Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 20,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Anaheim Ducks60005000200040001000100603520200158773132305521551071642635694.51%94.50%93.13%95.68%94.13%13 17027 - 94.59% 602,082$16,858,305$1800010030,007,066$ 0$ 0$ 20,994,579$ 30,007,066$ 20,112,807$ 22 1 0$ 7,827,070$ 55 162,537$ 8,939,535$ 9,732,221$ 30,007,066$ 10,007,066$ 50,000,000$ 19,992,934$ 153,981,895$ 152,922,406$
2Boston Bruins60005000200040001000100603520200169075142108564781126992855993.93%94.74%94.13%93.92%95.20%11 16964 - 94.24% 601,400$18,042,011$1800010049,950,667$ 0$ 0$ 35,884,791$ 49,950,667$ 34,232,191$ 22 0 0$ 6,615,404$ 55 280,993$ 15,454,615$ 15,777,617$ 49,950,667$ 29,950,667$ 50,000,000$ 49,333$ 7,691,323$ -549,833$
3Buffalo Sabres60005000200040001000100603520200166323137499549891118192749695.59%94.83%94.81%96.40%94.81%12 17177 - 95.43% 607,470$17,616,641$1800010049,547,499$ 0$ 0$ 35,836,443$ 49,547,499$ 35,063,202$ 20 0 0$ 7,289,645$ 55 263,268$ 14,479,740$ 14,807,498$ 49,547,499$ 29,547,499$ 50,000,000$ 452,501$ 39,555,987$ 32,872,638$
4Calgary Flames60005000200040001000110653520200127392109941524321063702619875.83%78.53%93.63%94.97%93.56%13 15083 - 83.80% 553,011$15,484,319$1800010049,994,916$ 0$ 0$ 35,334,520$ 49,994,916$ 34,604,144$ 23 0 0$ 7,189,148$ 55 265,599$ 14,607,945$ 14,927,989$ 49,994,916$ 29,994,916$ 50,000,000$ 5,084$ 75,591,718$ 68,699,660$
5Carolina Hurricanes60005000200040001000100603520200161908135432545111129312804393.05%93.40%93.98%97.35%96.70%12 16994 - 94.41% 599,546$17,386,831$1800010048,483,026$ 0$ 0$ 35,436,003$ 48,483,026$ 33,926,910$ 24 0 0$ 7,194,551$ 55 263,453$ 14,489,915$ 14,826,141$ 48,483,026$ 28,483,026$ 50,000,000$ 1,516,974$ 8,800,466$ 2,077,791$
6Chicago Blackhawks60005000200040001000100603520200166614136511553471087032756995.76%94.15%95.43%93.71%95.07%12 17060 - 94.78% 606,321$17,583,303$1800010046,117,622$ 0$ 0$ 34,914,290$ 46,117,622$ 34,200,785$ 20 1 0$ 7,275,850$ 55 245,404$ 13,497,220$ 13,811,928$ 46,117,622$ 26,117,622$ 50,000,000$ 3,882,378$ 17,433,277$ 11,613,314$
7Colorado Avalanche60005000200040001000100603520200153393127665515231027072554494.69%94.57%95.41%95.10%94.61%14 17068 - 94.82% 603,792$16,302,377$1800010040,799,998$ 0$ 0$ 34,479,155$ 40,799,998$ 34,054,694$ 20 2 0$ 8,453,084$ 55 215,104$ 11,830,720$ 12,167,120$ 40,799,998$ 20,799,998$ 50,000,000$ 9,200,002$ 115,278,772$ 112,340,885$
8Columbus Jackets60005000200040001000100603520200160233131111539491070332658895.38%93.65%96.34%95.57%94.96%13 17104 - 95.02% 605,378$16,950,584$1800010049,949,999$ 0$ 0$ 38,584,115$ 49,949,999$ 34,951,789$ 20 0 0$ 7,869,914$ 55 286,198$ 15,740,890$ 16,058,846$ 49,949,999$ 29,949,999$ 50,000,000$ 50,001$ 53,771,579$ 46,427,005$
9Dallas Stars6000500020004000100080453010180162626137143541211119612710596.80%97.96%96.64%99.97%96.80%13 17606 - 97.81% 488,209$13,669,864$1800010047,041,646$ 0$ 0$ 35,437,943$ 47,041,646$ 34,704,559$ 21 1 0$ 6,346,723$ 55 250,217$ 13,761,935$ 14,077,513$ 47,041,646$ 27,041,646$ 50,000,000$ 2,958,354$ 78,097,853$ 71,377,888$
10Detroit Red Wings60005000200040001000100603520200162952139129545441105422759193.65%95.95%94.04%95.29%95.14%12 17061 - 94.78% 602,873$17,483,320$1800010049,300,000$ 0$ 0$ 38,596,446$ 49,300,000$ 34,603,768$ 21 0 0$ 7,234,477$ 55 290,104$ 15,955,720$ 16,024,508$ 49,300,000$ 29,300,000$ 50,000,000$ 700,000$ 8,378,369$ 506,830$
11Edmonton Oilers6000500020004000100012565402230010481010051838065776761416867.19%77.32%73.20%74.69%54.49%15 12894 - 71.63% 531,906$13,829,565$1800010020,466,523$ 0$ 0$ 18,382,682$ 20,466,523$ 16,513,931$ 23 1 0$ 7,978,595$ 55 111,805$ 6,149,275$ 6,452,673$ 20,466,523$ 466,523$ 50,000,000$ 29,533,477$ 3,103,512$ 5,542,413$
12Florida Panthers60005000200040001000100603520200154121129549514021013952592695.14%95.96%95.19%93.88%96.02%14 17126 - 95.14% 608,170$16,420,577$1800010023,620,000$ 0$ 0$ 19,052,948$ 23,620,000$ 18,280,673$ 23 1 0$ 8,514,373$ 55 128,229$ 7,052,595$ 7,114,597$ 23,620,000$ 3,620,000$ 50,000,000$ 26,380,000$ 35,045,951$ 37,162,325$
13Los Angeles Kings6000500020004000100010060352020014631612436850306991072487893.79%95.67%96.74%95.30%95.68%15 17114 - 95.08% 604,392$15,714,188$1800010045,006,756$ 0$ 0$ 30,237,372$ 45,006,756$ 29,514,842$ 24 1 0$ 9,065,878$ 55 239,619$ 13,179,045$ 13,492,999$ 45,006,756$ 25,006,756$ 50,000,000$ 4,993,244$ 61,909,306$ 58,262,221$
14Minnesota Wild60005000200040001000100603520200164918137674549011110462751894.78%94.95%94.66%95.73%94.89%12 17105 - 95.03% 604,936$17,543,130$1800010049,130,000$ 0$ 0$ 34,237,530$ 49,130,000$ 33,407,593$ 22 0 0$ 7,259,226$ 55 261,094$ 14,360,170$ 14,692,336$ 49,130,000$ 29,130,000$ 50,000,000$ 870,000$ 84,876,586$ 78,155,496$
15Montreal Canadiens60005000200040001000100603520200169753141315563931150062846294.31%94.21%93.99%95.84%94.87%11 17031 - 94.62% 602,148$18,064,441$1800010018,430,000$ 0$ 0$ 16,796,473$ 18,430,000$ 16,041,302$ 20 2 0$ 6,623,628$ 55 101,198$ 5,565,890$ 5,896,258$ 18,430,000$ -1,570,000$ 50,000,000$ 31,570,000$ 65,869,354$ 67,373,721$
16Nashville Predators6000500020004000100090502015140167406140371578561136612863596.21%96.81%99.75%97.98%98.74%12 17515 - 97.30% 509,227$14,767,574$1800010046,808,000$ 0$ 0$ 35,564,458$ 46,808,000$ 34,638,014$ 22 1 0$ 6,110,720$ 55 249,000$ 13,695,000$ 14,014,174$ 46,808,000$ 26,808,000$ 50,000,000$ 3,192,000$ 30,311,032$ 23,324,882$
17New Jersey Devils6000500020004000100075402010140171185143223576651159812859098.38%98.77%99.42%99.98%98.59%12 17815 - 98.97% 437,606$12,690,587$1800010039,267,498$ 0$ 0$ 34,412,195$ 39,267,498$ 30,701,776$ 21 1 0$ 5,251,277$ 55 231,602$ 12,738,110$ 13,074,336$ 39,267,498$ 19,267,498$ 50,000,000$ 10,732,502$ 969,993,942$ 962,871,475$
18New York Islanders60005000200040001000100603520200165990135477548991116982755895.40%93.43%94.65%96.29%95.03%12 17090 - 94.95% 604,871$17,541,270$1800010050,299,999$ 0$ 0$ 37,292,990$ 50,299,999$ 35,254,680$ 21 0 0$ 7,258,457$ 55 276,823$ 15,225,265$ 15,558,997$ 50,299,999$ 30,299,999$ 50,000,000$ -299,999$ 253,579,920$ 246,060,417$
19New York Rangers60005000200040001000100603520200150738129095518151026742605593.05%95.63%95.95%95.07%96.50%14 17051 - 94.73% 602,508$16,267,727$1800010049,319,000$ 0$ 0$ 34,960,634$ 49,319,000$ 34,176,807$ 22 0 0$ 8,435,118$ 55 262,078$ 14,414,290$ 14,760,434$ 49,319,000$ 29,319,000$ 50,000,000$ 681,000$ 87,612,749$ 82,137,244$
20Ottawa Senators60005000200040001000100603520200177221148444586491196282938795.28%95.77%94.60%96.47%94.80%10 17204 - 95.58% 607,910$18,845,220$1800010031,174,999$ 0$ 0$ 21,578,249$ 31,174,999$ 20,832,379$ 24 0 0$ 6,079,103$ 55 167,578$ 9,216,790$ 9,574,302$ 31,174,999$ 11,174,999$ 50,000,000$ 18,825,001$ 81,836,263$ 79,197,559$
21Philadelphia Flyers60005000200040001000100603520200161289133894525091049662676496.01%95.64%93.77%93.72%95.59%13 17122 - 95.12% 609,313$17,060,763$1800010049,963,882$ 0$ 0$ 35,681,844$ 49,963,882$ 34,952,701$ 20 0 0$ 7,921,069$ 55 265,437$ 14,599,035$ 14,926,213$ 49,963,882$ 29,963,882$ 50,000,000$ 36,118$ 403,058,617$ 396,825,603$
22Phoenix Coyotes6000500020004000100088563318177168630138766558381116112771896.91%95.70%96.27%96.22%95.58%12 17330 - 96.28% 551,645$15,997,718$1800010049,987,656$ 0$ 0$ 36,047,107$ 49,987,656$ 35,333,599$ 20 0 0$ 6,619,745$ 55 265,561$ 14,605,855$ 15,585,707$ 49,987,656$ 29,987,656$ 50,000,000$ 12,344$ 237,939,622$ 229,896,020$
23Pittsburgh Penguins60005000200040001000100603520200161027131379519311075392633895.85%93.84%92.73%96.02%94.06%13 17079 - 94.88% 605,104$16,942,917$1800010049,935,000$ 0$ 0$ 36,903,683$ 49,935,000$ 34,763,058$ 21 0 0$ 7,866,354$ 55 275,703$ 15,163,665$ 15,522,975$ 49,935,000$ 29,935,000$ 50,000,000$ 65,000$ 33,925,770$ 27,049,087$
24San Jose Sharks6000500020004000100010060352020014544212223849203978822460693.23%94.03%94.62%94.12%94.64%15 16899 - 93.88% 597,866$15,544,507$1800010047,570,000$ 0$ 0$ 35,051,894$ 47,570,000$ 34,249,801$ 22 0 0$ 8,967,985$ 55 252,969$ 13,913,295$ 14,242,851$ 47,570,000$ 27,570,000$ 50,000,000$ 2,430,000$ 73,735,460$ 69,092,913$
25Seattle Kraken6000500020004000100010060352520015066112412849790698522517196.58%95.48%95.75%67.17%96.81%15 16139 - 89.66% 608,801$15,828,834$1800010023,090,798$ 0$ 0$ 17,006,579$ 23,090,798$ 16,277,923$ 22 0 0$ 9,132,020$ 55 125,473$ 6,901,015$ 7,208,879$ 23,090,798$ 3,090,798$ 50,000,000$ 26,909,202$ 2,087,526$ 4,718,529$
26St-Louis Blues6000500020004000100080602515150169544136904570331135902865497.44%94.42%98.33%97.92%98.81%12 17439 - 96.88% 513,615$14,894,822$1800010040,739,999$ 0$ 0$ 31,363,615$ 40,739,999$ 29,848,237$ 24 1 0$ 6,163,375$ 55 223,125$ 12,271,875$ 12,354,409$ 40,739,999$ 20,739,999$ 50,000,000$ 9,260,001$ 239,388,506$ 233,901,802$
27Tampa Lightning60005000200040001000115604020225124387137582420831104842150671.49%94.88%72.56%95.24%74.16%12 15036 - 83.53% 550,295$15,958,550$1800010049,553,333$ 0$ 0$ 37,556,302$ 49,553,333$ 34,257,904$ 24 0 0$ 6,603,538$ 55 281,528$ 15,484,040$ 15,802,460$ 49,553,333$ 29,553,333$ 50,000,000$ 446,667$ 144,417,120$ 136,142,448$
28Toronto Leafs60005000200040001000100603520200153534129213527091026542561294.77%95.71%97.61%95.05%94.86%14 17175 - 95.42% 606,833$16,384,501$1800010048,704,321$ 0$ 0$ 34,981,570$ 48,704,321$ 31,351,352$ 24 0 0$ 8,495,667$ 55 279,710$ 15,384,050$ 15,704,616$ 48,704,321$ 28,704,321$ 50,000,000$ 1,295,679$ 79,468,026$ 73,104,947$
29Vancouver Canucks600050002000400010001208161403001061228015424404437051423468.03%61.66%46.93%42.02%54.75%15 10332 - 57.40% 524,401$13,634,421$1800010044,280,000$ 0$ 0$ 35,501,620$ 44,280,000$ 34,442,252$ 21 2 0$ 7,866,012$ 55 235,833$ 12,970,815$ 13,762,167$ 44,280,000$ 24,280,000$ 50,000,000$ 5,720,000$ 86,024,131$ 80,971,876$
30Vegas Knights6000500020004000100010060352520016969114348856910801762856194.27%95.66%94.85%66.81%95.20%11 15961 - 88.67% 599,876$17,996,280$1800010049,940,137$ 0$ 0$ 35,474,020$ 49,940,137$ 34,742,253$ 21 0 0$ 6,598,636$ 55 265,313$ 14,592,215$ 16,511,725$ 49,940,137$ 29,940,137$ 50,000,000$ 59,863$ 6,903,710$ -2,168,343$
31Washington Capitals6000500020004000100025018510050500672005600022400448001120040.00%40.00%40.00%40.00%40.00%13 7200 - 40.00% 678,300$18,992,400$1800010044,260,000$ 0$ 0$ 33,564,153$ 44,260,000$ 33,378,235$ 20 2 0$ 8,817,900$ 55 231,042$ 12,707,310$ 13,033,734$ 44,260,000$ 24,260,000$ 50,000,000$ 5,740,000$ 125,717,750$ 122,209,326$
32Winnipeg Jets60005000200040001000100603520200158236130103534391076172675894.19%92.93%95.43%96.09%95.56%13 17005 - 94.47% 601,146$16,832,083$1800010047,614,145$ 0$ 0$ 33,033,249$ 47,614,145$ 32,183,745$ 22 0 0$ 7,814,896$ 55 253,720$ 13,954,600$ 14,277,602$ 47,614,145$ 27,614,145$ 50,000,000$ 2,385,855$ 547,561$ -4,988,549$