Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 28,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Anaheim Ducks60005000200040001000100603520200169436143024566461140742862794.13%95.35%94.41%95.06%95.42%11 17060 - 94.78% 603,747$18,112,408$1800010035,693,237$ 35,693,237$ 0$ 27,827,595$ 35,693,237$ 26,907,368$ 23 0 0$ 6,641,216$ 45 191,157$ 8,602,065$ 8,926,129$ 35,693,237$ 7,693,237$ 50,000,000$ 14,306,763$ 138,565,873$ 136,984,910$
2Boston Bruins60005000200040001000100603520200182101152165608311223383025794.84%95.10%95.05%95.58%94.55%9 17115 - 95.09% 605,103$19,363,295$1800010050,169,999$ 50,169,999$ -2,400,000$ 43,603,463$ 50,169,999$ 39,769,236$ 20 1 0$ 5,445,927$ 45 285,855$ 12,863,475$ 13,142,975$ 47,769,999$ 19,769,999$ 50,000,000$ 2,230,001$ 870,643,302$ 863,580,064$
3Buffalo Sabres60005000200040001000100603520200164122137554551281121852705594.32%94.86%95.05%96.71%93.29%12 17105 - 95.03% 602,321$17,467,306$1800010049,680,649$ 49,680,649$ 0$ 38,628,143$ 49,680,649$ 37,861,337$ 20 0 0$ 7,227,851$ 45 262,594$ 11,816,730$ 12,107,722$ 49,680,649$ 21,680,649$ 50,000,000$ 319,351$ 81,585,072$ 77,485,976$
4Calgary Flames60005000200040001000110653520200134883116765571461129052850974.94%77.84%95.24%94.09%95.03%11 15007 - 83.37% 550,577$16,517,301$1800010040,046,307$ 40,046,307$ 2,500,000$ 37,204,204$ 40,046,307$ 34,406,268$ 24 0 0$ 6,056,344$ 45 233,401$ 10,503,045$ 10,775,785$ 42,546,307$ 14,546,307$ 50,000,000$ 7,453,693$ 29,932,852$ 25,851,141$
5Carolina Hurricanes60005000200040001000100603520200187004156464627691262993163494.45%94.83%95.10%95.68%95.86%8 17096 - 94.98% 604,859$19,960,344$1800010049,347,355$ 49,347,355$ 0$ 39,283,779$ 49,347,355$ 37,673,412$ 23 0 0$ 4,838,871$ 45 266,567$ 11,995,515$ 12,288,899$ 49,347,355$ 21,347,355$ 50,000,000$ 652,645$ 48,955,432$ 42,281,383$
6Chicago Blackhawks60005000200040001000100603520200179423144926586541171792949396.46%93.50%94.60%94.50%95.14%10 17086 - 94.92% 607,606$18,835,796$1800010049,303,413$ 49,303,413$ 0$ 38,284,971$ 49,303,413$ 37,518,171$ 20 0 0$ 6,076,063$ 45 260,639$ 11,728,755$ 12,005,135$ 49,303,413$ 21,303,413$ 50,000,000$ 696,587$ 7,881,702$ 2,858,137$
7Colorado Avalanche60005000200040001000100603520200172732143713571651133212810995.96%95.81%95.28%94.43%93.70%11 17168 - 95.38% 608,345$18,250,337$1800010043,399,999$ 43,399,999$ 0$ 38,140,435$ 43,399,999$ 37,518,113$ 19 2 0$ 6,691,790$ 45 230,052$ 10,352,340$ 10,625,860$ 43,399,999$ 15,399,999$ 50,000,000$ 6,600,001$ 73,475,528$ 70,189,257$
8Columbus Jackets60005000200040001000100603520200169259140417565331136632897594.03%93.61%94.22%94.72%96.58%11 16962 - 94.23% 601,763$18,052,895$1800010046,310,078$ 46,310,078$ 0$ 37,156,811$ 46,310,078$ 36,389,960$ 19 1 0$ 6,619,395$ 45 245,130$ 11,030,850$ 11,311,546$ 46,310,078$ 18,310,078$ 50,000,000$ 3,689,922$ 9,640,126$ 5,580,632$
9Dallas Stars6000500020004000100080453010180162970137352543991119932693097.01%98.11%97.14%99.99%96.18%13 17630 - 97.95% 488,466$13,677,048$1800010038,497,685$ 38,497,685$ 3,250,000$ 28,570,129$ 38,497,685$ 27,803,297$ 24 0 0$ 6,350,058$ 45 204,651$ 9,209,295$ 9,490,095$ 41,747,685$ 13,747,685$ 50,000,000$ 8,252,315$ 30,469,330$ 28,176,313$
10Detroit Red Wings60005000200040001000100603520200170732142537570081161072830094.85%95.02%95.01%96.76%94.33%11 17156 - 95.31% 605,248$18,157,448$1800010049,039,900$ 49,039,900$ 0$ 41,716,583$ 49,039,900$ 36,808,849$ 22 0 0$ 6,657,731$ 45 287,253$ 12,926,385$ 13,200,165$ 49,039,900$ 21,039,900$ 50,000,000$ 960,100$ 59,558,657$ 53,728,389$
11Edmonton Oilers6000500020004000100012565402230011713711510444032895251673665.08%76.74%73.39%74.60%55.79%11 12751 - 70.84% 524,884$15,746,511$1800010033,492,000$ 33,492,000$ 0$ 25,451,373$ 33,492,000$ 24,684,546$ 23 1 0$ 5,773,721$ 45 178,715$ 8,042,175$ 8,312,315$ 33,492,000$ 5,492,000$ 50,000,000$ 16,508,000$ 8,751,015$ 7,051,749$
12Florida Panthers60005000200040001000100603520200185847157376628021260283160993.86%95.38%95.15%95.48%95.78%8 17081 - 94.89% 603,773$19,924,520$1800010025,725,223$ 25,725,223$ 2,500,000$ 20,448,617$ 25,725,223$ 19,681,785$ 23 0 0$ 4,830,187$ 45 138,473$ 6,231,285$ 6,282,505$ 28,225,223$ 225,223$ 50,000,000$ 21,774,777$ 38,508,211$ 37,772,579$
13Los Angeles Kings60005000200040001000100603520200169575144265568961155322872294.21%96.18%94.83%96.28%95.74%11 17166 - 95.37% 606,217$18,186,499$1800010045,712,886$ 45,712,886$ 0$ 35,691,725$ 45,712,886$ 34,924,876$ 22 1 0$ 6,668,383$ 45 242,036$ 10,891,620$ 11,172,316$ 45,712,886$ 17,712,886$ 50,000,000$ 4,287,114$ 16,637,060$ 12,763,892$
14Minnesota Wild60005000200040001000100603520200181662153871609881223923099994.62%96.17%95.29%95.62%96.87%9 17185 - 95.47% 608,505$19,472,144$1800010038,989,425$ 38,989,425$ 0$ 28,083,140$ 38,989,425$ 27,316,258$ 24 1 0$ 5,476,540$ 45 207,199$ 9,323,955$ 9,599,815$ 38,989,425$ 10,989,425$ 50,000,000$ 11,010,575$ 55,129,505$ 51,719,600$
15Montreal Canadiens60005000200040001000100603520200171201141984564731125072845595.11%94.66%94.12%93.76%94.85%11 17021 - 94.56% 604,466$18,133,985$1800010028,509,321$ 28,509,321$ 2,400,000$ 21,001,182$ 28,509,321$ 20,234,361$ 22 0 0$ 6,649,128$ 45 152,898$ 6,880,410$ 8,994,470$ 30,909,321$ 2,909,321$ 50,000,000$ 19,090,679$ 47,714,716$ 46,223,485$
16Nashville Predators6000500020004000100090502015140185329156031637891251283166996.53%97.52%99.67%97.76%98.97%9 17561 - 97.56% 511,076$16,354,435$1800010049,924,675$ 49,924,675$ 0$ 38,699,934$ 49,924,675$ 37,933,127$ 21 0 0$ 4,599,685$ 45 263,858$ 11,873,610$ 12,160,130$ 49,924,675$ 21,924,675$ 50,000,000$ 75,325$ 79,727,573$ 72,795,987$
17New Jersey Devils6000500020004000100075402010140170415143130579541160002877397.94%98.71%99.92%100.00%99.22%12 17802 - 98.90% 437,081$12,675,348$1800010046,436,164$ 46,436,164$ 0$ 39,345,373$ 46,436,164$ 35,357,807$ 22 1 0$ 5,244,972$ 45 267,545$ 12,039,525$ 12,329,269$ 46,436,164$ 18,436,164$ 50,000,000$ 3,563,836$ 906,927,904$ 900,686,613$
18New York Islanders60005000200040001000100603520200165564137788553211109542734495.15%95.03%95.38%95.65%94.29%12 17137 - 95.21% 605,806$17,568,375$1800010049,763,504$ 49,763,504$ 0$ 38,412,396$ 49,763,504$ 36,226,911$ 22 0 0$ 7,269,672$ 45 272,609$ 12,267,405$ 12,556,733$ 49,763,504$ 21,763,504$ 50,000,000$ 236,496$ 203,658,724$ 199,078,749$
19New York Rangers60005000200040001000100603520200163405133272532281050322625197.26%95.19%95.05%93.78%93.75%13 17185 - 95.47% 611,101$17,110,825$1800010048,344,999$ 48,344,999$ 0$ 37,558,467$ 48,344,999$ 36,791,656$ 22 1 0$ 7,944,312$ 45 255,674$ 11,505,330$ 11,786,026$ 48,344,999$ 20,344,999$ 50,000,000$ 1,655,001$ 50,909,523$ 47,704,870$
20Ottawa Senators60005000200040001000100603520200165349137626548881093552716495.03%94.91%94.63%94.27%93.67%12 17048 - 94.71% 603,795$17,510,053$1800010050,200,000$ 50,200,000$ -1,250,000$ 38,421,597$ 50,200,000$ 37,654,763$ 20 0 0$ 7,245,539$ 45 265,285$ 11,937,825$ 12,265,841$ 48,950,000$ 20,950,000$ 50,000,000$ 1,050,000$ 37,158,235$ 32,918,017$
21Philadelphia Flyers60005000200040001000100603520200172595142864556781146012823095.89%95.24%92.80%95.50%94.10%11 17132 - 95.18% 607,208$18,216,225$1800010047,057,809$ 47,057,809$ 3,250,000$ 33,596,024$ 47,057,809$ 32,829,183$ 21 0 0$ 6,679,282$ 45 249,004$ 11,205,180$ 11,510,576$ 50,307,809$ 22,307,809$ 50,000,000$ -307,809$ 361,886,393$ 357,764,911$
22Pittsburgh Penguins60005000200040001000100603520200170172144799564601112772855894.54%96.53%94.10%92.73%95.19%11 17042 - 94.68% 605,513$18,165,376$1800010051,819,675$ 51,819,675$ -2,500,000$ 40,541,877$ 51,819,675$ 38,241,349$ 20 1 0$ 6,660,638$ 45 284,040$ 12,781,800$ 13,094,580$ 49,319,675$ 21,319,675$ 50,000,000$ 680,325$ 81,533,451$ 75,804,038$
23San Jose Sharks60005000200040001000100603520200167069142489569361130382842392.82%94.99%94.89%94.20%94.74%11 16932 - 94.07% 598,304$17,949,122$1800010051,271,444$ 51,271,444$ -2,500,000$ 39,913,909$ 51,271,444$ 39,147,042$ 20 0 0$ 6,581,345$ 45 270,836$ 12,187,620$ 12,476,220$ 48,771,444$ 20,771,444$ 50,000,000$ 1,228,556$ 30,446,761$ 25,261,978$
24Seattle Kraken6000500020004000100010060352520017116914177957010790832821695.09%94.52%95.02%65.90%94.05%11 15909 - 88.38% 599,067$17,972,022$1800010053,211,941$ 53,211,941$ -3,250,000$ 38,538,265$ 53,211,941$ 37,771,410$ 21 1 0$ 6,589,741$ 45 280,891$ 12,640,095$ 12,936,911$ 49,961,941$ 21,961,941$ 50,000,000$ 38,059$ 89,304,878$ 83,522,123$
25St-Louis Blues6000500020004000100080602515150186364152253633061245783156997.06%95.16%98.92%97.33%98.65%9 17440 - 96.89% 513,681$16,437,796$1800010049,516,123$ 49,516,123$ 0$ 36,802,421$ 49,516,123$ 35,192,059$ 24 0 0$ 4,623,130$ 45 267,441$ 12,034,845$ 12,716,669$ 49,516,123$ 21,516,123$ 50,000,000$ 483,877$ 195,150,241$ 187,754,060$
26Tampa Lightning60005000200040001000115604020225127194137527416171093662142073.10%94.85%71.75%94.28%73.86%12 15073 - 83.74% 554,852$16,090,719$1800010040,038,888$ 40,038,888$ 0$ 38,945,713$ 40,038,888$ 35,494,945$ 20 2 0$ 6,658,229$ 45 230,771$ 10,384,695$ 10,691,339$ 40,038,888$ 12,038,888$ 50,000,000$ 9,961,112$ 87,581,788$ 84,251,367$
27Toronto Leafs60005000200040001000100603520200188059155558627741245513119494.98%94.28%95.11%94.36%94.53%8 17034 - 94.64% 603,752$19,923,808$1800010047,719,224$ 47,719,224$ -3,250,000$ 42,580,458$ 47,719,224$ 38,746,263$ 22 2 0$ 4,830,014$ 45 273,157$ 12,292,065$ 12,566,729$ 44,469,224$ 16,469,224$ 50,000,000$ 5,530,776$ 34,552,756$ 27,589,486$
28Utah Mammoth6000500020004000100088563318177173720144235574321145102890896.51%96.16%95.72%95.43%96.36%11 17294 - 96.08% 551,440$16,543,212$1800010042,253,239$ 42,253,239$ 0$ 40,817,949$ 42,253,239$ 36,983,735$ 21 1 0$ 6,065,844$ 45 244,835$ 11,017,575$ 11,885,871$ 42,253,239$ 14,253,239$ 50,000,000$ 7,746,761$ 176,657,102$ 171,621,603$
29Vancouver Canucks600050002000400010001208161403001174218935927614481301612267.48%61.63%47.61%41.49%55.59%12 10298 - 57.21% 523,627$15,185,174$1800010044,169,999$ 44,169,999$ 1,250,000$ 37,395,175$ 44,169,999$ 36,628,285$ 21 0 0$ 6,283,520$ 45 234,041$ 10,531,845$ 10,829,805$ 45,419,999$ 17,419,999$ 50,000,000$ 4,580,001$ 31,115,284$ 27,275,575$
30Vegas Knights6000500020004000100010060352520016558613861554972778762763295.16%95.60%94.78%67.13%95.28%12 16023 - 89.02% 602,729$17,479,139$1800010048,083,224$ 48,083,224$ 0$ 37,234,729$ 48,083,224$ 36,467,882$ 22 0 0$ 7,232,747$ 45 254,317$ 11,444,265$ 11,743,265$ 48,083,224$ 20,083,224$ 50,000,000$ 1,916,776$ 57,297,292$ 53,485,764$
31Washington Capitals6000500020004000100025018510050500792006600026400528001320040.00%40.00%40.00%40.00%40.00%8 7200 - 40.00% 678,300$22,383,900$1800010049,750,000$ 49,750,000$ 0$ 36,892,517$ 49,750,000$ 36,815,772$ 21 0 0$ 5,426,400$ 45 258,290$ 11,623,050$ 11,907,906$ 49,750,000$ 21,750,000$ 50,000,000$ 250,000$ 102,603,521$ 96,763,321$
32Winnipeg Jets60005000200040001000100603520200166662135231551521092912741195.78%93.26%95.09%94.22%94.52%12 17026 - 94.59% 604,586$17,532,984$1800010046,375,763$ 46,375,763$ 0$ 35,522,268$ 46,375,763$ 34,678,770$ 22 0 0$ 7,255,028$ 45 245,988$ 11,069,460$ 11,361,596$ 46,375,763$ 18,375,763$ 50,000,000$ 3,624,237$ 75,588,915$ 72,323,625$