LHSDB - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arrowhead Pond
Level 1:	6000 - 100 $ - 5 730 - 95,50%
Level 2:	5000 - 60 $ - 4 793 - 95,85%
Level 3:	2000 - 35 $ - 1 914 - 95,70%
Level 4:	4000 - 20 $ - 3 808 - 95,19%
Luxury :	1000 - 200 $ - 961 - 96,12%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 877 - 93,86%
Farm Level 2:	1000 - 15 $ - 946 - 94,55%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 206 - 95,59%
Average Income per Game	609 935 $
Year to Date Revenue	25 007 343 $
Farm
Home Games Left	0
Average Attendance - %	2 823 - 94,09%
Average Income per Game	70 298 $
Year to Date Revenue	2 530 717 $
Expense
Pro Players Total Salaries	34 002 001 $
Farm Players Total Salaries	180 500 $
Coaches Total Salaries	3 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	34 587 800 $
Farm Year To Date Expenses	2 689 255 $
Pro Salary Cap To Date	33 240 233 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	186 254 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 649 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	34 002 001 $
Estimate Under Maximum Salary Cap of 50 000 000 $	15 997 999 $
Estimate Over Minimum Salary Cap of 20 000 000 $	14 002 001 $
Current Bank Account	158 301 849 $
Projected Bank Account	158 301 849 $

Pro Players Salaries
Tuukka Rask	6 500 000 $ (1)
Ian Cole	3 575 000 $ (1)
Phil Kessel	3 360 000 $ (3)
Marc Staal	2 500 001 $ (1)
Craig Smith	2 500 000 $ (2)
Joel Armia	2 500 000 $ (1)
Jon Merrill	2 500 000 $ (2)
Erik Gustafsson	1 300 000 $ (1)
Brendan Smith	1 220 000 $ (1)
Laurent Dauphin	1 000 000 $ (3)
Martin Frk	1 000 000 $ (1)
Cole Sillinger	900 000 $ (4)
Maxime Lagace	747 000 $ (2)
Jesse Ylonen	500 000 $ (3)
Dillon Dube	500 000 $ (1)
Zack Kassian	500 000 $ (4)
Michael Sgarbossa	500 000 $ (1)
Logan Stanley	500 000 $ (1)
Rasmus Asplund (Out of Payroll)	500 000 $ (1)
Frederik Gauthier	500 000 $ (2)
Cal O'Reilly	500 000 $ (2)
Joel Hofer	300 000 $ (3)
Dennis Gilbert	300 000 $ (1)
Mikhail Maltsev	300 000 $ (2)
Total Pro Players	24
Salary Commitment
Year 17 : 34 502 001 $
Year 18 : 13 607 000 $
Year 19 : 6 560 000 $
Year 20 : 1 400 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 34 502 001 $
Year 18 : 13 607 000 $
Year 19 : 6 560 000 $
Year 20 : 1 400 000 $

Farm Players Salaries
Paul LaDue	10 000 $ (2)
Jacob Perreault	9 000 $ (4)
Lias Andersson	9 000 $ (1)
Cam York	9 000 $ (3)
Jamie Drysdale	9 000 $ (4)
Jacob Ingham	7 500 $ (1)
Gabriel Carlsson	5 000 $ (1)
Mark Alt	5 000 $ (2)
Dillon Heatherington	5 000 $ (3)
Keaton Middleton	5 000 $ (2)
Joseph LaBate	5 000 $ (3)
Roby Jarventie	5 000 $ (4)
Simon Holmstrom	5 000 $ (3)
Grant Mismash	5 000 $ (4)
Layton Ahac	3 000 $ (3)
Jonathan Gruden	3 000 $ (3)
Mason Geertsen	3 000 $ (2)
Jack Badini	3 000 $ (3)
Hunter Skinner	3 000 $ (3)
Maxim Golod	3 000 $ (1)
Brendan Warren	3 000 $ (1)
Michael Dal Colle	3 000 $ (4)
Blade Jenkins	3 000 $ (3)
Mason Primeau	3 000 $ (1)
Ryan Fanti	3 000 $ (2)
Michael Vukojevic	3 000 $ (3)
Eetu Makiniemi	3 000 $ (4)
Daniil Chechelev	3 000 $ (4)
Dereck Baribeau	3 000 $ (2)
Viktor Lodin	3 000 $ (4)
Ty Emberson	3 000 $ (4)
Travis Barron	3 000 $ (2)
Simon Lundmark	3 000 $ (4)
Simon Benoit	3 000 $ (1)
Samuel Laberge	3 000 $ (1)
Oskar Back	3 000 $ (4)
J.C. Beaudin	3 000 $ (3)
Lauri Pajuniemi	3 000 $ (4)
Tim Schaller	3 000 $ (2)
Jordan Harris	3 000 $ (4)
Drew Helleson	3 000 $ (4)
Frederic Allard	3 000 $ (2)
Aidan Dudas	3 000 $ (3)
Total Farm Players	43
Salary Commitment
Year 17 : 180 500 $
Year 18 : 144 000 $
Year 19 : 106 000 $
Year 20 : 58 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Bank North Center
Level 1:	6000 - 100 $ - 5 685 - 94,75%
Level 2:	5000 - 60 $ - 4 825 - 96,50%
Level 3:	2000 - 35 $ - 1 890 - 94,50%
Level 4:	4000 - 20 $ - 3 823 - 95,57%
Luxury :	1000 - 200 $ - 944 - 94,38%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 915 - 95,75%
Farm Level 2:	1000 - 15 $ - 948 - 94,83%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 166 - 95,37%
Average Income per Game	606 566 $
Year to Date Revenue	24 869 197 $
Farm
Home Games Left	0
Average Attendance - %	2 863 - 95,44%
Average Income per Game	71 498 $
Year to Date Revenue	2 573 929 $
Expense
Pro Players Total Salaries	49 460 001 $
Farm Players Total Salaries	134 500 $
Coaches Total Salaries	7 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 916 362 $
Farm Year To Date Expenses	6 405 933 $
Pro Salary Cap To Date	48 841 284 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	266 984 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	39 966 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	49 460 001 $
Estimate Under Maximum Salary Cap of 50 000 000 $	539 999 $
Estimate Over Minimum Salary Cap of 20 000 000 $	29 460 001 $
Current Bank Account	22 546 960 $
Projected Bank Account	22 546 960 $

Pro Players Salaries
Auston Matthews	6 500 000 $ (4)
Patrice Bergeron	5 760 001 $ (4)
Alec Martinez	5 000 000 $ (3)
Mats Zuccarello	3 500 000 $ (1)
Ondrej Palat	3 500 000 $ (3)
Roope Hintz	3 500 000 $ (2)
Jake Muzzin	3 500 000 $ (1)
Christopher Tanev	3 260 000 $ (2)
Adam Henrique	2 500 000 $ (3)
Jakub Vrana	2 500 000 $ (1)
Erik Gudbranson	1 690 000 $ (4)
Petr Mrazek	1 500 000 $ (4)
Dylan DeMelo	1 000 000 $ (1)
Tyler Motte	1 000 000 $ (1)
Andreas Athanasiou	1 000 000 $ (2)
Adrian Kempe	1 000 000 $ (2)
Jay Beagle	750 000 $ (2)
Mikey Anderson	500 000 $ (2)
Elvis Merzlikins	500 000 $ (2)
Dylan Gambrell	500 000 $ (1)
Trevor Lewis	500 000 $ (3)
Total Pro Players	21
Salary Commitment
Year 17 : 49 460 001 $
Year 18 : 36 460 001 $
Year 19 : 26 950 001 $
Year 20 : 15 450 001 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 49 460 001 $
Year 18 : 37 460 001 $
Year 19 : 26 950 001 $
Year 20 : 15 450 001 $

Farm Players Salaries
Chad Ruhwedel	11 500 $ (4)
Andreas Johnsson	10 000 $ (2)
Greg Pateryn	9 000 $ (1)
Alex Limoges	5 000 $ (1)
Antoine Roussel	5 000 $ (4)
Justin Richards	5 000 $ (1)
Alexei Melnichuk	5 000 $ (1)
Cameron Hughes	3 000 $ (4)
Felix Robert	3 000 $ (1)
Cole Reinhardt	3 000 $ (3)
Luke Philp	3 000 $ (2)
Joel Kiviranta	3 000 $ (2)
Curtis McKenzie	3 000 $ (1)
Patrick Khodorenko	3 000 $ (1)
Joel Kellman	3 000 $ (2)
Jimmy Schuldt	3 000 $ (2)
Zach Senyshyn	3 000 $ (2)
Michael Carcone	3 000 $ (1)
Jet Greaves	3 000 $ (2)
Francois Brassard	3 000 $ (2)
Carl Neill	3 000 $ (3)
Cole Clayton	3 000 $ (2)
Dillon Hamaliuk	3 000 $ (4)
Ethan Keppen	3 000 $ (4)
Bokondji Imama	3 000 $ (2)
Matthew Wedman	3 000 $ (4)
Jack Kopacka	3 000 $ (1)
Liam O'Brien	3 000 $ (1)
Robert Trivigno	3 000 $ (2)
Ryan Chyzowski	3 000 $ (2)
Sam Miletic	3 000 $ (1)
Spencer Smallman	3 000 $ (1)
Callum Booth	3 000 $ (1)
Jeremy Brodeur	3 000 $ (2)
Jalen Chatfield	3 000 $ (2)
Total Farm Players	35
Salary Commitment
Year 17 : 134 500 $
Year 18 : 83 500 $
Year 19 : 34 500 $
Year 20 : 28 500 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	Marine Midland Arena
Level 1:	6000 - 100 $ - 5 572 - 92,87%
Level 2:	5000 - 60 $ - 4 762 - 95,24%
Level 3:	2000 - 35 $ - 1 907 - 95,34%
Level 4:	4000 - 20 $ - 3 830 - 95,76%
Luxury :	1000 - 200 $ - 960 - 95,99%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 878 - 93,90%
Farm Level 2:	1000 - 15 $ - 935 - 93,49%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 031 - 94,62%
Average Income per Game	600 909 $
Year to Date Revenue	24 637 278 $
Farm
Home Games Left	0
Average Attendance - %	2 813 - 93,76%
Average Income per Game	70 183 $
Year to Date Revenue	2 526 573 $
Expense
Pro Players Total Salaries	45 854 163 $
Farm Players Total Salaries	86 980 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	48 714 264 $
Farm Year To Date Expenses	1 088 253 $
Pro Salary Cap To Date	47 613 738 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	247 906 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 751 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	45 854 163 $
Estimate Under Maximum Salary Cap of 50 000 000 $	4 145 837 $
Estimate Over Minimum Salary Cap of 20 000 000 $	25 854 163 $
Current Bank Account	56 359 192 $
Projected Bank Account	56 359 192 $

Pro Players Salaries
Drew Doughty	5 000 000 $ (3)
Cam Talbot	5 000 000 $ (3)
Artemi Panarin	5 000 000 $ (2)
Brayden Point	4 950 000 $ (3)
Anders Lee	3 500 000 $ (4)
Torey Krug (Out of Payroll)	3 500 000 $ (1)
Tyler Seguin	3 500 000 $ (3)
Patrik Nemeth	2 916 663 $ (1)
Sean Monahan	2 500 000 $ (4)
Nick Leddy	2 500 000 $ (1)
Alexandar Georgiev	1 997 500 $ (3)
Vince Dunn	1 000 000 $ (3)
Fredrik Claesson	1 000 000 $ (1)
Chris Tierney	1 000 000 $ (1)
Adam Lowry	1 000 000 $ (1)
Ryan Donato	990 000 $ (2)
Owen Tippett	900 000 $ (2)
Arthur Kaliyev	900 000 $ (3)
Max Comtois	900 000 $ (1)
Nathan Beaulieu	500 000 $ (1)
Fabian Zetterlund	500 000 $ (2)
Rocco Grimaldi	300 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 17 : 49 354 163 $
Year 18 : 35 737 500 $
Year 19 : 28 347 500 $
Year 20 : 6 000 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 49 354 163 $
Year 18 : 35 737 500 $
Year 19 : 28 347 500 $
Year 20 : 6 000 000 $

Farm Players Salaries
Sam Steel	9 000 $ (1)
Victor Rask	8 980 $ (3)
Jack McBain	5 000 $ (4)
Matt Kiersted	5 000 $ (2)
Mathias Laferriere	5 000 $ (4)
Colin Theisen	3 000 $ (2)
Brandon Biro	3 000 $ (1)
Adam Gaudette	3 000 $ (1)
Sheldon Dries	3 000 $ (1)
Hugh McGing	3 000 $ (1)
Linus Sandin	3 000 $ (1)
Ryan Lohin	3 000 $ (3)
Blake Siebenaler	3 000 $ (1)
Brandon Scanlin	3 000 $ (2)
Akira Schmid	3 000 $ (4)
Guillaume Brisebois	3 000 $ (4)
Arturs Silovs	3 000 $ (3)
Nick Swaney	3 000 $ (4)
Owen Sillinger	3 000 $ (2)
Sam Lafferty	3 000 $ (1)
Taylor Ward	3 000 $ (2)
Tim Berni	3 000 $ (4)
Jan Drozg	3 000 $ (2)
Michael Eyssimont	0 $ (1)
Total Farm Players	24
Salary Commitment
Year 17 : 86 980 $
Year 18 : 56 980 $
Year 19 : 36 980 $
Year 20 : 22 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Airlines Saddledome
Level 1:	6000 - 110 $ - 4 487 - 74,79%
Level 2:	5000 - 65 $ - 3 834 - 76,68%
Level 3:	2000 - 35 $ - 1 878 - 93,92%
Level 4:	4000 - 20 $ - 3 795 - 94,87%
Luxury :	1000 - 200 $ - 950 - 94,97%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 907 - 95,34%
Farm Level 2:	1000 - 15 $ - 954 - 95,39%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 944 - 83,02%
Average Income per Game	547 952 $
Year to Date Revenue	22 466 021 $
Farm
Home Games Left	0
Average Attendance - %	2 861 - 95,36%
Average Income per Game	71 323 $
Year to Date Revenue	2 567 610 $
Expense
Pro Players Total Salaries	42 220 000 $
Farm Players Total Salaries	48 500 $
Coaches Total Salaries	4 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 779 369 $
Farm Year To Date Expenses	160 787 $
Pro Salary Cap To Date	48 731 753 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	244 550 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	922 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	42 220 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $	7 780 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $	22 220 000 $
Current Bank Account	90 491 676 $
Projected Bank Account	90 491 676 $

Pro Players Salaries
Aleksander Barkov (Out of Payroll)	7 999 999 $ (2)
Roman Josi	6 500 000 $ (2)
Robin Lehner	6 500 000 $ (2)
Matt Duchene	3 500 000 $ (1)
Tyler Toffoli	3 500 000 $ (1)
Ryan Graves	3 500 000 $ (1)
James van Riemsdyk	3 500 000 $ (2)
David Savard	2 500 000 $ (1)
Trevor van Riemsdyk	2 500 000 $ (1)
Travis Konecny	2 500 000 $ (2)
Gustav Nyquist	1 820 000 $ (1)
Conor Sheary	1 000 000 $ (2)
Jordan Martinook	1 000 000 $ (1)
Ilya Samsonov	900 000 $ (1)
Nicholas Paul	500 000 $ (1)
Josh Brown	500 000 $ (2)
Nate Thompson	400 000 $ (2)
Andy Welinski	400 000 $ (1)
Radim Simek	300 000 $ (1)
Michael Amadio	300 000 $ (1)
Kevin Rooney	300 000 $ (1)
Andy Andreoff	300 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 17 : 50 219 999 $
Year 18 : 28 899 999 $
Year 19 : 0 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 50 219 999 $
Year 18 : 28 899 999 $
Year 19 : 0 $
Year 20 : 0 $

Farm Players Salaries
Brett Ritchie	5 000 $ (3)
Mike Vecchione	5 000 $ (4)
Matt Bartkowski	4 500 $ (1)
Alan Quine	4 000 $ (2)
Mareks Mitens	3 000 $ (1)
Walker Duehr	3 000 $ (2)
Nick Pastujov	3 000 $ (2)
Nick Cicek	3 000 $ (2)
Declan Carlile	3 000 $ (2)
Adam Raska	3 000 $ (4)
James Hamblin	3 000 $ (2)
Mitchell Stephens	3 000 $ (1)
Cooper Zech	3 000 $ (2)
Reese Johnson	3 000 $ (2)
Total Farm Players	14
Salary Commitment
Year 17 : 48 500 $
Year 18 : 38 000 $
Year 19 : 13 000 $
Year 20 : 8 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Raleigh Sports Arena
Level 1:	6000 - 100 $ - 5 653 - 94,21%
Level 2:	5000 - 60 $ - 4 715 - 94,31%
Level 3:	2000 - 35 $ - 1 884 - 94,20%
Level 4:	4000 - 20 $ - 3 822 - 95,55%
Luxury :	1000 - 200 $ - 947 - 94,70%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 910 - 95,51%
Farm Level 2:	1000 - 15 $ - 939 - 93,90%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 021 - 94,56%
Average Income per Game	601 789 $
Year to Date Revenue	24 673 364 $
Farm
Home Games Left	0
Average Attendance - %	2 849 - 94,97%
Average Income per Game	71 226 $
Year to Date Revenue	2 564 145 $
Expense
Pro Players Total Salaries	48 123 025 $
Farm Players Total Salaries	154 000 $
Coaches Total Salaries	3 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 738 278 $
Farm Year To Date Expenses	1 158 565 $
Pro Salary Cap To Date	47 603 374 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	265 730 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 168 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	48 123 025 $
Estimate Under Maximum Salary Cap of 50 000 000 $	1 876 975 $
Estimate Over Minimum Salary Cap of 20 000 000 $	28 123 025 $
Current Bank Account	5 601 173 $
Projected Bank Account	5 601 173 $

Pro Players Salaries
Alex Pietrangelo	6 500 000 $ (4)
Sidney Crosby	6 500 000 $ (1)
Morgan Rielly	5 000 000 $ (3)
Alex DeBrincat	3 500 000 $ (2)
Kyle Connor	3 500 000 $ (2)
Blake Wheeler	3 500 000 $ (3)
Matt Dumba	3 500 000 $ (1)
Jordan Staal	2 500 000 $ (4)
Brandon Tanev	2 052 590 $ (2)
Barclay Goodrow	1 970 435 $ (3)
Jack Johnson	1 200 000 $ (3)
Luke Schenn	1 000 000 $ (2)
Radek Faksa	1 000 000 $ (3)
Jeremy Lauzon	1 000 000 $ (2)
Noel Acciari	1 000 000 $ (4)
Kirby Dach	900 000 $ (2)
Devan Dubnyk	900 000 $ (1)
Sean Durzi	500 000 $ (2)
Josh Norris	500 000 $ (2)
Connor Brown	500 000 $ (1)
Jordan Kyrou	500 000 $ (1)
Igor Shesterkin	300 000 $ (2)
Pavel Francouz	300 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 17 : 48 123 025 $
Year 18 : 35 923 025 $
Year 19 : 22 670 435 $
Year 20 : 10 000 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 48 123 025 $
Year 18 : 35 923 025 $
Year 19 : 22 670 435 $
Year 20 : 10 000 000 $

Farm Players Salaries
Madison Bowey	10 000 $ (3)
Jack Quinn	9 000 $ (4)
Cole Caufield	9 000 $ (3)
Akil Thomas	9 000 $ (3)
Nils Hoglander	9 000 $ (3)
Cal Foote	9 000 $ (1)
Justin Barron	9 000 $ (4)
J-F Berube	7 500 $ (1)
Calvin Pickard	7 500 $ (1)
Sven Baertschi	5 000 $ (2)
Colin White	5 000 $ (4)
Kevin Roy	5 000 $ (1)
Kale Clague	5 000 $ (1)
Valtteri Puustinen	5 000 $ (4)
Adam Clendening	5 000 $ (1)
Linus Hogberg	3 000 $ (1)
Oskar Steen	3 000 $ (2)
Blake Speers	3 000 $ (1)
Victor Brattstrom	3 000 $ (4)
Ethan Prow	3 000 $ (2)
Matt Filipe	3 000 $ (3)
Anthony Louis	3 000 $ (2)
Jack LaFontaine	3 000 $ (4)
Gerry Mayhew	3 000 $ (2)
Lucas Johansen	3 000 $ (4)
Lukas Rousek	3 000 $ (4)
Dylan Blujus	3 000 $ (2)
Hunter Jones	3 000 $ (3)
Ilya Konovalov	3 000 $ (4)
Alex Belzile	3 000 $ (1)
Total Farm Players	30
Salary Commitment
Year 17 : 154 000 $
Year 18 : 106 000 $
Year 19 : 86 000 $
Year 20 : 43 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 100 $ - 5 731 - 95,52%
Level 2:	5000 - 60 $ - 4 777 - 95,54%
Level 3:	2000 - 35 $ - 1 903 - 95,15%
Level 4:	4000 - 20 $ - 3 778 - 94,45%
Luxury :	1000 - 200 $ - 937 - 93,70%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 864 - 93,21%
Farm Level 2:	1000 - 15 $ - 952 - 95,16%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 126 - 95,14%
Average Income per Game	606 529 $
Year to Date Revenue	24 867 695 $
Farm
Home Games Left	0
Average Attendance - %	2 816 - 93,86%
Average Income per Game	69 978 $
Year to Date Revenue	2 519 206 $
Expense
Pro Players Total Salaries	49 800 000 $
Farm Players Total Salaries	23 000 $
Coaches Total Salaries	2 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	47 859 215 $
Farm Year To Date Expenses	1 027 529 $
Pro Salary Cap To Date	46 185 654 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	271 958 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 354 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	49 800 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $	200 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $	29 800 000 $
Current Bank Account	31 739 231 $
Projected Bank Account	31 739 231 $

Pro Players Salaries
Colton Parayko	5 000 000 $ (3)
Sergei Bobrovsky	5 000 000 $ (2)
Brett Pesce	5 000 000 $ (1)
Martin Jones	3 000 000 $ (2)
Conor Garland	2 500 000 $ (3)
Brenden Dillon	2 500 000 $ (1)
Pavel Zacha	2 500 000 $ (2)
Tom Wilson	2 500 000 $ (1)
Ryan Johansen	2 500 000 $ (4)
Anthony Duclair	2 500 000 $ (1)
Adam Pelech	2 500 000 $ (1)
Nikita Zadorov	2 500 000 $ (3)
Alexandre Carrier	2 500 000 $ (4)
Karel Vejmelka	1 500 000 $ (1)
Michael Bunting	1 000 000 $ (3)
Luke Kunin	1 000 000 $ (3)
Lawson Crouse	1 000 000 $ (3)
Jesse Puljujarvi	1 000 000 $ (3)
Anthony Cirelli	1 000 000 $ (2)
Joel Farabee	900 000 $ (2)
Kailer Yamamoto	900 000 $ (1)
Ryan Poehling	500 000 $ (2)
Kurtis MacDermid	500 000 $ (3)
Total Pro Players	23
Salary Commitment
Year 17 : 49 800 000 $
Year 18 : 32 400 000 $
Year 19 : 19 500 000 $
Year 20 : 5 000 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 49 800 000 $
Year 18 : 32 400 000 $
Year 19 : 19 500 000 $
Year 20 : 5 000 000 $

Farm Players Salaries
Jonny Brodzinski	5 000 $ (3)
Tommy Nappier	3 000 $ (2)
Zachary Hayes	3 000 $ (2)
Tristen Nielsen	3 000 $ (2)
Alexander Peters	3 000 $ (1)
Anders Bjork	3 000 $ (1)
Brayden Pachal	3 000 $ (2)
Total Farm Players	7
Salary Commitment
Year 17 : 23 000 $
Year 18 : 17 000 $
Year 19 : 5 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 100 $ - 5 721 - 95,35%
Level 2:	5000 - 60 $ - 4 754 - 95,09%
Level 3:	2000 - 35 $ - 1 882 - 94,10%
Level 4:	4000 - 20 $ - 3 838 - 95,95%
Luxury :	1000 - 200 $ - 963 - 96,31%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 884 - 94,20%
Farm Level 2:	1000 - 15 $ - 955 - 95,46%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 159 - 95,33%
Average Income per Game	608 242 $
Year to Date Revenue	24 937 922 $
Farm
Home Games Left	0
Average Attendance - %	2 839 - 94,62%
Average Income per Game	70 627 $
Year to Date Revenue	2 542 581 $
Expense
Pro Players Total Salaries	40 724 998 $
Farm Players Total Salaries	179 000 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 165 787 $
Farm Year To Date Expenses	1 194 091 $
Pro Salary Cap To Date	39 618 082 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	218 122 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 323 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	40 724 998 $
Estimate Under Maximum Salary Cap of 50 000 000 $	9 275 002 $
Estimate Over Minimum Salary Cap of 20 000 000 $	20 724 998 $
Current Bank Account	130 381 198 $
Projected Bank Account	130 381 198 $

Pro Players Salaries
Leon Draisaitl	6 500 000 $ (2)
Teuvo Teravainen	4 199 999 $ (1)
Logan Couture	3 500 000 $ (4)
Chris Kreider	3 400 000 $ (1)
Thatcher Demko	2 800 000 $ (2)
Colton Sissons	2 500 000 $ (4)
Scott Mayfield	2 500 000 $ (2)
Rasmus Ristolainen	2 500 000 $ (3)
Kevin Fiala	2 225 000 $ (2)
Christian Dvorak	1 999 999 $ (1)
Luke Glendening	1 000 000 $ (4)
MacKenzie Weegar	1 000 000 $ (2)
J.T. Compher	1 000 000 $ (2)
Nicolas Roy	1 000 000 $ (3)
Dominik Kubalik	900 000 $ (2)
Bowen Byram	900 000 $ (3)
Ilya Sorokin	500 000 $ (3)
Mario Ferraro	500 000 $ (2)
Kirill Kaprizov	500 000 $ (3)
Ryan Lindgren	500 000 $ (1)
Adam Fox	500 000 $ (2)
Victor Olofsson	300 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 17 : 40 724 998 $
Year 18 : 30 325 000 $
Year 19 : 12 400 000 $
Year 20 : 7 000 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 40 724 998 $
Year 18 : 30 325 000 $
Year 19 : 12 400 000 $
Year 20 : 7 000 000 $

Farm Players Salaries
Jacob Larsson	10 000 $ (2)
Caleb Jones	10 000 $ (3)
Marcus Pettersson	10 000 $ (3)
Yegor Chinakhov	9 000 $ (4)
Grigori Denisenko	9 000 $ (3)
Nolan Foote	9 000 $ (3)
Michael Rasmussen	9 000 $ (1)
Eeli Tolvanen	9 000 $ (1)
J.J. Peterka	9 000 $ (4)
Dominik Simon	5 000 $ (3)
Trey Fix-Wolansky	5 000 $ (2)
Tanner Kero	5 000 $ (3)
Dan Renouf	5 000 $ (2)
Tyler Madden	5 000 $ (3)
Sam Montembeault	5 000 $ (2)
Hugo Alnefelt	5 000 $ (4)
Brendan Gaunce	5 000 $ (1)
Givani Smith	5 000 $ (1)
Lukas Vejdemo	5 000 $ (1)
Otto Koivula	5 000 $ (1)
Sean Day	5 000 $ (1)
Scott Perunovich	5 000 $ (4)
Louie Belpedio	3 000 $ (2)
Josh Mahura	3 000 $ (1)
Thomas Schemitsch	3 000 $ (4)
Steven Santini	3 000 $ (2)
Jake Christiansen	3 000 $ (1)
Adam Huska	3 000 $ (1)
Riley Barber	3 000 $ (1)
Jeremy Gregoire	3 000 $ (2)
Eric Comrie	3 000 $ (2)
Hudson Fasching	3 000 $ (3)
Total Farm Players	32
Salary Commitment
Year 17 : 179 000 $
Year 18 : 124 000 $
Year 19 : 87 000 $
Year 20 : 31 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Columbus Jackets

Columbus Jackets is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - 100 $ - 5 637 - 93,95%
Level 2:	5000 - 60 $ - 4 713 - 94,27%
Level 3:	2000 - 35 $ - 1 891 - 94,56%
Level 4:	4000 - 20 $ - 3 823 - 95,57%
Luxury :	1000 - 200 $ - 949 - 94,87%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 872 - 93,58%
Farm Level 2:	1000 - 15 $ - 943 - 94,28%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 013 - 94,52%
Average Income per Game	601 247 $
Year to Date Revenue	24 651 134 $
Farm
Home Games Left	0
Average Attendance - %	2 815 - 93,82%
Average Income per Game	70 093 $
Year to Date Revenue	2 523 340 $
Expense
Pro Players Total Salaries	50 975 660 $
Farm Players Total Salaries	58 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 049 616 $
Farm Year To Date Expenses	2 300 361 $
Pro Salary Cap To Date	48 973 986 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	296 168 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 571 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	50 975 660 $
Estimate Under Maximum Salary Cap of 50 000 000 $	-975 660 $
Estimate Over Minimum Salary Cap of 20 000 000 $	30 975 660 $
Current Bank Account	72 570 348 $
Projected Bank Account	72 570 348 $

Pro Players Salaries
John Tavares	6 500 000 $ (1)
David Pastrnak	5 000 000 $ (3)
Ryan Nugent-Hopkins	4 900 000 $ (2)
Darcy Kuemper	3 882 500 $ (1)
Evander Kane	3 500 000 $ (2)
Brayden McNabb	3 500 000 $ (2)
Cam Fowler	3 500 000 $ (1)
Dougie Hamilton	3 500 000 $ (2)
Tyler Bertuzzi	2 500 000 $ (1)
Blake Coleman	2 500 000 $ (2)
Justin Holl	2 500 000 $ (2)
Dylan Strome	1 999 999 $ (1)
Derek Grant	1 145 000 $ (3)
Oliver Bjorkstrand	1 000 000 $ (1)
Brad Richardson	1 000 000 $ (1)
Dmitry Kulikov	1 000 000 $ (2)
Robert Bortuzzo	1 000 000 $ (1)
Brian Boyle	848 160 $ (3)
Carter Hart	500 000 $ (1)
Chris Wagner	400 001 $ (3)
Eric Robinson	300 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 17 : 50 975 660 $
Year 18 : 29 093 161 $
Year 19 : 7 393 161 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 50 975 660 $
Year 18 : 29 093 161 $
Year 19 : 7 393 161 $
Year 20 : 0 $

Farm Players Salaries
Thomas Bordeleau	9 000 $ (4)
Ty Smith	9 000 $ (3)
Jonah Gadjovich	5 000 $ (1)
Alex Vlasic	5 000 $ (4)
Linden Marshall	3 000 $ (2)
Kasper Bjorkqvist	3 000 $ (4)
Brayden Burke	3 000 $ (1)
Darien Kielb	3 000 $ (2)
Brennan Menell	3 000 $ (4)
Cole Hults	3 000 $ (3)
Josiah Didier	3 000 $ (3)
Carson Focht	3 000 $ (3)
Logan Day	3 000 $ (2)
Jake Leschyshyn	3 000 $ (2)
Total Farm Players	14
Salary Commitment
Year 17 : 58 000 $
Year 18 : 50 000 $
Year 19 : 38 000 $
Year 20 : 20 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	Reunion Arena
Level 1:	6000 - 80 $ - 5 853 - 97,55%
Level 2:	5000 - 45 $ - 4 907 - 98,14%
Level 3:	2000 - 30 $ - 1 934 - 96,70%
Level 4:	4000 - 10 $ - 3 999 - 99,98%
Luxury :	1000 - 180 $ - 956 - 95,62%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 869 - 93,45%
Farm Level 2:	1000 - 15 $ - 946 - 94,61%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 649 - 98,05%
Average Income per Game	489 189 $
Year to Date Revenue	20 056 752 $
Farm
Home Games Left	0
Average Attendance - %	2 815 - 93,84%
Average Income per Game	70 052 $
Year to Date Revenue	2 521 862 $
Expense
Pro Players Total Salaries	43 210 000 $
Farm Players Total Salaries	119 638 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	46 459 066 $
Farm Year To Date Expenses	1 119 437 $
Pro Salary Cap To Date	45 365 152 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	233 915 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 954 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	43 210 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $	6 790 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $	23 210 000 $
Current Bank Account	(114 221 $)
Projected Bank Account	(114 221 $)

Pro Players Salaries
Mika Zibanejad	6 500 000 $ (3)
Victor Hedman	6 500 000 $ (3)
Brian Dumoulin	3 500 000 $ (2)
Mike Hoffman	3 500 000 $ (1)
Nikolaj Ehlers	3 460 000 $ (1)
Jake Allen	3 000 000 $ (2)
Timo Meier	2 500 000 $ (3)
Jani Hakanpaa (Out of Payroll)	2 500 000 $ (4)
Mark Pysyk	2 500 000 $ (4)
Phillip Danault	2 500 000 $ (3)
Jesper Bratt	2 500 000 $ (3)
Jesper Fast	1 750 000 $ (3)
Sam Bennett	1 000 000 $ (4)
Timothy Liljegren	900 000 $ (1)
Isac Lundestrom	900 000 $ (1)
Miro Heiskanen	900 000 $ (1)
Anton Forsberg (Out of Payroll)	750 000 $ (1)
Noah Gregor	500 000 $ (2)
Jesper Boqvist	500 000 $ (2)
Nick Merkley	300 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 17 : 46 460 000 $
Year 18 : 35 750 000 $
Year 19 : 28 250 000 $
Year 20 : 6 000 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 46 460 000 $
Year 18 : 35 750 000 $
Year 19 : 28 250 000 $
Year 20 : 6 000 000 $

Farm Players Salaries
Jonathan Dahlen	10 000 $ (1)
Dylan McIlrath	9 638 $ (1)
Ryan Suzuki	9 000 $ (3)
Ville Heinola	9 000 $ (3)
Joe Hicketts	5 000 $ (3)
Cam Dineen	5 000 $ (1)
Chad Krys	5 000 $ (2)
Santeri Hatakka	5 000 $ (2)
Lucas Carlsson	5 000 $ (1)
Marc Del Gaizo	3 000 $ (4)
Emilio Pettersen	3 000 $ (1)
Aaron Luchuk	3 000 $ (1)
Nick Lappin	3 000 $ (3)
Josef Korenar	3 000 $ (1)
Niclas Almari	3 000 $ (2)
Paul Cotter	3 000 $ (1)
Felix Sandstrom	3 000 $ (1)
Devante Smith-Pelly	3 000 $ (1)
Mark Kastelic	3 000 $ (3)
Kevin Gravel	3 000 $ (1)
Markus Niemelainen	3 000 $ (1)
Zack MacEwen	3 000 $ (3)
Michael Houser	3 000 $ (1)
Scott Reedy	3 000 $ (3)
Spencer Martin	3 000 $ (2)
Artyom Serikov	3 000 $ (2)
Filip Kral	3 000 $ (4)
Keith Petruzzelli	3 000 $ (4)
Total Farm Players	28
Salary Commitment
Year 17 : 119 638 $
Year 18 : 63 000 $
Year 19 : 44 000 $
Year 20 : 9 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 5 669 - 94,48%
Level 2:	5000 - 60 $ - 4 772 - 95,45%
Level 3:	2000 - 35 $ - 1 906 - 95,31%
Level 4:	4000 - 20 $ - 3 744 - 93,61%
Luxury :	1000 - 200 $ - 934 - 93,44%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 889 - 94,46%
Farm Level 2:	1000 - 15 $ - 956 - 95,64%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 026 - 94,59%
Average Income per Game	602 674 $
Year to Date Revenue	24 709 638 $
Farm
Home Games Left	0
Average Attendance - %	2 846 - 94,85%
Average Income per Game	70 811 $
Year to Date Revenue	2 549 196 $
Expense
Pro Players Total Salaries	49 499 999 $
Farm Players Total Salaries	125 000 $
Coaches Total Salaries	4 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 949 754 $
Farm Year To Date Expenses	223 576 $
Pro Salary Cap To Date	48 593 618 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	284 656 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	1 398 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	49 499 999 $
Estimate Under Maximum Salary Cap of 50 000 000 $	500 001 $
Estimate Over Minimum Salary Cap of 20 000 000 $	29 499 999 $
Current Bank Account	25 605 953 $
Projected Bank Account	25 605 953 $

Pro Players Salaries
Patrick Kane	6 500 000 $ (2)
Max Pacioretty	5 000 000 $ (1)
Seth Jones	5 000 000 $ (1)
Jonathan Toews	5 000 000 $ (2)
Ryan McDonagh	5 000 000 $ (1)
Jean-Gabriel Pageau	3 500 000 $ (1)
Thomas Chabot	3 500 000 $ (3)
Tristan Jarry	3 000 000 $ (1)
Charlie Coyle	2 500 000 $ (1)
William Nylander	2 500 000 $ (2)
Rasmus Andersson	1 999 999 $ (1)
Dylan Cozens	900 000 $ (3)
John Marino	900 000 $ (2)
Gabriel Vilardi	900 000 $ (2)
Evan Bouchard	900 000 $ (2)
Andrew Cogliano	500 000 $ (1)
Tanner Jeannot	500 000 $ (1)
Jason Robertson	500 000 $ (2)
Jeremy Swayman	300 000 $ (3)
Andrej Sustr	300 000 $ (1)
Daniel Sprong	300 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 17 : 49 499 999 $
Year 18 : 21 900 000 $
Year 19 : 4 700 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 49 499 999 $
Year 18 : 21 900 000 $
Year 19 : 4 700 000 $
Year 20 : 0 $

Farm Players Salaries
Julien Gauthier	10 000 $ (1)
Marco Rossi	9 000 $ (4)
Wayne Simmonds	6 000 $ (2)
Lukas Dostal	5 000 $ (3)
Jonatan Berggren	5 000 $ (4)
Aliaksei Protas	5 000 $ (3)
Brandon Davidson	5 000 $ (2)
Jack Studnicka	5 000 $ (2)
Jaret Anderson-Dolan	5 000 $ (2)
Jett Woo	5 000 $ (3)
Michal Teply	5 000 $ (3)
Raphael Lavoie	5 000 $ (3)
Cole Cassels	5 000 $ (1)
Stelio Mattheos	5 000 $ (1)
Jakub Galvas	3 000 $ (4)
Evan Cormier	3 000 $ (1)
Marc McLaughlin	3 000 $ (2)
Josh Jacobs	3 000 $ (1)
Michael Callahan	3 000 $ (2)
Matt Luff	3 000 $ (1)
Reece Newkirk	3 000 $ (4)
Dominic Turgeon	3 000 $ (2)
Riley Sutter	3 000 $ (2)
Carson Meyer	3 000 $ (1)
Joey Keane	3 000 $ (2)
William Lagesson	3 000 $ (1)
Tobias Geisser	3 000 $ (1)
Xavier Bernard	3 000 $ (4)
Axel Jonsson-Fjallby	3 000 $ (1)
Total Farm Players	29
Salary Commitment
Year 17 : 125 000 $
Year 18 : 84 000 $
Year 19 : 48 000 $
Year 20 : 23 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Skyreach Centre
Level 1:	6000 - 125 $ - 4 021 - 67,01%
Level 2:	5000 - 65 $ - 3 830 - 76,60%
Level 3:	2000 - 40 $ - 1 428 - 71,42%
Level 4:	4000 - 22 $ - 2 956 - 73,90%
Luxury :	1000 - 300 $ - 555 - 55,45%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 900 - 95,02%
Farm Level 2:	1000 - 15 $ - 935 - 93,49%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	12 790 - 71,06%
Average Income per Game	530 454 $
Year to Date Revenue	21 748 604 $
Farm
Home Games Left	0
Average Attendance - %	2 835 - 94,51%
Average Income per Game	70 874 $
Year to Date Revenue	2 551 467 $
Expense
Pro Players Total Salaries	50 000 000 $
Farm Players Total Salaries	57 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 108 438 $
Farm Year To Date Expenses	1 052 446 $
Pro Salary Cap To Date	49 001 035 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	285 714 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 565 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	50 000 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $	0 $
Estimate Over Minimum Salary Cap of 20 000 000 $	30 000 000 $
Current Bank Account	4 916 627 $
Projected Bank Account	4 916 627 $

Pro Players Salaries
John Carlson	6 500 000 $ (1)
Semyon Varlamov	5 000 000 $ (2)
Mark Stone	5 000 000 $ (3)
William Karlsson	5 000 000 $ (3)
Shayne Gostisbehere	3 500 000 $ (3)
Tyson Barrie	3 500 000 $ (1)
Vladimir Tarasenko	3 500 000 $ (3)
Mikael Granlund	2 500 000 $ (3)
Jakub Voracek	2 500 000 $ (1)
Derek Forbort	2 500 000 $ (1)
Jeff Skinner	2 500 000 $ (3)
Viktor Arvidsson	2 500 000 $ (1)
Brett Kulak	1 000 000 $ (1)
Garnet Hathaway	1 000 000 $ (3)
Teddy Blueger	1 000 000 $ (1)
Henrik Borgstrom	900 000 $ (1)
Kaapo Kahkonen	500 000 $ (1)
Matthew Phillips	500 000 $ (1)
Wyatt Kalynuk	300 000 $ (3)
Joachim Blichfeld	300 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 17 : 50 000 000 $
Year 18 : 28 600 000 $
Year 19 : 23 300 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 50 000 000 $
Year 18 : 28 600 000 $
Year 19 : 23 300 000 $
Year 20 : 0 $

Farm Players Salaries
Ryan Carpenter	10 000 $ (4)
Drake Rymsha	5 000 $ (1)
Andrew D'Agostini	3 000 $ (1)
Trevor Carrick	3 000 $ (1)
Hudson Elynuik	3 000 $ (1)
Brian Pinho	3 000 $ (1)
Antti Suomela	3 000 $ (1)
Parker Wotherspoon	3 000 $ (3)
Tarmo Reunanen	3 000 $ (3)
Mitchell Vande Sompel	3 000 $ (2)
Jack Ahcan	3 000 $ (1)
Tye Felhaber	3 000 $ (2)
Nick Caamano	3 000 $ (4)
Cody Franson	3 000 $ (1)
Chris Bigras	3 000 $ (1)
Ben Jones	3 000 $ (2)
Total Farm Players	16
Salary Commitment
Year 17 : 57 000 $
Year 18 : 28 000 $
Year 19 : 16 000 $
Year 20 : 13 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	National Car Rental Center
Level 1:	6000 - 100 $ - 5 650 - 94,16%
Level 2:	5000 - 60 $ - 4 706 - 94,12%
Level 3:	2000 - 35 $ - 1 911 - 95,54%
Level 4:	4000 - 20 $ - 3 801 - 95,03%
Luxury :	1000 - 200 $ - 952 - 95,20%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 874 - 93,71%
Farm Level 2:	1000 - 15 $ - 931 - 93,11%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 019 - 94,55%
Average Income per Game	602 119 $
Year to Date Revenue	24 686 894 $
Farm
Home Games Left	0
Average Attendance - %	2 805 - 93,51%
Average Income per Game	70 016 $
Year to Date Revenue	2 520 576 $
Expense
Pro Players Total Salaries	28 259 922 $
Farm Players Total Salaries	82 000 $
Coaches Total Salaries	4 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 461 985 $
Farm Year To Date Expenses	192 223 $
Pro Salary Cap To Date	36 603 787 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	174 391 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	1 130 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	28 259 922 $
Estimate Under Maximum Salary Cap of 50 000 000 $	21 740 078 $
Estimate Over Minimum Salary Cap of 20 000 000 $	8 259 922 $
Current Bank Account	35 968 139 $
Projected Bank Account	35 968 139 $

Pro Players Salaries
Matt Murray (Out of Payroll)	3 000 000 $ (1)
Matt Grzelcyk (Out of Payroll)	2 500 000 $ (2)
Jordie Benn	2 500 000 $ (1)
Jason Zucker	2 500 000 $ (1)
Mike Matheson	2 500 000 $ (1)
Jan Rutta	2 500 000 $ (1)
Tyler Johnson	2 500 000 $ (2)
Travis Hamonic (Out of Payroll)	2 500 000 $ (3)
Robert Hagg	2 500 000 $ (1)
Troy Stecher	2 030 000 $ (2)
Michal Kempny	1 679 922 $ (1)
Ben Hutton	1 250 000 $ (4)
Tucker Poolman	1 000 000 $ (1)
William Carrier	1 000 000 $ (3)
Pat Maroon	1 000 000 $ (2)
Taylor Raddysh	900 000 $ (1)
Nick Cousins	850 000 $ (1)
Keith Kinkaid	750 000 $ (2)
Ryan McLeod	500 000 $ (2)
John Hayden	500 000 $ (2)
Mads Sogaard	500 000 $ (3)
Ryan Reaves	400 000 $ (4)
Joel Teasdale	300 000 $ (1)
Dakota Joshua	300 000 $ (2)
Brett Murray	300 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 17 : 36 259 922 $
Year 18 : 16 030 000 $
Year 19 : 5 650 000 $
Year 20 : 1 650 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 36 259 922 $
Year 18 : 16 030 000 $
Year 19 : 5 650 000 $
Year 20 : 1 650 000 $

Farm Players Salaries
Alex Stalock	7 500 $ (3)
Hunter Shepard	7 500 $ (1)
Daniil Miromanov	5 000 $ (2)
Evgeny Svechnikov	5 000 $ (2)
Philippe Desrosiers	5 000 $ (2)
Chris Wideman	5 000 $ (1)
Brian Lashoff	5 000 $ (1)
Dillon Simpson	5 000 $ (1)
Donovan Sebrango	5 000 $ (4)
Gage Goncalves	5 000 $ (4)
Nico Daws	3 000 $ (4)
Curtis Hall	3 000 $ (2)
Tyler Wotherspoon	3 000 $ (1)
Ben Gleason	3 000 $ (1)
John Lethemon	3 000 $ (2)
Nathan Smith	3 000 $ (4)
Taro Hirose	3 000 $ (1)
Joey Daccord	3 000 $ (1)
Alex Nylander	3 000 $ (2)
Total Farm Players	19
Salary Commitment
Year 17 : 82 000 $
Year 18 : 47 500 $
Year 19 : 23 500 $
Year 20 : 16 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	STAPLES Center
Level 1:	6000 - 100 $ - 5 669 - 94,49%
Level 2:	5000 - 60 $ - 4 720 - 94,39%
Level 3:	2000 - 35 $ - 1 880 - 93,98%
Level 4:	4000 - 20 $ - 3 818 - 95,45%
Luxury :	1000 - 200 $ - 955 - 95,52%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 889 - 94,43%
Farm Level 2:	1000 - 15 $ - 936 - 93,64%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 042 - 94,68%
Average Income per Game	603 486 $
Year to Date Revenue	24 742 938 $
Farm
Home Games Left	0
Average Attendance - %	2 825 - 94,17%
Average Income per Game	70 529 $
Year to Date Revenue	2 539 060 $
Expense
Pro Players Total Salaries	49 801 999 $
Farm Players Total Salaries	70 500 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	51 371 602 $
Farm Year To Date Expenses	1 066 727 $
Pro Salary Cap To Date	47 686 423 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	282 021 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 649 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	49 801 999 $
Estimate Under Maximum Salary Cap of 50 000 000 $	198 001 $
Estimate Over Minimum Salary Cap of 20 000 000 $	29 801 999 $
Current Bank Account	75 407 426 $
Projected Bank Account	75 407 426 $

Pro Players Salaries
Alex Ovechkin	6 480 000 $ (1)
Anze Kopitar	5 000 000 $ (1)
Jacob Trouba	5 000 000 $ (3)
Mackenzie Blackwood	3 500 000 $ (2)
Boone Jenner	3 500 000 $ (1)
Jakob Chychrun	3 499 999 $ (3)
Duncan Keith	3 312 000 $ (2)
Mike Smith	2 800 000 $ (2)
Clayton Keller	2 500 000 $ (1)
Brandon Montour	2 500 000 $ (1)
Yanni Gourde	2 500 000 $ (3)
Trevor Moore	1 960 000 $ (2)
Riley Sheahan	1 000 000 $ (1)
Dan Vladar	1 000 000 $ (2)
Scott Laughton	1 000 000 $ (2)
Artem Zub	900 000 $ (1)
Elias Pettersson	900 000 $ (1)
Dante Fabbro	900 000 $ (2)
Ilya Mikheyev	750 000 $ (2)
Yakov Trenin	500 000 $ (4)
Troy Terry	300 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 17 : 49 801 999 $
Year 18 : 26 721 999 $
Year 19 : 11 499 999 $
Year 20 : 500 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 49 801 999 $
Year 18 : 26 721 999 $
Year 19 : 11 499 999 $
Year 20 : 500 000 $

Farm Players Salaries
Vasily Podkolzin	9 000 $ (4)
Philip Broberg	9 000 $ (4)
Victor Soderstrom	9 000 $ (3)
Cole Perfetti	9 000 $ (3)
Jon Gillies	7 500 $ (2)
Maxim Mamin	5 000 $ (2)
Cole Bardreau	5 000 $ (3)
Vladislav Kolyachonok	5 000 $ (3)
Brandon Bussi	3 000 $ (2)
Ken Appleby	3 000 $ (1)
Jan Jenik	3 000 $ (3)
Brady Lyle	3 000 $ (1)
Total Farm Players	12
Salary Commitment
Year 17 : 70 500 $
Year 18 : 64 500 $
Year 19 : 49 000 $
Year 20 : 18 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 100 $ - 5 745 - 95,75%
Level 2:	5000 - 60 $ - 4 705 - 94,09%
Level 3:	2000 - 35 $ - 1 888 - 94,39%
Level 4:	4000 - 20 $ - 3 829 - 95,73%
Luxury :	1000 - 200 $ - 949 - 94,91%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 887 - 94,35%
Farm Level 2:	1000 - 15 $ - 938 - 93,76%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 115 - 95,09%
Average Income per Game	606 512 $
Year to Date Revenue	24 867 008 $
Farm
Home Games Left	0
Average Attendance - %	2 825 - 94,15%
Average Income per Game	70 496 $
Year to Date Revenue	2 537 858 $
Expense
Pro Players Total Salaries	48 300 000 $
Farm Players Total Salaries	122 750 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 152 315 $
Farm Year To Date Expenses	1 106 721 $
Pro Salary Cap To Date	47 930 621 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	260 847 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 974 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	48 300 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $	1 700 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $	28 300 000 $
Current Bank Account	(406 813 $)
Projected Bank Account	(406 813 $)

Pro Players Salaries
Jacob Markstrom	6 500 000 $ (4)
Darnell Nurse	5 000 000 $ (2)
Gabriel Landeskog	5 000 000 $ (2)
Sebastian Aho	4 950 000 $ (3)
Zdeno Chara	3 000 000 $ (3)
Josh Anderson	2 500 000 $ (2)
Max Domi	2 500 000 $ (2)
Ben Chiarot	2 500 000 $ (1)
Jack Roslovic	2 500 000 $ (2)
Alexander Radulov	2 500 000 $ (1)
Ryan Murray	1 510 000 $ (1)
Braden Holtby	1 500 000 $ (1)
Corey Perry	1 440 000 $ (1)
Noah Hanifin	1 000 000 $ (2)
Ondrej Kase	1 000 000 $ (4)
Valeri Nichushkin	1 000 000 $ (3)
Tyson Jost	1 000 000 $ (1)
Juuso Valimaki	900 000 $ (2)
Alexander Romanov	900 000 $ (3)
Rem Pitlick	500 000 $ (2)
Jake Evans	300 000 $ (1)
Rafael Harvey-Pinard	300 000 $ (3)
Total Pro Players	22
Salary Commitment
Year 17 : 48 300 000 $
Year 18 : 37 550 000 $
Year 19 : 17 650 000 $
Year 20 : 7 500 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 48 300 000 $
Year 18 : 37 550 000 $
Year 19 : 17 650 000 $
Year 20 : 7 500 000 $

Farm Players Salaries
Michael Del Zotto	13 750 $ (3)
Victor Mete	10 000 $ (2)
Aleksi Heponiemi	9 000 $ (2)
Alexander Holtz	9 000 $ (4)
Joe Veleno	9 000 $ (2)
Rasmus Kupari	9 000 $ (2)
Mackenzie MacEachern	5 000 $ (3)
Lassi Thomson	5 000 $ (3)
Samuel Ersson	5 000 $ (4)
Filip Berglund	5 000 $ (1)
Sebastien Aho	5 000 $ (3)
Sasha Chmelevski	5 000 $ (2)
Cory Schneider	5 000 $ (2)
Jakub Skarek	5 000 $ (2)
Tanner Laczynski	5 000 $ (3)
William Lockwood	3 000 $ (3)
Garrett Metcalf	3 000 $ (2)
Gemel Smith	3 000 $ (1)
Adam Brooks	3 000 $ (2)
Jeremy Davies	3 000 $ (2)
Chase Priskie	3 000 $ (2)
Total Farm Players	21
Salary Commitment
Year 17 : 122 750 $
Year 18 : 114 750 $
Year 19 : 50 750 $
Year 20 : 14 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Montreal Canadiens

Montreal Canadiens is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	6000 - 100 $ - 5 695 - 94,91%
Level 2:	5000 - 60 $ - 4 791 - 95,82%
Level 3:	2000 - 35 $ - 1 911 - 95,56%
Level 4:	4000 - 20 $ - 3 771 - 94,27%
Luxury :	1000 - 200 $ - 944 - 94,39%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 867 - 93,37%
Farm Level 2:	1000 - 15 $ - 958 - 95,81%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 112 - 95,07%
Average Income per Game	605 898 $
Year to Date Revenue	24 841 801 $
Farm
Home Games Left	0
Average Attendance - %	2 826 - 94,18%
Average Income per Game	70 163 $
Year to Date Revenue	2 525 885 $
Expense
Pro Players Total Salaries	18 321 000 $
Farm Players Total Salaries	170 778 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	33 751 116 $
Farm Year To Date Expenses	1 117 591 $
Pro Salary Cap To Date	32 657 358 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	102 228 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 272 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	17 571 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $	32 429 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $	-2 429 000 $
Current Bank Account	63 608 770 $
Projected Bank Account	63 608 770 $

Pro Players Salaries
Zach Parise (Out of Payroll)	4 008 888 $ (2)
Jonathan Bernier (Out of Payroll)	3 000 000 $ (2)
Michael Stone	2 500 000 $ (3)
Casey Cizikas	2 500 000 $ (1)
James Neal	2 500 000 $ (2)
Brett Connolly	1 000 000 $ (3)
Christian Wolanin	1 000 000 $ (4)
Will Butcher	970 000 $ (2)
Patrick Brown	801 000 $ (4)
Zach Sawchenko (Out of Payroll)	750 000 $ (2)
Noah Juulsen	500 000 $ (3)
Philippe Myers	500 000 $ (1)
Justin Dowling	500 000 $ (3)
Libor Hajek	500 000 $ (1)
Alexander Petrovic	500 000 $ (2)
Matthew Peca	500 000 $ (3)
Sammy Blais	500 000 $ (2)
Brayden Tracey	500 000 $ (3)
Christopher Gibson	500 000 $ (1)
Tyler Angle	300 000 $ (3)
Josiah Slavin	300 000 $ (3)
Jack Rathbone	300 000 $ (3)
Austin Wagner	300 000 $ (1)
Brett Leason	300 000 $ (2)
Brandon Duhaime	300 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 17 : 25 329 888 $
Year 18 : 21 029 888 $
Year 19 : 8 201 000 $
Year 20 : 1 801 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 25 329 888 $
Year 18 : 21 029 888 $
Year 19 : 8 201 000 $
Year 20 : 1 801 000 $

Farm Players Salaries
Joe Thornton	57 778 $ (1)
Mark Borowiecki	35 000 $ (2)
Kyle Turris	25 000 $ (1)
Antoine Morand	5 000 $ (2)
Seth Barton	3 000 $ (4)
Kristians Rubins	3 000 $ (2)
Gianni Fairbrother	3 000 $ (4)
Shawn Element	3 000 $ (2)
David Farrance	3 000 $ (4)
Benjamin Tardif	3 000 $ (2)
Alex D'Orio	3 000 $ (3)
Dawson Barteaux	3 000 $ (3)
Peter Abbandonato	3 000 $ (2)
Cole Moberg	3 000 $ (1)
Jon Lizotte	3 000 $ (2)
Adam Werner	3 000 $ (2)
Evan Weinger	3 000 $ (2)
Alex-Olivier Voyer	3 000 $ (1)
Daniel Walcott	3 000 $ (2)
Jiri Patera	3 000 $ (3)
Total Farm Players	20
Salary Commitment
Year 17 : 170 778 $
Year 18 : 82 000 $
Year 19 : 18 000 $
Year 20 : 9 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Gaylord Entertainment Center
Level 1:	6000 - 90 $ - 5 772 - 96,20%
Level 2:	5000 - 50 $ - 4 849 - 96,99%
Level 3:	2000 - 20 $ - 1 994 - 99,68%
Level 4:	4000 - 15 $ - 3 888 - 97,21%
Luxury :	1000 - 140 $ - 985 - 98,53%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 896 - 94,81%
Farm Level 2:	1000 - 15 $ - 954 - 95,43%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 489 - 97,16%
Average Income per Game	509 024 $
Year to Date Revenue	20 869 976 $
Farm
Home Games Left	0
Average Attendance - %	2 851 - 95,02%
Average Income per Game	71 002 $
Year to Date Revenue	2 556 063 $
Expense
Pro Players Total Salaries	44 700 498 $
Farm Players Total Salaries	104 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	47 669 967 $
Farm Year To Date Expenses	1 088 533 $
Pro Salary Cap To Date	46 588 219 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	241 802 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 857 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	44 700 498 $
Estimate Under Maximum Salary Cap of 50 000 000 $	5 299 502 $
Estimate Over Minimum Salary Cap of 20 000 000 $	24 700 498 $
Current Bank Account	47 089 325 $
Projected Bank Account	47 089 325 $

Pro Players Salaries
Joe Pavelski	6 058 000 $ (2)
Sean Couturier	5 000 000 $ (2)
Filip Forsberg	3 500 000 $ (2)
Shea Theodore	3 499 999 $ (1)
Brandon Carlo	2 500 000 $ (3)
Tony DeAngelo	2 500 000 $ (4)
Patric Hornqvist	2 500 000 $ (1)
Jared McCann	2 500 000 $ (3)
Jeff Carter	2 400 000 $ (2)
Anton Stralman	2 400 000 $ (3)
Nick Schmaltz	1 999 999 $ (1)
Marco Scandella	1 650 000 $ (2)
Alex Nedeljkovic	1 500 000 $ (3)
Ethan Bear	1 000 000 $ (4)
Carl Hagelin	1 000 000 $ (4)
Andre Burakovsky	1 000 000 $ (2)
Kaapo Kakko	900 000 $ (2)
Jake Oettinger	900 000 $ (1)
Sean Kuraly	892 500 $ (1)
Wade Allison	500 000 $ (3)
Eetu Luostarinen	500 000 $ (2)
Total Pro Players	21
Salary Commitment
Year 17 : 44 700 498 $
Year 18 : 34 908 000 $
Year 19 : 13 900 000 $
Year 20 : 4 500 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 44 700 498 $
Year 18 : 34 908 000 $
Year 19 : 13 900 000 $
Year 20 : 4 500 000 $

Farm Players Salaries
Peyton Krebs	9 000 $ (4)
Ty Dellandrea	9 000 $ (3)
David Gustafsson	5 000 $ (2)
Connor Mackey	5 000 $ (1)
Sam Anas	5 000 $ (2)
Brandon Hickey	5 000 $ (1)
Austin Poganski	5 000 $ (1)
Filip Hallander	5 000 $ (4)
Ian Mitchell	5 000 $ (3)
Samuel Asselin	3 000 $ (1)
Austin Rueschhoff	3 000 $ (2)
Gustav Olofsson	3 000 $ (2)
Brandon Gignac	3 000 $ (2)
Jansen Harkins	3 000 $ (4)
Markus Phillips	3 000 $ (3)
Oskari Laaksonen	3 000 $ (3)
Nick Seeler	3 000 $ (3)
Vincent Desharnais	3 000 $ (1)
Daniil Tarasov	3 000 $ (3)
Zachary Gallant	3 000 $ (1)
Josh Lopina	3 000 $ (4)
Joseph Gambardella	3 000 $ (1)
Robin Salo	3 000 $ (4)
Otto Somppi	3 000 $ (1)
Tanner Kaspick	3 000 $ (1)
Simon Ryfors	3 000 $ (2)
Rasmus Korhonen	0 $ (1)
Total Farm Players	27
Salary Commitment
Year 17 : 104 000 $
Year 18 : 71 000 $
Year 19 : 49 000 $
Year 20 : 23 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines
Level 1:	6000 - 75 $ - 5 904 - 98,40%
Level 2:	5000 - 40 $ - 4 931 - 98,62%
Level 3:	2000 - 20 $ - 1 997 - 99,84%
Level 4:	4000 - 10 $ - 3 999 - 99,97%
Luxury :	1000 - 140 $ - 987 - 98,72%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 927 - 96,35%
Farm Level 2:	1000 - 15 $ - 939 - 93,90%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 818 - 98,99%
Average Income per Game	437 680 $
Year to Date Revenue	17 944 871 $
Farm
Home Games Left	0
Average Attendance - %	2 866 - 95,53%
Average Income per Game	71 747 $
Year to Date Revenue	2 582 883 $
Expense
Pro Players Total Salaries	49 450 499 $
Farm Players Total Salaries	143 500 $
Coaches Total Salaries	6 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	52 916 163 $
Farm Year To Date Expenses	1 160 009 $
Pro Salary Cap To Date	47 616 176 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	289 156 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 102 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	49 450 499 $
Estimate Under Maximum Salary Cap of 50 000 000 $	549 501 $
Estimate Over Minimum Salary Cap of 20 000 000 $	29 450 499 $
Current Bank Account	987 583 046 $
Projected Bank Account	987 583 046 $

Pro Players Salaries
Andrei Vasilevskiy	6 500 000 $ (3)
Brad Marchand	6 500 000 $ (3)
Mark Scheifele	6 500 000 $ (2)
Erik Karlsson	5 000 000 $ (1)
Ryan O'Reilly	5 000 000 $ (1)
Jake Guentzel	4 199 999 $ (2)
Dylan Larkin	3 500 000 $ (4)
Filip Hronek	2 495 000 $ (3)
Antti Raanta	1 437 500 $ (2)
Mathieu Perreault	1 000 000 $ (2)
Johan Larsson	998 000 $ (2)
Michael McLeod	900 000 $ (1)
Nic Dowd	900 000 $ (1)
Quinn Hughes	900 000 $ (2)
Andy Greene	720 000 $ (2)
Jason Spezza	500 000 $ (1)
Drake Batherson	500 000 $ (1)
Andrew Peeke	500 000 $ (2)
Alex Formenton	500 000 $ (2)
Vladislav Gavrikov	300 000 $ (2)
Jacob Middleton	300 000 $ (1)
Yegor Sharangovich	300 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 17 : 49 450 499 $
Year 18 : 36 050 499 $
Year 19 : 18 995 000 $
Year 20 : 3 500 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 49 450 499 $
Year 18 : 36 050 499 $
Year 19 : 18 995 000 $
Year 20 : 3 500 000 $

Farm Players Salaries
Alex Turcotte	9 000 $ (3)
Jesperi Kotkaniemi	9 000 $ (1)
Cody Glass	9 000 $ (2)
Klim Kostin	9 000 $ (1)
Lukas Reichel	9 000 $ (4)
German Rubtsov	9 000 $ (1)
Philip Tomasino	9 000 $ (4)
Connor Ingram	7 500 $ (2)
Jacob Bernard-Docker	5 000 $ (4)
Alexander Khovanov	5 000 $ (4)
Beck Warm	5 000 $ (1)
Christian Fischer	5 000 $ (1)
Jean-Luc Foudy	5 000 $ (4)
Tyler Benson	5 000 $ (1)
Josh Leivo	5 000 $ (1)
Evan Barratt	5 000 $ (3)
Remi Elie	3 000 $ (1)
Brogan Rafferty	3 000 $ (2)
Terrance Amorosa	3 000 $ (1)
Alexandre Fortin	3 000 $ (3)
Juuso Riikola	3 000 $ (1)
Noah Cates	3 000 $ (4)
Max Gildon	3 000 $ (2)
Roland McKeown	3 000 $ (2)
Ryan Shea	3 000 $ (3)
Sheldon Rempal	3 000 $ (1)
Jacob Moverare	3 000 $ (1)
Total Farm Players	27
Salary Commitment
Year 17 : 143 500 $
Year 18 : 81 500 $
Year 19 : 56 000 $
Year 20 : 36 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veterans Memorial Colis
Level 1:	6000 - 100 $ - 5 692 - 94,87%
Level 2:	5000 - 60 $ - 4 716 - 94,32%
Level 3:	2000 - 35 $ - 1 892 - 94,60%
Level 4:	4000 - 20 $ - 3 815 - 95,38%
Luxury :	1000 - 200 $ - 948 - 94,85%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 903 - 95,15%
Farm Level 2:	1000 - 15 $ - 942 - 94,21%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 064 - 94,80%
Average Income per Game	604 049 $
Year to Date Revenue	24 765 995 $
Farm
Home Games Left	0
Average Attendance - %	2 845 - 94,83%
Average Income per Game	71 046 $
Year to Date Revenue	2 557 650 $
Expense
Pro Players Total Salaries	48 692 933 $
Farm Players Total Salaries	146 500 $
Coaches Total Salaries	3 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	50 750 773 $
Farm Year To Date Expenses	1 166 770 $
Pro Salary Cap To Date	47 764 587 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	272 714 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 121 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	45 192 933 $
Estimate Under Maximum Salary Cap of 50 000 000 $	4 807 067 $
Estimate Over Minimum Salary Cap of 20 000 000 $	25 192 933 $
Current Bank Account	271 834 139 $
Projected Bank Account	271 834 139 $

Pro Players Salaries
Marc-Andre Fleury	6 400 000 $ (2)
Evgenii Dadonov	4 500 000 $ (1)
Brock Nelson	3 500 000 $ (3)
Hampus Lindholm (Out of Payroll)	3 500 000 $ (1)
Joel Edmundson	3 500 000 $ (1)
Josh Morrissey	3 500 000 $ (4)
Frederick Gaudreau	2 500 000 $ (1)
Rickard Rakell	2 500 000 $ (1)
Josh Bailey	2 500 000 $ (1)
Erik Haula	2 500 000 $ (1)
Calle Jarnkrok	2 500 000 $ (3)
Alexander Kerfoot	2 500 000 $ (2)
Calvin de Haan	2 300 000 $ (1)
Jake DeBrusk	1 000 000 $ (2)
Casey DeSmith	992 933 $ (1)
Casey Mittelstadt	900 000 $ (1)
Dawson Mercer	900 000 $ (4)
Jake Bean	900 000 $ (1)
Martin Necas	900 000 $ (1)
Dysin Mayo	300 000 $ (1)
Ilya Lyubushkin	300 000 $ (1)
Carter Verhaeghe	300 000 $ (2)
Total Pro Players	22
Salary Commitment
Year 17 : 48 692 933 $
Year 18 : 20 600 000 $
Year 19 : 10 400 000 $
Year 20 : 4 400 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 48 692 933 $
Year 18 : 20 600 000 $
Year 19 : 10 400 000 $
Year 20 : 4 400 000 $

Farm Players Salaries
Dustin Tokarski	10 000 $ (4)
Harri Sateri	7 500 $ (1)
Garret Sparks	7 500 $ (3)
Corey Schueneman	7 500 $ (2)
Gabriel Bourque	5 000 $ (3)
Danick Martel	5 000 $ (1)
Adam Johnson	5 000 $ (2)
Joel Hanley	5 000 $ (2)
Luke Witkowski	5 000 $ (2)
Antoine Bibeau	5 000 $ (2)
Turner Elson	5 000 $ (3)
Aaron Ness	5 000 $ (3)
Maxim Letunov	5 000 $ (1)
Kevin Poulin	5 000 $ (3)
J.J. Moser	5 000 $ (4)
Ryan Stanton	5 000 $ (3)
Connor Corcoran	3 000 $ (4)
Arnaud Durandeau	3 000 $ (2)
Matthew Highmore	3 000 $ (3)
Jordy Bellerive	3 000 $ (2)
Todd Burgess	3 000 $ (4)
Mathieu Olivier	3 000 $ (2)
Damien Giroux	3 000 $ (1)
Jake McGrew	3 000 $ (3)
Cedric Pare	3 000 $ (4)
Josh Dunne	3 000 $ (1)
Marc Michaelis	3 000 $ (1)
Olivier Leblanc	3 000 $ (1)
Nelson Nogier	3 000 $ (2)
Dino Kambeitz	3 000 $ (2)
Nick DeSimone	3 000 $ (1)
Brian Halonen	3 000 $ (2)
Cody McLeod	3 000 $ (2)
Alex Kannok-Leipert	3 000 $ (4)
Total Farm Players	34
Salary Commitment
Year 17 : 146 500 $
Year 18 : 114 000 $
Year 19 : 65 500 $
Year 20 : 27 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 100 $ - 5 650 - 94,17%
Level 2:	5000 - 60 $ - 4 750 - 95,01%
Level 3:	2000 - 35 $ - 1 911 - 95,54%
Level 4:	4000 - 20 $ - 3 767 - 94,16%
Luxury :	1000 - 200 $ - 942 - 94,23%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 894 - 94,69%
Farm Level 2:	1000 - 15 $ - 930 - 92,99%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 020 - 94,56%
Average Income per Game	602 169 $
Year to Date Revenue	24 688 929 $
Farm
Home Games Left	0
Average Attendance - %	2 824 - 94,13%
Average Income per Game	70 604 $
Year to Date Revenue	2 541 760 $
Expense
Pro Players Total Salaries	49 274 423 $
Farm Players Total Salaries	129 520 $
Coaches Total Salaries	7 666 666 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 318 751 $
Farm Year To Date Expenses	1 141 962 $
Pro Salary Cap To Date	46 586 965 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	295 985 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 016 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	49 274 423 $
Estimate Under Maximum Salary Cap of 50 000 000 $	725 577 $
Estimate Over Minimum Salary Cap of 20 000 000 $	29 274 423 $
Current Bank Account	7 896 139 $
Projected Bank Account	7 896 139 $

Pro Players Salaries
Jared Spurgeon	5 000 000 $ (2)
Jack Campbell	5 000 000 $ (3)
Cam Atkinson	3 500 000 $ (3)
Ivan Provorov	3 500 000 $ (2)
Vincent Trocheck	3 500 000 $ (2)
Zach Hyman	3 500 000 $ (1)
Tage Thompson	3 490 000 $ (2)
Bo Horvat	2 699 000 $ (3)
Pavel Buchnevich	2 500 000 $ (3)
Andrew Mangiapane	2 500 000 $ (1)
Nikita Zaitsev	2 500 000 $ (3)
Travis Sanheim	2 500 000 $ (2)
Gustav Forsling	2 500 000 $ (3)
Pierre-Edouard Bellemare	1 325 223 $ (1)
Derek Ryan	1 060 200 $ (1)
Alex Tuch	1 000 000 $ (1)
Pius Suter	900 000 $ (1)
Nick Suzuki	900 000 $ (2)
Sonny Milano	500 000 $ (1)
Jacob Bryson	300 000 $ (2)
Matt Roy	300 000 $ (1)
Kevin Lankinen	300 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 17 : 49 274 423 $
Year 18 : 34 389 000 $
Year 19 : 15 199 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 49 274 423 $
Year 18 : 37 889 000 $
Year 19 : 18 699 000 $
Year 20 : 0 $

Farm Players Salaries
Jonas Johansson	10 000 $ (2)
Scott Harrington	8 468 $ (3)
Stefan Noesen	8 010 $ (1)
Austin Czarnik	8 010 $ (4)
Alex Lyon	7 500 $ (2)
Kaedan Korczak	5 000 $ (3)
Mark Jankowski	5 000 $ (3)
Dakota Mermis	5 000 $ (4)
Chris Terry	5 000 $ (3)
Maxim Cajkovic	5 000 $ (4)
Derrick Pouliot	5 000 $ (3)
T.J. Tynan	5 000 $ (1)
Riley Damiani	5 000 $ (3)
Radim Zohorna	5 000 $ (1)
Cale Morris	3 000 $ (1)
Hunter Drew	3 000 $ (2)
Cam Lee	3 000 $ (1)
Kristian Reichel	3 000 $ (2)
Graeme Clarke	3 000 $ (3)
Jeremy McKenna	3 000 $ (1)
Wyatte Wylie	3 000 $ (3)
Christian Jaros	3 000 $ (3)
Samuel Harvey	3 000 $ (1)
Austin Strand	3 000 $ (1)
Kyle Keyser	3 000 $ (2)
Cameron Hebig	3 000 $ (1)
Jordan Gross	3 000 $ (2)
Kiefer Sherwood	3 000 $ (1)
Kole Sherwood	3 000 $ (1)
Zachary Leslie	3 000 $ (2)
Filip Lindberg	3 000 $ (4)
Total Farm Players	31
Salary Commitment
Year 17 : 137 988 $
Year 18 : 95 978 $
Year 19 : 63 478 $
Year 20 : 21 010 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	6000 - 100 $ - 5 724 - 95,41%
Level 2:	5000 - 60 $ - 4 755 - 95,10%
Level 3:	2000 - 35 $ - 1 908 - 95,41%
Level 4:	4000 - 20 $ - 3 778 - 94,44%
Luxury :	1000 - 200 $ - 951 - 95,09%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 905 - 95,24%
Farm Level 2:	1000 - 15 $ - 944 - 94,35%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 116 - 95,09%
Average Income per Game	607 036 $
Year to Date Revenue	24 888 491 $
Farm
Home Games Left	0
Average Attendance - %	2 848 - 94,94%
Average Income per Game	71 123 $
Year to Date Revenue	2 560 428 $
Expense
Pro Players Total Salaries	27 780 024 $
Farm Players Total Salaries	269 700 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	27 295 785 $
Farm Year To Date Expenses	1 289 314 $
Pro Salary Cap To Date	26 214 834 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	152 275 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 886 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	27 780 024 $
Estimate Under Maximum Salary Cap of 50 000 000 $	22 219 976 $
Estimate Over Minimum Salary Cap of 20 000 000 $	7 780 024 $
Current Bank Account	83 412 468 $
Projected Bank Account	83 412 468 $

Pro Players Salaries
Samuel Girard	3 499 999 $ (2)
Craig Anderson (Out of Payroll)	3 000 000 $ (1)
David Rittich	2 960 000 $ (3)
Tyler Ennis	2 500 000 $ (2)
Artturi Lehkonen	2 500 000 $ (4)
John Moore	2 000 025 $ (2)
Chris Driedger	2 000 000 $ (2)
Cedric Paquette	1 000 000 $ (1)
Nick Bjugstad	1 000 000 $ (1)
Vinnie Hinostroza	1 000 000 $ (1)
Olli Maatta	920 000 $ (1)
K'Andre Miller	900 000 $ (3)
Noah Dobson	900 000 $ (2)
Tobias Bjornfot	900 000 $ (3)
Quinton Byfield	900 000 $ (4)
Logan Brown	900 000 $ (1)
Nicolas Deslauriers	500 000 $ (1)
Benoit-Olivier Groulx	500 000 $ (3)
Danton Heinen	500 000 $ (1)
Urho Vaakanainen	500 000 $ (1)
A.J. Greer	500 000 $ (1)
Alexandre Texier	500 000 $ (2)
MacKenzie Entwistle	300 000 $ (2)
Logan O'Connor	300 000 $ (1)
Adam Cracknell	300 000 $ (1)
Total Pro Players	25
Salary Commitment
Year 17 : 30 780 024 $
Year 18 : 20 360 024 $
Year 19 : 8 660 000 $
Year 20 : 3 400 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 30 780 024 $
Year 18 : 20 360 024 $
Year 19 : 8 660 000 $
Year 20 : 3 400 000 $

Farm Players Salaries
Calle Rosen	18 700 $ (1)
Alex Biega	10 000 $ (1)
Carl Dahlstrom	10 000 $ (4)
Jordan Oesterle	10 000 $ (3)
Dominik Bokk	9 000 $ (3)
Sam Poulin	9 000 $ (4)
Martin Kaut	9 000 $ (1)
Kole Lind	9 000 $ (1)
Aaron Dell	7 500 $ (1)
Pheonix Copley	7 500 $ (4)
Jakub Lauko	5 000 $ (2)
Cole Schwindt	5 000 $ (3)
Cody Goloubef	5 000 $ (1)
Cameron Morrison	5 000 $ (4)
Gabriel Fortier	5 000 $ (3)
Jamieson Rees	5 000 $ (3)
Axel Andersson	5 000 $ (3)
Andreas Borgman	5 000 $ (3)
Travis Dermott	5 000 $ (1)
Lukas Parik	5 000 $ (4)
Zachary Emond	5 000 $ (4)
Colten Ellis	5 000 $ (4)
Nikita Alexandrov	5 000 $ (4)
Xavier Ouellet	5 000 $ (1)
Olivier Rodrigue	5 000 $ (3)
Max McCormick	5 000 $ (1)
Luke Henman	3 000 $ (4)
Justin Bailey	3 000 $ (1)
Evan Fitzpatrick	3 000 $ (3)
Kirill Ustimenko	3 000 $ (2)
Anthony Richard	3 000 $ (4)
Nate Schnarr	3 000 $ (2)
Bryce Kindopp	3 000 $ (1)
Jonathan Aspirot	3 000 $ (2)
Shane Gersich	3 000 $ (1)
Alexander True	3 000 $ (1)
Gabriel Fontaine	3 000 $ (2)
Christopher Brown	3 000 $ (2)
Joshua Ho-Sang	3 000 $ (2)
Steven Lorentz	3 000 $ (1)
Felix Bibeau	3 000 $ (3)
Samuel Houde	3 000 $ (4)
Justin Ducharme	3 000 $ (2)
Philippe Daoust	3 000 $ (4)
Luka Burzan	3 000 $ (3)
Mitchell Chaffee	3 000 $ (1)
Maxence Guenette	3 000 $ (4)
Jean-Sebastien Dea	3 000 $ (2)
Samuel Bolduc	3 000 $ (3)
Andreas Englund	3 000 $ (1)
Glenn Gawdin	3 000 $ (1)
Matt Moulson	3 000 $ (1)
Jasper Weatherby	3 000 $ (2)
Carsen Twarynski	3 000 $ (1)
Connor Bunnaman	3 000 $ (1)
Andrew Poturalski	3 000 $ (2)
Total Farm Players	56
Salary Commitment
Year 17 : 269 700 $
Year 18 : 162 500 $
Year 19 : 127 500 $
Year 20 : 66 500 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Philadelphia Flyers

Philadelphia Flyers is over or under the salary cap!

Arena Capacity - Ticket Price Attendance - %
Arena Name	First Union Center
Level 1:	6000 - 100 $ - 5 707 - 95,11%
Level 2:	5000 - 60 $ - 4 815 - 96,30%
Level 3:	2000 - 35 $ - 1 880 - 94,02%
Level 4:	4000 - 20 $ - 3 721 - 93,03%
Luxury :	1000 - 200 $ - 951 - 95,12%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 928 - 96,38%
Farm Level 2:	1000 - 15 $ - 946 - 94,60%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 075 - 94,86%
Average Income per Game	606 921 $
Year to Date Revenue	24 883 748 $
Farm
Home Games Left	0
Average Attendance - %	2 874 - 95,79%
Average Income per Game	71 860 $
Year to Date Revenue	2 586 953 $
Expense
Pro Players Total Salaries	50 132 499 $
Farm Players Total Salaries	81 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 352 052 $
Farm Year To Date Expenses	1 086 817 $
Pro Salary Cap To Date	48 243 588 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	270 542 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 714 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	50 132 499 $
Estimate Under Maximum Salary Cap of 50 000 000 $	-132 499 $
Estimate Over Minimum Salary Cap of 20 000 000 $	30 132 499 $
Current Bank Account	420 469 243 $
Projected Bank Account	420 469 243 $

Pro Players Salaries
Mikko Rantanen	6 500 000 $ (3)
Jonathan Huberdeau	6 500 000 $ (4)
Erik Johnson	5 000 000 $ (1)
Philipp Grubauer	5 000 000 $ (1)
Mikhail Sergachev	4 199 999 $ (2)
T.J. Oshie	3 500 000 $ (1)
David Perron	3 500 000 $ (3)
Ryan Strome	2 500 000 $ (1)
Alexander Edler	2 000 000 $ (3)
Kevin Shattenkirk	1 920 000 $ (2)
Riley Nash	1 000 000 $ (2)
Colton Sceviour	1 000 000 $ (3)
Matt Irwin	1 000 000 $ (2)
Paul Byron	1 000 000 $ (2)
Trevor Zegras	900 000 $ (3)
Filip Zadina	900 000 $ (2)
Andrej Sekera	900 000 $ (3)
Cody Eakin	812 500 $ (1)
Matt Tennyson	500 000 $ (1)
Logan Shaw	500 000 $ (2)
Loui Eriksson	500 000 $ (2)
Anthony Stolarz	500 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 17 : 50 132 499 $
Year 18 : 32 319 999 $
Year 19 : 21 300 000 $
Year 20 : 6 500 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 50 132 499 $
Year 18 : 32 319 999 $
Year 19 : 21 300 000 $
Year 20 : 6 500 000 $

Farm Players Salaries
Carter Hutton	10 000 $ (3)
Helge Grans	9 000 $ (4)
Ryan Merkley	9 000 $ (3)
Liam Foudy	9 000 $ (3)
Seth Griffith	5 000 $ (3)
Artemi Kniazev	5 000 $ (4)
Cameron Gaunce	5 000 $ (2)
Matthew Strome	5 000 $ (2)
Marian Studenic	3 000 $ (1)
Mike Hardman	3 000 $ (2)
Hayden Hodgson	3 000 $ (2)
Jake Slaker	3 000 $ (1)
Nick Henry	3 000 $ (2)
Cameron Hillis	3 000 $ (3)
Cameron Crotty	3 000 $ (3)
Jeremy Groleau	3 000 $ (2)
Total Farm Players	16
Salary Commitment
Year 17 : 81 000 $
Year 18 : 75 000 $
Year 19 : 53 000 $
Year 20 : 14 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Phoenix Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	America West Arena
Level 1:	6000 - 88 $ - 5 707 - 95,11%
Level 2:	5000 - 56 $ - 4 741 - 94,82%
Level 3:	2000 - 33 $ - 1 928 - 96,38%
Level 4:	4000 - 18 $ - 3 844 - 96,10%
Luxury :	1000 - 177 $ - 974 - 97,38%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 894 - 94,71%
Farm Level 2:	1000 - 15 $ - 933 - 93,26%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 193 - 95,52%
Average Income per Game	547 147 $
Year to Date Revenue	22 433 039 $
Farm
Home Games Left	0
Average Attendance - %	2 827 - 94,22%
Average Income per Game	70 649 $
Year to Date Revenue	2 543 352 $
Expense
Pro Players Total Salaries	49 932 178 $
Farm Players Total Salaries	91 995 $
Coaches Total Salaries	7 400 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 354 983 $
Farm Year To Date Expenses	1 105 950 $
Pro Salary Cap To Date	48 832 222 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	298 054 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 783 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	49 932 178 $
Estimate Under Maximum Salary Cap of 50 000 000 $	67 822 $
Estimate Over Minimum Salary Cap of 20 000 000 $	29 932 178 $
Current Bank Account	258 662 532 $
Projected Bank Account	258 662 532 $

Pro Players Salaries
Kris Letang	6 500 000 $ (1)
Nathan MacKinnon	6 500 000 $ (1)
Juuse Saros	5 000 000 $ (3)
Tyler Myers	3 500 000 $ (3)
Jonathan Marchessault	3 500 000 $ (3)
Matthew Tkachuk	3 499 999 $ (1)
Alex Goligoski	3 450 001 $ (1)
Justin Faulk	3 267 857 $ (3)
Pierre-Luc Dubois	2 699 999 $ (4)
Kasperi Kapanen	2 500 000 $ (1)
Jack Eichel	2 500 000 $ (4)
Tomas Tatar	2 014 322 $ (4)
Kyle Okposo	1 000 000 $ (1)
Jarred Tinordi	1 000 000 $ (2)
Marc-Edouard Vlasic	900 000 $ (2)
Ryan Hartman	500 000 $ (2)
Phillip Di Giuseppe	500 000 $ (4)
Zac Dalpe	500 000 $ (4)
Charlie Lindgren	300 000 $ (2)
Andrew Ladd	300 000 $ (2)
Total Pro Players	20
Salary Commitment
Year 17 : 49 932 178 $
Year 18 : 26 482 178 $
Year 19 : 23 482 178 $
Year 20 : 8 214 321 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 49 932 178 $
Year 18 : 26 482 178 $
Year 19 : 23 482 178 $
Year 20 : 8 214 321 $

Farm Players Salaries
Pontus Aberg	10 000 $ (3)
Thomas Hickey	10 000 $ (1)
Mat Robson	9 000 $ (2)
Brad Malone	5 000 $ (1)
Zane McIntyre	5 000 $ (2)
Cayden Primeau	5 000 $ (2)
Will Bitten	5 000 $ (1)
Matt Martin	5 000 $ (1)
Buddy Robinson	4 995 $ (2)
Rich Clune	3 000 $ (2)
Robert Carpenter	3 000 $ (2)
Robbie Russo	3 000 $ (4)
Jamie Devane	3 000 $ (4)
David Hrenak	3 000 $ (4)
Ben Holmstrom	3 000 $ (1)
Gregory Hofmann	3 000 $ (1)
Arvid Holm	3 000 $ (4)
Shawn Ouellette-St. Amant	3 000 $ (1)
Dylan Ferguson	3 000 $ (2)
Jesper Sellgren	3 000 $ (4)
Total Farm Players	20
Salary Commitment
Year 17 : 91 995 $
Year 18 : 57 995 $
Year 19 : 25 000 $
Year 20 : 15 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 100 $ - 5 768 - 96,14%
Level 2:	5000 - 60 $ - 4 748 - 94,95%
Level 3:	2000 - 35 $ - 1 905 - 95,23%
Level 4:	4000 - 20 $ - 3 773 - 94,32%
Luxury :	1000 - 200 $ - 963 - 96,32%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 883 - 94,15%
Farm Level 2:	1000 - 15 $ - 947 - 94,66%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 157 - 95,31%
Average Income per Game	610 191 $
Year to Date Revenue	25 017 817 $
Farm
Home Games Left	0
Average Attendance - %	2 830 - 94,32%
Average Income per Game	70 491 $
Year to Date Revenue	2 537 668 $
Expense
Pro Players Total Salaries	46 599 000 $
Farm Players Total Salaries	213 000 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	50 690 686 $
Farm Year To Date Expenses	1 219 376 $
Pro Salary Cap To Date	49 148 915 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	262 429 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	7 534 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	46 599 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $	3 401 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $	26 599 000 $
Current Bank Account	52 218 917 $
Projected Bank Account	52 218 917 $

Pro Players Salaries
Nikita Kucherov	6 500 000 $ (2)
Esa Lindell	5 000 000 $ (1)
Connor Hellebuyck	5 000 000 $ (4)
J.T. Miller	5 000 000 $ (3)
Brayden Schenn	3 500 000 $ (2)
Chandler Stephenson	3 500 000 $ (3)
Connor Murphy	3 500 000 $ (2)
Johnny Gaudreau (Out of Payroll)	3 500 000 $ (1)
Patrik Laine	2 699 000 $ (1)
Mikael Backlund	2 500 000 $ (3)
Marcus Foligno	2 500 000 $ (2)
Ryan Getzlaf	1 500 000 $ (3)
Robby Fabbri	1 000 000 $ (1)
Spencer Knight	900 000 $ (3)
Moritz Seider	900 000 $ (3)
Martin Fehervary	500 000 $ (2)
Mattias Samuelsson	500 000 $ (3)
Ross Colton	500 000 $ (1)
Adam Ruzicka	500 000 $ (2)
Mason Marchment	300 000 $ (2)
Niko Mikkola	300 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 17 : 50 099 000 $
Year 18 : 37 100 000 $
Year 19 : 19 800 000 $
Year 20 : 5 000 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 50 099 000 $
Year 18 : 37 100 000 $
Year 19 : 19 800 000 $
Year 20 : 5 000 000 $

Farm Players Salaries
Kristian Vesalainen	9 000 $ (1)
Riley Tufte	5 000 $ (2)
Sampo Ranta	5 000 $ (3)
Zac Jones	5 000 $ (3)
Jake Walman	5 000 $ (4)
Egor Zamula	5 000 $ (1)
Egor Afanasyev	5 000 $ (4)
Tommy Cross	5 000 $ (1)
Justin Danforth	5 000 $ (2)
Logan Hutsko	5 000 $ (4)
Nathan Legare	5 000 $ (4)
Ryan MacInnis	5 000 $ (2)
Nic Petan	5 000 $ (2)
Reilly Walsh	5 000 $ (3)
Nicolas Beaudin	5 000 $ (2)
Thomas Novak	5 000 $ (2)
Vasily Ponomarev	5 000 $ (4)
Yan Kuznetsov	5 000 $ (4)
Calen Addison	5 000 $ (3)
Dustin Wolf	5 000 $ (3)
Mac Hollowell	5 000 $ (2)
Connor Dewar	5 000 $ (2)
John Leonard	3 000 $ (3)
Peter DiLiberatore	3 000 $ (3)
Ian McCoshen	3 000 $ (1)
Bobby Nardella	3 000 $ (2)
Michael Kesselring	3 000 $ (3)
David Cotton	3 000 $ (3)
Jeffrey Viel	3 000 $ (1)
Dmitri Samorukov	3 000 $ (2)
Eetu Tuulola	3 000 $ (2)
Teemu Kivihalme	3 000 $ (2)
Connor Carrick	3 000 $ (2)
Philip Kemp	3 000 $ (3)
Zach Fucale	3 000 $ (2)
Darren Raddysh	3 000 $ (3)
Rourke Chartier	3 000 $ (3)
Jack Dougherty	3 000 $ (2)
David Tendeck	3 000 $ (4)
Tyler Wall	3 000 $ (3)
Mikhail Berdin	3 000 $ (2)
Dylan Wells	3 000 $ (1)
Michael McNiven	3 000 $ (4)
Colton Point	3 000 $ (1)
Samuel Helenius	3 000 $ (4)
Rhett Gardner	3 000 $ (1)
Ronnie Attard	3 000 $ (4)
Roman Ahcan	3 000 $ (2)
Nikita Pavlychev	3 000 $ (4)
Anthony Angello	3 000 $ (1)
Dmitry Semykin	3 000 $ (1)
Andre Lee	3 000 $ (4)
Isaiah Saville	3 000 $ (4)
Brendan Guhle	3 000 $ (2)
Aarne Talvitie	3 000 $ (3)
Danila Klimovich	0 $ (1)
Total Farm Players	56
Salary Commitment
Year 17 : 213 000 $
Year 18 : 173 000 $
Year 19 : 103 000 $
Year 20 : 51 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	San Jose Sports Arena
Level 1:	6000 - 100 $ - 5 718 - 95,30%
Level 2:	5000 - 60 $ - 4 818 - 96,35%
Level 3:	2000 - 35 $ - 1 866 - 93,32%
Level 4:	4000 - 20 $ - 3 769 - 94,24%
Luxury :	1000 - 200 $ - 944 - 94,41%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 907 - 95,36%
Farm Level 2:	1000 - 15 $ - 950 - 95,03%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 115 - 95,09%
Average Income per Game	607 090 $
Year to Date Revenue	24 890 701 $
Farm
Home Games Left	0
Average Attendance - %	2 858 - 95,25%
Average Income per Game	71 288 $
Year to Date Revenue	2 566 358 $
Expense
Pro Players Total Salaries	47 561 250 $
Farm Players Total Salaries	113 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 558 242 $
Farm Year To Date Expenses	1 134 417 $
Pro Salary Cap To Date	44 478 670 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	278 102 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 913 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	43 561 250 $
Estimate Under Maximum Salary Cap of 50 000 000 $	6 438 750 $
Estimate Over Minimum Salary Cap of 20 000 000 $	23 561 250 $
Current Bank Account	86 008 170 $
Projected Bank Account	86 008 170 $

Pro Players Salaries
Steven Stamkos	5 000 000 $ (2)
Reilly Smith	5 000 000 $ (1)
Evgeny Kuznetsov	5 000 000 $ (4)
Ville Husso (Out of Payroll)	4 000 000 $ (4)
Brent Burns	3 500 000 $ (3)
Brady Skjei	3 500 000 $ (3)
Elias Lindholm	3 500 000 $ (1)
Nick Jensen	2 500 000 $ (3)
Josh Manson	2 500 000 $ (2)
Brandon Saad	2 500 000 $ (4)
Brian Elliott	1 040 000 $ (1)
Oskar Sundqvist	1 000 000 $ (1)
Denis Gurianov	1 000 000 $ (3)
David Kampf	1 000 000 $ (4)
Mathieu Joseph	1 000 000 $ (3)
Austin Watson	921 250 $ (3)
Adam Boqvist	900 000 $ (2)
Andrei Svechnikov	900 000 $ (1)
Kieffer Bellows	900 000 $ (1)
Parker Kelly	500 000 $ (1)
Stuart Skinner	500 000 $ (1)
Nathan Walker	300 000 $ (2)
Riley Stillman	300 000 $ (1)
Zach Whitecloud	300 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 17 : 47 561 250 $
Year 18 : 33 621 250 $
Year 19 : 24 921 250 $
Year 20 : 12 500 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 47 561 250 $
Year 18 : 33 621 250 $
Year 19 : 24 921 250 $
Year 20 : 12 500 000 $

Farm Players Salaries
Jakub Zboril	10 000 $ (1)
Alexander Alexeyev	9 000 $ (2)
Dylan Samberg	5 000 $ (3)
Pavel Gogolev	5 000 $ (1)
Michael Dipietro	5 000 $ (1)
Doyle Somerby	5 000 $ (2)
Scott Wilson	5 000 $ (2)
Shane Bowers	5 000 $ (2)
Mason Shaw	5 000 $ (1)
Serron Noel	5 000 $ (4)
Jaycob Megna	5 000 $ (3)
Ostap Safin	5 000 $ (3)
Ryan Murphy	4 000 $ (2)
Gabriel Dumont	4 000 $ (3)
Graham Knott	3 000 $ (4)
Jonas Rondbjerg	3 000 $ (3)
Nicolas Aube-Kubel	3 000 $ (1)
Trent Miner	3 000 $ (3)
Matej Pekar	3 000 $ (3)
Cole Fonstad	3 000 $ (4)
Collin Adams	3 000 $ (4)
Lynden McCallum	3 000 $ (2)
Michael Karow	3 000 $ (4)
Will Borgen	3 000 $ (3)
Adam Scheel	3 000 $ (1)
Alex Green	3 000 $ (2)
Total Farm Players	26
Salary Commitment
Year 17 : 113 000 $
Year 18 : 82 000 $
Year 19 : 48 000 $
Year 20 : 17 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 5 680 - 94,66%
Level 2:	5000 - 60 $ - 4 767 - 95,34%
Level 3:	2000 - 35 $ - 1 879 - 93,96%
Level 4:	4000 - 25 $ - 2 617 - 65,43%
Luxury :	1000 - 200 $ - 943 - 94,32%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 895 - 94,75%
Farm Level 2:	1000 - 15 $ - 935 - 93,46%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 886 - 88,26%
Average Income per Game	598 649 $
Year to Date Revenue	24 544 608 $
Farm
Home Games Left	0
Average Attendance - %	2 830 - 94,32%
Average Income per Game	70 702 $
Year to Date Revenue	2 545 279 $
Expense
Pro Players Total Salaries	36 989 999 $
Farm Players Total Salaries	51 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 595 354 $
Farm Year To Date Expenses	1 115 166 $
Pro Salary Cap To Date	36 533 187 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	216 878 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 528 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	36 989 999 $
Estimate Under Maximum Salary Cap of 50 000 000 $	13 010 001 $
Estimate Over Minimum Salary Cap of 20 000 000 $	16 989 999 $
Current Bank Account	2 152 865 $
Projected Bank Account	2 152 865 $

Pro Players Salaries
Mikko Koskinen	5 000 000 $ (1)
Jakob Silfverberg	3 500 000 $ (1)
Mathew Barzal	2 500 000 $ (1)
Anthony Mantha	2 500 000 $ (1)
TJ Brodie	2 500 000 $ (2)
John Klingberg	2 500 000 $ (1)
Jonathan Drouin	2 500 000 $ (1)
Mattias Janmark	2 500 000 $ (1)
Anthony Beauvillier	1 999 999 $ (2)
Mike Reilly	1 800 000 $ (4)
Nick Bonino	1 750 000 $ (1)
Brad Hunt	1 000 000 $ (3)
Mason Appleton	990 000 $ (2)
Brett Howden	900 000 $ (1)
Samuel Fagemo	900 000 $ (3)
Henri Jokiharju	900 000 $ (1)
Robert Thomas	900 000 $ (1)
Nicolas Hague	900 000 $ (1)
Alexis Lafreniere	900 000 $ (3)
Filip Gustavsson	750 000 $ (2)
Arvid Soderblom	500 000 $ (2)
Boris Katchouk	500 000 $ (1)
Mattias Norlinder	500 000 $ (4)
Sam Carrick	500 000 $ (1)
Brandon Hagel	300 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 17 : 39 489 999 $
Year 18 : 12 139 999 $
Year 19 : 5 100 000 $
Year 20 : 2 300 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 39 489 999 $
Year 18 : 12 139 999 $
Year 19 : 5 100 000 $
Year 20 : 2 300 000 $

Farm Players Salaries
Jacob MacDonald	13 000 $ (2)
Milan Lucic	10 000 $ (1)
Pyotr Kochetkov	5 000 $ (4)
Ukko-Pekka Luukkonen	5 000 $ (1)
Nils Lundkvist	5 000 $ (4)
Greg McKegg	5 000 $ (2)
Alex Chiasson	5 000 $ (3)
Nathan Bastian	3 000 $ (2)
Total Farm Players	8
Salary Commitment
Year 17 : 51 000 $
Year 18 : 36 000 $
Year 19 : 15 000 $
Year 20 : 10 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Kiel Center
Level 1:	6000 - 80 $ - 5 836 - 97,26%
Level 2:	5000 - 60 $ - 4 763 - 95,26%
Level 3:	2000 - 25 $ - 1 962 - 98,11%
Level 4:	4000 - 15 $ - 3 930 - 98,26%
Luxury :	1000 - 150 $ - 977 - 97,70%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 909 - 95,44%
Farm Level 2:	1000 - 15 $ - 947 - 94,75%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 468 - 97,05%
Average Income per Game	513 668 $
Year to Date Revenue	21 060 390 $
Farm
Home Games Left	0
Average Attendance - %	2 856 - 95,21%
Average Income per Game	71 295 $
Year to Date Revenue	2 566 628 $
Expense
Pro Players Total Salaries	47 429 800 $
Farm Players Total Salaries	165 000 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 338 584 $
Farm Year To Date Expenses	264 501 $
Pro Salary Cap To Date	47 129 246 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	262 062 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	1 646 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	47 429 800 $
Estimate Under Maximum Salary Cap of 50 000 000 $	2 570 200 $
Estimate Over Minimum Salary Cap of 20 000 000 $	27 429 800 $
Current Bank Account	247 419 804 $
Projected Bank Account	247 419 804 $

Pro Players Salaries
Evgeni Malkin	7 360 000 $ (2)
Devon Toews	5 000 000 $ (1)
Dmitry Orlov	3 500 000 $ (2)
Andrew Copp	3 500 000 $ (3)
Nicklas Backstrom	3 500 000 $ (2)
Bryan Rust	3 500 000 $ (1)
Ryan Pulock	3 500 000 $ (1)
Cal Petersen	3 000 000 $ (1)
Erik Cernak	2 500 000 $ (4)
Brock Boeser	2 500 000 $ (4)
Joonas Korpisalo	1 500 000 $ (3)
Colin Blackwell	1 000 000 $ (2)
Jonas Siegenthaler	1 000 000 $ (1)
Rudolfs Balcers	1 000 000 $ (4)
Nick Foligno	1 000 000 $ (1)
Matt Nieto	900 000 $ (1)
Cal Clutterbuck	869 800 $ (2)
Keegan Kolesar	500 000 $ (1)
Nicolas Meloche	500 000 $ (1)
Emil Bemstrom	500 000 $ (2)
Jordan Greenway	500 000 $ (1)
Connor Clifton	300 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 17 : 47 429 800 $
Year 18 : 27 729 800 $
Year 19 : 11 000 000 $
Year 20 : 6 000 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 47 429 800 $
Year 18 : 27 729 800 $
Year 19 : 11 000 000 $
Year 20 : 6 000 000 $

Farm Players Salaries
Andrew Hammond	10 000 $ (4)
Brian Flynn	5 000 $ (1)
Jordan Spence	5 000 $ (4)
Kyle Capobianco	5 000 $ (1)
Tyce Thompson	5 000 $ (3)
Kurtis Gabriel	5 000 $ (2)
Tyler Lewington	5 000 $ (4)
Jack Drury	5 000 $ (4)
Luke Johnson	5 000 $ (3)
Garrett Wilson	5 000 $ (2)
Kyle Rau	5 000 $ (1)
Mikhail Abramov	5 000 $ (4)
C.J. Smith	5 000 $ (2)
Matt Donovan	5 000 $ (1)
CJ Suess	5 000 $ (3)
Alec Regula	5 000 $ (3)
Colton White	5 000 $ (3)
Maksim Sushko	3 000 $ (2)
Andrew Nielsen	3 000 $ (3)
Joseph Blandisi	3 000 $ (1)
Cole Coskey	3 000 $ (3)
Joseph Cecconi	3 000 $ (2)
Colby Williams	3 000 $ (3)
Brent Gates Jr.	3 000 $ (2)
Magnus Hellberg	3 000 $ (1)
Brett McKenzie	3 000 $ (1)
Linus Weissbach	3 000 $ (4)
Ivan Prosvetov	3 000 $ (2)
Ty Ronning	3 000 $ (1)
Michael Pezzetta	3 000 $ (2)
Kevin Stenlund	3 000 $ (1)
Nicholas Boka	3 000 $ (1)
Joona Koppanen	3 000 $ (1)
Keean Washkurak	3 000 $ (4)
Ryan Bednard	3 000 $ (2)
Chaz Reddekopp	3 000 $ (1)
Jesper Froden	3 000 $ (2)
Brandon Baddock	3 000 $ (1)
Beck Malenstyn	3 000 $ (1)
Greg Meireles	3 000 $ (4)
Josh Wesley	3 000 $ (4)
Adam Helewka	3 000 $ (1)
Total Farm Players	42
Salary Commitment
Year 17 : 165 000 $
Year 18 : 112 000 $
Year 19 : 76 000 $
Year 20 : 42 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Tampa Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ice Palace
Level 1:	6000 - 115 $ - 4 298 - 71,64%
Level 2:	5000 - 60 $ - 4 837 - 96,74%
Level 3:	2000 - 40 $ - 1 462 - 73,11%
Level 4:	4000 - 20 $ - 3 801 - 95,02%
Luxury :	1000 - 225 $ - 737 - 73,70%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 869 - 93,45%
Farm Level 2:	1000 - 15 $ - 935 - 93,45%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 136 - 84,09%
Average Income per Game	553 281 $
Year to Date Revenue	22 684 531 $
Farm
Home Games Left	0
Average Attendance - %	2 803 - 93,45%
Average Income per Game	69 899 $
Year to Date Revenue	2 516 363 $
Expense
Pro Players Total Salaries	39 725 000 $
Farm Players Total Salaries	50 500 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 544 235 $
Farm Year To Date Expenses	1 060 778 $
Pro Salary Cap To Date	44 872 497 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	233 995 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 525 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	39 725 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $	10 275 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $	19 725 000 $
Current Bank Account	165 131 099 $
Projected Bank Account	165 131 099 $

Pro Players Salaries
Tomas Hertl	5 000 000 $ (3)
Jaccob Slavin	5 000 000 $ (2)
Charlie McAvoy	4 990 000 $ (4)
Jonathan Quick (Out of Payroll)	3 500 000 $ (2)
Jake McCabe	3 500 000 $ (3)
Kris Russell	2 500 000 $ (2)
Derick Brassard	2 500 000 $ (1)
Joonas Donskoi	2 500 000 $ (2)
Adin Hill	2 000 000 $ (4)
Frank Vatrano	2 000 000 $ (2)
Kevin Labanc	1 000 000 $ (3)
Joel Eriksson Ek	1 000 000 $ (1)
Ryan Dzingel	1 000 000 $ (1)
Drake Caggiula	935 000 $ (1)
Danny DeKeyser	900 000 $ (2)
Logan Thompson	900 000 $ (1)
Oliver Wahlstrom	900 000 $ (2)
Morgan Frost	900 000 $ (2)
Matt Boldy	900 000 $ (3)
Carl Grundstrom	500 000 $ (1)
Brendan Lemieux	500 000 $ (3)
Maxime Lajoie	300 000 $ (4)
Total Pro Players	22
Salary Commitment
Year 17 : 43 225 000 $
Year 18 : 36 390 000 $
Year 19 : 18 190 000 $
Year 20 : 7 290 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 43 225 000 $
Year 18 : 36 390 000 $
Year 19 : 18 190 000 $
Year 20 : 7 290 000 $

Farm Players Salaries
Louis Domingue	7 500 $ (1)
Dmitrij Jaskin	5 000 $ (1)
Byron Froese	5 000 $ (2)
Trevin Kozlowski	3 000 $ (2)
Kaden Fulcher	3 000 $ (1)
Karson Kuhlman	3 000 $ (1)
Max Willman	3 000 $ (2)
Blake Hillman	3 000 $ (1)
Wyatt Newpower	3 000 $ (1)
Nikolas Brouillard	3 000 $ (2)
Christopher Wilkie	3 000 $ (3)
Chad Yetman	3 000 $ (3)
Lane Pederson	3 000 $ (1)
Brendan Perlini	3 000 $ (2)
Mason McTavish	0 $ (1)
Total Farm Players	15
Salary Commitment
Year 17 : 50 500 $
Year 18 : 23 000 $
Year 19 : 6 000 $
Year 20 : 0 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Toronto Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6000 - 100 $ - 5 622 - 93,70%
Level 2:	5000 - 60 $ - 4 738 - 94,77%
Level 3:	2000 - 35 $ - 1 912 - 95,60%
Level 4:	4000 - 20 $ - 3 813 - 95,31%
Luxury :	1000 - 200 $ - 951 - 95,14%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 898 - 94,90%
Farm Level 2:	1000 - 15 $ - 950 - 95,02%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 036 - 94,65%
Average Income per Game	601 789 $
Year to Date Revenue	24 673 350 $
Farm
Home Games Left	0
Average Attendance - %	2 848 - 94,94%
Average Income per Game	71 000 $
Year to Date Revenue	2 555 990 $
Expense
Pro Players Total Salaries	46 916 425 $
Farm Players Total Salaries	75 857 $
Coaches Total Salaries	3 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 254 037 $
Farm Year To Date Expenses	179 853 $
Pro Salary Cap To Date	46 304 850 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	265 166 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	1 092 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	46 916 425 $
Estimate Under Maximum Salary Cap of 50 000 000 $	3 083 575 $
Estimate Over Minimum Salary Cap of 20 000 000 $	26 916 425 $
Current Bank Account	93 949 317 $
Projected Bank Account	93 949 317 $

Pro Players Salaries
Claude Giroux	6 500 000 $ (1)
Mattias Ekholm	5 000 000 $ (3)
Nico Hischier	3 500 000 $ (1)
Damon Severson	3 500 000 $ (1)
Kyle Palmieri	3 500 000 $ (1)
Ryan Suter	2 800 000 $ (3)
Lars Eller	2 500 000 $ (2)
Jordan Eberle	2 500 000 $ (4)
Jaden Schwartz	2 500 000 $ (1)
Linus Ullmark	2 000 000 $ (3)
Brendan Gallagher	1 780 000 $ (2)
Scott Wedgewood	1 500 000 $ (3)
Laurent Brossoit	1 279 825 $ (1)
Tomas Nosek	1 000 000 $ (3)
Haydn Fleury	1 000 000 $ (1)
Carter Rowney	1 000 000 $ (2)
Brady Tkachuk	900 000 $ (1)
Cale Makar	900 000 $ (2)
Anthony Bitetto	866 601 $ (1)
Dominic Toninato	789 999 $ (4)
Brock McGinn	500 000 $ (2)
Warren Foegele	500 000 $ (4)
Kyle Burroughs	300 000 $ (1)
Michael McCarron	300 000 $ (1)
Total Pro Players	24
Salary Commitment
Year 17 : 46 916 425 $
Year 18 : 22 769 999 $
Year 19 : 16 089 999 $
Year 20 : 3 789 999 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 46 916 425 $
Year 18 : 22 769 999 $
Year 19 : 16 089 999 $
Year 20 : 3 789 999 $

Farm Players Salaries
Troy Grosenick	10 000 $ (1)
Charles Hudon	7 857 $ (4)
Malcolm Subban	5 000 $ (1)
Pierre-Cedric Labrie	5 000 $ (1)
Danny O'Regan	5 000 $ (2)
Seth Helgeson	5 000 $ (2)
Stefan Matteau	5 000 $ (1)
Sean Malone	5 000 $ (4)
Cameron Schilling	5 000 $ (4)
Dean Kukan	5 000 $ (1)
Richard Panik	3 000 $ (2)
Keaton Thompson	3 000 $ (3)
Tyrell Goulbourne	3 000 $ (1)
Joseph Cramarossa	3 000 $ (1)
Jayson Megna	3 000 $ (1)
Ashton Sautner	3 000 $ (1)
Total Farm Players	16
Salary Commitment
Year 17 : 75 857 $
Year 18 : 33 857 $
Year 19 : 20 857 $
Year 20 : 17 857 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6000 - 120 $ - 4 171 - 69,52%
Level 2:	5000 - 81 $ - 3 032 - 60,64%
Level 3:	2000 - 61 $ - 941 - 47,07%
Level 4:	4000 - 40 $ - 1 670 - 41,75%
Luxury :	1000 - 300 $ - 554 - 55,38%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 892 - 94,59%
Farm Level 2:	1000 - 15 $ - 941 - 94,08%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	10 368 - 57,60%
Average Income per Game	528 608 $
Year to Date Revenue	21 672 922 $
Farm
Home Games Left	0
Average Attendance - %	2 833 - 94,42%
Average Income per Game	70 688 $
Year to Date Revenue	2 544 754 $
Expense
Pro Players Total Salaries	48 630 000 $
Farm Players Total Salaries	122 000 $
Coaches Total Salaries	2 900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	46 837 365 $
Farm Year To Date Expenses	2 622 066 $
Pro Salary Cap To Date	46 452 741 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	258 889 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	16 286 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	48 630 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $	1 370 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $	28 630 000 $
Current Bank Account	68 611 $
Projected Bank Account	68 611 $

Pro Players Salaries
Frederik Andersen	5 000 000 $ (2)
Kevin Hayes	5 000 000 $ (1)
Jonas Brodin	5 000 000 $ (1)
Nate Schmidt	3 500 000 $ (2)
Radko Gudas	3 500 000 $ (2)
Nino Niederreiter	2 500 000 $ (3)
P.K. Subban	2 500 000 $ (2)
Alex Iafallo	2 500 000 $ (1)
Jamie Oleksiak	2 500 000 $ (1)
Jamie Benn	2 500 000 $ (2)
Tanner Pearson	2 500 000 $ (2)
Alex Wennberg	2 500 000 $ (2)
Derek Stepan	1 750 000 $ (2)
Michael Hutchinson (Out of Payroll)	1 500 000 $ (1)
Tyler Pitlick	1 000 000 $ (3)
Zemgus Girgensons	1 000 000 $ (3)
Ivan Barbashev	1 000 000 $ (2)
Zach Sanford	1 000 000 $ (1)
Zach Aston-Reese	1 000 000 $ (3)
Devin Shore	880 000 $ (2)
Hunter Miska	500 000 $ (4)
Keith Yandle	500 000 $ (4)
Adam Erne	500 000 $ (1)
Total Pro Players	23
Salary Commitment
Year 17 : 50 130 000 $
Year 18 : 32 130 000 $
Year 19 : 6 500 000 $
Year 20 : 1 000 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 50 130 000 $
Year 18 : 32 130 000 $
Year 19 : 6 500 000 $
Year 20 : 1 000 000 $

Farm Players Salaries
Connor Zary	9 000 $ (4)
Erik Brannstrom	9 000 $ (2)
Nicholas Robertson	9 000 $ (4)
Braden Schneider	9 000 $ (4)
Nolan Stevens	5 000 $ (1)
Martin Pospisil	5 000 $ (2)
Steven Fogarty	5 000 $ (1)
Drew O'Connor	5 000 $ (1)
Kevin Bahl	5 000 $ (2)
Adam Beckman	5 000 $ (4)
Mark Friedman	5 000 $ (2)
Bobby Brink	5 000 $ (4)
Andrew Agozzino	5 000 $ (1)
Cale Fleury	5 000 $ (1)
Dalton Smith	5 000 $ (2)
Dennis Cholowski	5 000 $ (1)
Joey Anderson	5 000 $ (1)
Jacob Peterson	3 000 $ (4)
Chase Pearson	3 000 $ (1)
Dylan Coghlan	3 000 $ (1)
Garrett Pilon	3 000 $ (1)
Justin Scott	3 000 $ (2)
Nick Perbix	3 000 $ (4)
Amir Miftakhov	3 000 $ (4)
Total Farm Players	24
Salary Commitment
Year 17 : 122 000 $
Year 18 : 78 000 $
Year 19 : 46 000 $
Year 20 : 46 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Vegas Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 5 597 - 93,28%
Level 2:	5000 - 60 $ - 4 752 - 95,05%
Level 3:	2000 - 35 $ - 1 894 - 94,68%
Level 4:	4000 - 25 $ - 2 655 - 66,37%
Luxury :	1000 - 200 $ - 950 - 95,04%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 887 - 94,36%
Farm Level 2:	1000 - 15 $ - 941 - 94,10%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 848 - 88,04%
Average Income per Game	595 440 $
Year to Date Revenue	24 413 033 $
Farm
Home Games Left	0
Average Attendance - %	2 828 - 94,27%
Average Income per Game	70 547 $
Year to Date Revenue	2 539 703 $
Expense
Pro Players Total Salaries	28 641 649 $
Farm Players Total Salaries	236 300 $
Coaches Total Salaries	5 651 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	28 917 154 $
Farm Year To Date Expenses	5 742 137 $
Pro Salary Cap To Date	28 743 705 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	152 072 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	35 946 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	28 341 649 $
Estimate Under Maximum Salary Cap of 50 000 000 $	21 658 351 $
Estimate Over Minimum Salary Cap of 20 000 000 $	8 341 649 $
Current Bank Account	87 144 $
Projected Bank Account	87 144 $

Pro Players Salaries
Carson Soucy	2 500 000 $ (1)
Neal Pionk	2 500 000 $ (1)
Alex Galchenyuk	2 330 000 $ (1)
Evan Rodrigues	2 270 000 $ (3)
Colin Miller	2 245 000 $ (1)
Nick Holden	2 200 000 $ (3)
Justin Schultz	2 150 000 $ (1)
Jordan Binnington	2 000 000 $ (1)
Travis Boyd	1 000 000 $ (2)
Marcus Johansson	1 000 000 $ (3)
Oskar Lindblom	996 649 $ (1)
Tim Stützle	900 000 $ (3)
Jack Hughes	900 000 $ (2)
Filip Chytil	900 000 $ (1)
Arttu Ruotsalainen	750 000 $ (1)
Alex Beaucage	500 000 $ (4)
Philipp Kurashev	500 000 $ (2)
Gustav Lindstrom	500 000 $ (2)
Blake Lizotte	500 000 $ (2)
Joel Blomqvist	500 000 $ (4)
Justus Annunen (Out of Payroll)	300 000 $ (3)
Oliver Kylington	300 000 $ (3)
Alex Barre-Boulet	300 000 $ (1)
Collin Delia	300 000 $ (1)
Casey Fitzgerald	300 000 $ (2)
Total Pro Players	25
Salary Commitment
Year 17 : 28 641 649 $
Year 18 : 11 670 000 $
Year 19 : 7 970 000 $
Year 20 : 1 000 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 28 641 649 $
Year 18 : 11 670 000 $
Year 19 : 7 970 000 $
Year 20 : 1 000 000 $

Farm Players Salaries
Thomas Greiss	50 000 $ (1)
Anton Khudobin	35 000 $ (3)
Carey Price	14 300 $ (1)
Michael Raffl	10 000 $ (4)
Jared McIsaac	9 000 $ (3)
Jakob Pelletier	9 000 $ (4)
Matthew Villalta	5 000 $ (2)
Dryden Hunt	5 000 $ (3)
Alex Steeves	5 000 $ (2)
Fredrik Karlstrom	5 000 $ (4)
Egor Sokolov	5 000 $ (3)
Gavin Bayreuther	5 000 $ (3)
Morgan Geekie	5 000 $ (1)
Semyon Der-Arguchintsev	5 000 $ (4)
Joseph Woll	5 000 $ (2)
Johnathan Kovacevic	5 000 $ (2)
Andrei Altybarmakian	5 000 $ (3)
Nolan Patrick	3 000 $ (1)
Jack Dugan	3 000 $ (3)
Joseph Duszak	3 000 $ (2)
Clark Bishop	3 000 $ (2)
Nikita Okhotiuk	3 000 $ (3)
Leon Gawanke	3 000 $ (2)
Cole Koepke	3 000 $ (4)
Ben McCartney	3 000 $ (4)
Chase DeLeo	3 000 $ (1)
Matthew Murray	3 000 $ (2)
Brett Seney	3 000 $ (1)
Dylan Sikura	3 000 $ (1)
Joel L'Esperance	3 000 $ (1)
Mitch Reinke	3 000 $ (1)
Victor Berglund	3 000 $ (4)
Kevin Mandolese	3 000 $ (3)
Olle Eriksson Ek	3 000 $ (3)
Alexei Toropchenko	3 000 $ (2)
Total Farm Players	35
Salary Commitment
Year 17 : 236 300 $
Year 18 : 149 000 $
Year 19 : 114 000 $
Year 20 : 38 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6000 - 250 $ - 2 400 - 40,00%
Level 2:	5000 - 185 $ - 2 000 - 40,00%
Level 3:	2000 - 100 $ - 800 - 40,00%
Level 4:	4000 - 50 $ - 1 600 - 40,00%
Luxury :	1000 - 500 $ - 400 - 40,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 883 - 94,14%
Farm Level 2:	1000 - 15 $ - 944 - 94,45%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	7 200 - 40,00%
Average Income per Game	678 300 $
Year to Date Revenue	27 810 300 $
Farm
Home Games Left	0
Average Attendance - %	2 827 - 94,24%
Average Income per Game	70 455 $
Year to Date Revenue	2 536 374 $
Expense
Pro Players Total Salaries	49 560 000 $
Farm Players Total Salaries	86 500 $
Coaches Total Salaries	200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	47 986 667 $
Farm Year To Date Expenses	191 078 $
Pro Salary Cap To Date	47 773 135 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	262 751 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	1 158 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	49 560 000 $
Estimate Under Maximum Salary Cap of 50 000 000 $	440 000 $
Estimate Over Minimum Salary Cap of 20 000 000 $	29 560 000 $
Current Bank Account	131 346 069 $
Projected Bank Account	131 346 069 $

Pro Players Salaries
Mitchell Marner	8 000 000 $ (3)
Connor McDavid	6 500 000 $ (2)
Aaron Ekblad	5 000 000 $ (1)
Taylor Hall	3 500 000 $ (4)
Zach Werenski	3 500 000 $ (1)
Mark Giordano	2 800 000 $ (4)
Alex Killorn	2 500 000 $ (3)
Sam Reinhart	2 500 000 $ (2)
Adam Larsson	2 500 000 $ (1)
Nazem Kadri	2 500 000 $ (2)
Justin Braun	1 000 000 $ (3)
Vitek Vanecek	1 000 000 $ (3)
Slater Koekkoek	1 000 000 $ (3)
Jason Dickinson	1 000 000 $ (2)
Tyler Bozak	1 000 000 $ (2)
Jaroslav Halak	960 000 $ (2)
Rasmus Sandin	900 000 $ (1)
Seth Jarvis	900 000 $ (4)
Alex Newhook	900 000 $ (3)
Jujhar Khaira	500 000 $ (2)
Ben Harpur	500 000 $ (3)
Curtis Lazar	300 000 $ (1)
Juho Lammikko	300 000 $ (3)
Total Pro Players	23
Salary Commitment
Year 17 : 49 560 000 $
Year 18 : 37 360 000 $
Year 19 : 22 400 000 $
Year 20 : 7 200 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 49 560 000 $
Year 18 : 37 360 000 $
Year 19 : 22 400 000 $
Year 20 : 7 200 000 $

Farm Players Salaries
Thomas Harley	9 000 $ (4)
Nick Ritchie	8 500 $ (3)
Ivan Lodnia	5 000 $ (4)
Sami Niku	5 000 $ (3)
Paul Thompson	5 000 $ (1)
Reid Duke	3 000 $ (2)
Jimmy Huntington	3 000 $ (1)
Joe Snively	3 000 $ (2)
Gage Quinney	3 000 $ (1)
Dennis Yan	3 000 $ (2)
Brett Sutter	3 000 $ (2)
Curtis Douglas	3 000 $ (3)
Tim Gettinger	3 000 $ (3)
Erik Kallgren	3 000 $ (1)
Andrew Shortridge	3 000 $ (1)
Anatolii Golyshev	3 000 $ (4)
Kyle Clifford	3 000 $ (1)
Ilya Solovyov	3 000 $ (4)
James Greenway	3 000 $ (3)
Cooper Marody	3 000 $ (1)
Jayden Halbgewachs	3 000 $ (1)
Maxim Marushev	3 000 $ (4)
Anton Blidh	3 000 $ (1)
Total Farm Players	23
Salary Commitment
Year 17 : 86 500 $
Year 18 : 57 500 $
Year 19 : 45 500 $
Year 20 : 23 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Phillips Arena
Level 1:	6000 - 100 $ - 5 633 - 93,89%
Level 2:	5000 - 60 $ - 4 790 - 95,81%
Level 3:	2000 - 35 $ - 1 886 - 94,30%
Level 4:	4000 - 20 $ - 3 745 - 93,62%
Luxury :	1000 - 200 $ - 941 - 94,10%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 35 $ - 1 898 - 94,90%
Farm Level 2:	1000 - 15 $ - 952 - 95,20%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 995 - 94,42%
Average Income per Game	601 725 $
Year to Date Revenue	24 670 743 $
Farm
Home Games Left	0
Average Attendance - %	2 850 - 95,00%
Average Income per Game	71 026 $
Year to Date Revenue	2 556 924 $
Expense
Pro Players Total Salaries	36 700 788 $
Farm Players Total Salaries	122 000 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	38 052 354 $
Farm Year To Date Expenses	1 127 187 $
Pro Salary Cap To Date	36 917 444 $
Farm Salary Cap To Date	0 $
Estimate
Pro Estimated Season Revenue	0 $
Farm Estimated Season Revenue	0 $
Pro Remaining Season Days	0
Pro Expenses Per Days	200 004 $
Pro Estimated Expenses	0 $
Farm Remaining Season Days	0
Farm Expenses Per Days	6 969 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	0 $
Season Salary Cap	36 700 788 $
Estimate Under Maximum Salary Cap of 50 000 000 $	13 299 212 $
Estimate Over Minimum Salary Cap of 20 000 000 $	16 700 788 $
Current Bank Account	15 727 289 $
Projected Bank Account	15 727 289 $

Pro Players Salaries
John Gibson	5 000 000 $ (1)
Dustin Brown	3 733 066 $ (1)
Cody Ceci	3 500 000 $ (1)
Paul Stastny	3 500 000 $ (1)
Oliver Ekman-Larsson	3 265 000 $ (4)
James Reimer	3 000 000 $ (3)
Darren Helm	2 500 000 $ (1)
Vladislav Namestnikov	2 117 500 $ (2)
Zach Bogosian	1 000 000 $ (1)
Jimmy Vesey	1 000 000 $ (1)
Lucas Raymond	900 000 $ (4)
Anton Lundell (Out of Payroll)	900 000 $ (4)
Matty Beniers	900 000 $ (4)
Jeff Petry	900 000 $ (2)
Rasmus Dahlin	900 000 $ (1)
Barrett Hayton	900 000 $ (2)
Sam Gagner	881 077 $ (1)
Matt Benning	854 145 $ (2)
Alexander Barabanov	750 000 $ (1)
Pierre-Olivier Joseph	500 000 $ (2)
Morgan Barron	300 000 $ (3)
Pierre Engvall	300 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 17 : 37 600 788 $
Year 18 : 14 536 645 $
Year 19 : 9 265 000 $
Year 20 : 2 700 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $
Salary Cap with 1 Way Contract
Year 17 : 37 600 788 $
Year 18 : 14 536 645 $
Year 19 : 9 265 000 $
Year 20 : 5 965 000 $

Farm Players Salaries
Vinni Lettieri	10 000 $ (2)
Noel Gunler	9 000 $ (4)
Dylan Holloway	9 000 $ (4)
Olli Juolevi	9 000 $ (1)
Connor McMichael	9 000 $ (3)
Isaac Ratcliffe	5 000 $ (2)
Matthew Robertson	5 000 $ (4)
Janne Kuokkanen	5 000 $ (2)
Matias Maccelli	5 000 $ (4)
Michael Chaput	5 000 $ (1)
Pavel Dorofeyev	5 000 $ (3)
Lucas Elvenes	5 000 $ (2)
Ryan Lomberg	5 000 $ (1)
Justin Kirkland	3 000 $ (1)
Kody Clark	3 000 $ (2)
Nico Sturm	3 000 $ (2)
Devin Cooley	3 000 $ (2)
Declan Chisholm	3 000 $ (3)
Dmitry Zavgorodniy	3 000 $ (3)
Isaak Phillips	3 000 $ (4)
Mason Millman	3 000 $ (4)
Tyler Tucker	3 000 $ (3)
Matthew Kessel	3 000 $ (4)
Ryan Olsen	3 000 $ (1)
Trent Frederic	3 000 $ (2)
Total Farm Players	25
Salary Commitment
Year 17 : 122 000 $
Year 18 : 97 000 $
Year 19 : 60 000 $
Year 20 : 37 000 $
Salary Average Commitment
Year 17 : 0 $
Year 18 : 0 $
Year 19 : 0 $
Year 20 : 0 $

Team	Current Fund	Season Salary Cap	Under Maximum of 50 000 000 $ Available Cap Space	Over Minimum of 20 000 000 $	Farm Salary Cap	Under Maximum of 75 000 000 $	Pro Players	Farm Players	Total Players
Anaheim Ducks	158 301 849 $	34 002 001 $	15 997 999 $	14 002 001 $	180 500 $	74 819 500 $	24	43	67
Boston Bruins	22 546 960 $	49 460 001 $	539 999 $	29 460 001 $	134 500 $	74 865 500 $	21	35	56
Buffalo Sabres	56 359 192 $	45 854 163 $	4 145 837 $	25 854 163 $	86 980 $	74 913 020 $	22	24	46
Calgary Flames	90 491 676 $	42 220 000 $	7 780 000 $	22 220 000 $	48 500 $	74 951 500 $	22	14	36
Carolina Hurricanes	5 601 173 $	48 123 025 $	1 876 975 $	28 123 025 $	154 000 $	74 846 000 $	23	30	53
Chicago Blackhawks	31 739 231 $	49 800 000 $	200 000 $	29 800 000 $	23 000 $	74 977 000 $	23	7	30
Colorado Avalanche	130 381 198 $	40 724 998 $	9 275 002 $	20 724 998 $	179 000 $	74 821 000 $	22	32	54
Columbus Jackets	72 570 348 $	50 975 660 $	-975 660 $	30 975 660 $	58 000 $	74 942 000 $	21	14	35
Dallas Stars	(114 221 $)	43 210 000 $	6 790 000 $	23 210 000 $	119 638 $	74 880 362 $	20	28	48
Detroit Red Wings	25 605 953 $	49 499 999 $	500 001 $	29 499 999 $	125 000 $	74 875 000 $	21	29	50
Edmonton Oilers	4 916 627 $	50 000 000 $	0 $	30 000 000 $	57 000 $	74 943 000 $	20	16	36
Florida Panthers	35 968 139 $	28 259 922 $	21 740 078 $	8 259 922 $	82 000 $	74 918 000 $	25	19	44
Los Angeles Kings	75 407 426 $	49 801 999 $	198 001 $	29 801 999 $	70 500 $	74 929 500 $	21	12	33
Minnesota Wild	(406 813 $)	48 300 000 $	1 700 000 $	28 300 000 $	122 750 $	74 877 250 $	22	21	43
Montreal Canadiens	63 608 770 $	17 571 000 $	32 429 000 $	-2 429 000 $	170 778 $	74 829 222 $	25	20	45
Nashville Predators	47 089 325 $	44 700 498 $	5 299 502 $	24 700 498 $	104 000 $	74 896 000 $	21	27	48
New Jersey Devils	987 583 046 $	49 450 499 $	549 501 $	29 450 499 $	143 500 $	74 856 500 $	22	27	49
New York Islanders	271 834 139 $	45 192 933 $	4 807 067 $	25 192 933 $	146 500 $	74 853 500 $	22	34	56
New York Rangers	7 896 139 $	49 274 423 $	725 577 $	29 274 423 $	129 520 $	74 870 480 $	22	31	53
Ottawa Senators	83 412 468 $	27 780 024 $	22 219 976 $	7 780 024 $	269 700 $	74 730 300 $	25	56	81
Philadelphia Flyers	420 469 243 $	50 132 499 $	-132 499 $	30 132 499 $	81 000 $	74 919 000 $	22	16	38
Phoenix Coyotes	258 662 532 $	49 932 178 $	67 822 $	29 932 178 $	91 995 $	74 908 005 $	20	20	40
Pittsburgh Penguins	52 218 917 $	46 599 000 $	3 401 000 $	26 599 000 $	213 000 $	74 787 000 $	21	56	77
San Jose Sharks	86 008 170 $	43 561 250 $	6 438 750 $	23 561 250 $	113 000 $	74 887 000 $	24	26	50
Seattle Kraken	2 152 865 $	36 989 999 $	13 010 001 $	16 989 999 $	51 000 $	74 949 000 $	25	8	33
St-Louis Blues	247 419 804 $	47 429 800 $	2 570 200 $	27 429 800 $	165 000 $	74 835 000 $	22	42	64
Tampa Lightning	165 131 099 $	39 725 000 $	10 275 000 $	19 725 000 $	50 500 $	74 949 500 $	22	15	37
Toronto Leafs	93 949 317 $	46 916 425 $	3 083 575 $	26 916 425 $	75 857 $	74 924 143 $	24	16	40
Vancouver Canucks	68 611 $	48 630 000 $	1 370 000 $	28 630 000 $	122 000 $	74 878 000 $	23	24	47
Vegas Knights	87 144 $	28 341 649 $	21 658 351 $	8 341 649 $	236 300 $	74 763 700 $	25	35	60
Washington Capitals	131 346 069 $	49 560 000 $	440 000 $	29 560 000 $	86 500 $	74 913 500 $	23	23	46
Winnipeg Jets	15 727 289 $	36 700 788 $	13 299 212 $	16 700 788 $	122 000 $	74 878 000 $	22	25	47

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Columbus Jackets is over or under the salary cap!

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %