Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 20,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Anaheim Ducks60005000200040001000100603520200154988130001519551029682553795.67%96.30%96.21%95.34%94.58%14 17239 - 95.77% 609,810$16,464,864$1800010033,614,996$ 0$ 0$ 22,750,630$ 33,614,996$ 21,917,991$ 23 0 0$ 8,537,337$ 60 177,628$ 10,657,680$ 11,041,980$ 33,614,996$ 13,614,996$ 50,000,000$ 16,385,004$ 148,739,263$ 147,147,392$
2Boston Bruins60005000200040001000100603520200168054142965574641132572842893.36%95.31%95.77%94.38%94.76%11 17006 - 94.48% 600,870$18,026,093$1800010050,708,632$ 0$ -1,750,000$ 35,179,411$ 50,708,632$ 33,138,594$ 20 0 0$ 6,609,567$ 60 284,228$ 17,053,680$ 17,400,684$ 48,958,632$ 28,958,632$ 50,000,000$ 1,041,368$ 903,418,891$ 893,401,389$
3Buffalo Sabres60005000200040001000100603520200160544134868527261068822614895.56%96.33%94.15%95.43%93.39%13 17185 - 95.47% 607,613$17,013,159$1800010049,711,146$ 0$ 0$ 34,622,660$ 49,711,146$ 33,928,786$ 20 0 0$ 7,898,967$ 60 258,730$ 15,523,800$ 15,881,829$ 49,711,146$ 29,711,146$ 50,000,000$ 288,854$ 16,874,761$ 9,948,071$
4Calgary Flames60005000200040001000110653520200135107114691567531129602836975.06%76.46%94.59%94.13%94.56%11 14929 - 82.94% 548,013$16,440,380$1800010049,458,607$ 0$ 0$ 34,509,318$ 49,458,607$ 33,815,445$ 20 0 0$ 6,028,139$ 60 257,442$ 15,446,520$ 15,784,011$ 49,458,607$ 29,458,607$ 50,000,000$ 541,393$ 54,398,946$ 45,423,038$
5Carolina Hurricanes60005000200040001000100603520200161399133755536521051282637496.07%95.54%95.81%93.86%94.19%13 17154 - 95.30% 608,728$17,044,391$1800010051,690,000$ 0$ -1,750,000$ 37,051,054$ 51,690,000$ 35,593,814$ 23 0 0$ 7,913,467$ 60 274,439$ 16,466,340$ 16,817,313$ 49,940,000$ 29,940,000$ 50,000,000$ 60,000$ 73,466,389$ 65,545,109$
6Chicago Blackhawks60005000200040001000100603520200159075129372540011053392639894.69%92.41%96.43%94.05%94.28%13 16935 - 94.08% 600,092$16,802,578$1800010047,718,823$ 0$ 0$ 33,948,489$ 47,718,823$ 33,254,606$ 21 0 0$ 7,801,197$ 60 248,565$ 14,913,900$ 15,244,398$ 47,718,823$ 27,718,823$ 50,000,000$ 2,281,177$ 3,072,071$ -3,329,141$
7Colorado Avalanche60005000200040001000100603520200157449131539534771070572667593.72%93.96%95.49%95.59%95.27%13 17007 - 94.48% 600,800$16,822,389$1800010044,099,999$ 0$ 0$ 33,226,258$ 44,099,999$ 33,011,987$ 21 1 0$ 7,810,395$ 60 225,510$ 13,530,600$ 13,871,430$ 44,099,999$ 24,099,999$ 50,000,000$ 5,900,001$ 97,850,775$ 92,494,482$
8Columbus Jackets60005000200040001000100603520200154713128034509971012392591495.50%94.84%94.44%93.74%95.98%14 17070 - 94.83% 607,199$16,394,364$1800010047,500,001$ 0$ 0$ 33,645,837$ 47,500,001$ 32,597,892$ 22 1 0$ 8,500,781$ 60 247,449$ 14,846,940$ 15,174,288$ 47,500,001$ 27,500,001$ 50,000,000$ 2,499,999$ 33,634,228$ 27,808,064$
9Dallas Stars6000500020004000100080453010180163269137450543961120002688697.18%98.18%97.14%100.00%96.02%13 17643 - 98.02% 488,837$13,687,446$1800010048,073,080$ 0$ 0$ 33,970,406$ 48,073,080$ 33,276,534$ 24 2 0$ 6,354,886$ 60 250,373$ 15,022,380$ 15,372,534$ 48,073,080$ 28,073,080$ 50,000,000$ 1,926,920$ 51,650,385$ 43,747,785$
10Detroit Red Wings60005000200040001000100603520200164734137774548621096322771494.67%95.02%94.59%94.51%95.57%12 17059 - 94.77% 604,885$17,541,679$1800010049,790,000$ 0$ 0$ 38,764,017$ 49,790,000$ 34,323,204$ 20 0 0$ 7,258,626$ 60 286,684$ 17,201,040$ 17,259,315$ 49,790,000$ 29,790,000$ 50,000,000$ 210,000$ 88,495,587$ 79,411,314$
11Edmonton Oilers6000500020004000100012565402230011592511618943494908341644264.40%77.46%72.49%75.70%54.81%11 12763 - 70.90% 522,132$15,663,945$1800010024,916,999$ 0$ 0$ 21,036,389$ 24,916,999$ 20,342,510$ 23 1 0$ 5,743,446$ 60 132,230$ 7,933,800$ 8,254,785$ 24,916,999$ 4,916,999$ 50,000,000$ 25,083,001$ 1,009,734$ -511,101$
12Florida Panthers60005000200040001000100603520200160691133041531381060272691195.65%95.03%94.89%94.67%96.11%13 17136 - 95.20% 608,615$17,041,206$1800010026,600,000$ 0$ 1,750,000$ 19,107,571$ 26,600,000$ 18,413,682$ 21 0 0$ 7,911,988$ 60 140,816$ 8,448,960$ 8,524,812$ 28,350,000$ 8,350,000$ 50,000,000$ 21,650,000$ 36,518,132$ 36,753,822$
13Los Angeles Kings6000500020004000100010060352020013179210951444606875412196295.50%95.23%96.97%95.15%95.49%18 17192 - 95.51% 608,773$14,001,778$1800010047,612,469$ 0$ 0$ 37,255,843$ 47,612,469$ 33,786,383$ 22 1 0$ 10,957,913$ 60 268,431$ 16,105,860$ 16,449,336$ 47,612,469$ 27,612,469$ 50,000,000$ 2,387,531$ 38,414,014$ 33,711,846$
14Minnesota Wild6000500020004000100010060352020014858912419849311984382460995.25%95.54%94.83%94.65%94.65%15 17121 - 95.12% 606,649$15,772,886$1800010043,433,757$ 0$ 1,750,000$ 30,429,718$ 43,433,757$ 29,735,838$ 22 0 0$ 9,099,742$ 60 226,703$ 13,602,180$ 13,958,319$ 45,183,757$ 25,183,757$ 50,000,000$ 4,816,243$ 66,402,739$ 62,386,103$
15Montreal Canadiens60005000200040001000100603520200162877138099552361112032789493.61%95.24%95.23%95.86%96.19%12 17080 - 94.89% 603,379$17,497,978$1800010030,129,322$ 0$ 1,750,000$ 21,916,407$ 30,129,322$ 21,222,532$ 22 0 0$ 7,240,543$ 60 158,823$ 9,529,380$ 12,088,944$ 31,879,322$ 11,879,322$ 50,000,000$ 18,120,678$ 58,181,144$ 54,308,612$
16Nashville Predators6000500020004000100090502015140150220126650518351022072581596.29%97.42%99.68%98.28%99.29%15 17566 - 97.59% 510,710$13,278,463$1800010044,999,999$ 0$ 0$ 30,977,551$ 44,999,999$ 30,283,679$ 22 0 0$ 7,660,652$ 60 234,694$ 14,081,640$ 14,421,651$ 44,999,999$ 24,999,999$ 50,000,000$ 5,000,001$ 5,933,791$ 93,767$
17New Jersey Devils6000500020004000100075402010140165458138547559341119852751198.49%98.96%99.88%99.99%98.25%13 17837 - 99.09% 437,895$12,261,063$1800010046,019,931$ 0$ 0$ 34,735,413$ 46,019,931$ 31,127,329$ 23 0 0$ 5,692,636$ 60 261,326$ 15,679,560$ 16,047,606$ 46,019,931$ 26,019,931$ 50,000,000$ 3,980,069$ 941,243,086$ 931,869,914$
18New York Islanders6000500020004000100010060352020014735412213449714991082456794.46%93.95%95.60%95.30%94.49%15 17034 - 94.63% 602,173$15,656,485$1800010051,090,000$ 0$ -1,750,000$ 36,945,162$ 51,090,000$ 34,967,586$ 20 1 0$ 9,032,588$ 60 275,204$ 16,512,240$ 16,871,907$ 49,340,000$ 29,340,000$ 50,000,000$ 660,000$ 227,967,522$ 221,040,711$
19New York Rangers60005000200040001000100603520200158061133877529311065302659694.08%95.63%94.52%95.12%94.99%13 17071 - 94.84% 603,642$16,901,962$1800010049,902,230$ 0$ 0$ 34,508,557$ 49,902,230$ 33,814,685$ 20 0 0$ 7,847,340$ 60 259,705$ 15,582,300$ 15,943,353$ 49,902,230$ 29,902,230$ 50,000,000$ 97,770$ 68,446,539$ 61,203,578$
20Ottawa Senators6000500020004000100010060352020014094911887147146954682360793.97%95.10%94.29%95.47%94.43%16 17042 - 94.68% 601,964$15,049,095$1800010048,036,666$ 0$ 0$ 33,470,312$ 48,036,666$ 32,776,440$ 20 0 0$ 9,631,421$ 60 250,187$ 15,011,220$ 15,425,508$ 48,036,666$ 28,036,666$ 50,000,000$ 1,963,334$ 61,460,524$ 56,664,296$
21Philadelphia Flyers60005000200040001000100603520200154750129285513451028712528695.52%95.77%95.08%95.25%93.65%14 17168 - 95.38% 607,161$16,393,336$1800010044,620,283$ 0$ 0$ 34,222,756$ 44,620,283$ 33,528,884$ 20 1 0$ 8,500,248$ 60 232,757$ 13,965,420$ 14,311,038$ 44,620,283$ 24,620,283$ 50,000,000$ 5,379,717$ 380,278,941$ 375,246,664$
22Phoenix Coyotes6000500020004000100088563318177155968128337508751027072602396.28%95.06%94.21%95.10%96.38%14 17182 - 95.45% 548,642$14,813,323$1800010046,878,293$ 0$ 0$ 37,801,919$ 46,878,293$ 34,332,556$ 22 1 0$ 7,680,982$ 60 264,685$ 15,881,100$ 16,920,915$ 46,878,293$ 26,878,293$ 50,000,000$ 3,121,707$ 209,387,016$ 201,128,801$
23Pittsburgh Penguins60005000200040001000100603520200153834126675510181028072590894.96%93.83%94.48%95.19%95.96%14 17046 - 94.70% 604,582$16,323,707$1800010049,744,667$ 0$ 0$ 36,661,150$ 49,744,667$ 34,579,531$ 21 0 0$ 8,464,144$ 60 269,105$ 16,146,300$ 16,530,033$ 49,744,667$ 29,744,667$ 50,000,000$ 255,333$ 10,232,660$ 2,863,193$
24San Jose Sharks60005000200040001000100603520200164286137316536691112382716894.42%94.70%92.53%95.89%93.68%12 17023 - 94.57% 601,525$17,444,213$1800010049,963,895$ 0$ 0$ 34,129,631$ 49,963,895$ 33,435,752$ 20 0 0$ 7,218,295$ 60 260,020$ 15,601,200$ 15,962,568$ 49,963,895$ 29,963,895$ 50,000,000$ 36,105$ 53,122,429$ 45,229,798$
25Seattle Kraken6000500020004000100010060352520017608414596759730822292886894.67%94.17%96.34%66.31%93.12%10 15899 - 88.33% 596,968$18,506,009$1800010029,741,048$ 0$ 0$ 20,898,363$ 29,741,048$ 20,204,491$ 21 0 0$ 5,969,680$ 60 156,842$ 9,410,520$ 9,760,359$ 29,741,048$ 9,741,048$ 50,000,000$ 20,258,952$ 3,314,455$ 294,044$
26St-Louis Blues6000500020004000100080602515150163798133882553271100952738697.50%95.63%98.80%98.30%97.81%13 17517 - 97.32% 515,087$14,422,422$1800010039,501,997$ 0$ 0$ 29,453,410$ 39,501,997$ 27,996,306$ 21 2 0$ 6,696,124$ 60 212,255$ 12,735,300$ 13,576,791$ 39,501,997$ 19,501,997$ 50,000,000$ 10,498,003$ 221,237,584$ 215,212,966$
27Tampa Lightning60005000200040001000115604020225117045126783382791020952018272.25%93.91%70.89%94.53%74.75%14 14977 - 83.21% 551,200$14,882,396$1800010048,968,364$ 0$ 0$ 35,559,872$ 48,968,364$ 32,437,431$ 23 1 0$ 7,716,798$ 60 272,798$ 16,367,880$ 16,721,184$ 48,968,364$ 28,968,364$ 50,000,000$ 1,031,636$ 117,334,847$ 109,251,050$
28Toronto Leafs60005000200040001000100603520200170141143145569221152622883194.52%95.43%94.87%96.05%96.10%11 17143 - 95.24% 606,331$18,189,923$1800010047,748,782$ 0$ 1,750,000$ 34,508,553$ 47,748,782$ 31,039,169$ 20 0 0$ 6,669,638$ 60 269,126$ 16,147,560$ 16,494,438$ 49,498,782$ 29,498,782$ 50,000,000$ 501,218$ 60,685,168$ 51,855,811$
29Vancouver Canucks600050002000400010001208161403001151338859326981466351527868.53%63.28%48.18%41.64%54.56%13 10451 - 58.06% 529,792$14,834,183$1800010051,649,999$ 0$ -1,750,000$ 36,060,657$ 51,649,999$ 35,366,785$ 23 0 0$ 6,887,299$ 60 268,622$ 16,117,320$ 16,490,091$ 49,899,999$ 29,899,999$ 50,000,000$ 100,001$ 60,878,378$ 52,046,820$
30Vegas Knights6000500020004000100010060352520016027813352053505747692653395.40%95.37%95.54%66.76%94.76%13 16022 - 89.01% 602,665$16,874,625$1800010046,842,379$ 0$ 0$ 33,030,526$ 46,842,379$ 32,336,653$ 22 2 0$ 7,834,647$ 60 244,094$ 14,645,640$ 16,698,243$ 46,842,379$ 26,842,379$ 50,000,000$ 3,157,621$ 83,358,522$ 75,339,298$
31Washington Capitals6000500020004000100025018510050500648005400021600432001080040.00%40.00%40.00%40.00%40.00%14 7200 - 40.00% 678,300$18,314,100$1800010048,500,000$ 0$ 0$ 32,796,936$ 48,500,000$ 32,727,564$ 23 0 0$ 9,496,200$ 60 247,959$ 14,877,540$ 15,223,725$ 48,500,000$ 28,500,000$ 50,000,000$ 1,500,000$ 116,029,099$ 110,939,380$
32Winnipeg Jets60005000200040001000100603520200169965143692577271135482820494.43%95.79%96.21%94.62%94.01%11 17105 - 95.03% 604,354$18,130,615$1800010045,585,624$ 0$ 0$ 32,515,152$ 45,585,624$ 31,751,907$ 22 0 0$ 6,647,892$ 60 238,192$ 14,291,520$ 14,645,013$ 45,585,624$ 25,585,624$ 50,000,000$ 4,414,376$ 91,765,373$ 84,693,077$