Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 20,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Anaheim Ducks6000500020004000100010060352020012653610605642171848582073395.86%96.41%95.84%96.43%94.24%19 17289 - 96.05% 610,533$13,431,720$1800010031,114,996$ 0$ 0$ 16,996,501$ 31,114,996$ 16,372,023$ 22 1 0$ 11,600,122$ 94 164,872$ 15,497,968$ 16,089,668$ 31,114,996$ 11,114,996$ 50,000,000$ 18,885,004$ 151,245,202$ 148,088,420$
2Boston Bruins6000500020004000100010060352020012337010404142282827832077893.46%94.58%96.10%94.07%94.45%19 16966 - 94.26% 599,727$13,194,001$1800010051,055,507$ 0$ -1,750,000$ 25,527,257$ 51,055,507$ 24,353,780$ 20 0 0$ 11,394,819$ 94 285,997$ 26,883,718$ 27,425,269$ 49,305,507$ 29,305,507$ 50,000,000$ 694,493$ 907,944,237$ 893,189,766$
3Buffalo Sabres6000500020004000100010060352020012656910560041280835592069495.89%96.00%93.82%94.95%94.06%19 17168 - 95.38% 608,469$13,386,319$1800010048,210,035$ 0$ 0$ 26,077,628$ 48,210,035$ 25,557,222$ 20 1 0$ 11,560,912$ 94 251,072$ 23,600,768$ 24,147,169$ 48,210,035$ 28,210,035$ 50,000,000$ 1,789,965$ 21,564,565$ 10,460,076$
4Calgary Flames600050002000400010001106535202001025958815543786866922173574.34%76.66%95.19%94.23%94.50%18 14911 - 82.84% 546,119$12,560,726$1800010046,964,107$ 0$ 0$ 25,916,807$ 46,964,107$ 25,396,402$ 20 1 0$ 9,830,133$ 94 244,715$ 23,003,210$ 23,517,989$ 46,964,107$ 26,964,107$ 50,000,000$ 3,035,893$ 58,947,626$ 46,402,087$
5Carolina Hurricanes6000500020004000100010060352020013316510936643940858292161096.50%95.10%95.52%93.29%93.96%18 17127 - 95.15% 608,783$14,002,017$1800010051,690,000$ 0$ -1,750,000$ 27,735,638$ 51,690,000$ 26,642,708$ 23 0 0$ 10,958,100$ 94 274,439$ 25,797,266$ 26,337,653$ 49,940,000$ 29,940,000$ 50,000,000$ 60,000$ 79,509,680$ 65,536,211$
6Chicago Blackhawks6000500020004000100010060352020012513610196742386828122050694.80%92.70%96.33%94.10%93.21%19 16946 - 94.14% 599,773$13,195,008$1800010049,819,995$ 0$ 0$ 25,481,258$ 49,819,995$ 24,960,843$ 24 0 0$ 11,395,689$ 94 259,286$ 24,372,884$ 24,874,471$ 49,819,995$ 29,819,995$ 50,000,000$ 180,005$ 7,694,116$ -4,323,816$
7Colorado Avalanche600050002000400010001006035202001179619802140134800431994693.62%93.35%95.56%95.29%94.98%20 16957 - 94.21% 599,180$12,582,777$1800010049,299,997$ 0$ 0$ 25,271,929$ 49,299,997$ 25,074,998$ 19 1 0$ 11,983,597$ 94 252,041$ 23,691,854$ 24,220,504$ 49,299,997$ 29,299,997$ 50,000,000$ 700,003$ 101,195,413$ 90,236,667$
8Columbus Jackets6000500020004000100010060352020012650310449641595825432101195.84%95.00%94.53%93.80%95.50%19 17098 - 94.99% 608,035$13,376,760$1800010044,300,001$ 0$ 0$ 25,984,613$ 44,300,001$ 25,110,136$ 20 3 0$ 11,552,656$ 94 231,122$ 21,725,468$ 22,229,480$ 44,300,001$ 24,300,001$ 50,000,000$ 5,699,999$ 38,101,910$ 28,625,898$
9Dallas Stars600050002000400010008045301018012838610751642490880002110297.26%97.74%96.57%100.00%95.92%19 17613 - 97.85% 488,259$10,741,702$1800010044,270,706$ 0$ 0$ 25,935,277$ 44,270,706$ 25,414,873$ 20 2 0$ 9,276,924$ 94 230,973$ 21,711,462$ 22,257,669$ 44,270,706$ 24,270,706$ 50,000,000$ 5,729,294$ 56,494,122$ 45,020,055$
10Detroit Red Wings6000500020004000100010060352020013577211426645552902372287294.29%95.22%94.90%94.00%95.30%17 17029 - 94.61% 603,641$14,487,376$1800010049,790,000$ 0$ 0$ 29,019,930$ 49,790,000$ 25,689,319$ 20 0 0$ 10,261,891$ 94 286,684$ 26,948,296$ 27,035,014$ 49,790,000$ 29,790,000$ 50,000,000$ 210,000$ 94,741,948$ 79,402,434$
11Edmonton Oilers60005000200040001000125654022300889648973933373695921252964.47%78.03%72.55%75.64%54.47%18 12791 - 71.06% 522,820$12,024,871$1800010028,116,999$ 0$ 0$ 16,486,999$ 28,116,999$ 15,966,588$ 23 1 0$ 9,410,769$ 94 148,556$ 13,964,264$ 14,458,479$ 28,116,999$ 8,116,999$ 50,000,000$ 21,883,001$ 1,535,401$ -1,943,036$
12Florida Panthers6000500020004000100010060352020012654110418141830832442120795.86%94.71%95.07%94.60%96.40%19 17137 - 95.20% 609,109$13,400,397$1800010026,100,000$ 0$ 1,750,000$ 14,375,948$ 26,100,000$ 13,855,527$ 21 1 0$ 11,573,070$ 94 138,265$ 12,996,910$ 13,111,176$ 27,850,000$ 7,850,000$ 50,000,000$ 22,150,000$ 37,072,035$ 36,933,795$
13Los Angeles Kings600050002000400010001006035202001037468556634779685561706396.06%95.07%96.61%95.22%94.79%23 17206 - 95.59% 609,437$10,969,866$1800010049,912,468$ 0$ 0$ 27,868,880$ 49,912,468$ 25,266,776$ 21 0 0$ 14,017,051$ 94 280,166$ 26,335,604$ 26,870,365$ 49,912,468$ 29,912,468$ 50,000,000$ 87,532$ 44,451,950$ 32,888,593$
14Minnesota Wild600050002000400010001006035202001199309988840337793741993095.18%95.13%96.04%94.49%94.90%20 17117 - 95.09% 606,452$12,735,494$1800010041,373,757$ 0$ 1,750,000$ 22,844,086$ 41,373,757$ 22,323,674$ 23 0 0$ 12,129,042$ 94 216,193$ 20,322,142$ 20,866,603$ 43,123,757$ 23,123,757$ 50,000,000$ 6,876,243$ 70,434,183$ 63,227,380$
15Montreal Canadiens600050002000400010001006035202001174449958139855799832029293.21%94.84%94.89%95.22%96.63%20 17007 - 94.49% 601,612$12,633,845$1800010030,129,322$ 0$ 1,750,000$ 16,687,342$ 30,129,322$ 16,166,935$ 22 0 0$ 12,032,233$ 94 158,823$ 14,929,362$ 18,870,278$ 31,879,322$ 11,879,322$ 50,000,000$ 18,120,678$ 59,586,481$ 54,081,019$
16Nashville Predators60005000200040001000905020151401097619290237922742211881896.28%97.79%99.79%97.66%99.04%22 17559 - 97.55% 510,802$9,705,230$1800010044,999,999$ 0$ 0$ 23,069,383$ 44,999,999$ 22,548,979$ 22 0 0$ 11,237,635$ 94 234,694$ 22,061,236$ 22,584,745$ 44,999,999$ 24,999,999$ 50,000,000$ 5,000,001$ 9,884,099$ 22,799$
17New Jersey Devils600050002000400010007540201014012948810882843934879852162998.10%98.93%99.85%99.98%98.31%19 17812 - 98.96% 437,008$9,614,169$1800010046,019,931$ 0$ 0$ 25,860,533$ 46,019,931$ 23,154,469$ 23 0 0$ 8,303,146$ 94 261,326$ 24,564,644$ 25,128,893$ 46,019,931$ 26,019,931$ 50,000,000$ 3,980,069$ 947,183,877$ 931,838,101$
18New York Islanders600050002000400010001006035202001008458533134350695231703093.38%94.81%95.42%96.56%94.61%23 17060 - 94.78% 600,754$10,813,566$1800010052,490,000$ 0$ -1,750,000$ 27,563,991$ 52,490,000$ 26,080,809$ 22 0 0$ 13,817,334$ 94 282,347$ 26,540,618$ 27,090,026$ 50,740,000$ 30,740,000$ 50,000,000$ -740,000$ 232,286,923$ 220,357,553$
19New York Rangers600050002000400010001006035202001123919536037679760001881893.66%95.36%94.20%95.00%94.09%21 17012 - 94.51% 600,858$12,017,162$1800010049,902,230$ 0$ 0$ 25,678,587$ 49,902,230$ 25,158,183$ 20 0 0$ 12,618,020$ 94 259,705$ 24,412,270$ 24,968,177$ 49,902,230$ 29,902,230$ 50,000,000$ 97,770$ 72,293,458$ 61,073,780$
20Ottawa Senators600050002000400010001006035202001071359000435596719871808593.98%94.74%93.67%94.72%95.18%22 16990 - 94.39% 601,702$11,432,333$1800010048,936,666$ 0$ 0$ 25,026,400$ 48,936,666$ 24,505,996$ 21 0 0$ 13,237,438$ 94 254,779$ 23,949,226$ 24,587,583$ 48,936,666$ 28,936,666$ 50,000,000$ 1,063,334$ 66,075,720$ 56,140,594$
21Philadelphia Flyers6000500020004000100010060352020012593510494641900844132035795.41%95.41%95.23%95.92%92.53%19 17161 - 95.34% 605,426$13,319,375$1800010049,320,283$ 0$ 0$ 25,781,989$ 49,320,283$ 25,261,585$ 20 0 0$ 11,503,097$ 94 256,736$ 24,133,184$ 24,665,326$ 49,320,283$ 29,320,283$ 50,000,000$ 679,717$ 385,256,690$ 373,429,285$
22Phoenix Coyotes60005000200040001000885633181771101579126135461720301822396.63%96.06%93.32%94.78%95.91%22 17217 - 95.65% 550,173$10,453,296$1800010049,978,293$ 0$ 0$ 28,469,249$ 49,978,293$ 25,867,228$ 20 0 0$ 12,103,816$ 94 280,501$ 26,367,094$ 27,974,966$ 49,978,293$ 29,978,293$ 50,000,000$ 21,707$ 214,502,877$ 200,035,903$
23Pittsburgh Penguins6000500020004000100010060352020013699811284245480914742294095.14%94.04%94.75%95.29%95.58%17 17072 - 94.85% 605,192$14,524,596$1800010050,644,667$ 0$ 0$ 27,511,580$ 50,644,667$ 25,950,365$ 22 0 0$ 10,288,256$ 94 273,697$ 25,727,518$ 26,311,458$ 50,644,667$ 30,644,667$ 50,000,000$ -644,667$ 17,227,796$ 2,453,107$
24San Jose Sharks6000500020004000100010060352020013040110870142385877932160594.49%94.52%92.14%95.43%93.93%18 16995 - 94.42% 601,412$13,832,473$1800010049,963,895$ 0$ 0$ 25,513,439$ 49,963,895$ 24,993,028$ 20 0 0$ 10,825,414$ 94 260,020$ 24,441,880$ 24,999,727$ 49,963,895$ 29,963,895$ 50,000,000$ 36,105$ 57,825,473$ 45,000,454$
25Seattle Kraken6000500020004000100010060352520012469710319442315579162033094.47%93.81%96.17%65.81%92.41%19 15839 - 87.99% 594,759$13,084,694$1800010028,841,048$ 0$ 0$ 15,543,795$ 28,841,048$ 15,023,391$ 21 1 0$ 11,300,418$ 94 152,250$ 14,311,500$ 14,845,776$ 28,841,048$ 8,841,048$ 50,000,000$ 21,158,952$ 3,074,768$ 641,287$
26St-Louis Blues60005000200040001000806025151501171969526939508787231951097.66%95.27%98.77%98.40%97.55%21 17510 - 97.28% 514,765$10,295,301$1800010042,501,997$ 0$ 0$ 22,065,823$ 42,501,997$ 20,972,995$ 22 0 0$ 10,810,066$ 94 227,561$ 21,390,734$ 22,688,788$ 42,501,997$ 22,501,997$ 50,000,000$ 7,498,003$ 224,666,270$ 213,928,302$
27Tampa Lightning60005000200040001000115604020225863159417228525748331509771.93%94.17%71.31%93.54%75.49%21 14947 - 83.04% 551,081$11,021,626$1800010048,468,302$ 0$ 0$ 26,588,317$ 48,468,302$ 24,246,490$ 22 0 0$ 11,572,707$ 94 270,246$ 25,403,124$ 25,952,241$ 48,468,302$ 28,468,302$ 50,000,000$ 1,531,698$ 122,218,087$ 109,190,245$
28Toronto Leafs6000500020004000100010060352020014181411855247460956062397394.54%94.84%94.92%95.61%95.89%16 17096 - 94.98% 605,112$15,127,796$1800010047,148,782$ 0$ 1,750,000$ 25,376,632$ 47,148,782$ 22,774,588$ 20 1 0$ 9,681,789$ 94 266,065$ 25,010,110$ 25,542,737$ 48,898,782$ 28,898,782$ 50,000,000$ 1,101,218$ 66,668,611$ 52,098,616$
29Vancouver Canucks60005000200040001000120816140300853426705420241350271152067.73%63.86%48.19%41.70%54.86%20 10437 - 57.99% 528,559$11,099,740$1800010051,649,999$ 0$ -1,750,000$ 26,927,509$ 51,649,999$ 26,407,105$ 23 0 0$ 10,571,181$ 94 268,622$ 25,250,468$ 25,829,267$ 49,899,999$ 29,899,999$ 50,000,000$ 100,001$ 65,849,851$ 51,996,755$
30Vegas Knights6000500020004000100010060352520013700711380945838643302280995.14%94.84%95.50%67.01%95.04%17 15991 - 88.84% 601,452$14,434,847$1800010048,342,379$ 0$ 0$ 24,925,206$ 48,342,379$ 24,404,802$ 23 0 0$ 10,224,683$ 94 251,747$ 23,664,218$ 26,836,797$ 48,342,379$ 28,342,379$ 50,000,000$ 1,657,621$ 89,646,517$ 74,375,766$
31Washington Capitals600050002000400010002501851005050052800440001760035200880040.00%40.00%40.00%40.00%40.00%19 7200 - 40.00% 678,300$14,922,600$1800010047,500,000$ 0$ 0$ 24,774,490$ 47,500,000$ 24,722,458$ 22 1 0$ 12,887,700$ 94 242,857$ 22,828,558$ 23,361,573$ 47,500,000$ 27,500,000$ 50,000,000$ 2,500,000$ 120,412,745$ 110,995,506$
32Winnipeg Jets6000500020004000100010060352020013082411098344376871612159694.80%96.51%96.47%94.74%93.90%18 17171 - 95.40% 606,611$13,952,051$1800010045,545,624$ 0$ 0$ 24,720,397$ 45,545,624$ 24,147,960$ 22 1 0$ 10,918,996$ 94 237,988$ 22,370,872$ 22,913,102$ 45,545,624$ 25,545,624$ 50,000,000$ 4,454,376$ 94,938,955$ 84,520,783$