Total Salaries140 638 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 498 108 $
Farm Year To Date Expenses1 130 485 $
Pro Salary Cap To Date44 961 440 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days258 011 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 913 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap44 410 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $5 590 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 24 410 000 $
Current Bank Account24 663 455 $
Projected Bank Account24 663 455 $

Pro Players Salaries

Victor Hedman 6 500 000 $ (4)
Taylor Hall 6 500 000 $ (1)
Patrice Bergeron 6 400 000 $ (1)
Mike Hoffman 3 500 000 $ (2)
Marc-Edouard Vlasic 3 500 000 $ (1)
Brian Dumoulin 3 000 000 $ (1)
Timo Meier 2 500 000 $ (4)
Derek Ryan 1 760 000 $ (1)
Jesper Fast 1 750 000 $ (4)
Dylan DeMelo 1 000 000 $ (2)
Matt Calvert 1 000 000 $ (1)
Mark Pysyk 1 000 000 $ (1)
Loui Eriksson 1 000 000 $ (1)
Pierre-Luc Dubois 900 000 $ (1)
Mathew Barzal 900 000 $ (1)
Ty Dellandrea 900 000 $ (4)
Miro Heiskanen 900 000 $ (2)
Stuart Skinner 500 000 $ (2)
Michael Houser 300 000 $ (2)
Philippe Myers 300 000 $ (1)
Jesper Bratt 300 000 $ (1)
Total Pro Players21
Salary Commitment
Year 16 : 44 410 000 $
Year 17 : 17 850 000 $
Year 18 : 11 650 000 $
Year 19 : 11 650 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 44 410 000 $
Year 17 : 17 850 000 $
Year 18 : 11 650 000 $
Year 19 : 11 650 000 $

Farm Players Salaries

Dylan McIlrath 9 638 $ (2)
Ryan Suzuki 9 000 $ (4)
Isac Lundestrom 9 000 $ (2)
Timothy Liljegren 9 000 $ (2)
Ville Heinola 9 000 $ (4)
Nicholas Merkley 9 000 $ (1)
Noah Gregor 5 000 $ (3)
Chad Krys 5 000 $ (3)
Lucas Carlsson 5 000 $ (2)
Cam Dineen 5 000 $ (2)
Joe Hicketts 5 000 $ (4)
David Quenneville 5 000 $ (3)
Jesper Boqvist 5 000 $ (3)
Paul Cotter 3 000 $ (2)
Josef Korenar 3 000 $ (2)
Niclas Almari 3 000 $ (3)
Nick Lappin 3 000 $ (4)
Nikita Jevpalovs 3 000 $ (1)
Kevin Gravel 3 000 $ (2)
Devante Smith-Pelly 3 000 $ (2)
Drew Shore 3 000 $ (2)
Emilio Pettersen 3 000 $ (2)
Felix Sandstrom 3 000 $ (2)
Mark Kastelic 3 000 $ (4)
Markus Niemelainen 3 000 $ (2)
Zack MacEwen 3 000 $ (1)
Matthew Struthers 3 000 $ (2)
Scott Reedy 3 000 $ (4)
Spencer Martin 3 000 $ (3)
Chris Breen 3 000 $ (2)
Total Farm Players30
Salary Commitment
Year 16 : 140 638 $
Year 17 : 125 638 $
Year 18 : 58 000 $
Year 19 : 32 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Detroit Red Wings

Detroit Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 707 - 95,12%
Level 2: 5000 - 60 $ - 4 806 - 96,12%
Level 3: 2000 - 35 $ - 1 920 - 96,00%
Level 4: 4000 - 20 $ - 3 781 - 94,52%
Luxury : 1000 - 200 $ - 953 - 95,25%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 896 - 94,81%
Farm Level 2: 1000 - 15 $ - 943 - 94,27%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 167 - 95,37%
Average Income per Game608 128 $
Year to Date Revenue24 933 265 $
Farm
Home Games Left0
Average Attendance - %2 839 - 94,63%
Average Income per Game70 849 $
Year to Date Revenue2 904 818 $

Expense

Pro Players Total Salaries50 137 142 $
Farm Players Total Salaries138 000 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 369 387 $
Farm Year To Date Expenses245 534 $
Pro Salary Cap To Date49 004 594 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days309 302 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 442 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap50 137 142 $
Estimate Under Maximum Salary Cap of 50 000 000 $-137 142 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 30 137 142 $
Current Bank Account51 297 695 $
Projected Bank Account51 297 695 $

Pro Players Salaries

Patrick Kane 6 500 000 $ (3)
Seth Jones 5 000 000 $ (1)
Jonathan Toews 5 000 000 $ (3)
Ryan McDonagh 5 000 000 $ (2)
Max Pacioretty 5 000 000 $ (1)
David Krejci 3 500 000 $ (1)
Jean-Gabriel Pageau 3 500 000 $ (2)
Tristan Jarry 3 000 000 $ (2)
William Nylander 2 500 000 $ (3)
Charlie Coyle 2 500 000 $ (2)
Rasmus Andersson 1 999 999 $ (2)
Korbinian Holzer 1 000 000 $ (2)
John Marino 900 000 $ (3)
Thomas Chabot 900 000 $ (1)
Gabriel Vilardi 900 000 $ (3)
Leo Komarov 837 143 $ (1)
Trevor Moore 500 000 $ (1)
Jason Robertson 500 000 $ (3)
Jaret Anderson-Dolan 500 000 $ (3)
Jeremy Swayman 300 000 $ (4)
Daniel Sprong 300 000 $ (2)
Total Pro Players21
Salary Commitment
Year 16 : 50 137 142 $
Year 17 : 34 399 999 $
Year 18 : 17 100 000 $
Year 19 : 300 000 $
Salary Average Commitment
Year 16 : 300 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 50 137 142 $
Year 17 : 34 399 999 $
Year 18 : 17 100 000 $
Year 19 : 300 000 $

Farm Players Salaries

Samuel Morin 9 000 $ (1)
Evan Bouchard 9 000 $ (3)
Dylan Cozens 9 000 $ (4)
Julien Gauthier 9 000 $ (1)
Wayne Simmonds 6 000 $ (3)
Cole Cassels 5 000 $ (1)
Aliaksei Protas 5 000 $ (4)
Brandon Davidson 5 000 $ (3)
Jack Studnicka 5 000 $ (3)
Jett Woo 5 000 $ (4)
Lukas Dostal 5 000 $ (4)
Raphael Lavoie 5 000 $ (4)
Michal Teply 5 000 $ (4)
Jake Dotchin 5 000 $ (1)
Patrick Brown 5 000 $ (1)
Stelio Mattheos 5 000 $ (2)
Tanner Jeannot 5 000 $ (2)
Axel Jonsson-Fjallby 3 000 $ (2)
Joey Keane 3 000 $ (3)
Evan Cormier 3 000 $ (2)
Adam Carlson 3 000 $ (3)
William Lagesson 3 000 $ (2)
Riley Sutter 3 000 $ (3)
Carson Meyer 3 000 $ (2)
Josh Jacobs 3 000 $ (2)
Dominic Turgeon 3 000 $ (3)
Matt Luff 3 000 $ (2)
Chris Mueller 3 000 $ (2)
Tyler Parsons 3 000 $ (1)
Brandon Coe 0 $ (1)
Total Farm Players30
Salary Commitment
Year 16 : 138 000 $
Year 17 : 99 000 $
Year 18 : 71 000 $
Year 19 : 34 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Centre
Level 1: 6000 - 125 $ - 3 963 - 66,05%
Level 2: 5000 - 65 $ - 3 879 - 77,58%
Level 3: 2000 - 40 $ - 1 447 - 72,34%
Level 4: 4000 - 22 $ - 2 992 - 74,79%
Luxury : 1000 - 300 $ - 556 - 55,62%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 892 - 94,62%
Farm Level 2: 1000 - 15 $ - 941 - 94,11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 837 - 71,32%
Average Income per Game529 413 $
Year to Date Revenue21 705 953 $
Farm
Home Games Left0
Average Attendance - %2 833 - 94,45%
Average Income per Game70 708 $
Year to Date Revenue2 899 018 $

Expense

Pro Players Total Salaries47 500 000 $
Farm Players Total Salaries107 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 407 413 $
Farm Year To Date Expenses1 721 742 $
Pro Salary Cap To Date49 354 550 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days275 568 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 709 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap47 500 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $2 500 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 27 500 000 $
Current Bank Account25 777 440 $
Projected Bank Account25 777 440 $

Pro Players Salaries

John Carlson 6 500 000 $ (2)
Mark Stone 6 500 000 $ (1)
Semyon Varlamov 5 000 000 $ (3)
William Karlsson 5 000 000 $ (4)
Viktor Arvidsson 3 500 000 $ (1)
Tyson Barrie 3 500 000 $ (2)
Vladimir Tarasenko 3 500 000 $ (4)
Mikael Granlund (Out of Payroll) 2 500 000 $ (4)
Jakub Voracek 2 500 000 $ (2)
Derek Forbort 2 500 000 $ (2)
Jeff Skinner 2 500 000 $ (1)
Roman Polak 1 500 000 $ (1)
Garnet Hathaway 1 000 000 $ (1)
Teddy Blueger 1 000 000 $ (2)
Henrik Borgstrom 900 000 $ (2)
Kaapo Kahkonen 500 000 $ (2)
Ryan Carpenter 500 000 $ (1)
Johnny Boychuk 500 000 $ (2)
Jan Rutta 300 000 $ (1)
Joachim Blichfeld 300 000 $ (3)
Total Pro Players20
Salary Commitment
Year 16 : 50 000 000 $
Year 17 : 34 200 000 $
Year 18 : 16 300 000 $
Year 19 : 11 000 000 $
Salary Average Commitment
Year 16 : 300 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 50 000 000 $
Year 17 : 34 200 000 $
Year 18 : 16 300 000 $
Year 19 : 11 000 000 $

Farm Players Salaries

Martin Marincin 10 000 $ (3)
Brett Kulak 10 000 $ (2)
Justin Kapelmaster 5 000 $ (2)
Matthew Phillips 5 000 $ (2)
Carter Bancks 5 000 $ (2)
Drake Rymsha 5 000 $ (2)
Nick Caamano 5 000 $ (1)
Parker Wotherspoon 5 000 $ (1)
Ryan McLeod 5 000 $ (3)
Mike Condon 5 000 $ (2)
Ryan Gropp 5 000 $ (1)
Chris Bigras 3 000 $ (2)
Jesper Lindgren 3 000 $ (3)
Cody Franson 3 000 $ (2)
Tye Felhaber 3 000 $ (3)
Tarmo Reunanen 3 000 $ (4)
Jack Ahcan 3 000 $ (2)
Mitchell Vande Sompel 3 000 $ (1)
Wyatt Kalynuk 3 000 $ (4)
Alexandre Alain 3 000 $ (2)
Antti Suomela 3 000 $ (2)
Brian Pinho 3 000 $ (2)
Hudson Elynuik 3 000 $ (2)
Trevor Carrick 3 000 $ (2)
Ben Jones 3 000 $ (3)
Total Farm Players25
Salary Commitment
Year 16 : 107 000 $
Year 17 : 89 000 $
Year 18 : 30 000 $
Year 19 : 6 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNational Car Rental Center
Level 1: 6000 - 100 $ - 5 634 - 93,90%
Level 2: 5000 - 60 $ - 4 736 - 94,73%
Level 3: 2000 - 35 $ - 1 926 - 96,29%
Level 4: 4000 - 20 $ - 3 797 - 94,91%
Luxury : 1000 - 200 $ - 960 - 95,96%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 898 - 94,92%
Farm Level 2: 1000 - 15 $ - 948 - 94,81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 053 - 94,74%
Average Income per Game603 259 $
Year to Date Revenue24 733 633 $
Farm
Home Games Left0
Average Attendance - %2 846 - 94,88%
Average Income per Game70 985 $
Year to Date Revenue2 910 381 $

Expense

Pro Players Total Salaries41 835 000 $
Farm Players Total Salaries233 593 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 401 839 $
Farm Year To Date Expenses1 232 160 $
Pro Salary Cap To Date38 572 235 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days264 403 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 476 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap41 835 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $8 165 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 21 835 000 $
Current Bank Account190 477 $
Projected Bank Account190 477 $

Pro Players Salaries

Braden Holtby 5 000 000 $ (1)
Ian Cole 3 575 000 $ (2)
Torey Krug 3 500 000 $ (2)
Alex Stalock 2 810 000 $ (1)
Michael Grabner 2 500 000 $ (1)
Jason Demers 2 500 000 $ (4)
Nino Niederreiter 2 500 000 $ (1)
Matt Grzelcyk 2 500 000 $ (3)
Tyler Johnson 2 500 000 $ (3)
Mike Matheson 2 500 000 $ (2)
Jason Zucker 2 460 000 $ (1)
Luca Sbisa 2 340 000 $ (3)
Kyle Okposo 1 000 000 $ (2)
Andreas Johnsson 1 000 000 $ (3)
Artem Anisimov 1 000 000 $ (1)
Jesse Puljujarvi 900 000 $ (1)
Nick Cousins 850 000 $ (2)
Mike Reilly 500 000 $ (1)
Evgeny Svechnikov 500 000 $ (3)
Alex Nylander 500 000 $ (1)
Rocco Grimaldi 300 000 $ (2)
Brett Brochu 300 000 $ (2)
Warren Foegele 300 000 $ (1)
Total Pro Players23
Salary Commitment
Year 16 : 41 835 000 $
Year 17 : 23 365 000 $
Year 18 : 11 340 000 $
Year 19 : 2 500 000 $
Salary Average Commitment
Year 16 : 925 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 41 835 000 $
Year 17 : 23 365 000 $
Year 18 : 11 340 000 $
Year 19 : 2 500 000 $

Farm Players Salaries

Kevan Miller 25 000 $ (3)
Robert Hagg 25 000 $ (2)
Jordie Benn 25 000 $ (2)
Troy Stecher 20 300 $ (3)
Pat Maroon 10 000 $ (3)
Matt Irwin 10 000 $ (3)
Anders Nilsson 9 293 $ (3)
Taylor Raddysh 9 000 $ (2)
Hunter Shepard 7 500 $ (2)
Keith Kinkaid 7 500 $ (1)
Josh Brown 5 000 $ (3)
Evan Rodrigues 5 000 $ (1)
Chris Wideman 5 000 $ (2)
Mads Sogaard 5 000 $ (4)
William Carrier 5 000 $ (1)
Ryan Reaves 5 000 $ (1)
Eric Knodel 5 000 $ (1)
Philippe Desrosiers 5 000 $ (3)
John Hayden 3 000 $ (1)
Josh Currie 3 000 $ (3)
Dakota Joshua 3 000 $ (3)
Brett Murray 3 000 $ (3)
Shane Starrett 3 000 $ (2)
Tucker Poolman 3 000 $ (1)
Brian Lashoff 3 000 $ (1)
Curtis Hall 3 000 $ (1)
Ben Gleason 3 000 $ (2)
Tyler Wotherspoon 3 000 $ (2)
Dillon Simpson 3 000 $ (1)
Par Lindholm 3 000 $ (2)
Taro Hirose 3 000 $ (2)
Joey Daccord 3 000 $ (2)
Brady Keeper 3 000 $ (3)
Donovan Sebrango 0 $ (1)
Total Farm Players34
Salary Commitment
Year 16 : 233 593 $
Year 17 : 191 093 $
Year 18 : 101 593 $
Year 19 : 5 000 $
Salary Average Commitment
Year 16 : 3 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - 100 $ - 5 714 - 95,24%
Level 2: 5000 - 60 $ - 4 790 - 95,80%
Level 3: 2000 - 35 $ - 1 899 - 94,96%
Level 4: 4000 - 20 $ - 3 800 - 95,01%
Luxury : 1000 - 200 $ - 948 - 94,85%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 893 - 94,64%
Farm Level 2: 1000 - 15 $ - 928 - 92,82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 152 - 95,29%
Average Income per Game607 415 $
Year to Date Revenue24 904 010 $
Farm
Home Games Left0
Average Attendance - %2 821 - 94,04%
Average Income per Game70 553 $
Year to Date Revenue2 892 677 $

Expense

Pro Players Total Salaries46 562 000 $
Farm Players Total Salaries92 500 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 151 483 $
Farm Year To Date Expenses1 091 543 $
Pro Salary Cap To Date45 549 244 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days284 443 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 621 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap46 562 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $3 438 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 26 562 000 $
Current Bank Account9 290 175 $
Projected Bank Account9 290 175 $

Pro Players Salaries

Anze Kopitar 6 500 000 $ (1)
Jacob Trouba 5 000 000 $ (1)
Kyle Palmieri 3 500 000 $ (2)
Brayden Schenn 3 500 000 $ (1)
Duncan Keith 3 312 000 $ (3)
Jake Allen 3 000 000 $ (3)
Kasperi Kapanen 2 500 000 $ (2)
Boone Jenner 2 500 000 $ (1)
Brandon Montour 2 500 000 $ (2)
Nick Jensen 2 500 000 $ (1)
Josh Manson 2 500 000 $ (3)
Ryan Getzlaf 1 500 000 $ (4)
Adam Lowry 1 000 000 $ (2)
Dmitry Kulikov 1 000 000 $ (3)
Oskar Sundqvist 1 000 000 $ (2)
Scott Laughton 1 000 000 $ (3)
Elias Pettersson 900 000 $ (2)
Clayton Keller 900 000 $ (1)
Ilya Samsonov 900 000 $ (2)
Ilya Mikheyev 750 000 $ (3)
David Kampf 300 000 $ (1)
Total Pro Players21
Salary Commitment
Year 16 : 46 562 000 $
Year 17 : 25 362 000 $
Year 18 : 13 062 000 $
Year 19 : 1 500 000 $
Salary Average Commitment
Year 16 : 6 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 46 562 000 $
Year 17 : 25 362 000 $
Year 18 : 13 062 000 $
Year 19 : 1 500 000 $

Farm Players Salaries

Dan Vladar 10 000 $ (3)
Adam Boqvist 9 000 $ (3)
Cole Perfetti 9 000 $ (4)
Victor Soderstrom 9 000 $ (4)
Jon Gillies 7 500 $ (3)
Cole Bardreau 5 000 $ (4)
Dillon Dube 5 000 $ (2)
Vladislav Kolyachonok 5 000 $ (4)
Rob O'Gara 5 000 $ (2)
Yakov Trenin 5 000 $ (1)
Jeremy Bracco 5 000 $ (1)
Jeff Taylor 3 000 $ (1)
Troy Terry 3 000 $ (2)
Jan Jenik 3 000 $ (4)
Brinson Pasichnuk 3 000 $ (2)
Brady Lyle 3 000 $ (2)
Ken Appleby 3 000 $ (2)
Total Farm Players17
Salary Commitment
Year 16 : 92 500 $
Year 17 : 79 500 $
Year 18 : 57 500 $
Year 19 : 31 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 5 742 - 95,70%
Level 2: 5000 - 60 $ - 4 755 - 95,09%
Level 3: 2000 - 35 $ - 1 907 - 95,36%
Level 4: 4000 - 20 $ - 3 809 - 95,21%
Luxury : 1000 - 200 $ - 942 - 94,18%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 875 - 93,73%
Farm Level 2: 1000 - 15 $ - 939 - 93,86%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 154 - 95,30%
Average Income per Game607 290 $
Year to Date Revenue24 898 908 $
Farm
Home Games Left0
Average Attendance - %2 813 - 93,77%
Average Income per Game70 128 $
Year to Date Revenue2 875 247 $

Expense

Pro Players Total Salaries49 493 888 $
Farm Players Total Salaries142 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 974 407 $
Farm Year To Date Expenses1 160 872 $
Pro Salary Cap To Date48 928 957 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days286 897 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 921 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 493 888 $
Estimate Under Maximum Salary Cap of 50 000 000 $506 112 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 493 888 $
Current Bank Account11 542 433 $
Projected Bank Account11 542 433 $

Pro Players Salaries

Ryan Suter 5 000 000 $ (1)
Gabriel Landeskog 5 000 000 $ (3)
Sebastian Aho 4 950 000 $ (4)
Zach Parise 4 008 888 $ (3)
Anton Khudobin 3 500 000 $ (4)
Darnell Nurse 3 500 000 $ (1)
Zdeno Chara 3 000 000 $ (4)
Petr Mrazek 2 595 000 $ (1)
Jack Roslovic 2 500 000 $ (3)
Max Domi 2 500 000 $ (3)
Alexander Radulov 2 500 000 $ (2)
Josh Anderson 2 500 000 $ (1)
Corey Perry 1 440 000 $ (2)
Ondrej Kase 1 000 000 $ (1)
Valeri Nichushkin 1 000 000 $ (4)
Noah Hanifin 1 000 000 $ (3)
Juuso Valimaki 900 000 $ (3)
Alexander Romanov 900 000 $ (4)
Tyson Jost 900 000 $ (1)
Lucas Wallmark 500 000 $ (2)
Jake Evans 300 000 $ (2)
Total Pro Players21
Salary Commitment
Year 16 : 49 493 888 $
Year 17 : 33 998 888 $
Year 18 : 29 258 888 $
Year 19 : 13 350 000 $
Salary Average Commitment
Year 16 : 6 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 493 888 $
Year 17 : 33 998 888 $
Year 18 : 29 258 888 $
Year 19 : 13 350 000 $

Farm Players Salaries

Braydon Coburn 10 000 $ (1)
Aleksi Heponiemi 9 000 $ (3)
Vitaly Abramov 9 000 $ (2)
Joe Veleno 9 000 $ (3)
Rasmus Kupari 9 000 $ (3)
Zach Redmond 5 000 $ (1)
Alexander Chmelevski 5 000 $ (3)
Egor Korshkov 5 000 $ (2)
Nick Baptiste 5 000 $ (2)
Steve Bernier 5 000 $ (1)
Adam Brooks 5 000 $ (1)
Lassi Thomson 5 000 $ (4)
Jakub Skarek 5 000 $ (3)
Victor Mete 5 000 $ (1)
Tanner Laczynski 5 000 $ (4)
Phil Varone 5 000 $ (2)
Devin Shore 5 000 $ (1)
Sebastien Aho 5 000 $ (1)
Parker Milner 5 000 $ (2)
Mackenzie MacEachern 5 000 $ (4)
Nikita Scherbak 3 000 $ (2)
Rinat Valiev 3 000 $ (1)
William Lockwood 3 000 $ (4)
Johan Sodergran 3 000 $ (3)
Jeremy Davies 3 000 $ (3)
Gemel Smith 3 000 $ (2)
Chase Priskie 3 000 $ (3)
Dylan Garand 0 $ (1)
Alexander Holtz 0 $ (1)
Total Farm Players29
Salary Commitment
Year 16 : 142 000 $
Year 17 : 99 000 $
Year 18 : 64 000 $
Year 19 : 18 000 $
Salary Average Commitment
Year 16 : 25 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 $ - 5 656 - 94,26%
Level 2: 5000 - 60 $ - 4 711 - 94,21%
Level 3: 2000 - 35 $ - 1 902 - 95,08%
Level 4: 4000 - 20 $ - 3 835 - 95,88%
Luxury : 1000 - 200 $ - 953 - 95,30%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 881 - 94,06%
Farm Level 2: 1000 - 15 $ - 947 - 94,73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 056 - 94,76%
Average Income per Game602 846 $
Year to Date Revenue24 716 704 $
Farm
Home Games Left0
Average Attendance - %2 829 - 94,28%
Average Income per Game70 446 $
Year to Date Revenue2 888 274 $

Expense

Pro Players Total Salaries47 506 668 $
Farm Players Total Salaries158 323 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 693 727 $
Farm Year To Date Expenses1 152 041 $
Pro Salary Cap To Date45 653 957 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days275 606 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 020 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap47 506 668 $
Estimate Under Maximum Salary Cap of 50 000 000 $2 493 332 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 27 506 668 $
Current Bank Account69 392 682 $
Projected Bank Account69 392 682 $

Pro Players Salaries

Mikko Koivu 5 060 000 $ (1)
Sami Vatanen 3 500 000 $ (1)
Mathieu Perreault 3 500 000 $ (1)
Mark Borowiecki 3 500 000 $ (3)
Martin Jones 3 000 000 $ (3)
Patrik Nemeth 2 916 663 $ (2)
Kyle Turris 2 500 000 $ (2)
Michael Stone 2 500 000 $ (4)
Conor Garland 2 500 000 $ (4)
Carl Hagelin 2 500 000 $ (1)
Shayne Gostisbehere 2 500 000 $ (1)
Alex Chiasson 2 450 000 $ (1)
Alex Galchenyuk 2 330 000 $ (2)
Robert Bortuzzo 2 150 005 $ (1)
Miles Wood 1 000 000 $ (3)
Jake DeBrusk 1 000 000 $ (3)
Markus Nutivaara 1 000 000 $ (1)
Colin Blackwell 1 000 000 $ (3)
Milan Lucic 1 000 000 $ (2)
Mike Green 500 000 $ (1)
Sam Carrick 500 000 $ (2)
Yegor Sharangovich 300 000 $ (2)
Igor Shesterkin 300 000 $ (3)
Total Pro Players23
Salary Commitment
Year 16 : 47 506 668 $
Year 17 : 24 346 663 $
Year 18 : 14 800 000 $
Year 19 : 5 000 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 47 506 668 $
Year 17 : 24 346 663 $
Year 18 : 14 800 000 $
Year 19 : 5 000 000 $

Farm Players Salaries

James Neal 25 000 $ (3)
Karl Alzner 10 556 $ (1)
Mirco Mueller 10 000 $ (2)
Tobias Rieder 8 767 $ (1)
Antoine Morand 5 000 $ (3)
Ivan Chekhovich 5 000 $ (3)
Brayden Tracey 5 000 $ (4)
Matthew Peca 5 000 $ (4)
Noah Juulsen 5 000 $ (1)
Justin Dowling 5 000 $ (1)
Pascal Laberge 5 000 $ (2)
Adam Wilcox 5 000 $ (4)
Jiri Patera 3 000 $ (4)
Cole Moberg 3 000 $ (2)
Brandon Duhaime 3 000 $ (3)
Brett Leason 3 000 $ (3)
Daniel Walcott 3 000 $ (3)
Danil Yurtaykin 3 000 $ (3)
Alex-Olivier Voyer 3 000 $ (2)
Evan Weinger 3 000 $ (3)
Alex D'Orio 3 000 $ (4)
Adam Werner 3 000 $ (3)
Jon Lizotte 3 000 $ (3)
Peter Abbandonato 3 000 $ (3)
Christian Wolanin 3 000 $ (1)
Morgan Klimchuk 3 000 $ (1)
Dawson Barteaux 3 000 $ (4)
Jack Rathbone 3 000 $ (4)
Josiah Slavin 3 000 $ (4)
Alex Dubeau 3 000 $ (3)
Noel Hoefenmayer 3 000 $ (4)
Rafael Harvey-Pinard 3 000 $ (4)
Mikhail Vorobyev 3 000 $ (1)
Tyler Angle 3 000 $ (4)
Kristians Rubins 3 000 $ (3)
Zayde Wisdom 0 $ (1)
Total Farm Players36
Salary Commitment
Year 16 : 163 323 $
Year 17 : 125 000 $
Year 18 : 104 000 $
Year 19 : 39 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - 90 $ - 5 722 - 95,37%
Level 2: 5000 - 50 $ - 4 823 - 96,46%
Level 3: 2000 - 20 $ - 1 995 - 99,77%
Level 4: 4000 - 15 $ - 3 916 - 97,89%
Luxury : 1000 - 140 $ - 990 - 99,01%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 895 - 94,76%
Farm Level 2: 1000 - 15 $ - 950 - 94,98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 446 - 96,92%
Average Income per Game506 641 $
Year to Date Revenue20 772 280 $
Farm
Home Games Left0
Average Attendance - %2 845 - 94,83%
Average Income per Game70 909 $
Year to Date Revenue2 907 269 $

Expense

Pro Players Total Salaries49 807 961 $
Farm Players Total Salaries130 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 036 542 $
Farm Year To Date Expenses1 614 615 $
Pro Salary Cap To Date48 872 679 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days288 682 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 879 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 807 961 $
Estimate Under Maximum Salary Cap of 50 000 000 $192 039 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 807 961 $
Current Bank Account68 826 130 $
Projected Bank Account68 826 130 $

Pro Players Salaries

Joe Pavelski 6 058 000 $ (3)
Pekka Rinne 5 750 000 $ (1)
Sean Couturier 5 000 000 $ (3)
Anton Stralman 3 500 000 $ (1)
Filip Forsberg 3 500 000 $ (3)
Shea Theodore 3 499 999 $ (2)
Carl Soderberg 3 499 963 $ (2)
Brandon Carlo 2 500 000 $ (4)
Jeff Carter 2 400 000 $ (3)
Nick Schmaltz 1 999 999 $ (2)
Jared McCann 1 990 000 $ (1)
Tony DeAngelo 1 990 000 $ (1)
Marco Scandella 1 650 000 $ (3)
Travis Zajac 1 440 000 $ (1)
Antti Raanta 1 437 500 $ (3)
Andre Burakovsky 1 000 000 $ (3)
Kaapo Kakko 900 000 $ (3)
Sean Kuraly 892 500 $ (2)
Ethan Bear 500 000 $ (1)
Jordan Szwarz 300 000 $ (4)
Total Pro Players20
Salary Commitment
Year 16 : 49 807 961 $
Year 17 : 34 637 961 $
Year 18 : 24 745 500 $
Year 19 : 2 800 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 807 961 $
Year 17 : 34 637 961 $
Year 18 : 24 745 500 $
Year 19 : 2 800 000 $

Farm Players Salaries

Jay Bouwmeester 11 000 $ (4)
Jake Oettinger 9 000 $ (2)
Albin Grewe 5 000 $ (4)
Brandon Hickey 5 000 $ (2)
Ian Mitchell 5 000 $ (4)
Wade Allison 5 000 $ (4)
Jansen Harkins 5 000 $ (1)
Connor Mackey 5 000 $ (2)
Austin Poganski 5 000 $ (2)
Samuel Kurker 5 000 $ (1)
Eetu Luostarinen 5 000 $ (3)
David Gustafsson 5 000 $ (3)
Oskari Laaksonen 3 000 $ (4)
Brandon Gignac 3 000 $ (1)
Sam Anas 3 000 $ (1)
Gustav Olofsson 3 000 $ (3)
Luke Stevens 3 000 $ (4)
Markus Phillips 3 000 $ (4)
Jeremy Helvig 3 000 $ (2)
Ben Thomas 3 000 $ (3)
John Gilmour 3 000 $ (4)
Jacob Middleton 3 000 $ (2)
Vincent Desharnais 3 000 $ (2)
Dominik Masin 3 000 $ (4)
Nick Seeler 3 000 $ (4)
Zachary Gallant 3 000 $ (2)
Joseph Gambardella 3 000 $ (2)
Otto Somppi 3 000 $ (2)
Tanner Kaspick 3 000 $ (2)
Daniil Tarasov 3 000 $ (4)
Ian Scott 3 000 $ (4)
Samuel Asselin 3 000 $ (2)
Total Farm Players32
Salary Commitment
Year 16 : 130 000 $
Year 17 : 109 000 $
Year 18 : 66 000 $
Year 19 : 50 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines
Level 1: 6000 - 75 $ - 5 883 - 98,05%
Level 2: 5000 - 40 $ - 4 945 - 98,90%
Level 3: 2000 - 20 $ - 1 995 - 99,75%
Level 4: 4000 - 10 $ - 4 000 - 100,00%
Luxury : 1000 - 140 $ - 982 - 98,15%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 888 - 94,39%
Farm Level 2: 1000 - 15 $ - 942 - 94,15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 804 - 98,91%
Average Income per Game436 734 $
Year to Date Revenue17 906 082 $
Farm
Home Games Left0
Average Attendance - %2 829 - 94,31%
Average Income per Game70 573 $
Year to Date Revenue2 893 510 $

Expense

Pro Players Total Salaries49 857 864 $
Farm Players Total Salaries171 500 $
Coaches Total Salaries8 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 222 774 $
Farm Year To Date Expenses3 167 570 $
Pro Salary Cap To Date48 564 194 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days312 829 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 221 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 857 864 $
Estimate Under Maximum Salary Cap of 50 000 000 $142 136 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 857 864 $
Current Bank Account4 911 067 $
Projected Bank Account4 911 067 $

Pro Players Salaries

Mark Scheifele 6 500 000 $ (3)
Andrei Vasilevskiy 5 000 000 $ (1)
Brad Marchand 5 000 000 $ (1)
Erik Karlsson 5 000 000 $ (2)
Shea Weber 5 000 000 $ (1)
Ryan O'Reilly 5 000 000 $ (2)
Jake Guentzel 4 199 999 $ (3)
Adam Henrique 2 500 000 $ (1)
Andrej Sekera 1 051 865 $ (1)
Artturi Lehkonen 1 000 000 $ (1)
Niklas Hjalmarsson 1 000 000 $ (3)
Nic Dowd 1 000 000 $ (1)
Olli Maatta 1 000 000 $ (1)
Martin Necas 900 000 $ (2)
Quinn Hughes 900 000 $ (3)
Filip Hronek 900 000 $ (1)
Brock Boeser 900 000 $ (1)
Brent Seabrook 506 000 $ (2)
Corey Crawford 500 000 $ (2)
Christian Fischer 500 000 $ (2)
Drake Batherson 500 000 $ (2)
Nate Thompson 500 000 $ (1)
Alex Formenton 500 000 $ (3)
Total Pro Players23
Salary Commitment
Year 16 : 49 857 864 $
Year 17 : 26 005 999 $
Year 18 : 13 099 999 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 2 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 857 864 $
Year 17 : 26 005 999 $
Year 18 : 13 099 999 $
Year 19 : 0 $

Farm Players Salaries

Chris Wagner 10 000 $ (1)
German Rubtsov 9 000 $ (2)
Alex Turcotte 9 000 $ (4)
Ryan Miller 9 000 $ (3)
Cody Glass 9 000 $ (3)
Klim Kostin 9 000 $ (2)
Michael McLeod 9 000 $ (2)
Tom McCollum 7 500 $ (1)
Veini Vehvilainen 5 000 $ (3)
Evan Barratt 5 000 $ (4)
Josh Leivo 5 000 $ (2)
Matt Martin 5 000 $ (2)
Dmitry Sokolov 5 000 $ (2)
Andrew Peeke 5 000 $ (3)
Connor Ingram 5 000 $ (1)
Ville Husso 5 000 $ (1)
Libor Hajek 5 000 $ (2)
Beck Warm 5 000 $ (2)
Tyler Benson 5 000 $ (2)
Hunter Shinkaruk 3 000 $ (3)
Sebastian Repo 3 000 $ (2)
Brogan Rafferty 3 000 $ (3)
Alexandre Fortin 3 000 $ (1)
Emile Poirier 3 000 $ (2)
Remi Elie 3 000 $ (2)
Sheldon Rempal 3 000 $ (2)
Jacob Moverare 3 000 $ (2)
Jakob Stukel 3 000 $ (2)
Gabriel Gagne 3 000 $ (1)
Max Gildon 3 000 $ (3)
Roland McKeown 3 000 $ (3)
Reece Willcox 3 000 $ (3)
Juuso Riikola 3 000 $ (2)
Ryan Shea 3 000 $ (4)
Jean-Luc Foudy 0 $ (1)
Philip Tomasino 0 $ (1)
Ryan O'Rourke 0 $ (1)
Will Cuylle 0 $ (1)
Total Farm Players38
Salary Commitment
Year 16 : 171 500 $
Year 17 : 138 000 $
Year 18 : 60 000 $
Year 19 : 17 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - 100 $ - 5 702 - 95,04%
Level 2: 5000 - 60 $ - 4 812 - 96,24%
Level 3: 2000 - 35 $ - 1 909 - 95,47%
Level 4: 4000 - 20 $ - 3 818 - 95,45%
Luxury : 1000 - 200 $ - 954 - 95,37%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 883 - 94,13%
Farm Level 2: 1000 - 15 $ - 945 - 94,51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 196 - 95,53%
Average Income per Game608 389 $
Year to Date Revenue24 943 968 $
Farm
Home Games Left0
Average Attendance - %2 828 - 94,26%
Average Income per Game70 458 $
Year to Date Revenue2 888 784 $

Expense

Pro Players Total Salaries46 340 933 $
Farm Players Total Salaries164 479 $
Coaches Total Salaries3 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 473 311 $
Farm Year To Date Expenses1 161 394 $
Pro Salary Cap To Date47 598 925 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days279 494 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 057 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap46 340 933 $
Estimate Under Maximum Salary Cap of 50 000 000 $3 659 067 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 26 340 933 $
Current Bank Account296 428 037 $
Projected Bank Account296 428 037 $

Pro Players Salaries

Cam Talbot 5 000 000 $ (4)
Dylan Larkin 4 750 000 $ (1)
Evgenii Dadonov 4 500 000 $ (2)
Brock Nelson 3 500 000 $ (4)
Rickard Rakell 3 500 000 $ (1)
Joel Edmundson 3 500 000 $ (2)
Hampus Lindholm 3 500 000 $ (2)
Josh Bailey 2 500 000 $ (2)
Tomas Tatar 2 500 000 $ (1)
Josh Morrissey 2 500 000 $ (1)
Brenden Dillon 2 500 000 $ (2)
Calvin de Haan 2 300 000 $ (2)
Michael Bunting 1 000 000 $ (4)
Johan Larsson 998 000 $ (3)
Casey DeSmith 992 933 $ (2)
Casey Mittelstadt 900 000 $ (2)
Joel Hanley 500 000 $ (3)
Lawson Crouse 500 000 $ (1)
Frederick Gaudreau 300 000 $ (1)
Matthew Highmore 300 000 $ (1)
Alexander Kerfoot 300 000 $ (1)
Total Pro Players21
Salary Commitment
Year 16 : 46 340 933 $
Year 17 : 31 690 933 $
Year 18 : 10 998 000 $
Year 19 : 9 500 000 $
Salary Average Commitment
Year 16 : 300 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 46 340 933 $
Year 17 : 31 690 933 $
Year 18 : 10 998 000 $
Year 19 : 9 500 000 $

Farm Players Salaries

Michal Kempny 16 799 $ (2)
Jake Bean 9 000 $ (2)
Dustin Tokarski 7 500 $ (1)
Garret Sparks 7 500 $ (1)
Antoine Bibeau 5 000 $ (3)
Evan McEneny 5 000 $ (3)
Branden Troock 5 000 $ (4)
Danick Martel 5 000 $ (2)
Joey Laleggia 5 000 $ (1)
Markus Hannikainen 5 000 $ (3)
Kevin Poulin 5 000 $ (4)
Aaron Ness 5 000 $ (4)
Ryan Stanton 5 000 $ (4)
Turner Elson 5 000 $ (4)
Gabriel Bourque 5 000 $ (4)
Maxim Letunov 5 000 $ (2)
Cody McLeod 4 980 $ (1)
Luke Witkowski 4 700 $ (1)
Igor Shvyrev 3 000 $ (2)
Arnaud Durandeau 3 000 $ (3)
Ryan Kuffner 3 000 $ (2)
Joona Luoto 3 000 $ (3)
Jordy Bellerive 3 000 $ (3)
Adam Johnson 3 000 $ (1)
Mathieu Olivier 3 000 $ (3)
Nick DeSimone 3 000 $ (2)
Parker MacKay 3 000 $ (2)
Nelson Nogier 3 000 $ (3)
Damien Giroux 3 000 $ (2)
Jake McGrew 3 000 $ (4)
Josh Dunne 3 000 $ (2)
Chris Conner 3 000 $ (1)
Marc Michaelis 3 000 $ (2)
Olivier Leblanc 3 000 $ (2)
Dysin Mayo 3 000 $ (2)
Philippe Maillet 3 000 $ (3)
Total Farm Players36
Salary Commitment
Year 16 : 164 479 $
Year 17 : 128 799 $
Year 18 : 66 000 $
Year 19 : 33 000 $
Salary Average Commitment
Year 16 : 5 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 5 728 - 95,47%
Level 2: 5000 - 60 $ - 4 718 - 94,36%
Level 3: 2000 - 35 $ - 1 882 - 94,11%
Level 4: 4000 - 20 $ - 3 869 - 96,72%
Luxury : 1000 - 200 $ - 938 - 93,79%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 892 - 94,60%
Farm Level 2: 1000 - 15 $ - 955 - 95,51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 135 - 95,19%
Average Income per Game605 233 $
Year to Date Revenue24 814 548 $
Farm
Home Games Left0
Average Attendance - %2 847 - 94,90%
Average Income per Game70 878 $
Year to Date Revenue2 906 013 $

Expense

Pro Players Total Salaries45 050 349 $
Farm Players Total Salaries176 450 $
Coaches Total Salaries7 666 666 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 961 901 $
Farm Year To Date Expenses1 229 034 $
Pro Salary Cap To Date44 192 950 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days293 847 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 130 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap45 050 349 $
Estimate Under Maximum Salary Cap of 50 000 000 $4 949 651 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 25 050 349 $
Current Bank Account31 162 860 $
Projected Bank Account31 162 860 $

Pro Players Salaries

Joe Thornton 5 777 777 $ (2)
Jared Spurgeon 5 000 000 $ (3)
Vincent Trocheck (Out of Payroll) 3 500 000 $ (3)
Tyler Toffoli 3 500 000 $ (2)
Ivan Provorov 3 500 000 $ (3)
Zach Hyman 3 500 000 $ (2)
Bo Horvat (Out of Payroll) 2 699 000 $ (4)
Travis Konecny 2 500 000 $ (3)
Anthony Duclair 2 500 000 $ (1)
Pavel Buchnevich 2 500 000 $ (4)
Gustav Forsling 2 500 000 $ (4)
Deryk Engelland 2 500 000 $ (1)
Brian Elliott 2 000 000 $ (1)
Derek Stepan 1 750 000 $ (3)
Jack Campbell 1 397 349 $ (1)
Pierre-Edouard Bellemare 1 325 223 $ (2)
Matt Nieto 1 000 000 $ (1)
Ryan Graves 1 000 000 $ (1)
Nick Suzuki 900 000 $ (3)
Nick Paul 500 000 $ (2)
Mark Jankowski 500 000 $ (4)
Dakota Mermis 300 000 $ (1)
Carson Soucy 300 000 $ (1)
Kevin Lankinen 300 000 $ (2)
Total Pro Players24
Salary Commitment
Year 16 : 51 249 349 $
Year 17 : 39 952 000 $
Year 18 : 25 349 000 $
Year 19 : 8 199 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 51 249 349 $
Year 17 : 40 252 000 $
Year 18 : 25 349 000 $
Year 19 : 8 199 000 $

Farm Players Salaries

Chad Ruhwedel 10 000 $ (1)
Jonas Johansson 10 000 $ (3)
Nikolai Prokhorkin 9 960 $ (2)
Alex Lyon 7 500 $ (1)
Beau Bennett 5 000 $ (1)
Brandon Pirri 5 000 $ (4)
T.J. Tynan 5 000 $ (1)
Kaedan Korczak 5 000 $ (4)
Kyle Cumiskey 5 000 $ (1)
Chris Terry 5 000 $ (4)
Radim Zohorna 5 000 $ (2)
Riley Damiani 5 000 $ (4)
Derrick Pouliot 5 000 $ (4)
Tyler Gaudet 5 000 $ (3)
Kalle Kossila 4 990 $ (4)
Dmytro Timashov 3 000 $ (3)
Kevin Hancock 3 000 $ (3)
Charles-Edouard D'Astous 3 000 $ (2)
Kristian Reichel 3 000 $ (3)
Trevor Daley 3 000 $ (2)
Cam Lee 3 000 $ (2)
Jayce Hawryluk 3 000 $ (1)
Hunter Drew 3 000 $ (3)
Colby Cave 3 000 $ (3)
Graeme Clarke 3 000 $ (4)
Samuel Harvey 3 000 $ (2)
Tage Thompson 3 000 $ (1)
Kole Sherwood 3 000 $ (2)
Kyle Keyser 3 000 $ (3)
Cale Morris 3 000 $ (2)
C.J. Motte 3 000 $ (2)
Zachary Leslie 3 000 $ (3)
Ty Lewis 3 000 $ (2)
Maxime Fortier 3 000 $ (3)
Kiefer Sherwood 3 000 $ (2)
Jeremy McKenna 3 000 $ (2)
Kevin Davis 3 000 $ (2)
Jordan Gross 3 000 $ (3)
Cameron Hebig 3 000 $ (2)
Austin Strand 3 000 $ (2)
Wyatte Wylie 3 000 $ (4)
Julius Honka 3 000 $ (1)
Marko Dano 3 000 $ (1)
Total Farm Players43
Salary Commitment
Year 16 : 176 450 $
Year 17 : 131 950 $
Year 18 : 77 990 $
Year 19 : 35 990 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 100 $ - 5 731 - 95,51%
Level 2: 5000 - 60 $ - 4 740 - 94,79%
Level 3: 2000 - 35 $ - 1 917 - 95,86%
Level 4: 4000 - 20 $ - 3 783 - 94,59%
Luxury : 1000 - 200 $ - 948 - 94,78%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 927 - 96,34%
Farm Level 2: 1000 - 15 $ - 941 - 94,11%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 119 - 95,10%
Average Income per Game606 784 $
Year to Date Revenue24 878 152 $
Farm
Home Games Left0
Average Attendance - %2 868 - 95,60%
Average Income per Game71 769 $
Year to Date Revenue2 942 521 $

Expense

Pro Players Total Salaries27 060 000 $
Farm Players Total Salaries245 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses27 504 537 $
Farm Year To Date Expenses1 248 665 $
Pro Salary Cap To Date26 390 315 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days159 432 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 545 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap27 060 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $22 940 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 7 060 000 $
Current Bank Account84 399 550 $
Projected Bank Account84 399 550 $

Pro Players Salaries

Craig Anderson 3 000 000 $ (2)
David Rittich 2 960 000 $ (4)
Tyler Ennis 2 500 000 $ (3)
John Moore 2 500 000 $ (1)
Jamie Oleksiak 2 500 000 $ (2)
Chris Driedger 2 000 000 $ (3)
Vinnie Hinostroza 1 000 000 $ (1)
Cedric Paquette 1 000 000 $ (2)
Nick Bjugstad 1 000 000 $ (2)
Noah Dobson 900 000 $ (3)
Tobias Bjornfot 900 000 $ (4)
Dominik Bokk 900 000 $ (4)
K'Andre Miller 900 000 $ (4)
Markus Granlund 500 000 $ (1)
Travis Dermott 500 000 $ (1)
Nicolas Deslauriers 500 000 $ (1)
Mikey Anderson 500 000 $ (3)
Benoit-Olivier Groulx 500 000 $ (4)
Danton Heinen 500 000 $ (2)
Alexandre Texier 500 000 $ (3)
Vladislav Kamenev 300 000 $ (1)
Matt Moulson 300 000 $ (2)
Logan O'Connor 300 000 $ (2)
Alexander True 300 000 $ (2)
Steven Lorentz 300 000 $ (2)
Total Pro Players25
Salary Commitment
Year 16 : 27 060 000 $
Year 17 : 21 760 000 $
Year 18 : 12 560 000 $
Year 19 : 6 160 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 27 060 000 $
Year 17 : 21 760 000 $
Year 18 : 12 560 000 $
Year 19 : 6 160 000 $

Farm Players Salaries

Aaron Dell 20 000 $ (1)
Alex Biega 10 000 $ (2)
Jordan Oesterle 10 000 $ (4)
Pheonix Copley 10 000 $ (1)
Joakim Ryan 10 000 $ (2)
Martin Kaut 9 000 $ (2)
Kole Lind 9 000 $ (2)
Taylor Fedun 8 000 $ (1)
Nikolay Goldobin 5 000 $ (2)
Tim Soderlund 5 000 $ (3)
Cody Goloubef 5 000 $ (2)
Cole Schwindt 5 000 $ (4)
Gabriel Fortier 5 000 $ (4)
Jamieson Rees 5 000 $ (4)
Jordan Schmaltz 5 000 $ (2)
John Ludvig 5 000 $ (4)
A.J. Greer 5 000 $ (1)
Jakub Lauko 5 000 $ (3)
Olivier Rodrigue 5 000 $ (4)
Max McCormick 5 000 $ (2)
Urho Vaakanainen 5 000 $ (2)
Xavier Ouellet 5 000 $ (2)
Axel Andersson 5 000 $ (4)
Bryce Kindopp 3 000 $ (2)
Andrew Poturalski 3 000 $ (3)
Joshua Ho-Sang 3 000 $ (3)
Christopher Brown 3 000 $ (3)
Anthony Richard 3 000 $ (1)
Nate Schnarr 3 000 $ (3)
Justin Bailey 3 000 $ (2)
MacKenzie Entwistle 3 000 $ (3)
Gabriel Fontaine 3 000 $ (1)
Jonathan Aspirot 3 000 $ (3)
Matt Read 3 000 $ (3)
Adam Cracknell 3 000 $ (2)
Felix Bibeau 3 000 $ (4)
Luka Burzan 3 000 $ (4)
Kirill Ustimenko 3 000 $ (3)
Evan Fitzpatrick 3 000 $ (4)
Shane Gersich 3 000 $ (2)
Michael Prapavessis 3 000 $ (2)
Lukas Radil 3 000 $ (2)
Jean-Sebastien Dea 3 000 $ (3)
Glenn Gawdin 3 000 $ (2)
Connor Bunnaman 3 000 $ (2)
Carsen Twarynski 3 000 $ (2)
Andreas Englund 3 000 $ (2)
Samuel Bolduc 3 000 $ (4)
Andreas Borgman 3 000 $ (1)
Carl Dahlstrom 3 000 $ (1)
Mitchell Chaffee 3 000 $ (2)
Quinton Byfield 0 $ (1)
Will Cranley 0 $ (1)
Total Farm Players53
Salary Commitment
Year 16 : 245 000 $
Year 17 : 181 000 $
Year 18 : 89 000 $
Year 19 : 52 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Center
Level 1: 6000 - 100 $ - 5 684 - 94,73%
Level 2: 5000 - 60 $ - 4 734 - 94,67%
Level 3: 2000 - 35 $ - 1 878 - 93,88%
Level 4: 4000 - 20 $ - 3 778 - 94,46%
Luxury : 1000 - 200 $ - 955 - 95,47%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 908 - 95,39%
Farm Level 2: 1000 - 15 $ - 928 - 92,83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 028 - 94,60%
Average Income per Game604 149 $
Year to Date Revenue24 770 111 $
Farm
Home Games Left0
Average Attendance - %2 836 - 94,54%
Average Income per Game71 013 $
Year to Date Revenue2 911 538 $

Expense

Pro Players Total Salaries49 060 000 $
Farm Players Total Salaries93 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 909 780 $
Farm Year To Date Expenses1 099 276 $
Pro Salary Cap To Date48 834 189 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days284 432 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 624 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 060 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $940 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 060 000 $
Current Bank Account442 990 459 $
Projected Bank Account442 990 459 $

Pro Players Salaries

Erik Johnson 6 500 000 $ (1)
Philipp Grubauer 5 000 000 $ (1)
Mikko Rantanen 5 000 000 $ (1)
Jonathan Huberdeau 4 190 000 $ (1)
Paul Stastny 3 500 000 $ (2)
T.J. Oshie 3 500 000 $ (2)
David Perron 3 500 000 $ (1)
Travis Hamonic 2 500 000 $ (4)
Joel Armia 2 500 000 $ (2)
Ryan Strome 2 500 000 $ (2)
Alexander Edler 2 000 000 $ (4)
Kevin Shattenkirk 1 920 000 $ (3)
Colton Sceviour 1 000 000 $ (4)
Trevor Zegras 900 000 $ (4)
Mikhail Sergachev 900 000 $ (1)
Liam Foudy 900 000 $ (4)
Filip Zadina 900 000 $ (3)
Steven Kampfer 750 000 $ (2)
Anthony Stolarz 500 000 $ (2)
Oscar Fantenberg 300 000 $ (1)
Jacob de la Rose 300 000 $ (2)
Total Pro Players21
Salary Commitment
Year 16 : 49 060 000 $
Year 17 : 23 670 000 $
Year 18 : 10 120 000 $
Year 19 : 7 300 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 060 000 $
Year 17 : 23 670 000 $
Year 18 : 10 120 000 $
Year 19 : 7 300 000 $

Farm Players Salaries

Charles Hudon 10 000 $ (1)
Michael Frolik 10 000 $ (1)
Ryan Merkley 9 000 $ (4)
Matt Tomkins 5 000 $ (1)
Matthew Strome 5 000 $ (3)
Tomas Jurco 5 000 $ (3)
Seth Griffith 5 000 $ (4)
Logan Shaw 5 000 $ (3)
Cameron Gaunce 5 000 $ (3)
Cory Conacher 5 000 $ (3)
Matt Tennyson 5 000 $ (2)
Cameron Crotty 3 000 $ (4)
Cameron Hillis 3 000 $ (4)
Colin McDonald 3 000 $ (2)
Nick Henry 3 000 $ (3)
Nikolai Knyzhov 3 000 $ (3)
Jake Slaker 3 000 $ (2)
Marian Studenic 3 000 $ (2)
Christian Folin 3 000 $ (3)
Total Farm Players19
Salary Commitment
Year 16 : 93 000 $
Year 17 : 68 000 $
Year 18 : 54 000 $
Year 19 : 20 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Phoenix Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica West Arena
Level 1: 6000 - 88 $ - 5 803 - 96,71%
Level 2: 5000 - 56 $ - 4 831 - 96,62%
Level 3: 2000 - 33 $ - 1 919 - 95,94%
Level 4: 4000 - 18 $ - 3 870 - 96,76%
Luxury : 1000 - 177 $ - 964 - 96,42%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 899 - 94,95%
Farm Level 2: 1000 - 15 $ - 951 - 95,14%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 387 - 96,59%
Average Income per Game553 263 $
Year to Date Revenue22 683 768 $
Farm
Home Games Left0
Average Attendance - %2 850 - 95,01%
Average Income per Game71 049 $
Year to Date Revenue2 913 029 $

Expense

Pro Players Total Salaries46 995 725 $
Farm Players Total Salaries92 294 $
Coaches Total Salaries7 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 118 590 $
Farm Year To Date Expenses1 087 198 $
Pro Salary Cap To Date47 943 578 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days303 385 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 620 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap46 995 725 $
Estimate Under Maximum Salary Cap of 50 000 000 $3 004 275 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 26 995 725 $
Current Bank Account290 147 074 $
Projected Bank Account290 147 074 $

Pro Players Salaries

Nathan MacKinnon 6 500 000 $ (2)
Kris Letang 6 500 000 $ (2)
Jack Eichel 5 000 000 $ (1)
Ryan Ellis 4 777 057 $ (4)
Jonathan Marchessault 3 500 000 $ (1)
Matthew Tkachuk 3 499 999 $ (2)
Nikolaj Ehlers 3 460 000 $ (2)
Justin Faulk 3 267 857 $ (4)
Juuse Saros 2 500 000 $ (1)
Thomas Hickey 2 500 000 $ (1)
Chris Tierney 1 000 000 $ (2)
Greg Pateryn 900 000 $ (2)
Cayden Primeau 500 000 $ (3)
Ryan Hartman 500 000 $ (3)
Zac Dalpe 500 000 $ (1)
Brad Malone 500 000 $ (1)
Buddy Robinson 499 523 $ (3)
Julian Melchiori 491 289 $ (3)
Phillip Di Giuseppe 300 000 $ (1)
Andrew Ladd 300 000 $ (3)
Total Pro Players20
Salary Commitment
Year 16 : 46 995 725 $
Year 17 : 32 195 725 $
Year 18 : 10 335 726 $
Year 19 : 8 044 914 $
Salary Average Commitment
Year 16 : 300 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 46 995 725 $
Year 17 : 32 195 725 $
Year 18 : 10 335 726 $
Year 19 : 8 044 914 $

Farm Players Salaries

Brandon Manning 18 491 $ (1)
Martin Ouellette 5 000 $ (2)
Rich Clune 5 000 $ (1)
Darren Archibald 5 000 $ (1)
Jamie Devane 5 000 $ (1)
Zane McIntyre 5 000 $ (3)
Matt Bartkowski 5 000 $ (1)
Brad Thiessen 5 000 $ (1)
Zach Trotman 5 000 $ (1)
Eric Tangradi 5 000 $ (1)
Brendan Woods 5 000 $ (2)
Steven Whitney 4 945 $ (1)
Frank Corrado 4 945 $ (3)
Anthony Peluso 4 913 $ (3)
Nikita Nesterov 3 000 $ (2)
Charlie Lindgren 3 000 $ (3)
Dylan Ferguson 3 000 $ (3)
Total Farm Players17
Salary Commitment
Year 16 : 92 294 $
Year 17 : 33 858 $
Year 18 : 20 858 $
Year 19 : 0 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - 100 $ - 5 665 - 94,41%
Level 2: 5000 - 60 $ - 4 785 - 95,70%
Level 3: 2000 - 35 $ - 1 906 - 95,32%
Level 4: 4000 - 20 $ - 3 862 - 96,54%
Luxury : 1000 - 200 $ - 951 - 95,06%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 910 - 95,50%
Farm Level 2: 1000 - 15 $ - 951 - 95,08%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 168 - 95,38%
Average Income per Game605 703 $
Year to Date Revenue24 833 804 $
Farm
Home Games Left0
Average Attendance - %2 861 - 95,36%
Average Income per Game71 380 $
Year to Date Revenue2 926 589 $

Expense

Pro Players Total Salaries49 599 999 $
Farm Players Total Salaries256 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 159 384 $
Farm Year To Date Expenses1 280 350 $
Pro Salary Cap To Date47 858 250 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days288 636 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 612 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 599 999 $
Estimate Under Maximum Salary Cap of 50 000 000 $400 001 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 599 999 $
Current Bank Account72 011 585 $
Projected Bank Account72 011 585 $

Pro Players Salaries

Nikita Kucherov 6 500 000 $ (3)
Colton Parayko 5 000 000 $ (4)
J.T. Miller 5 000 000 $ (4)
Connor Hellebuyck 5 000 000 $ (1)
Matt Niskanen 4 299 999 $ (1)
Anders Lee 3 500 000 $ (1)
Tyler Seguin 3 500 000 $ (4)
Johnny Gaudreau 3 500 000 $ (2)
Andrew Mangiapane 2 500 000 $ (2)
Esa Lindell 2 500 000 $ (1)
Nick Bonino 2 500 000 $ (1)
Laurent Brossoit 1 400 000 $ (1)
Ryan Murray 1 000 000 $ (1)
Joel Farabee 900 000 $ (3)
Sammy Blais 500 000 $ (3)
Nikita Gusev 500 000 $ (3)
Anders Bjork (Out of Payroll) 300 000 $ (1)
Niko Mikkola 300 000 $ (2)
Jake Walman 300 000 $ (1)
Jonas Siegenthaler 300 000 $ (1)
Chandler Stephenson 300 000 $ (1)
John Leonard 300 000 $ (4)
Total Pro Players22
Salary Commitment
Year 16 : 49 899 999 $
Year 17 : 28 500 000 $
Year 18 : 22 200 000 $
Year 19 : 13 800 000 $
Salary Average Commitment
Year 16 : 2 425 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 899 999 $
Year 17 : 28 500 000 $
Year 18 : 22 200 000 $
Year 19 : 13 800 000 $

Farm Players Salaries

Adam Mascherin 9 000 $ (2)
Bode Wilde 9 000 $ (3)
Moritz Seider 9 000 $ (4)
Kristian Vesalainen 9 000 $ (2)
Spencer Knight 9 000 $ (4)
Adam Ruzicka 5 000 $ (3)
Aleksi Saarela 5 000 $ (1)
Reilly Walsh 5 000 $ (4)
Nicolas Beaudin 5 000 $ (3)
Patrick Harper 5 000 $ (4)
Mattias Samuelsson 5 000 $ (4)
Brendan Guhle 5 000 $ (1)
Riley Tufte 5 000 $ (3)
Egor Zamula 5 000 $ (2)
Yegor Rykov 5 000 $ (3)
Nic Petan 5 000 $ (3)
Tommy Novak 5 000 $ (3)
Sampo Ranta 5 000 $ (4)
Zac Jones 5 000 $ (4)
Ryan MacInnis 5 000 $ (3)
Dustin Wolf 5 000 $ (4)
Mac Hollowell 5 000 $ (3)
Cliff Pu 5 000 $ (2)
Tommy Cross 5 000 $ (2)
Kirill Maksimov 5 000 $ (3)
Calen Addison 5 000 $ (4)
Martin Fehervary 5 000 $ (3)
Connor Dewar 5 000 $ (3)
Aarne Talvitie 3 000 $ (4)
Bobby Nardella 3 000 $ (3)
Denis Malgin 3 000 $ (1)
Teemu Kivihalme 3 000 $ (3)
Dmitri Samorukov 3 000 $ (3)
Eetu Tuulola 3 000 $ (3)
Connor Carrick 3 000 $ (3)
Mikhail Maltsev 3 000 $ (3)
Pavel Shen 3 000 $ (3)
Tyler Wall 3 000 $ (4)
Paul Bittner 3 000 $ (1)
David Cotton 3 000 $ (4)
Nick Schneider 3 000 $ (1)
Mikhail Berdin 3 000 $ (3)
Brandon Halverson 3 000 $ (3)
Gilles Senn 3 000 $ (3)
Dylan Wells 3 000 $ (2)
Michael McNiven 3 000 $ (1)
Colton Point 3 000 $ (2)
Zachary Fucale 3 000 $ (3)
Rhett Gardner 3 000 $ (2)
Lukas Jasek 3 000 $ (2)
Anthony Angello 3 000 $ (2)
Darren Raddysh 3 000 $ (1)
Jack Dougherty 3 000 $ (3)
Rourke Chartier 3 000 $ (1)
Philip Kemp 3 000 $ (4)
Peter DiLiberatore 3 000 $ (4)
Ian McCoshen 3 000 $ (1)
Michael Kesselring 3 000 $ (4)
Valentin Zykov 3 000 $ (2)
Jeffrey Viel 3 000 $ (2)
Total Farm Players60
Salary Commitment
Year 16 : 256 000 $
Year 17 : 225 000 $
Year 18 : 171 000 $
Year 19 : 71 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Sports Arena
Level 1: 6000 - 100 $ - 5 679 - 94,66%
Level 2: 5000 - 60 $ - 4 721 - 94,42%
Level 3: 2000 - 35 $ - 1 918 - 95,91%
Level 4: 4000 - 20 $ - 3 794 - 94,85%
Luxury : 1000 - 200 $ - 952 - 95,23%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 910 - 95,50%
Farm Level 2: 1000 - 15 $ - 944 - 94,35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 065 - 94,81%
Average Income per Game604 187 $
Year to Date Revenue24 771 652 $
Farm
Home Games Left0
Average Attendance - %2 853 - 95,12%
Average Income per Game71 281 $
Year to Date Revenue2 922 528 $

Expense

Pro Players Total Salaries49 221 248 $
Farm Players Total Salaries110 000 $
Coaches Total Salaries3 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 440 065 $
Farm Year To Date Expenses179 377 $
Pro Salary Cap To Date47 121 571 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days297 848 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 273 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 221 248 $
Estimate Under Maximum Salary Cap of 50 000 000 $778 752 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 221 248 $
Current Bank Account12 083 985 $
Projected Bank Account12 083 985 $

Pro Players Salaries

Tuukka Rask 6 500 000 $ (2)
Mika Zibanejad 6 500 000 $ (4)
Steven Stamkos 6 500 000 $ (1)
Jaccob Slavin 5 000 000 $ (3)
Evgeny Kuznetsov 5 000 000 $ (1)
Brady Skjei 3 500 000 $ (1)
Jakob Chychrun 3 499 999 $ (4)
Jakub Vrana 2 500 000 $ (2)
Anthony Beauvillier 1 999 999 $ (3)
Jake McCabe 1 000 000 $ (1)
Tyler Motte 1 000 000 $ (2)
Kevin Labanc 1 000 000 $ (4)
Austin Watson 921 250 $ (4)
Andrei Svechnikov 900 000 $ (2)
Pius Suter 900 000 $ (2)
Artem Zub 900 000 $ (2)
Jakub Zboril 500 000 $ (1)
Elvis Merzlikins 500 000 $ (3)
Joel Kiviranta 300 000 $ (3)
Andrew Oglevie 300 000 $ (2)
Total Pro Players20
Salary Commitment
Year 16 : 49 221 248 $
Year 17 : 32 721 248 $
Year 18 : 19 721 248 $
Year 19 : 11 921 249 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 221 248 $
Year 17 : 32 721 248 $
Year 18 : 19 721 248 $
Year 19 : 11 921 249 $

Farm Players Salaries

Alex Nedeljkovic 15 000 $ (4)
Alex Alexeyev 9 000 $ (3)
Logan Brown 9 000 $ (2)
Kieffer Bellows 9 000 $ (2)
Pavel Gogolev 5 000 $ (2)
Jaycob Megna 5 000 $ (1)
Shane Bowers 5 000 $ (3)
Dylan Samberg 5 000 $ (4)
Michael Dipietro 5 000 $ (2)
Ostap Safin 5 000 $ (4)
Doyle Somerby 5 000 $ (3)
Tim Heed 4 000 $ (4)
Scott Wilson 4 000 $ (1)
Gabriel Dumont 4 000 $ (4)
Ryan Murphy 3 000 $ (1)
Matej Pekar 3 000 $ (4)
Jonas Rondbjerg 3 000 $ (4)
Graham Knott 3 000 $ (1)
Ilya Lyubushkin 3 000 $ (2)
Adam Scheel 3 000 $ (2)
Trent Miner 3 000 $ (4)
Jan Mysak 0 $ (1)
Total Farm Players22
Salary Commitment
Year 16 : 110 000 $
Year 17 : 95 000 $
Year 18 : 61 000 $
Year 19 : 42 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 652 - 94,21%
Level 2: 5000 - 60 $ - 4 732 - 94,65%
Level 3: 2000 - 35 $ - 1 901 - 95,07%
Level 4: 4000 - 25 $ - 2 596 - 64,90%
Luxury : 1000 - 200 $ - 954 - 95,41%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 908 - 95,38%
Farm Level 2: 1000 - 15 $ - 936 - 93,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 836 - 87,98%
Average Income per Game597 435 $
Year to Date Revenue24 494 819 $
Farm
Home Games Left0
Average Attendance - %2 843 - 94,78%
Average Income per Game71 108 $
Year to Date Revenue2 915 432 $

Expense

Pro Players Total Salaries32 608 406 $
Farm Players Total Salaries36 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses37 585 403 $
Farm Year To Date Expenses1 051 350 $
Pro Salary Cap To Date33 430 789 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days208 002 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 279 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap31 608 406 $
Estimate Under Maximum Salary Cap of 50 000 000 $18 391 594 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 11 608 406 $
Current Bank Account(226 502 $)
Projected Bank Account(226 502 $)

Pro Players Salaries

Darcy Kuemper 3 882 500 $ (2)
Tyler Myers 3 500 000 $ (4)
Ryan Johansen 3 500 000 $ (1)
Jakob Silfverberg 3 500 000 $ (2)
TJ Brodie 2 500 000 $ (3)
Marcus Foligno 2 500 000 $ (3)
Joonas Donskoi 2 500 000 $ (3)
Justin Holl 1 880 906 $ (1)
Derek Grant 1 145 000 $ (4)
Vitek Vanecek (Out of Payroll) 1 000 000 $ (4)
Brad Hunt 1 000 000 $ (4)
Robert Thomas 900 000 $ (2)
Jesperi Kotkaniemi 900 000 $ (2)
Brett Howden 900 000 $ (2)
Alexis Lafreniere (Out of Payroll) 900 000 $ (4)
Nicolas Hague 900 000 $ (2)
Sam Bennett 500 000 $ (1)
Ryan Poehling 500 000 $ (3)
Boris Katchouk 500 000 $ (2)
Vladislav Gavrikov 300 000 $ (3)
Brandon Hagel 300 000 $ (3)
Total Pro Players21
Salary Commitment
Year 16 : 33 508 406 $
Year 17 : 27 627 500 $
Year 18 : 16 145 000 $
Year 19 : 7 545 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 33 508 406 $
Year 17 : 27 627 500 $
Year 18 : 16 145 000 $
Year 19 : 7 545 000 $

Farm Players Salaries

Henri Jokiharju 9 000 $ (2)
Samuel Fagemo 9 000 $ (4)
Ukko-Pekka Luukkonen 5 000 $ (2)
Nathan Bastian 5 000 $ (1)
Greg McKegg 5 000 $ (1)
Matiss Kivlenieks 3 000 $ (1)
Total Farm Players6
Salary Commitment
Year 16 : 36 000 $
Year 17 : 23 000 $
Year 18 : 9 000 $
Year 19 : 9 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6000 - 80 $ - 5 839 - 97,32%
Level 2: 5000 - 60 $ - 4 794 - 95,87%
Level 3: 2000 - 25 $ - 1 968 - 98,38%
Level 4: 4000 - 15 $ - 3 920 - 98,01%
Luxury : 1000 - 150 $ - 973 - 97,33%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 891 - 94,55%
Farm Level 2: 1000 - 15 $ - 949 - 94,93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 494 - 97,19%
Average Income per Game514 458 $
Year to Date Revenue21 092 792 $
Farm
Home Games Left0
Average Attendance - %2 840 - 94,67%
Average Income per Game70 772 $
Year to Date Revenue2 901 634 $

Expense

Pro Players Total Salaries48 414 800 $
Farm Players Total Salaries189 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 225 480 $
Farm Year To Date Expenses287 820 $
Pro Salary Cap To Date48 045 973 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days287 016 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 752 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap48 414 800 $
Estimate Under Maximum Salary Cap of 50 000 000 $1 585 200 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 28 414 800 $
Current Bank Account271 806 323 $
Projected Bank Account271 806 323 $

Pro Players Salaries

Evgeni Malkin 6 500 000 $ (1)
Jake Muzzin 5 000 000 $ (1)
Bryan Rust 5 000 000 $ (1)
Devon Toews 5 000 000 $ (2)
Dmitry Orlov 3 500 000 $ (1)
Nicklas Backstrom 3 500 000 $ (3)
Ondrej Palat 3 500 000 $ (4)
Brendan Gallagher 3 500 000 $ (1)
Brett Pesce 2 500 000 $ (1)
Nick Foligno 2 500 000 $ (1)
Jordan Binnington 2 000 000 $ (2)
Oliver Bjorkstrand 1 000 000 $ (2)
Adrian Kempe 1 000 000 $ (3)
Cal Clutterbuck 869 800 $ (3)
Eric Staal 750 000 $ (2)
Ron Hainsey 595 000 $ (3)
Frans Nielsen 500 000 $ (2)
Calvin Petersen 300 000 $ (1)
Jacob Bryson 300 000 $ (3)
Rudolfs Balcers 300 000 $ (1)
Sean Walker 300 000 $ (2)
Total Pro Players21
Salary Commitment
Year 16 : 48 414 800 $
Year 17 : 19 314 800 $
Year 18 : 8 764 800 $
Year 19 : 3 500 000 $
Salary Average Commitment
Year 16 : 6 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 48 414 800 $
Year 17 : 19 314 800 $
Year 18 : 9 764 800 $
Year 19 : 3 500 000 $

Farm Players Salaries

Andrew Hammond 10 000 $ (1)
Kenny Agostino 10 000 $ (3)
Kurtis Gabriel 5 000 $ (1)
Joel Lowry 5 000 $ (3)
Keegan Kolesar 5 000 $ (1)
Kyle Rau 5 000 $ (2)
Alex Broadhurst 5 000 $ (3)
Alexandre Carrier 5 000 $ (1)
Tyce Thompson 5 000 $ (4)
Andrew Nielsen 5 000 $ (1)
Kyle Capobianco 5 000 $ (2)
Garrett Wilson 5 000 $ (1)
Nicolas Meloche 5 000 $ (1)
Ben Street 5 000 $ (4)
Emil Bemstrom 5 000 $ (3)
CJ Suess 5 000 $ (4)
Matt Donovan 5 000 $ (2)
Andrew MacWilliam 5 000 $ (2)
Alec Regula 5 000 $ (4)
Joseph Cecconi 3 000 $ (3)
Angus Crookshank 3 000 $ (4)
Julien Nantel 3 000 $ (1)
Joseph Blandisi 3 000 $ (2)
C.J. Smith 3 000 $ (1)
Maksim Sushko 3 000 $ (3)
Brent Gates Jr. 3 000 $ (3)
Cole Coskey 3 000 $ (4)
Blaine Byron 3 000 $ (1)
Ryan Bednard 3 000 $ (3)
Damien Riat 3 000 $ (2)
Luke Johnson 3 000 $ (1)
Filip Larsson 3 000 $ (3)
Ty Ronning 3 000 $ (2)
Michael Amadio 3 000 $ (2)
Taylor Leier 3 000 $ (1)
Kevin Stenlund 3 000 $ (2)
Joona Koppanen 3 000 $ (2)
Chaz Reddekopp 3 000 $ (2)
Brandon Baddock 3 000 $ (2)
Beck Malenstyn 3 000 $ (2)
Josh Wesley 3 000 $ (1)
Colton White 3 000 $ (1)
Kevin Porter 3 000 $ (1)
Colby Williams 3 000 $ (4)
Ivan Prosvetov 3 000 $ (3)
Tyler Lewington 3 000 $ (1)
Adam Helewka 3 000 $ (1)
Total Farm Players47
Salary Commitment
Year 16 : 189 000 $
Year 17 : 119 000 $
Year 18 : 72 000 $
Year 19 : 29 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Tampa Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - 115 $ - 4 288 - 71,47%
Level 2: 5000 - 60 $ - 4 802 - 96,04%
Level 3: 2000 - 40 $ - 1 432 - 71,58%
Level 4: 4000 - 20 $ - 3 804 - 95,09%
Luxury : 1000 - 225 $ - 742 - 74,15%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 899 - 94,94%
Farm Level 2: 1000 - 15 $ - 942 - 94,24%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 067 - 83,71%
Average Income per Game551 540 $
Year to Date Revenue22 613 130 $
Farm
Home Games Left0
Average Attendance - %2 841 - 94,71%
Average Income per Game70 922 $
Year to Date Revenue2 907 783 $

Expense

Pro Players Total Salaries39 365 000 $
Farm Players Total Salaries160 500 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 135 034 $
Farm Year To Date Expenses1 115 635 $
Pro Salary Cap To Date41 567 972 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days249 233 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 033 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap38 365 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $11 635 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 18 365 000 $
Current Bank Account190 535 218 $
Projected Bank Account190 535 218 $

Pro Players Salaries

Jonathan Quick 3 500 000 $ (3)
Andrew Cogliano 3 500 000 $ (1)
Brayden McNabb 3 500 000 $ (3)
Connor Murphy 3 500 000 $ (1)
Blake Comeau 2 500 000 $ (1)
Kris Russell 2 500 000 $ (3)
Derick Brassard 2 500 000 $ (2)
Andy Greene 2 500 000 $ (1)
Tyler Bertuzzi 2 500 000 $ (2)
Danny DeKeyser 2 030 000 $ (1)
Antoine Roussel 1 000 000 $ (1)
Bobby Ryan 1 000 000 $ (3)
Adin Hill (Out of Payroll) 1 000 000 $ (1)
Drake Caggiula 935 000 $ (2)
Morgan Frost 900 000 $ (3)
Nico Hischier 900 000 $ (1)
Oliver Wahlstrom 900 000 $ (3)
Owen Tippett 900 000 $ (3)
Charlie McAvoy 900 000 $ (1)
Mathieu Joseph 500 000 $ (1)
Carl Grundstrom 500 000 $ (2)
Brendan Lemieux 500 000 $ (4)
Riley Stillman 300 000 $ (2)
Anthony Cirelli 300 000 $ (1)
Zach Whitecloud 300 000 $ (2)
Total Pro Players25
Salary Commitment
Year 16 : 39 365 000 $
Year 17 : 20 735 000 $
Year 18 : 13 700 000 $
Year 19 : 500 000 $
Salary Average Commitment
Year 16 : 2 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 39 365 000 $
Year 17 : 20 735 000 $
Year 18 : 13 700 000 $
Year 19 : 500 000 $

Farm Players Salaries

Andrew Shaw 25 000 $ (1)
Austin Czarnik 10 000 $ (1)
Ryan Dzingel 10 000 $ (2)
Justin Schultz 10 000 $ (1)
Reid Boucher 10 000 $ (4)
Matt Boldy 9 000 $ (4)
Logan Thompson 9 000 $ (2)
Louis Domingue 7 500 $ (2)
Byron Froese 5 000 $ (3)
Matt Puempel 5 000 $ (1)
Mason Shaw 5 000 $ (2)
Oscar Dansk 5 000 $ (1)
Nick Ebert 5 000 $ (1)
Joni Tuulola 3 000 $ (2)
Christopher Wilkie 3 000 $ (4)
Brendan Perlini 3 000 $ (3)
Brandon Crawley 3 000 $ (1)
Lane Pederson 3 000 $ (2)
Francis Perron 3 000 $ (3)
Chad Yetman 3 000 $ (4)
Mario Kempe 3 000 $ (2)
Blake Hillman 3 000 $ (2)
Kaden Fulcher 3 000 $ (1)
Wyatt Newpower 3 000 $ (2)
Maxime Lajoie 3 000 $ (1)
Lawrence Pilut 3 000 $ (2)
Karson Kuhlman 3 000 $ (2)
Ole Bjorgvik-Holm 3 000 $ (4)
Michael Krutil 0 $ (1)
Total Farm Players29
Salary Commitment
Year 16 : 160 500 $
Year 17 : 91 500 $
Year 18 : 39 000 $
Year 19 : 28 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Toronto Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 100 $ - 5 652 - 94,20%
Level 2: 5000 - 60 $ - 4 772 - 95,45%
Level 3: 2000 - 35 $ - 1 918 - 95,90%
Level 4: 4000 - 20 $ - 3 826 - 95,66%
Luxury : 1000 - 200 $ - 939 - 93,86%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 886 - 94,29%
Farm Level 2: 1000 - 15 $ - 932 - 93,24%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 107 - 95,04%
Average Income per Game603 286 $
Year to Date Revenue24 734 730 $
Farm
Home Games Left0
Average Attendance - %2 818 - 93,94%
Average Income per Game70 391 $
Year to Date Revenue2 886 016 $

Expense

Pro Players Total Salaries49 823 061 $
Farm Players Total Salaries100 561 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 854 317 $
Farm Year To Date Expenses203 022 $
Pro Salary Cap To Date48 891 850 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days293 881 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 216 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap49 823 061 $
Estimate Under Maximum Salary Cap of 50 000 000 $176 939 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 29 823 061 $
Current Bank Account114 244 335 $
Projected Bank Account114 244 335 $

Pro Players Salaries

Claude Giroux 6 500 000 $ (2)
Tomas Hertl 5 000 000 $ (4)
Mattias Ekholm 5 000 000 $ (4)
Dustin Brown 3 733 066 $ (2)
Cam Atkinson 3 500 000 $ (1)
Jaden Schwartz 3 500 000 $ (1)
Mike Smith 2 800 000 $ (3)
Damon Severson 2 500 000 $ (1)
Nikita Zadorov 2 500 000 $ (4)
Jordan Eberle 2 500 000 $ (1)
Lars Eller 2 500 000 $ (3)
Michael Del Zotto 1 374 977 $ (4)
Ilya Kovalchuk 1 200 000 $ (2)
Brian Boyle 1 000 000 $ (1)
Carter Rowney 1 000 000 $ (3)
Brady Tkachuk 900 000 $ (2)
Dominik Kubalik 900 000 $ (3)
Cale Makar 900 000 $ (3)
Stephen Johns 715 018 $ (2)
Brock McGinn 500 000 $ (3)
Malcolm Subban 500 000 $ (2)
Justin Williams 500 000 $ (4)
Connor Clifton 300 000 $ (2)
Total Pro Players23
Salary Commitment
Year 16 : 49 823 061 $
Year 17 : 36 823 061 $
Year 18 : 22 974 977 $
Year 19 : 14 374 977 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 49 823 061 $
Year 17 : 36 823 061 $
Year 18 : 22 974 977 $
Year 19 : 14 374 977 $

Farm Players Salaries

Troy Grosenick 10 000 $ (2)
Mikkel Boedker 6 561 $ (3)
Andy Miele 5 000 $ (3)
Joseph Woll 5 000 $ (3)
Tye McGinn 5 000 $ (4)
Vincent LoVerde 5 000 $ (1)
Seth Helgeson 5 000 $ (1)
Stefan Matteau 5 000 $ (1)
Cameron Schilling 5 000 $ (1)
John McCarthy 5 000 $ (1)
Zach Nastasiuk 5 000 $ (1)
Joseph Cramarossa 3 000 $ (2)
Ashton Sautner 3 000 $ (2)
Brett Lernout 3 000 $ (1)
Michael McCarron 3 000 $ (2)
Michael Paliotta 3 000 $ (1)
Scott Darling 3 000 $ (2)
Tyrell Goulbourne 3 000 $ (2)
Keegan Lowe 3 000 $ (1)
Keaton Thompson 3 000 $ (4)
Ryan Bourque 3 000 $ (1)
David Pope 3 000 $ (2)
Emil Larmi 3 000 $ (3)
Sean Malone 3 000 $ (1)
Total Farm Players24
Salary Commitment
Year 16 : 100 561 $
Year 17 : 55 561 $
Year 18 : 27 561 $
Year 19 : 8 000 $
Salary Average Commitment
Year 16 : 9 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - 120 $ - 4 083 - 68,06%
Level 2: 5000 - 81 $ - 3 057 - 61,14%
Level 3: 2000 - 61 $ - 952 - 47,58%
Level 4: 4000 - 40 $ - 1 671 - 41,78%
Luxury : 1000 - 300 $ - 556 - 55,57%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 874 - 93,71%
Farm Level 2: 1000 - 15 $ - 938 - 93,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 319 - 57,33%
Average Income per Game524 909 $
Year to Date Revenue21 521 269 $
Farm
Home Games Left0
Average Attendance - %2 813 - 93,75%
Average Income per Game70 111 $
Year to Date Revenue2 874 568 $

Expense

Pro Players Total Salaries46 100 000 $
Farm Players Total Salaries127 500 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 161 338 $
Farm Year To Date Expenses2 624 736 $
Pro Salary Cap To Date47 838 670 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days263 636 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 924 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap46 100 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $3 900 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 26 100 000 $
Current Bank Account25 310 366 $
Projected Bank Account25 310 366 $

Pro Players Salaries

Kevin Hayes 5 000 000 $ (2)
Keith Yandle 5 000 000 $ (1)
Frederik Andersen 5 000 000 $ (3)
Radko Gudas 3 500 000 $ (3)
Jamie Benn 3 500 000 $ (1)
Justin Braun 3 500 000 $ (1)
Jonas Brodin 3 500 000 $ (1)
Ben Hutton 2 500 000 $ (1)
Tanner Pearson 2 500 000 $ (3)
Brandon Sutter 2 500 000 $ (1)
Michael Hutchinson 1 500 000 $ (2)
Brett Connolly 1 000 000 $ (4)
Alex Wennberg 1 000 000 $ (1)
Riley Sheahan 1 000 000 $ (1)
Tyler Pitlick 1 000 000 $ (1)
Ivan Barbashev 1 000 000 $ (3)
Zach Sanford 1 000 000 $ (2)
Alexander Petrovic 500 000 $ (1)
Zemgus Girgensons 500 000 $ (1)
Adam Erne 500 000 $ (2)
Austin Wagner 300 000 $ (1)
Alex Iafallo 300 000 $ (1)
Total Pro Players22
Salary Commitment
Year 16 : 46 100 000 $
Year 17 : 21 000 000 $
Year 18 : 13 000 000 $
Year 19 : 1 000 000 $
Salary Average Commitment
Year 16 : 7 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 46 100 000 $
Year 17 : 21 000 000 $
Year 18 : 13 000 000 $
Year 19 : 1 000 000 $

Farm Players Salaries

Kasimir Kaskisuo 10 000 $ (4)
Erik Brannstrom 9 000 $ (3)
Jared Coreau 7 500 $ (3)
Andrew Agozzino 5 000 $ (2)
Kevin Lynch 5 000 $ (3)
Martin Pospisil 5 000 $ (3)
Nicholas Shore 5 000 $ (3)
Jordan Weal 5 000 $ (1)
Steven Fogarty 5 000 $ (2)
Drew O'Connor 5 000 $ (2)
Kevin Bahl 5 000 $ (3)
Matt Beleskey 5 000 $ (2)
Cale Fleury 5 000 $ (2)
Tyler Randell 5 000 $ (3)
Dalton Smith 5 000 $ (3)
Dennis Cholowski 5 000 $ (2)
Joey Anderson 5 000 $ (2)
Yannick Weber 5 000 $ (2)
Nolan Stevens 5 000 $ (2)
Chase Pearson 3 000 $ (2)
Mark Friedman 3 000 $ (1)
Dylan Coghlan 3 000 $ (2)
Justin Scott 3 000 $ (3)
Garrett Pilon 3 000 $ (2)
Otto Leskinen 3 000 $ (3)
Hunter Miska 3 000 $ (1)
Nicholas Robertson 0 $ (1)
Total Farm Players27
Salary Commitment
Year 16 : 127 500 $
Year 17 : 116 500 $
Year 18 : 62 500 $
Year 19 : 10 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Vegas Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 706 - 95,09%
Level 2: 5000 - 60 $ - 4 727 - 94,53%
Level 3: 2000 - 35 $ - 1 913 - 95,63%
Level 4: 4000 - 25 $ - 2 687 - 67,17%
Luxury : 1000 - 200 $ - 938 - 93,80%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 887 - 94,37%
Farm Level 2: 1000 - 15 $ - 943 - 94,35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 970 - 88,72%
Average Income per Game599 690 $
Year to Date Revenue24 587 300 $
Farm
Home Games Left0
Average Attendance - %2 831 - 94,36%
Average Income per Game70 585 $
Year to Date Revenue2 893 982 $

Expense

Pro Players Total Salaries23 993 501 $
Farm Players Total Salaries225 000 $
Coaches Total Salaries5 651 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses28 355 764 $
Farm Year To Date Expenses5 778 162 $
Pro Salary Cap To Date28 056 197 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days136 895 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days35 006 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap23 993 501 $
Estimate Under Maximum Salary Cap of 50 000 000 $26 006 499 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 3 993 501 $
Current Bank Account(428 822 $)
Projected Bank Account(428 822 $)

Pro Players Salaries

Thomas Greiss (Out of Payroll) 5 000 000 $ (2)
Jason Spezza 2 500 000 $ (1)
Ben Chiarot 2 500 000 $ (2)
Erik Gudbranson 2 500 000 $ (1)
Trevor van Riemsdyk 2 500 000 $ (1)
Colin Miller 2 245 000 $ (2)
Cory Schneider 2 000 000 $ (1)
Zack Kassian 1 000 000 $ (1)
Joonas Korpisalo 990 000 $ (1)
Michael Raffl 908 501 $ (1)
Filip Chytil 900 000 $ (2)
Tim Stutzle 900 000 $ (4)
Jack Hughes 900 000 $ (3)
Arttu Ruotsalainen 750 000 $ (2)
Blake Lizotte 500 000 $ (3)
Jujhar Khaira 500 000 $ (3)
Philipp Kurashev 500 000 $ (3)
Dean Kukan 500 000 $ (2)
Alexander Volkov 500 000 $ (1)
Curtis Lazar 300 000 $ (2)
Neal Pionk 300 000 $ (1)
Joseph Duszak 300 000 $ (3)
Total Pro Players22
Salary Commitment
Year 16 : 28 993 501 $
Year 17 : 15 795 000 $
Year 18 : 3 600 000 $
Year 19 : 900 000 $
Salary Average Commitment
Year 16 : 925 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 28 993 501 $
Year 17 : 15 795 000 $
Year 18 : 3 600 000 $
Year 19 : 900 000 $

Farm Players Salaries

Richard Panik 25 000 $ (1)
Conor Sheary 10 000 $ (3)
Travis Boyd 10 000 $ (3)
Carter Hutton 10 000 $ (4)
Pontus Aberg 10 000 $ (4)
Vitali Kravtsov 9 000 $ (3)
Mat Robson 9 000 $ (3)
Nolan Patrick 9 000 $ (1)
Jared McIsaac 9 000 $ (4)
Jayson Megna 5 000 $ (1)
Dryden Hunt 5 000 $ (4)
Gavin Bayreuther 5 000 $ (4)
Christian Jaros 5 000 $ (1)
Egor Sokolov 5 000 $ (4)
Danny O'Regan 5 000 $ (3)
Johnathan Kovacevic 5 000 $ (3)
Gustav Lindstrom 5 000 $ (3)
Morgan Geekie 5 000 $ (2)
Andrei Altybarmakian 5 000 $ (4)
Matt Villalta 5 000 $ (3)
Oliver Kylington 3 000 $ (4)
Rodrigo Abols 3 000 $ (3)
Olle Eriksson Ek 3 000 $ (4)
Alex Barre-Boulet 3 000 $ (2)
Robert Carpenter 3 000 $ (3)
Peter Cehlarik 3 000 $ (3)
Chase De Leo 3 000 $ (2)
Lean Bergmann 3 000 $ (3)
Juho Lammikko 3 000 $ (4)
Manuel Wiederer 3 000 $ (1)
Michael Spacek 3 000 $ (1)
Jack Dugan 3 000 $ (4)
Kevin Mandolese 3 000 $ (4)
Clark Bishop 3 000 $ (3)
Nikita Okhotiuk 3 000 $ (4)
Brett Seney 3 000 $ (2)
Dylan Sikura 3 000 $ (2)
Joel L'Esperance 3 000 $ (2)
Mitch Reinke 3 000 $ (2)
Collin Delia 3 000 $ (2)
Ivan Nalimov 3 000 $ (1)
Justus Annunen 3 000 $ (4)
Alexei Toropchenko 3 000 $ (3)
Total Farm Players43
Salary Commitment
Year 16 : 225 000 $
Year 17 : 172 000 $
Year 18 : 146 000 $
Year 19 : 70 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 250 $ - 2 400 - 40,00%
Level 2: 5000 - 185 $ - 2 000 - 40,00%
Level 3: 2000 - 100 $ - 800 - 40,00%
Level 4: 4000 - 50 $ - 1 600 - 40,00%
Luxury : 1000 - 500 $ - 400 - 40,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 886 - 94,30%
Farm Level 2: 1000 - 15 $ - 945 - 94,47%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %7 200 - 40,00%
Average Income per Game678 300 $
Year to Date Revenue27 810 300 $
Farm
Home Games Left0
Average Attendance - %2 831 - 94,35%
Average Income per Game70 555 $
Year to Date Revenue2 892 767 $

Expense

Pro Players Total Salaries46 700 000 $
Farm Players Total Salaries73 000 $
Coaches Total Salaries200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 785 825 $
Farm Year To Date Expenses175 282 $
Pro Salary Cap To Date43 643 806 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days265 909 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days1 048 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap46 700 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $3 300 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 26 700 000 $
Current Bank Account149 177 140 $
Projected Bank Account149 177 140 $

Pro Players Salaries

Connor McDavid 6 500 000 $ (3)
Mitchell Marner 5 000 000 $ (1)
Aaron Ekblad 3 500 000 $ (1)
Alex Killorn 3 500 000 $ (1)
Zach Werenski 3 500 000 $ (1)
Jaroslav Halak 2 800 000 $ (1)
Sam Reinhart 2 500 000 $ (3)
Adam Larsson 2 500 000 $ (2)
Patric Hornqvist 2 500 000 $ (2)
Nazem Kadri 2 500 000 $ (3)
Tyler Bozak 2 500 000 $ (1)
Jacob MacDonald 1 300 000 $ (3)
Alexander Steen 1 200 000 $ (1)
Jordan Martinook 1 000 000 $ (2)
Jason Dickinson 1 000 000 $ (3)
Rasmus Sandin 900 000 $ (2)
Alex Newhook 900 000 $ (4)
Nick Ritchie 850 000 $ (4)
Ben Harpur 500 000 $ (4)
Tom Kuhnhackl 500 000 $ (2)
Justin Abdelkader 350 000 $ (3)
Sami Niku 300 000 $ (1)
Andrew Shortridge 300 000 $ (2)
Brett Ritchie 300 000 $ (1)
Total Pro Players24
Salary Commitment
Year 16 : 46 700 000 $
Year 17 : 24 100 000 $
Year 18 : 16 400 000 $
Year 19 : 2 250 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 46 700 000 $
Year 17 : 24 100 000 $
Year 18 : 16 400 000 $
Year 19 : 2 250 000 $

Farm Players Salaries

Ryan White 5 000 $ (2)
Christoffer Ehn 5 000 $ (2)
Dennis Yan 5 000 $ (1)
Paul Thompson 5 000 $ (2)
Slater Koekkoek 5 000 $ (1)
Erik Kallgren 3 000 $ (2)
Curtis Douglas 3 000 $ (4)
Brian Gibbons 3 000 $ (4)
Jimmy Huntington 3 000 $ (2)
Joe Snively 3 000 $ (3)
Gage Quinney 3 000 $ (2)
Brett Sutter 3 000 $ (3)
Robert Lantosi 3 000 $ (3)
Reid Duke 3 000 $ (1)
Tim Gettinger 3 000 $ (1)
Kyle Wood 3 000 $ (2)
Michael Kapla 3 000 $ (1)
Kyle Clifford 3 000 $ (2)
Cooper Marody 3 000 $ (2)
Jayden Halbgewachs 3 000 $ (2)
Anton Blidh 3 000 $ (2)
Declan McDonnell 0 $ (1)
Thomas Harley 0 $ (1)
Total Farm Players23
Salary Commitment
Year 16 : 73 000 $
Year 17 : 54 000 $
Year 18 : 15 000 $
Year 19 : 6 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - 100 $ - 5 702 - 95,04%
Level 2: 5000 - 60 $ - 4 742 - 94,84%
Level 3: 2000 - 35 $ - 1 882 - 94,12%
Level 4: 4000 - 20 $ - 3 787 - 94,68%
Luxury : 1000 - 200 $ - 948 - 94,80%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 35 $ - 1 882 - 94,12%
Farm Level 2: 1000 - 15 $ - 934 - 93,40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 062 - 94,79%
Average Income per Game604 856 $
Year to Date Revenue24 799 106 $
Farm
Home Games Left0
Average Attendance - %2 816 - 93,88%
Average Income per Game70 309 $
Year to Date Revenue2 882 667 $

Expense

Pro Players Total Salaries25 571 645 $
Farm Players Total Salaries71 811 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses26 414 163 $
Farm Year To Date Expenses1 074 100 $
Pro Salary Cap To Date25 240 298 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days151 543 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 496 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap25 571 645 $
Estimate Under Maximum Salary Cap of 50 000 000 $24 428 355 $
Estimate Over Minimum Salary Cap of 20 000 000 $ 5 571 645 $
Current Bank Account27 679 163 $
Projected Bank Account27 679 163 $

Pro Players Salaries

Cody Ceci 3 500 000 $ (2)
James Reimer 3 000 000 $ (4)
Zach Bogosian 2 500 000 $ (1)
Darren Helm 2 500 000 $ (2)
Vladislav Namestnikov 2 117 500 $ (3)
Jimmy Vesey 1 000 000 $ (2)
Jonathan Ericsson 1 000 000 $ (1)
Barrett Hayton 900 000 $ (3)
Rasmus Dahlin 900 000 $ (2)
Olli Juolevi 900 000 $ (2)
Matt Benning 854 145 $ (3)
Alexander Barabanov 750 000 $ (2)
Jake Kielly 750 000 $ (3)
Jordan Nolan 500 000 $ (1)
Ryan Lomberg 500 000 $ (2)
Pierre-Olivier Joseph 500 000 $ (3)
Daniel Carr 500 000 $ (4)
Janne Kuokkanen 500 000 $ (1)
Filip Chlapik 500 000 $ (1)
Jimmy Howard 500 000 $ (2)
Michael Chaput 500 000 $ (1)
Morgan Barron 300 000 $ (4)
Nico Sturm 300 000 $ (3)
Pierre Engvall 300 000 $ (2)
Total Pro Players24
Salary Commitment
Year 16 : 25 571 645 $
Year 17 : 20 071 645 $
Year 18 : 9 221 645 $
Year 19 : 3 800 000 $
Salary Average Commitment
Year 16 : 2 500 000 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Salary Cap with 1 Way Contract
Year 16 : 25 571 645 $
Year 17 : 20 071 645 $
Year 18 : 9 221 645 $
Year 19 : 3 800 000 $

Farm Players Salaries

Connor McMichael 9 000 $ (4)
Sam Gagner 8 811 $ (2)
TJ Brennan 5 000 $ (4)
Pavel Dorofeyev 5 000 $ (4)
Isaac Ratcliffe 5 000 $ (3)
Trent Frederic 5 000 $ (1)
Justin Almeida 5 000 $ (4)
Lucas Elvenes 5 000 $ (3)
Justin Kirkland 3 000 $ (2)
Vinni Lettieri 3 000 $ (1)
Kody Clark 3 000 $ (3)
Dmitry Zavgorodniy 3 000 $ (4)
Declan Chisholm 3 000 $ (4)
Ryan Olsen 3 000 $ (2)
Tyler Tucker 3 000 $ (4)
Chris Stewart 3 000 $ (4)
Isaak Phillips 0 $ (1)
Mason Millman 0 $ (1)
Total Farm Players18
Salary Commitment
Year 16 : 71 811 $
Year 17 : 63 811 $
Year 18 : 49 000 $
Year 19 : 36 000 $
Salary Average Commitment
Year 16 : 0 $
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 50 000 000 $
Available Cap Space

Over Minimum of
20 000 000 $

Farm Salary Cap

Under Maximum of
75 000 000 $

Pro Players

Farm Players

Total Players

Anaheim Ducks 167 818 754 $ 39 200 001 $ 10 799 999 $ 19 200 001 $ 221 970 $ 74 778 030 $ 225274
Boston Bruins 43 975 732 $ 45 625 435 $ 4 374 565 $ 25 625 435 $ 158 510 $ 74 841 490 $ 223860
Buffalo Sabres 76 827 722 $ 49 278 754 $ 721 246 $ 29 278 754 $ 135 581 $ 74 864 419 $ 203454
Calgary Flames (1 728 596 $) 49 262 500 $ 737 500 $ 29 262 500 $ 46 000 $ 74 954 000 $ 201131
Carolina Hurricanes 8 512 784 $ 43 834 590 $ 6 165 410 $ 23 834 590 $ 181 000 $ 74 819 000 $ 243559
Chicago Blackhawks 50 694 939 $ 39 299 000 $ 10 701 000 $ 19 299 000 $ 30 500 $ 74 969 500 $ 23831
Colorado Avalanche 139 176 896 $ 46 924 998 $ 3 075 002 $ 26 924 998 $ 249 000 $ 74 751 000 $ 214465
Columbus Jackets 98 841 310 $ 49 700 000 $ 300 000 $ 29 700 000 $ 84 000 $ 74 916 000 $ 212243
Dallas Stars 24 663 455 $ 44 410 000 $ 5 590 000 $ 24 410 000 $ 140 638 $ 74 859 362 $ 213051
Detroit Red Wings 51 297 695 $ 50 137 142 $ -137 142 $ 30 137 142 $ 138 000 $ 74 862 000 $ 213051
Edmonton Oilers 25 777 440 $ 47 500 000 $ 2 500 000 $ 27 500 000 $ 107 000 $ 74 893 000 $ 202545
Florida Panthers 190 477 $ 41 835 000 $ 8 165 000 $ 21 835 000 $ 233 593 $ 74 766 407 $ 233457
Los Angeles Kings 9 290 175 $ 46 562 000 $ 3 438 000 $ 26 562 000 $ 92 500 $ 74 907 500 $ 211738
Minnesota Wild 11 542 433 $ 49 493 888 $ 506 112 $ 29 493 888 $ 142 000 $ 74 858 000 $ 212950
Montreal Canadiens 69 392 682 $ 47 506 668 $ 2 493 332 $ 27 506 668 $ 158 323 $ 74 841 677 $ 233659
Nashville Predators 68 826 130 $ 49 807 961 $ 192 039 $ 29 807 961 $ 130 000 $ 74 870 000 $ 203252
New Jersey Devils 4 911 067 $ 49 857 864 $ 142 136 $ 29 857 864 $ 171 500 $ 74 828 500 $ 233861
New York Islanders 296 428 037 $ 46 340 933 $ 3 659 067 $ 26 340 933 $ 164 479 $ 74 835 521 $ 213657
New York Rangers 31 162 860 $ 45 050 349 $ 4 949 651 $ 25 050 349 $ 176 450 $ 74 823 550 $ 244367
Ottawa Senators 84 399 550 $ 27 060 000 $ 22 940 000 $ 7 060 000 $ 245 000 $ 74 755 000 $ 255378
Philadelphia Flyers 442 990 459 $ 49 060 000 $ 940 000 $ 29 060 000 $ 93 000 $ 74 907 000 $ 211940
Phoenix Coyotes 290 147 074 $ 46 995 725 $ 3 004 275 $ 26 995 725 $ 92 294 $ 74 907 706 $ 201737
Pittsburgh Penguins 72 011 585 $ 49 599 999 $ 400 001 $ 29 599 999 $ 256 000 $ 74 744 000 $ 226082
San Jose Sharks 12 083 985 $ 49 221 248 $ 778 752 $ 29 221 248 $ 110 000 $ 74 890 000 $ 202242
Seattle Kraken (226 502 $) 31 608 406 $ 18 391 594 $ 11 608 406 $ 36 000 $ 74 964 000 $ 21627
St-Louis Blues 271 806 323 $ 48 414 800 $ 1 585 200 $ 28 414 800 $ 189 000 $ 74 811 000 $ 214768
Tampa Lightning 190 535 218 $ 38 365 000 $ 11 635 000 $ 18 365 000 $ 160 500 $ 74 839 500 $ 252954
Toronto Leafs 114 244 335 $ 49 823 061 $ 176 939 $ 29 823 061 $ 100 561 $ 74 899 439 $ 232447
Vancouver Canucks 25 310 366 $ 46 100 000 $ 3 900 000 $ 26 100 000 $ 127 500 $ 74 872 500 $ 222749
Vegas Knights (428 822 $) 23 993 501 $ 26 006 499 $ 3 993 501 $ 225 000 $ 74 775 000 $ 224365
Washington Capitals 149 177 140 $ 46 700 000 $ 3 300 000 $ 26 700 000 $ 73 000 $ 74 927 000 $ 242347
Winnipeg Jets 27 679 163 $ 25 571 645 $ 24 428 355 $ 5 571 645 $ 71 811 $ 74 928 189 $ 241842