|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 28,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Anaheim Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 158253 | 133069 | 52728 | 106603 | 26783 | 94.20% | 95.05% | 94.16% | 95.18% | 95.65% | 13 |
17051 - 94.73% |
603,687$ | 16,903,224$ | 18000 | 100 | 35,693,237$ |
35,693,237$ |
0$ |
27,062,967$ |
35,693,237$ |
26,167,612$ |
23 |
0 |
0$ |
7,847,925$ |
49 |
191,157$ |
9,366,693$ |
9,715,685$ |
35,693,237$ |
7,693,237$ |
50,000,000$ |
14,306,763$ |
138,007,451$ |
136,985,429$ |
| 2 | Boston Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 176101 | 147753 | 58962 | 118670 | 29344 | 94.68% | 95.32% | 95.10% | 95.70% | 94.66% | 10 |
17124 - 95.13% |
605,109$ | 18,758,387$ | 18000 | 100 | 52,169,999$ |
52,169,999$ |
-2,400,000$ |
42,467,816$ |
52,169,999$ |
38,737,214$ |
20 |
0 |
0$ |
6,051,093$ |
49 |
296,218$ |
14,514,682$ |
14,817,082$ |
49,769,999$ |
21,769,999$ |
50,000,000$ |
230,001$ |
871,195,616$ |
863,063,437$ |
| 3 | Buffalo Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 158320 | 133166 | 53396 | 108288 | 26055 | 94.24% | 95.12% | 95.35% | 96.69% | 93.05% | 13 |
17115 - 95.08% |
602,302$ | 16,864,466$ | 18000 | 100 | 43,180,649$ |
43,180,649$ |
0$ |
37,569,994$ |
43,180,649$ |
36,823,915$ |
19 |
1 |
0$ |
7,829,931$ |
49 |
228,915$ |
11,216,835$ |
11,531,667$ |
43,180,649$ |
15,180,649$ |
50,000,000$ |
6,819,351$ |
81,994,451$ |
79,145,802$ |
| 4 | Calgary Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 110 | 65 | 35 | 20 | 200 | 130246 | 112780 | 55273 | 109304 | 27584 | 74.85% | 77.78% | 95.30% | 94.23% | 95.12% | 12 |
15006 - 83.37% |
550,364$ | 15,960,549$ | 18000 | 100 | 40,046,307$ |
40,046,307$ |
2,500,000$ |
36,282,258$ |
40,046,307$ |
33,587,950$ |
24 |
0 |
0$ |
6,604,365$ |
49 |
233,401$ |
11,436,649$ |
11,730,369$ |
42,546,307$ |
14,546,307$ |
50,000,000$ |
7,453,693$ |
30,244,226$ |
25,825,295$ |
| 5 | Carolina Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 181531 | 151519 | 60953 | 122341 | 30667 | 94.55% | 94.70% | 95.24% | 95.58% | 95.83% | 9 |
17094 - 94.97% |
604,953$ | 19,358,483$ | 18000 | 100 | 49,347,355$ |
49,347,355$ |
0$ |
38,217,511$ |
49,347,355$ |
36,650,668$ |
23 |
0 |
0$ |
5,444,573$ |
49 |
266,567$ |
13,061,783$ |
13,377,735$ |
49,347,355$ |
21,347,355$ |
50,000,000$ |
652,645$ |
49,442,407$ |
42,285,224$ |
| 6 | Chicago Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 179423 | 144926 | 58654 | 117179 | 29493 | 96.46% | 93.50% | 94.60% | 94.50% | 95.14% | 10 |
17086 - 94.92% |
607,606$ | 18,835,796$ | 18000 | 100 | 49,303,413$ |
49,303,413$ |
0$ |
37,242,415$ |
49,303,413$ |
36,496,339$ |
20 |
0 |
0$ |
6,076,063$ |
49 |
260,639$ |
12,771,311$ |
13,068,951$ |
49,303,413$ |
21,303,413$ |
50,000,000$ |
696,587$ |
-54,482$ |
-6,141,863$ |
| 7 | Colorado Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 166740 | 138906 | 55236 | 109342 | 27203 | 95.83% | 95.80% | 95.23% | 94.26% | 93.80% | 12 |
17153 - 95.29% |
607,939$ | 17,630,220$ | 18000 | 100 | 48,399,999$ |
48,399,999$ |
0$ |
37,142,506$ |
48,399,999$ |
36,540,912$ |
20 |
1 |
0$ |
7,295,263$ |
49 |
255,959$ |
12,541,991$ |
12,836,551$ |
48,399,999$ |
20,399,999$ |
50,000,000$ |
1,600,001$ |
73,803,932$ |
68,983,009$ |
| 8 | Columbus Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 157919 | 130943 | 53030 | 106445 | 26975 | 94.00% | 93.53% | 94.70% | 95.04% | 96.34% | 13 |
16975 - 94.31% |
601,589$ | 16,844,499$ | 18000 | 100 | 49,610,078$ |
49,610,078$ |
0$ |
36,122,923$ |
49,610,078$ |
35,376,798$ |
20 |
0 |
0$ |
7,820,660$ |
49 |
262,228$ |
12,849,172$ |
13,148,100$ |
49,610,078$ |
21,610,078$ |
50,000,000$ |
389,922$ |
9,419,160$ |
4,795,545$ |
| 9 | Dallas Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 45 | 30 | 10 | 180 | 156970 | 132352 | 52417 | 107993 | 25941 | 96.90% | 98.04% | 97.07% | 99.99% | 96.08% | 14 |
17618 - 97.88% |
487,999$ | 13,175,983$ | 18000 | 100 | 38,497,685$ |
38,497,685$ |
3,250,000$ |
27,751,525$ |
38,497,685$ |
27,005,417$ |
24 |
0 |
0$ |
6,831,991$ |
49 |
204,651$ |
10,027,899$ |
10,332,819$ |
41,747,685$ |
13,747,685$ |
50,000,000$ |
8,252,315$ |
30,671,249$ |
28,161,112$ |
| 10 | Detroit Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 170732 | 142537 | 57008 | 116107 | 28300 | 94.85% | 95.02% | 95.01% | 96.76% | 94.33% | 11 |
17156 - 95.31% |
605,248$ | 18,157,448$ | 18000 | 100 | 49,039,900$ |
49,039,900$ |
0$ |
40,567,571$ |
49,039,900$ |
35,792,477$ |
22 |
0 |
0$ |
6,657,731$ |
49 |
287,253$ |
14,075,397$ |
14,370,237$ |
49,039,900$ |
21,039,900$ |
50,000,000$ |
960,100$ |
60,728,729$ |
53,728,389$ |
| 11 | Edmonton Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 65 | 40 | 22 | 300 | 113153 | 111301 | 42501 | 86603 | 16155 | 65.03% | 76.76% | 73.28% | 74.66% | 55.71% | 12 |
12749 - 70.83% |
524,605$ | 15,213,551$ | 18000 | 100 | 33,492,000$ |
33,492,000$ |
0$ |
24,736,513$ |
33,492,000$ |
23,990,410$ |
23 |
1 |
0$ |
6,295,262$ |
49 |
178,715$ |
8,757,035$ |
9,047,955$ |
33,492,000$ |
5,492,000$ |
50,000,000$ |
16,508,000$ |
-46,305$ |
-1,959,670$ |
| 12 | Florida Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 185847 | 157376 | 62802 | 126028 | 31609 | 93.86% | 95.38% | 95.15% | 95.48% | 95.78% | 8 |
17081 - 94.89% |
603,773$ | 19,924,520$ | 18000 | 100 | 25,725,223$ |
25,725,223$ |
2,500,000$ |
19,894,725$ |
25,725,223$ |
19,148,621$ |
23 |
0 |
0$ |
4,830,187$ |
49 |
138,473$ |
6,785,177$ |
6,840,337$ |
28,225,223$ |
225,223$ |
50,000,000$ |
21,774,777$ |
39,066,043$ |
37,772,579$ |
| 13 | Los Angeles Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 157733 | 134595 | 52913 | 107637 | 26801 | 93.89% | 96.14% | 94.49% | 96.10% | 95.72% | 13 |
17131 - 95.17% |
604,967$ | 16,939,088$ | 18000 | 100 | 49,812,886$ |
49,812,886$ |
0$ |
34,732,909$ |
49,812,886$ |
33,986,786$ |
22 |
0 |
0$ |
7,864,577$ |
49 |
263,279$ |
12,900,671$ |
13,205,423$ |
49,812,886$ |
21,812,886$ |
50,000,000$ |
187,114$ |
16,370,145$ |
11,660,064$ |
| 14 | Minnesota Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 169706 | 144580 | 57037 | 114481 | 29057 | 94.28% | 96.39% | 95.06% | 95.40% | 96.86% | 11 |
17162 - 95.34% |
607,626$ | 18,228,782$ | 18000 | 100 | 37,989,425$ |
37,989,425$ |
0$ |
27,259,525$ |
37,989,425$ |
26,513,368$ |
24 |
1 |
0$ |
6,683,887$ |
49 |
202,018$ |
9,898,882$ |
10,195,962$ |
37,989,425$ |
9,989,425$ |
50,000,000$ |
12,010,575$ |
54,656,614$ |
51,927,914$ |
| 15 | Montreal Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 165878 | 137292 | 54473 | 109031 | 27503 | 95.33% | 94.68% | 93.92% | 93.99% | 94.84% | 12 |
17041 - 94.67% |
605,196$ | 17,550,678$ | 18000 | 100 | 26,769,321$ |
26,769,321$ |
2,400,000$ |
20,398,606$ |
26,769,321$ |
19,652,509$ |
21 |
0 |
0$ |
7,262,350$ |
49 |
143,882$ |
7,050,218$ |
9,326,898$ |
29,169,321$ |
1,169,321$ |
50,000,000$ |
20,830,679$ |
47,896,605$ |
46,686,168$ |
| 16 | Nashville Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 20 | 15 | 140 | 179329 | 151031 | 61789 | 121128 | 30694 | 96.41% | 97.44% | 99.66% | 97.68% | 99.01% | 10 |
17547 - 97.49% |
510,675$ | 15,830,920$ | 18000 | 100 | 49,924,675$ |
49,924,675$ |
0$ |
37,644,502$ |
49,924,675$ |
36,898,419$ |
21 |
0 |
0$ |
5,106,748$ |
49 |
263,858$ |
12,929,042$ |
13,237,602$ |
49,924,675$ |
21,924,675$ |
50,000,000$ |
75,325$ |
80,139,626$ |
72,776,428$ |
| 17 | New Jersey Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 75 | 40 | 20 | 10 | 140 | 164460 | 138371 | 55954 | 112000 | 27773 | 97.89% | 98.84% | 99.92% | 100.00% | 99.19% | 13 |
17806 - 98.92% |
437,082$ | 12,238,286$ | 18000 | 100 | 46,436,164$ |
46,436,164$ |
0$ |
38,275,193$ |
46,436,164$ |
34,395,399$ |
22 |
1 |
0$ |
5,682,061$ |
49 |
267,545$ |
13,109,705$ |
13,421,737$ |
46,436,164$ |
18,436,164$ |
50,000,000$ |
3,563,836$ |
907,518,680$ |
900,695,410$ |
| 18 | New York Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 160091 | 133267 | 53373 | 107107 | 26386 | 95.29% | 95.19% | 95.31% | 95.63% | 94.24% | 13 |
17151 - 95.28% |
606,399$ | 16,979,182$ | 18000 | 100 | 48,763,504$ |
48,763,504$ |
0$ |
37,347,868$ |
48,763,504$ |
35,221,449$ |
21 |
0 |
0$ |
7,883,192$ |
49 |
267,427$ |
13,103,923$ |
13,418,307$ |
48,763,504$ |
20,763,504$ |
50,000,000$ |
1,236,496$ |
204,088,840$ |
199,332,899$ |
| 19 | New York Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 152057 | 123560 | 49296 | 97064 | 24369 | 97.47% | 95.05% | 94.80% | 93.33% | 93.73% | 15 |
17167 - 95.37% |
611,210$ | 15,891,466$ | 18000 | 100 | 49,344,999$ |
49,344,999$ |
0$ |
36,530,590$ |
49,344,999$ |
35,784,506$ |
22 |
1 |
0$ |
9,168,153$ |
49 |
260,855$ |
12,781,895$ |
13,084,183$ |
49,344,999$ |
21,344,999$ |
50,000,000$ |
655,001$ |
50,672,256$ |
47,465,383$ |
| 20 | Ottawa Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 165349 | 137626 | 54888 | 109355 | 27164 | 95.03% | 94.91% | 94.63% | 94.27% | 93.67% | 12 |
17048 - 94.71% |
603,795$ | 17,510,053$ | 18000 | 100 | 50,200,000$ |
50,200,000$ |
-1,250,000$ |
37,360,457$ |
50,200,000$ |
36,614,347$ |
20 |
0 |
0$ |
7,245,539$ |
49 |
265,285$ |
12,998,965$ |
13,352,213$ |
48,950,000$ |
20,950,000$ |
50,000,000$ |
1,050,000$ |
38,098,505$ |
32,911,336$ |
| 21 | Philadelphia Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 166595 | 138263 | 53791 | 110842 | 27261 | 95.74% | 95.35% | 92.74% | 95.55% | 94.00% | 12 |
17129 - 95.16% |
606,847$ | 17,598,572$ | 18000 | 100 | 44,057,809$ |
44,057,809$ |
3,250,000$ |
32,625,914$ |
44,057,809$ |
31,879,799$ |
19 |
1 |
0$ |
7,282,168$ |
49 |
233,460$ |
11,439,540$ |
11,769,828$ |
47,307,809$ |
19,307,809$ |
50,000,000$ |
2,692,191$ |
362,194,256$ |
358,488,663$ |
| 22 | Pittsburgh Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 164379 | 139799 | 54539 | 107803 | 27662 | 94.47% | 96.41% | 94.03% | 92.93% | 95.39% | 12 |
17041 - 94.67% |
605,373$ | 17,555,816$ | 18000 | 100 | 50,919,675$ |
50,919,675$ |
-2,500,000$ |
39,405,717$ |
50,919,675$ |
37,167,365$ |
19 |
1 |
0$ |
7,264,476$ |
49 |
279,377$ |
13,689,473$ |
14,029,673$ |
48,419,675$ |
20,419,675$ |
50,000,000$ |
1,580,325$ |
82,084,126$ |
76,023,458$ |
| 23 | San Jose Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 149808 | 128197 | 51278 | 102355 | 25683 | 92.47% | 94.96% | 94.96% | 94.77% | 95.12% | 14 |
16938 - 94.10% |
597,853$ | 16,142,033$ | 18000 | 100 | 51,271,444$ |
51,271,444$ |
-2,500,000$ |
38,830,565$ |
51,271,444$ |
38,084,422$ |
20 |
0 |
0$ |
8,369,943$ |
49 |
270,836$ |
13,270,964$ |
13,582,604$ |
48,771,444$ |
20,771,444$ |
50,000,000$ |
1,228,556$ |
29,672,173$ |
25,239,712$ |
| 24 | Seattle Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 159839 | 132218 | 53195 | 73458 | 26324 | 95.14% | 94.44% | 94.99% | 65.59% | 94.01% | 13 |
15894 - 88.30% |
598,887$ | 16,768,825$ | 18000 | 100 | 44,011,942$ |
44,011,942$ |
-3,250,000$ |
37,493,976$ |
44,011,942$ |
36,747,846$ |
21 |
1 |
0$ |
7,785,526$ |
49 |
233,222$ |
11,427,878$ |
11,750,158$ |
40,761,942$ |
12,761,942$ |
50,000,000$ |
9,238,058$ |
89,168,917$ |
85,768,700$ |
| 25 | St-Louis Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 60 | 25 | 15 | 150 | 180364 | 147648 | 61306 | 120594 | 30569 | 96.97% | 95.26% | 98.88% | 97.25% | 98.61% | 10 |
17435 - 96.86% |
513,536$ | 15,919,605$ | 18000 | 100 | 47,576,123$ |
47,576,123$ |
0$ |
35,762,813$ |
47,576,123$ |
34,195,975$ |
23 |
1 |
0$ |
5,135,356$ |
49 |
257,389$ |
12,612,061$ |
13,344,989$ |
47,576,123$ |
19,576,123$ |
50,000,000$ |
2,423,877$ |
195,724,058$ |
188,211,783$ |
| 26 | Tampa Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 60 | 40 | 20 | 225 | 123304 | 132527 | 40077 | 105590 | 20653 | 73.40% | 94.66% | 71.57% | 94.28% | 73.76% | 13 |
15077 - 83.76% |
555,415$ | 15,551,626$ | 18000 | 100 | 43,538,888$ |
43,538,888$ |
0$ |
38,022,629$ |
43,538,888$ |
34,665,125$ |
21 |
1 |
0$ |
7,220,398$ |
49 |
248,906$ |
12,196,394$ |
12,522,874$ |
43,538,888$ |
15,538,888$ |
50,000,000$ |
6,461,112$ |
87,916,672$ |
83,386,105$ |
| 27 | Toronto Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 176362 | 146392 | 58842 | 117118 | 29271 | 94.82% | 94.45% | 94.91% | 94.45% | 94.42% | 10 |
17032 - 94.62% |
603,375$ | 18,704,632$ | 18000 | 100 | 48,219,224$ |
48,219,224$ |
-3,250,000$ |
41,487,830$ |
48,219,224$ |
37,757,263$ |
23 |
2 |
0$ |
6,033,752$ |
49 |
275,747$ |
13,511,603$ |
13,806,051$ |
44,969,224$ |
16,969,224$ |
50,000,000$ |
5,030,776$ |
34,374,422$ |
27,444,593$ |
| 28 | Utah Mammoth | 6000 | 5000 | 2000 | 4000 | 1000 | 88 | 56 | 33 | 18 | 177 | 168018 | 139235 | 55529 | 110510 | 27908 | 96.56% | 96.02% | 95.74% | 95.27% | 96.23% | 12 |
17283 - 96.02% |
551,224$ | 15,985,489$ | 18000 | 100 | 41,753,239$ |
41,753,239$ |
0$ |
39,841,199$ |
41,753,239$ |
36,110,610$ |
20 |
1 |
0$ |
6,614,685$ |
49 |
242,245$ |
11,870,005$ |
12,806,493$ |
41,753,239$ |
13,753,239$ |
50,000,000$ |
8,246,761$ |
177,070,883$ |
171,734,553$ |
| 29 | Vancouver Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 81 | 61 | 40 | 300 | 113279 | 86392 | 26758 | 46530 | 15531 | 67.43% | 61.71% | 47.78% | 41.54% | 55.47% | 13 |
10303 - 57.24% |
523,551$ | 14,659,424$ | 18000 | 100 | 45,009,999$ |
45,009,999$ |
1,250,000$ |
36,454,658$ |
45,009,999$ |
35,708,493$ |
21 |
0 |
0$ |
6,806,161$ |
49 |
238,394$ |
11,681,306$ |
12,005,266$ |
46,259,999$ |
18,259,999$ |
50,000,000$ |
3,740,001$ |
31,553,011$ |
27,060,482$ |
| 30 | Vegas Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 165586 | 138615 | 54972 | 77876 | 27632 | 95.16% | 95.60% | 94.78% | 67.13% | 95.28% | 12 |
16023 - 89.02% |
602,729$ | 17,479,139$ | 18000 | 100 | 48,083,224$ |
48,083,224$ |
0$ |
36,217,461$ |
48,083,224$ |
35,471,338$ |
22 |
0 |
0$ |
7,232,747$ |
49 |
254,317$ |
12,461,533$ |
12,783,533$ |
48,083,224$ |
20,083,224$ |
50,000,000$ |
1,916,776$ |
58,264,001$ |
53,480,494$ |
| 31 | Washington Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 250 | 185 | 100 | 50 | 500 | 76800 | 64000 | 25600 | 51200 | 12800 | 40.00% | 40.00% | 40.00% | 40.00% | 40.00% | 9 |
7200 - 40.00% |
678,300$ | 21,705,600$ | 18000 | 100 | 50,100,000$ |
50,100,000$ |
0$ |
35,857,543$ |
50,100,000$ |
35,782,871$ |
21 |
0 |
0$ |
6,104,700$ |
49 |
260,104$ |
12,745,096$ |
13,048,336$ |
50,100,000$ |
22,100,000$ |
50,000,000$ |
-100,000$ |
102,982,026$ |
96,679,696$ |
| 32 | Winnipeg Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 161277 | 130750 | 53177 | 105765 | 26451 | 96.00% | 93.39% | 94.96% | 94.43% | 94.47% | 13 |
17051 - 94.73% |
605,432$ | 16,952,091$ | 18000 | 100 | 46,375,763$ |
46,375,763$ |
0$ |
34,538,316$ |
46,375,763$ |
33,717,614$ |
22 |
0 |
0$ |
7,870,614$ |
49 |
245,988$ |
12,053,412$ |
12,368,020$ |
46,375,763$ |
18,375,763$ |
50,000,000$ |
3,624,237$ |
76,014,446$ |
72,358,318$ |
Back to the Top