|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 30,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Anaheim Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 23390 | 18729 | 7464 | 14841 | 3660 | 97.46% | 93.65% | 93.30% | 92.76% | 91.50% | 38 |
17021 - 94.56% |
605,982$ | 2,423,928$ | 18000 | 100 | 32,349,997$ |
32,349,997$ |
2,500,000$ |
4,230,814$ |
32,349,997$ |
4,075,133$ |
23 |
0 |
0$ |
23,027,316$ |
161 |
181,351$ |
29,197,511$ |
30,302,986$ |
34,849,997$ |
4,849,997$ |
50,000,000$ |
15,150,003$ |
135,678,282$ |
130,812,082$ |
| 2 | Boston Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 28059 | 23494 | 9571 | 18384 | 4757 | 93.53% | 93.98% | 95.71% | 91.92% | 95.14% | 37 |
16853 - 93.63% |
598,700$ | 2,993,498$ | 18000 | 100 | 52,413,894$ |
52,413,894$ |
-2,500,000$ |
7,284,613$ |
47,413,894$ |
6,635,965$ |
20 |
1 |
0$ |
22,151,885$ |
161 |
310,345$ |
49,965,545$ |
50,911,595$ |
44,913,894$ |
14,913,894$ |
50,000,000$ |
5,086,106$ |
861,245,930$ |
834,748,068$ |
| 3 | Buffalo Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 33873 | 29025 | 10688 | 22799 | 5735 | 94.09% | 96.75% | 89.07% | 95.00% | 95.58% | 36 |
17020 - 94.56% |
603,998$ | 3,623,989$ | 18000 | 100 | 48,402,033$ |
48,402,033$ |
0$ |
6,361,986$ |
48,402,033$ |
6,232,260$ |
21 |
0 |
0$ |
21,743,934$ |
161 |
267,038$ |
42,993,118$ |
43,947,218$ |
48,402,033$ |
18,402,033$ |
50,000,000$ |
1,597,967$ |
82,067,365$ |
62,156,118$ |
| 4 | Calgary Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 110 | 65 | 35 | 20 | 200 | 23223 | 20447 | 9467 | 18788 | 4793 | 77.41% | 81.79% | 94.67% | 93.94% | 95.86% | 37 |
15344 - 85.24% |
566,027$ | 2,830,137$ | 18000 | 100 | 35,493,774$ |
35,493,774$ |
0$ |
5,479,118$ |
35,493,774$ |
4,830,470$ |
22 |
1 |
0$ |
20,943,014$ |
161 |
218,885$ |
35,240,485$ |
36,170,960$ |
35,493,774$ |
5,493,774$ |
50,000,000$ |
14,506,226$ |
24,228,650$ |
11,292,720$ |
| 5 | Carolina Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 22488 | 18478 | 7515 | 15614 | 3907 | 93.70% | 92.39% | 93.94% | 97.59% | 97.68% | 38 |
17001 - 94.45% |
601,059$ | 2,404,235$ | 18000 | 100 | 49,606,500$ |
49,606,500$ |
0$ |
6,391,656$ |
49,606,500$ |
6,119,217$ |
24 |
0 |
0$ |
22,840,232$ |
161 |
279,495$ |
44,998,695$ |
46,014,745$ |
49,606,500$ |
19,606,500$ |
50,000,000$ |
393,500$ |
44,034,858$ |
23,154,376$ |
| 6 | Chicago Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 28142 | 23828 | 9374 | 19404 | 4609 | 93.81% | 95.31% | 93.74% | 97.02% | 92.18% | 37 |
17071 - 94.84% |
599,949$ | 2,999,744$ | 18000 | 100 | 47,400,000$ |
47,400,000$ |
0$ |
6,395,137$ |
47,400,000$ |
6,265,408$ |
20 |
2 |
0$ |
22,198,106$ |
161 |
261,622$ |
42,121,142$ |
43,053,367$ |
47,400,000$ |
17,400,000$ |
50,000,000$ |
2,600,000$ |
1,438,373$ |
-17,039,370$ |
| 7 | Colorado Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 28377 | 23498 | 9803 | 18480 | 4831 | 94.59% | 93.99% | 98.03% | 92.40% | 96.62% | 37 |
16998 - 94.43% |
604,501$ | 3,022,507$ | 18000 | 100 | 49,300,000$ |
49,300,000$ |
0$ |
6,483,247$ |
49,300,000$ |
6,353,503$ |
20 |
0 |
0$ |
22,366,552$ |
161 |
271,892$ |
43,774,612$ |
44,735,187$ |
49,300,000$ |
19,300,000$ |
50,000,000$ |
700,000$ |
65,171,255$ |
45,098,788$ |
| 8 | Columbus Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 33947 | 28474 | 11529 | 23238 | 5818 | 94.30% | 94.91% | 96.08% | 96.83% | 96.97% | 36 |
17168 - 95.38% |
606,476$ | 3,638,858$ | 18000 | 100 | 36,960,078$ |
36,960,078$ |
4,000,000$ |
4,924,560$ |
36,960,078$ |
4,794,816$ |
21 |
0 |
0$ |
21,833,148$ |
161 |
205,190$ |
33,035,590$ |
33,963,440$ |
40,960,078$ |
10,960,078$ |
50,000,000$ |
9,039,922$ |
3,350,794$ |
-6,161,498$ |
| 9 | Dallas Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 45 | 30 | 10 | 180 | 29456 | 24620 | 9974 | 20000 | 4882 | 98.19% | 98.48% | 99.74% | 100.00% | 97.64% | 37 |
17786 - 98.81% |
493,921$ | 2,469,603$ | 18000 | 100 | 50,164,258$ |
50,164,258$ |
0$ |
6,582,576$ |
50,164,258$ |
6,452,844$ |
20 |
2 |
0$ |
18,275,062$ |
161 |
276,564$ |
44,526,804$ |
45,496,129$ |
50,164,258$ |
20,164,258$ |
50,000,000$ |
-164,258$ |
24,235,733$ |
-700,502$ |
| 10 | Detroit Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 40622 | 33234 | 13498 | 26792 | 6720 | 96.72% | 94.95% | 96.41% | 95.69% | 96.00% | 35 |
17267 - 95.93% |
612,620$ | 4,288,340$ | 18000 | 100 | 35,140,000$ |
35,140,000$ |
0$ |
5,957,083$ |
35,140,000$ |
5,126,806$ |
19 |
2 |
0$ |
21,441,700$ |
161 |
224,541$ |
36,151,101$ |
37,070,026$ |
35,140,000$ |
5,140,000$ |
50,000,000$ |
14,860,000$ |
51,993,984$ |
38,635,277$ |
| 11 | Edmonton Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 65 | 40 | 22 | 300 | 20348 | 20742 | 8240 | 17343 | 2805 | 67.83% | 82.97% | 82.40% | 86.72% | 56.10% | 37 |
13896 - 77.20% |
555,326$ | 2,776,631$ | 18000 | 100 | 27,875,000$ |
27,875,000$ |
1,500,000$ |
4,128,146$ |
27,875,000$ |
3,998,419$ |
21 |
4 |
0$ |
20,547,069$ |
161 |
156,081$ |
25,129,041$ |
26,070,891$ |
29,375,000$ |
-625,000$ |
50,000,000$ |
20,625,000$ |
5,566,358$ |
2,554,320$ |
| 12 | Florida Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 17413 | 14313 | 5745 | 11998 | 2747 | 96.74% | 95.42% | 95.75% | 99.98% | 91.57% | 39 |
17405 - 96.70% |
610,388$ | 1,831,163$ | 18000 | 100 | 28,901,072$ |
28,901,072$ |
1,750,000$ |
3,897,970$ |
28,901,072$ |
3,768,249$ |
21 |
1 |
0$ |
23,805,119$ |
161 |
161,627$ |
26,021,947$ |
27,010,347$ |
30,651,072$ |
651,072$ |
50,000,000$ |
19,348,928$ |
35,811,998$ |
34,880,586$ |
| 13 | Los Angeles Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 16333 | 14541 | 5453 | 11812 | 2833 | 90.74% | 96.94% | 90.88% | 98.43% | 94.43% | 39 |
16991 - 94.39% |
594,907$ | 1,784,722$ | 18000 | 100 | 50,187,557$ |
50,187,557$ |
0$ |
6,435,684$ |
50,187,557$ |
6,305,949$ |
21 |
0 |
0$ |
23,201,386$ |
161 |
276,689$ |
44,546,929$ |
45,550,379$ |
50,187,557$ |
20,187,557$ |
50,000,000$ |
-187,557$ |
6,987,351$ |
-13,081,778$ |
| 14 | Minnesota Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 23462 | 19565 | 7706 | 15483 | 3960 | 97.76% | 97.83% | 96.33% | 96.77% | 99.00% | 38 |
17544 - 97.47% |
623,663$ | 2,494,650$ | 18000 | 100 | 41,952,500$ |
41,952,500$ |
0$ |
5,484,110$ |
41,952,500$ |
5,354,377$ |
21 |
2 |
0$ |
23,699,175$ |
161 |
232,176$ |
37,380,336$ |
38,339,336$ |
41,952,500$ |
11,952,500$ |
50,000,000$ |
8,047,500$ |
49,007,779$ |
36,801,896$ |
| 15 | Montreal Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 34190 | 28566 | 11662 | 23831 | 5722 | 94.97% | 95.22% | 97.18% | 99.30% | 95.37% | 36 |
17329 - 96.27% |
608,783$ | 3,652,696$ | 18000 | 100 | 32,729,248$ |
32,729,248$ |
2,500,000$ |
4,593,521$ |
32,729,248$ |
4,463,799$ |
22 |
0 |
0$ |
21,916,176$ |
161 |
182,320$ |
29,353,520$ |
36,568,945$ |
35,229,248$ |
5,229,248$ |
50,000,000$ |
14,770,752$ |
45,198,452$ |
32,794,501$ |
| 16 | Nashville Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 20 | 15 | 140 | 29028 | 24942 | 10000 | 19635 | 4932 | 96.76% | 99.77% | 100.00% | 98.18% | 98.64% | 37 |
17707 - 98.37% |
514,552$ | 2,572,760$ | 18000 | 100 | 50,644,676$ |
50,644,676$ |
-1,500,000$ |
6,867,694$ |
50,644,676$ |
6,737,951$ |
20 |
1 |
0$ |
19,038,424$ |
161 |
279,160$ |
44,944,760$ |
45,925,985$ |
49,144,676$ |
19,144,676$ |
50,000,000$ |
855,324$ |
71,309,816$ |
46,795,880$ |
| 17 | New Jersey Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 75 | 40 | 20 | 10 | 140 | 40183 | 34695 | 13976 | 28000 | 6931 | 95.67% | 99.13% | 99.83% | 100.00% | 99.01% | 35 |
17684 - 98.24% |
432,144$ | 3,025,007$ | 18000 | 100 | 47,532,302$ |
47,532,302$ |
0$ |
6,836,082$ |
47,532,302$ |
6,161,487$ |
20 |
1 |
0$ |
15,125,035$ |
161 |
285,039$ |
45,891,279$ |
46,879,679$ |
47,532,302$ |
17,532,302$ |
50,000,000$ |
2,467,698$ |
896,728,375$ |
867,242,041$ |
| 18 | New York Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 34159 | 28454 | 11409 | 23301 | 5737 | 94.89% | 94.85% | 95.08% | 97.09% | 95.62% | 36 |
17177 - 95.43% |
606,549$ | 3,639,296$ | 18000 | 100 | 52,577,257$ |
52,577,257$ |
-4,000,000$ |
7,177,722$ |
52,577,257$ |
6,807,982$ |
20 |
1 |
0$ |
21,835,776$ |
161 |
299,607$ |
48,236,727$ |
49,250,502$ |
48,577,257$ |
18,577,257$ |
50,000,000$ |
1,422,743$ |
199,944,108$ |
174,790,526$ |
| 19 | New York Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 33323 | 28236 | 11337 | 23181 | 5751 | 92.56% | 94.12% | 94.48% | 96.59% | 95.85% | 36 |
16971 - 94.29% |
598,152$ | 3,588,909$ | 18000 | 100 | 52,435,515$ |
52,435,515$ |
-2,500,000$ |
6,601,906$ |
52,435,515$ |
6,472,175$ |
20 |
0 |
0$ |
21,533,454$ |
161 |
288,841$ |
46,503,401$ |
47,503,001$ |
49,935,515$ |
19,935,515$ |
50,000,000$ |
64,485$ |
46,989,256$ |
23,351,637$ |
| 20 | Ottawa Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 33740 | 28652 | 11139 | 22793 | 5741 | 93.72% | 95.51% | 92.83% | 94.97% | 95.68% | 36 |
17011 - 94.50% |
602,399$ | 3,614,393$ | 18000 | 100 | 41,259,909$ |
41,259,909$ |
0$ |
6,306,255$ |
41,259,909$ |
6,176,534$ |
19 |
3 |
0$ |
21,686,358$ |
161 |
228,432$ |
36,777,552$ |
37,853,452$ |
41,259,909$ |
11,259,909$ |
50,000,000$ |
8,740,091$ |
31,991,020$ |
18,273,593$ |
| 21 | Philadelphia Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 33701 | 28392 | 11455 | 22785 | 5831 | 93.61% | 94.64% | 95.46% | 94.94% | 97.18% | 36 |
17027 - 94.60% |
603,198$ | 3,619,187$ | 18000 | 100 | 29,882,499$ |
29,882,499$ |
1,750,000$ |
5,118,126$ |
29,882,499$ |
4,988,392$ |
20 |
3 |
0$ |
21,715,122$ |
161 |
166,932$ |
26,876,052$ |
27,934,802$ |
31,632,499$ |
1,632,499$ |
50,000,000$ |
18,367,501$ |
356,974,838$ |
352,996,654$ |
| 22 | Pittsburgh Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 22848 | 19527 | 7511 | 14979 | 3753 | 95.20% | 97.64% | 93.89% | 93.62% | 93.83% | 38 |
17155 - 95.30% |
608,109$ | 2,432,437$ | 18000 | 100 | 47,499,999$ |
47,499,999$ |
0$ |
6,683,241$ |
47,499,999$ |
6,294,054$ |
20 |
2 |
0$ |
23,108,152$ |
161 |
272,973$ |
43,948,653$ |
44,976,778$ |
47,499,999$ |
17,499,999$ |
50,000,000$ |
2,500,001$ |
74,534,279$ |
54,931,796$ |
| 23 | San Jose Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 275 | 240 | 185 | 90 | 750 | 22862 | 19443 | 7623 | 15741 | 3678 | 95.26% | 97.22% | 95.29% | 98.38% | 91.95% | 38 |
17337 - 96.32% |
608,176$ | 2,432,702$ | 18000 | 100 | 49,870,405$ |
49,870,405$ |
0$ |
6,600,375$ |
49,870,405$ |
6,470,655$ |
20 |
0 |
0$ |
23,110,669$ |
161 |
274,975$ |
44,270,975$ |
45,266,375$ |
49,870,405$ |
19,870,405$ |
50,000,000$ |
129,595$ |
23,566,621$ |
3,355,290$ |
| 24 | Seattle Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 22424 | 18998 | 7764 | 11508 | 3731 | 93.43% | 94.99% | 97.05% | 71.93% | 93.28% | 38 |
16106 - 89.48% |
597,710$ | 2,390,839$ | 18000 | 100 | 49,439,222$ |
49,439,222$ |
0$ |
6,875,906$ |
49,439,222$ |
6,356,980$ |
20 |
0 |
0$ |
22,712,970$ |
161 |
288,861$ |
46,506,621$ |
47,577,971$ |
49,439,222$ |
19,439,222$ |
50,000,000$ |
560,778$ |
80,994,793$ |
58,383,538$ |
| 25 | St-Louis Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 60 | 25 | 15 | 150 | 23150 | 19044 | 7920 | 15800 | 3811 | 96.46% | 95.22% | 99.00% | 98.75% | 95.28% | 38 |
17431 - 96.84% |
510,165$ | 2,040,658$ | 18000 | 100 | 46,916,125$ |
46,916,125$ |
0$ |
6,365,231$ |
46,916,125$ |
6,092,799$ |
21 |
1 |
0$ |
19,386,251$ |
161 |
264,952$ |
42,657,272$ |
44,964,822$ |
46,916,125$ |
16,916,125$ |
50,000,000$ |
3,083,875$ |
187,383,743$ |
163,979,338$ |
| 26 | Tampa Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 60 | 40 | 20 | 225 | 23030 | 23770 | 8118 | 18954 | 4196 | 76.77% | 95.08% | 81.18% | 94.77% | 83.92% | 37 |
15614 - 86.74% |
583,700$ | 2,918,501$ | 18000 | 100 | 49,992,753$ |
49,992,753$ |
0$ |
7,047,504$ |
49,992,753$ |
6,463,728$ |
21 |
0 |
0$ |
21,596,907$ |
161 |
294,555$ |
47,423,355$ |
48,432,405$ |
49,992,753$ |
19,992,753$ |
50,000,000$ |
7,247$ |
79,705,946$ |
55,368,547$ |
| 27 | Toronto Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 46875 | 38314 | 15486 | 30097 | 7562 | 97.66% | 95.79% | 96.79% | 94.05% | 94.53% | 34 |
17292 - 96.07% |
614,721$ | 4,917,771$ | 18000 | 100 | 50,693,909$ |
50,693,909$ |
-1,750,000$ |
7,262,124$ |
50,693,909$ |
6,613,476$ |
20 |
0 |
0$ |
20,900,527$ |
161 |
301,048$ |
48,468,728$ |
49,418,803$ |
48,943,909$ |
18,943,909$ |
50,000,000$ |
1,056,091$ |
24,611,829$ |
-1,692,948$ |
| 28 | Utah Mammoth | 6000 | 5000 | 2000 | 4000 | 1000 | 88 | 56 | 33 | 18 | 177 | 22649 | 19246 | 7959 | 15606 | 3899 | 94.37% | 96.23% | 99.49% | 97.54% | 97.48% | 38 |
17340 - 96.33% |
548,832$ | 2,195,329$ | 18000 | 100 | 49,489,012$ |
49,489,012$ |
0$ |
7,059,110$ |
49,489,012$ |
6,410,462$ |
20 |
1 |
0$ |
20,855,626$ |
161 |
294,535$ |
47,420,135$ |
50,375,185$ |
49,489,012$ |
19,489,012$ |
50,000,000$ |
510,988$ |
167,437,293$ |
140,206,126$ |
| 29 | Vancouver Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 81 | 61 | 40 | 300 | 20389 | 16824 | 4766 | 8728 | 2921 | 67.96% | 67.30% | 47.66% | 43.64% | 58.42% | 37 |
10726 - 59.59% |
543,208$ | 2,716,041$ | 18000 | 100 | 48,150,000$ |
48,150,000$ |
0$ |
5,989,729$ |
48,150,000$ |
5,860,001$ |
23 |
0 |
0$ |
20,098,703$ |
161 |
265,676$ |
42,773,836$ |
43,748,236$ |
48,150,000$ |
18,150,000$ |
50,000,000$ |
1,850,000$ |
23,817,416$ |
2,641,587$ |
| 30 | Vegas Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 39282 | 34539 | 13305 | 19635 | 6502 | 93.53% | 98.68% | 95.04% | 70.13% | 92.89% | 35 |
16180 - 89.89% |
601,617$ | 4,211,319$ | 18000 | 100 | 51,757,548$ |
51,757,548$ |
-1,750,000$ |
6,236,383$ |
51,757,548$ |
6,106,658$ |
23 |
0 |
0$ |
21,056,595$ |
161 |
285,176$ |
45,913,336$ |
46,932,536$ |
50,007,548$ |
20,007,548$ |
50,000,000$ |
-7,548$ |
56,630,591$ |
33,049,594$ |
| 31 | Washington Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 250 | 185 | 100 | 50 | 500 | 14400 | 12000 | 4800 | 9600 | 2400 | 40.00% | 40.00% | 40.00% | 40.00% | 40.00% | 36 |
7200 - 40.00% |
678,300$ | 4,069,800$ | 18000 | 100 | 50,149,997$ |
50,149,997$ |
0$ |
6,028,106$ |
50,149,997$ |
6,015,136$ |
22 |
0 |
0$ |
24,418,800$ |
161 |
271,622$ |
43,731,142$ |
44,655,317$ |
50,149,997$ |
20,149,997$ |
50,000,000$ |
-149,997$ |
94,774,959$ |
76,788,426$ |
| 32 | Winnipeg Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 28551 | 24075 | 9694 | 19349 | 4946 | 95.17% | 96.30% | 96.94% | 96.75% | 98.92% | 37 |
17323 - 96.24% |
613,537$ | 3,067,686$ | 18000 | 100 | 47,175,762$ |
47,175,762$ |
0$ |
6,262,800$ |
47,175,762$ |
6,120,096$ |
20 |
0 |
0$ |
22,700,876$ |
161 |
260,950$ |
42,012,950$ |
42,998,375$ |
47,175,762$ |
17,175,762$ |
50,000,000$ |
2,824,238$ |
76,564,897$ |
58,638,184$ |
Back to the Top