Pro Finance

Arena Capacity Ticket Price Attendance Attendance PCT Income Expenses Estimate Team Total Estimate
# Team Level1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4LuxuryLevel1Level2Level3Level4Luxury Home Games Left Average Attendance - % Average Income per Game Year to Date Revenue Arena Capacity Team Popularity Players Total Salaries Players Total Average Salaries Special Salary Cap ValueYear To Date Expenses Salary Cap Per Days Salary Cap To Date Players In Salary Cap Players Out of Salary Cap Luxury Taxe TotalEstimated Season Revenue Remaining Season Days Expenses Per Days Estimated Season Expenses Estimated Season ExpensesEstimated Season Salary CapOver Minimum Salary Cap of 28,000,000$ Maximum Salary CapAvailable Salary CapCurrent Bank AccountProjected Bank Account
1Anaheim Ducks60005000200040001000100603520200671555624522304460551149793.27%93.74%92.93%95.95%95.81%29 16938 - 94.10% 598,882$7,186,584$1800010032,693,237$ 32,693,237$ 0$ 10,544,685$ 32,693,237$ 10,202,714$ 22 0 0$ 17,367,578$ 138 175,613$ 24,234,594$ 25,143,744$ 32,693,237$ 4,693,237$ 50,000,000$ 17,306,763$ 144,097,739$ 138,442,548$
2Boston Bruins60005000200040001000100603520200807636692226490542271343496.15%95.60%94.61%96.83%95.96%27 17274 - 95.97% 611,640$8,562,956$1800010052,169,999$ 52,169,999$ -2,400,000$ 16,101,824$ 52,169,999$ 14,676,944$ 20 0 0$ 16,514,272$ 138 296,218$ 40,878,084$ 41,659,634$ 49,769,999$ 21,769,999$ 50,000,000$ 230,001$ 886,656,927$ 863,356,551$
3Buffalo Sabres60005000200040001000100603520200841827237728734578441401993.54%96.50%95.78%96.41%93.46%26 17144 - 95.24% 602,725$9,040,868$1800010046,918,591$ 46,918,591$ 0$ 14,371,736$ 46,918,591$ 14,086,777$ 20 1 0$ 15,670,838$ 138 248,283$ 34,263,054$ 35,078,824$ 46,918,591$ 18,918,591$ 50,000,000$ 3,081,409$ 6,797,221$ -10,706,023$
4Calgary Flames6000500020004000100011065352020045217382941941137593957575.36%76.59%97.06%93.98%95.75%31 15009 - 83.38% 551,270$5,512,704$1800010049,912,500$ 49,912,500$ 0$ 14,214,362$ 49,912,500$ 13,825,763$ 20 0 0$ 17,089,382$ 138 284,521$ 39,263,898$ 40,033,558$ 49,912,500$ 21,912,500$ 50,000,000$ 87,500$ 41,202,545$ 20,096,696$
5Carolina Hurricanes60005000200040001000100603520200675905653823172463231140793.88%94.23%96.55%96.51%95.06%29 17086 - 94.92% 602,232$7,226,780$1800010049,847,355$ 49,847,355$ 0$ 14,431,458$ 49,847,355$ 13,833,024$ 24 0 0$ 17,464,718$ 138 269,157$ 37,143,666$ 37,959,726$ 49,847,355$ 21,847,355$ 50,000,000$ 152,645$ 60,271,845$ 41,962,357$
6Chicago Blackhawks60005000200040001000100603520200826556560126716530791338598.40%93.72%95.41%94.78%95.61%27 17245 - 95.81% 614,740$8,606,354$1800010049,803,412$ 49,803,412$ 0$ 14,349,671$ 49,803,412$ 14,064,713$ 20 0 0$ 16,597,968$ 138 263,230$ 36,325,740$ 37,102,940$ 49,803,412$ 21,803,412$ 50,000,000$ 196,588$ 2,966,408$ -15,524,580$
7Colorado Avalanche60005000200040001000100603520200690495833222445443981110095.90%97.22%93.52%92.50%92.50%29 17110 - 95.06% 607,680$7,292,161$1800010048,699,999$ 48,699,999$ 0$ 13,773,058$ 48,699,999$ 13,632,642$ 19 2 0$ 17,622,722$ 138 257,513$ 35,536,794$ 36,306,019$ 48,699,999$ 20,699,999$ 50,000,000$ 1,300,001$ 86,162,114$ 69,371,076$
8Columbus Jackets60005000200040001000100603520200625925111520315420491037494.84%92.94%92.34%95.57%94.31%30 16950 - 94.16% 600,544$6,605,980$1800010049,370,000$ 49,370,000$ 0$ 14,401,028$ 49,370,000$ 14,116,037$ 20 2 0$ 18,016,309$ 138 260,984$ 36,015,792$ 36,763,992$ 49,370,000$ 21,370,000$ 50,000,000$ 630,000$ 20,038,875$ 3,347,826$
9Dallas Stars6000500020004000100080453010180751626429125507519931251696.36%98.91%98.10%99.99%96.28%28 17651 - 98.06% 488,191$6,346,477$1800010035,033,599$ 35,033,599$ 3,250,000$ 10,399,595$ 35,033,599$ 10,114,630$ 21 1 0$ 13,669,335$ 138 186,703$ 25,765,014$ 26,565,704$ 38,283,599$ 10,283,599$ 50,000,000$ 11,716,401$ 40,697,305$ 29,811,270$
10Detroit Red Wings60005000200040001000100603520200855877051028637583471411395.10%94.01%95.46%97.25%94.09%26 17146 - 95.26% 604,559$9,068,378$1800010048,739,900$ 48,739,900$ 0$ 15,371,466$ 48,739,900$ 13,547,647$ 21 0 0$ 15,718,522$ 138 285,699$ 39,426,462$ 40,192,062$ 48,739,900$ 20,739,900$ 50,000,000$ 1,260,100$ 76,029,849$ 53,575,655$
11Edmonton Oilers6000500020004000100012565402230035149336291327826807478265.09%74.73%73.77%74.46%53.13%32 12627 - 70.15% 517,649$4,658,842$1800010033,392,000$ 33,392,000$ 0$ 9,469,221$ 33,392,000$ 9,184,250$ 24 1 0$ 16,564,772$ 138 178,197$ 24,591,186$ 25,345,186$ 33,392,000$ 5,392,000$ 50,000,000$ 16,608,000$ 4,011,174$ -2,808,554$
12Florida Panthers60005000200040001000100603520200804376797526402532861347595.76%97.11%94.29%95.15%96.25%27 17255 - 95.86% 612,255$8,571,563$1800010024,110,320$ 24,110,320$ 2,500,000$ 7,670,812$ 24,110,320$ 7,385,852$ 21 1 0$ 16,530,872$ 138 130,105$ 17,954,490$ 18,104,565$ 26,610,320$ -1,389,680$ 50,000,000$ 23,389,680$ 38,590,097$ 39,143,209$
13Los Angeles Kings6000500020004000100010060352020057788476551884038815943996.31%95.31%94.20%97.04%94.39%31 17254 - 95.85% 610,042$6,100,417$1800010041,288,886$ 41,288,886$ 0$ 12,631,133$ 41,288,886$ 12,346,156$ 22 2 0$ 18,911,293$ 138 219,113$ 30,237,594$ 31,021,754$ 41,288,886$ 13,288,886$ 50,000,000$ 8,711,114$ 26,782,989$ 16,618,290$
14Minnesota Wild60005000200040001000100603520200847507163928103576671435794.17%95.52%93.68%96.11%95.71%26 17101 - 95.01% 604,577$9,068,657$1800010032,339,425$ 32,339,425$ 0$ 10,319,508$ 32,339,425$ 10,034,511$ 20 3 0$ 15,719,005$ 138 172,743$ 23,838,534$ 24,617,909$ 32,339,425$ 4,339,425$ 50,000,000$ 17,660,575$ 61,694,797$ 54,775,241$
15Montreal Canadiens60005000200040001000100603520200680765771622534458681152994.55%96.19%93.89%95.56%96.08%29 17144 - 95.24% 607,002$7,284,029$1800010027,369,321$ 27,369,321$ 2,400,000$ 7,651,635$ 27,369,321$ 7,366,660$ 23 0 0$ 17,603,070$ 138 146,991$ 20,284,758$ 26,165,958$ 29,769,321$ 1,769,321$ 50,000,000$ 20,230,679$ 52,849,169$ 46,288,715$
16Nashville Predators6000500020004000100090502015140869197311229863585481481796.58%97.48%99.54%97.58%98.78%26 17551 - 97.50% 510,958$7,664,367$1800010049,924,675$ 49,924,675$ 0$ 14,140,412$ 49,924,675$ 13,855,442$ 21 0 0$ 13,284,903$ 138 263,858$ 36,412,404$ 37,211,354$ 49,924,675$ 21,924,675$ 50,000,000$ 75,325$ 4,575,974$ -17,181,605$
17New Jersey Devils6000500020004000100075402010140642025416922000440001095797.28%98.49%100.00%100.00%99.61%30 17757 - 98.65% 435,628$4,791,904$1800010046,436,164$ 46,436,164$ 0$ 14,702,022$ 46,436,164$ 13,220,157$ 22 0 0$ 13,068,829$ 138 267,545$ 36,921,210$ 37,742,925$ 46,436,164$ 18,436,164$ 50,000,000$ 3,563,836$ 923,167,879$ 900,419,993$
18New York Islanders60005000200040001000100603520200756696132624776501161225197.01%94.35%95.29%96.38%94.24%28 17241 - 95.79% 610,672$7,938,731$1800010050,787,257$ 50,787,257$ 0$ 14,173,828$ 50,787,257$ 13,361,648$ 24 0 0$ 17,098,805$ 138 277,913$ 38,351,994$ 39,141,519$ 50,787,257$ 22,787,257$ 50,000,000$ -787,257$ 217,508,165$ 197,461,617$
19New York Rangers60005000200040001000100603520200644205132420557414601021897.61%93.32%93.44%94.23%92.89%30 17089 - 94.94% 608,000$6,688,003$1800010049,744,999$ 49,744,999$ 0$ 14,410,993$ 49,744,999$ 14,126,029$ 20 0 0$ 18,240,008$ 138 262,927$ 36,283,926$ 37,071,711$ 49,744,999$ 21,744,999$ 50,000,000$ 255,001$ 63,082,823$ 45,964,656$
20Ottawa Senators60005000200040001000100603520200623725186721236415221034694.50%94.30%96.53%94.37%94.05%30 17031 - 94.62% 602,362$6,625,981$1800010048,690,000$ 48,690,000$ 0$ 14,262,493$ 48,690,000$ 13,977,492$ 20 0 0$ 18,070,857$ 138 257,461$ 35,529,618$ 36,444,278$ 48,690,000$ 20,690,000$ 50,000,000$ 1,310,000$ 49,816,270$ 33,441,447$
21Philadelphia Flyers60005000200040001000100603520200742026178523839499671226095.13%95.05%91.69%96.09%94.31%28 17081 - 94.89% 604,664$7,860,633$1800010043,165,264$ 43,165,264$ 3,250,000$ 11,782,020$ 43,165,264$ 11,497,036$ 21 0 0$ 16,930,594$ 138 228,836$ 31,579,368$ 32,406,448$ 46,415,264$ 18,415,264$ 50,000,000$ 3,584,736$ 372,592,571$ 359,064,155$
22Pittsburgh Penguins60005000200040001000100603520200674445822922919445111135593.67%97.05%95.50%92.73%94.63%29 17038 - 94.66% 603,565$7,242,779$1800010049,417,463$ 49,417,463$ 0$ 14,604,439$ 49,417,463$ 13,749,519$ 20 1 0$ 17,503,383$ 138 271,593$ 37,479,834$ 38,367,234$ 49,417,463$ 21,417,463$ 50,000,000$ 582,537$ 5,846,471$ -13,040,545$
23San Jose Sharks60005000200040001000100603520200836347081528457576521429692.93%94.42%94.86%96.09%95.31%26 16990 - 94.39% 599,098$8,986,471$1800010052,271,444$ 52,271,444$ -2,500,000$ 14,475,691$ 52,271,444$ 14,190,719$ 21 0 0$ 15,576,550$ 138 276,018$ 38,090,484$ 38,897,409$ 49,771,444$ 21,771,444$ 50,000,000$ 228,556$ 46,158,932$ 24,821,009$
24Seattle Kraken60005000200040001000100603525200697985750622925316461103096.94%95.84%95.52%65.93%91.92%29 16075 - 89.31% 604,762$7,257,138$1800010049,438,191$ 49,438,191$ -3,250,000$ 14,889,113$ 49,438,191$ 14,604,142$ 20 0 0$ 17,538,084$ 138 261,338$ 36,064,644$ 36,912,169$ 46,188,191$ 18,188,191$ 50,000,000$ 3,811,809$ 2,225,994$ -15,023,006$
25St-Louis Blues6000500020004000100080602515150819576786627530541741377797.57%96.95%98.32%96.74%98.41%27 17522 - 97.34% 517,138$7,239,925$1800010046,527,623$ 46,527,623$ 0$ 13,614,096$ 46,527,623$ 13,015,641$ 23 0 0$ 13,962,712$ 138 251,957$ 34,770,066$ 36,669,276$ 46,527,623$ 18,527,623$ 50,000,000$ 3,472,377$ 209,319,885$ 188,367,891$
26Tampa Lightning6000500020004000100011560402022557322612721888348802940473.49%94.26%72.63%93.85%72.34%28 15053 - 83.63% 553,766$7,198,961$1800010042,927,255$ 42,927,255$ 0$ 14,600,921$ 42,927,255$ 13,318,541$ 21 2 0$ 15,505,454$ 138 245,737$ 33,911,706$ 34,753,431$ 42,927,255$ 14,927,255$ 50,000,000$ 7,072,745$ 102,386,111$ 85,040,176$
27Toronto Leafs60005000200040001000100603520200851757126728307567201427094.64%95.02%94.36%94.53%95.13%26 17049 - 94.72% 604,271$9,064,059$1800010049,790,802$ 49,790,802$ -3,250,000$ 16,378,352$ 49,790,802$ 14,953,472$ 21 2 0$ 15,711,036$ 138 283,890$ 39,176,820$ 39,959,385$ 46,540,802$ 18,540,802$ 50,000,000$ 3,459,198$ 49,337,468$ 26,928,832$
28Utah Mammoth6000500020004000100088563318177632305276221095417481067995.80%95.93%95.89%94.88%97.08%30 17229 - 95.71% 549,719$6,046,913$1800010050,853,239$ 50,853,239$ 0$ 14,809,466$ 50,853,239$ 13,384,600$ 21 0 0$ 16,491,581$ 138 289,395$ 39,936,510$ 42,356,995$ 50,853,239$ 22,853,239$ 50,000,000$ -853,239$ 192,651,365$ 168,632,544$
29Vancouver Canucks6000500020004000100012081614030045149338001060218526604268.41%61.45%48.19%42.10%54.93%30 10374 - 57.64% 526,507$5,791,582$1800010048,810,250$ 48,810,250$ 0$ 14,223,026$ 48,810,250$ 13,938,051$ 21 1 0$ 15,795,224$ 138 258,084$ 35,615,592$ 36,460,942$ 48,810,250$ 20,810,250$ 50,000,000$ 1,189,750$ 44,163,697$ 25,485,013$
30Vegas Knights60005000200040001000100603525200792796640826598381031323794.38%94.87%94.99%68.04%94.55%27 15973 - 88.74% 599,005$8,386,076$1800010046,592,379$ 46,592,379$ 0$ 13,517,523$ 46,592,379$ 13,232,536$ 21 1 0$ 16,173,147$ 138 246,593$ 34,029,834$ 34,875,184$ 46,592,379$ 18,592,379$ 50,000,000$ 3,407,621$ 71,352,087$ 54,495,845$
31Washington Capitals600050002000400010002501851005050036000300001200024000600040.00%40.00%40.00%40.00%40.00%26 7200 - 40.00% 678,300$10,174,500$1800010049,350,000$ 49,350,000$ 0$ 13,036,278$ 49,350,000$ 13,007,761$ 20 0 0$ 17,635,800$ 138 256,218$ 35,358,084$ 36,148,624$ 49,350,000$ 21,350,000$ 50,000,000$ 650,000$ 113,607,253$ 96,852,459$
32Winnipeg Jets60005000200040001000100603520200638185169320659420381021096.69%93.99%93.90%95.54%92.82%30 17129 - 95.16% 606,863$6,675,494$1800010045,375,763$ 45,375,763$ 0$ 12,989,925$ 45,375,763$ 12,676,437$ 21 0 0$ 18,205,893$ 138 240,807$ 33,231,366$ 34,053,226$ 45,375,763$ 17,375,763$ 50,000,000$ 4,624,237$ 86,528,518$ 72,794,615$