|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
# |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 20,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | Anaheim Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 14,865,566$ |
0$ |
0$ |
0$ |
0$ |
0$ |
11 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
154,242,554$ |
154,242,554$ |
2 | Boston Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 37,430,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
15 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
10,560,171$ |
10,560,171$ |
3 | Buffalo Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 31,471,646$ |
0$ |
0$ |
0$ |
0$ |
0$ |
13 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
33,776,194$ |
33,776,194$ |
4 | Calgary Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 110 | 65 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 12,709,917$ |
0$ |
0$ |
0$ |
0$ |
0$ |
7 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
71,421,169$ |
71,421,169$ |
5 | Carolina Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 29,820,435$ |
0$ |
0$ |
0$ |
0$ |
0$ |
14 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
2,686,646$ |
2,686,646$ |
6 | Chicago Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 43,117,622$ |
0$ |
0$ |
0$ |
0$ |
0$ |
16 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
19,467,807$ |
19,467,807$ |
7 | Colorado Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 21,400,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
10 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
113,161,424$ |
113,161,424$ |
8 | Columbus Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 17,300,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
7 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
49,901,211$ |
49,901,211$ |
9 | Dallas Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 45 | 30 | 10 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 41,717,732$ |
0$ |
0$ |
0$ |
0$ |
0$ |
18 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
71,300,435$ |
71,300,435$ |
10 | Detroit Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 15,780,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
7 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
8,223,192$ |
8,223,192$ |
11 | Edmonton Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 65 | 40 | 22 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 24,767,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
16 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
5,503,859$ |
5,503,859$ |
12 | Florida Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 24,040,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
16 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
37,050,969$ |
37,050,969$ |
13 | Los Angeles Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 23,199,998$ |
0$ |
0$ |
0$ |
0$ |
0$ |
12 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
60,624,756$ |
60,624,756$ |
14 | Minnesota Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 24,230,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
12 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
80,140,207$ |
80,140,207$ |
15 | Montreal Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 27,864,322$ |
0$ |
0$ |
0$ |
0$ |
0$ |
17 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
66,591,345$ |
66,591,345$ |
16 | Nashville Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 20 | 15 | 140 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 27,800,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
13 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
22,740,978$ |
22,740,978$ |
17 | New Jersey Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 75 | 40 | 20 | 10 | 140 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 21,149,998$ |
0$ |
0$ |
0$ |
0$ |
0$ |
13 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
962,970,973$ |
962,970,973$ |
18 | New York Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 22,499,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
9 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
248,411,787$ |
248,411,787$ |
19 | New York Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 24,691,500$ |
0$ |
0$ |
0$ |
0$ |
0$ |
11 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
85,124,331$ |
85,124,331$ |
20 | Ottawa Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 32,575,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
79,209,689$ |
79,209,689$ |
21 | Philadelphia Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 31,430,283$ |
0$ |
0$ |
0$ |
0$ |
0$ |
12 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
397,082,845$ |
397,082,845$ |
22 | Phoenix Coyotes | 6000 | 5000 | 2000 | 4000 | 1000 | 88 | 56 | 33 | 18 | 177 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 41,567,856$ |
0$ |
0$ |
0$ |
0$ |
0$ |
11 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
233,080,932$ |
233,080,932$ |
23 | Pittsburgh Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 25,499,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
11 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
29,588,286$ |
29,588,286$ |
24 | San Jose Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 29,000,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
15 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
68,884,036$ |
68,884,036$ |
25 | Seattle Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 22,300,798$ |
0$ |
0$ |
0$ |
0$ |
0$ |
18 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
4,706,965$ |
4,706,965$ |
26 | St-Louis Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 60 | 25 | 15 | 150 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 27,000,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
10 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
236,376,433$ |
236,376,433$ |
27 | Tampa Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 60 | 40 | 20 | 225 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 25,393,333$ |
0$ |
0$ |
0$ |
0$ |
0$ |
11 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
137,149,980$ |
137,149,980$ |
28 | Toronto Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 35,789,999$ |
0$ |
0$ |
0$ |
0$ |
0$ |
18 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
76,191,726$ |
76,191,726$ |
29 | Vancouver Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 81 | 61 | 40 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 21,500,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
10 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
81,167,245$ |
81,167,245$ |
30 | Vegas Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 17,131,250$ |
0$ |
0$ |
0$ |
0$ |
0$ |
12 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
12,272,241$ |
12,272,241$ |
31 | Washington Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 250 | 185 | 100 | 50 | 500 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 25,400,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
11 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
129,348,657$ |
129,348,657$ |
32 | Winnipeg Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 39,760,000$ |
0$ |
0$ |
0$ |
0$ |
0$ |
18 |
0 |
0$ |
0$ |
0 |
0$ |
0$ |
0$ |
0$ |
-20,000,000$ |
50,000,000$ |
50,000,000$ |
4,280,546$ |
4,280,546$ |
Back to the Top