|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 20,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Anaheim Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 34,418,329$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
147,373,571$ |
147,373,571$ |
| 2 | Boston Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 51,045,132$ |
0$ |
-1,750,000$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
893,562,380$ |
893,562,380$ |
| 3 | Buffalo Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 11860 | 10000 | 4000 | 8000 | 2000 | 98.83% | 100.00% | 100.00% | 100.00% | 100.00% | 39 |
17930 - 99.61% |
633,930$ | 1,267,860$ | 18000 | 100 | 49,391,146$ |
0$ |
300,000$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
11,579,165$ |
11,579,165$ |
| 4 | Calgary Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 110 | 65 | 35 | 20 | 200 | 10276 | 8506 | 3981 | 8000 | 2000 | 85.63% | 85.06% | 99.53% | 100.00% | 100.00% | 39 |
16382 - 91.01% |
607,560$ | 1,215,119$ | 18000 | 100 | 49,034,750$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
46,886,784$ |
46,886,784$ |
| 5 | Carolina Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 12000 | 10000 | 3936 | 8000 | 1969 | 100.00% | 100.00% | 98.40% | 100.00% | 98.45% | 39 |
17953 - 99.74% |
635,348$ | 1,270,696$ | 18000 | 100 | 48,690,000$ |
0$ |
-1,750,000$ |
0$ |
0$ |
0$ |
22 |
2 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
67,348,569$ |
67,348,569$ |
| 6 | Chicago Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 12000 | 9893 | 3936 | 8000 | 2000 | 100.00% | 98.93% | 98.40% | 100.00% | 100.00% | 39 |
17915 - 99.53% |
635,292$ | 1,270,583$ | 18000 | 100 | 49,709,911$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
6,603,836$ |
6,603,836$ |
| 7 | Colorado Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 12000 | 9952 | 3960 | 8000 | 2000 | 100.00% | 99.52% | 99.00% | 100.00% | 100.00% | 39 |
17956 - 99.76% |
636,409$ | 1,272,817$ | 18000 | 100 | 49,299,997$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
92,205,109$ |
92,205,109$ |
| 8 | Columbus Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 50,200,001$ |
0$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
27,623,769$ |
27,623,769$ |
| 9 | Dallas Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 45 | 30 | 10 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 47,289,769$ |
0$ |
1,250,000$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
44,028,721$ |
44,028,721$ |
| 10 | Detroit Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 12000 | 10000 | 3973 | 8000 | 2000 | 100.00% | 100.00% | 99.33% | 100.00% | 100.00% | 39 |
17987 - 99.93% |
637,259$ | 1,274,518$ | 18000 | 100 | 44,110,000$ |
0$ |
-300,000$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
80,771,236$ |
80,771,236$ |
| 11 | Edmonton Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 65 | 40 | 22 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 26,216,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
24 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
8,548,102$ |
8,548,102$ |
| 12 | Florida Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 27,600,000$ |
0$ |
1,750,000$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
37,324,355$ |
37,324,355$ |
| 13 | Los Angeles Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,278,885$ |
0$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
33,056,261$ |
33,056,261$ |
| 14 | Minnesota Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 43,433,757$ |
0$ |
1,750,000$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
62,676,709$ |
62,676,709$ |
| 15 | Montreal Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 29,329,322$ |
0$ |
1,750,000$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
54,654,701$ |
54,654,701$ |
| 16 | Nashville Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 20 | 15 | 140 | 11887 | 10000 | 4000 | 8000 | 2000 | 99.06% | 100.00% | 100.00% | 100.00% | 100.00% | 39 |
17944 - 99.69% |
522,707$ | 1,045,413$ | 18000 | 100 | 36,799,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
21 |
2 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
1,482,851$ |
1,482,851$ |
| 17 | New Jersey Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 75 | 40 | 20 | 10 | 140 | 12000 | 10000 | 4000 | 8000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 |
18000 - 100.00% |
443,700$ | 887,400$ | 18000 | 100 | 48,806,098$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
932,154,267$ |
932,154,267$ |
| 18 | New York Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 18000 | 14908 | 6000 | 12000 | 3000 | 100.00% | 99.39% | 100.00% | 100.00% | 100.00% | 38 |
17969 - 99.83% |
636,562$ | 1,909,685$ | 18000 | 100 | 51,490,000$ |
0$ |
-1,750,000$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
222,835,394$ |
222,835,394$ |
| 19 | New York Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 18000 | 14823 | 5941 | 11867 | 3000 | 100.00% | 98.82% | 99.02% | 98.89% | 100.00% | 38 |
17877 - 99.32% |
634,891$ | 1,904,674$ | 18000 | 100 | 49,902,230$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
63,424,325$ |
63,424,325$ |
| 20 | Ottawa Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 45,856,666$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
57,230,024$ |
57,230,024$ |
| 21 | Philadelphia Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 47,660,307$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
375,595,932$ |
375,595,932$ |
| 22 | Phoenix Coyotes | 6000 | 5000 | 2000 | 4000 | 1000 | 88 | 56 | 33 | 18 | 177 | 12000 | 10000 | 4000 | 8000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 |
18000 - 100.00% |
572,730$ | 1,145,460$ | 18000 | 100 | 50,898,293$ |
0$ |
-1,250,000$ |
0$ |
0$ |
0$ |
20 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
201,050,227$ |
201,050,227$ |
| 23 | Pittsburgh Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 47,900,438$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
3,905,607$ |
3,905,607$ |
| 24 | San Jose Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 12000 | 10000 | 4000 | 8000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 |
18000 - 100.00% |
637,500$ | 1,275,000$ | 18000 | 100 | 49,763,895$ |
0$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
46,925,414$ |
46,925,414$ |
| 25 | Seattle Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 29,428,405$ |
0$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
755,732$ |
755,732$ |
| 26 | St-Louis Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 60 | 25 | 15 | 150 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 41,399,998$ |
0$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
214,896,293$ |
214,896,293$ |
| 27 | Tampa Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 60 | 40 | 20 | 225 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,300,837$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
109,474,288$ |
109,474,288$ |
| 28 | Toronto Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 17792 | 14942 | 6000 | 12000 | 2976 | 98.84% | 99.61% | 100.00% | 100.00% | 99.20% | 38 |
17903 - 99.46% |
632,556$ | 1,897,669$ | 18000 | 100 | 49,048,782$ |
0$ |
1,750,000$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
53,687,443$ |
53,687,443$ |
| 29 | Vancouver Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 81 | 61 | 40 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 51,649,999$ |
0$ |
-1,750,000$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
52,347,887$ |
52,347,887$ |
| 30 | Vegas Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 12000 | 9827 | 4000 | 6447 | 1992 | 100.00% | 98.27% | 100.00% | 80.59% | 99.60% | 39 |
17133 - 95.18% |
634,745$ | 1,269,489$ | 18000 | 100 | 49,042,379$ |
0$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
76,173,516$ |
76,173,516$ |
| 31 | Washington Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 250 | 185 | 100 | 50 | 500 | 5154 | 4000 | 1600 | 3470 | 887 | 42.95% | 40.00% | 40.00% | 43.38% | 44.35% | 39 |
7556 - 41.98% |
715,403$ | 1,430,805$ | 18000 | 100 | 48,500,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
112,682,502$ |
112,682,502$ |
| 32 | Winnipeg Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 11977 | 9863 | 4000 | 7975 | 2000 | 99.81% | 98.63% | 100.00% | 99.69% | 100.00% | 39 |
17908 - 99.49% |
634,690$ | 1,269,380$ | 18000 | 100 | 47,735,661$ |
0$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
86,086,192$ |
86,086,192$ |
Back to the Top