|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 28,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Anaheim Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 123651 | 105007 | 41350 | 83900 | 21083 | 93.68% | 95.46% | 93.98% | 95.34% | 95.83% | 19 |
17045 - 94.69% |
602,898$ | 13,263,759$ | 18000 | 100 | 35,193,237$ |
35,193,237$ |
0$ |
18,974,455$ |
35,193,237$ |
18,352,676$ |
22 |
0 |
0$ |
11,455,065$ |
93 |
188,566$ |
17,536,638$ |
18,163,638$ |
35,193,237$ |
7,193,237$ |
50,000,000$ |
14,806,763$ |
142,239,476$ |
136,871,513$ |
| 2 | Boston Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 142582 | 119339 | 47311 | 95930 | 23837 | 95.05% | 95.47% | 94.62% | 95.93% | 95.35% | 16 |
17160 - 95.33% |
607,113$ | 15,177,817$ | 18000 | 100 | 52,169,999$ |
52,169,999$ |
-2,400,000$ |
29,434,224$ |
52,169,999$ |
26,843,530$ |
20 |
0 |
0$ |
9,713,803$ |
93 |
296,218$ |
27,548,274$ |
28,085,774$ |
49,769,999$ |
21,769,999$ |
50,000,000$ |
230,001$ |
880,257,691$ |
863,158,843$ |
| 3 | Buffalo Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 130071 | 109732 | 43765 | 88376 | 21636 | 94.25% | 95.42% | 95.14% | 96.06% | 94.07% | 18 |
17112 - 95.07% |
603,519$ | 13,880,934$ | 18000 | 100 | 49,680,649$ |
49,680,649$ |
0$ |
26,049,537$ |
49,680,649$ |
25,531,422$ |
20 |
0 |
0$ |
10,863,340$ |
93 |
262,594$ |
24,421,242$ |
24,986,442$ |
49,680,649$ |
21,680,649$ |
50,000,000$ |
319,351$ |
90,131,204$ |
77,490,559$ |
| 4 | Calgary Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 110 | 65 | 35 | 20 | 200 | 94419 | 81829 | 39739 | 78643 | 20014 | 74.94% | 77.93% | 94.62% | 93.62% | 95.30% | 20 |
14983 - 83.24% |
550,594$ | 11,562,465$ | 18000 | 100 | 39,746,307$ |
39,746,307$ |
2,500,000$ |
25,937,489$ |
39,746,307$ |
24,383,087$ |
21 |
1 |
0$ |
11,011,871$ |
93 |
231,846$ |
21,561,678$ |
22,087,178$ |
42,246,307$ |
14,246,307$ |
50,000,000$ |
7,753,693$ |
36,011,227$ |
26,077,942$ |
| 5 | Carolina Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 142497 | 119457 | 48054 | 96180 | 23910 | 95.00% | 95.57% | 96.11% | 96.18% | 95.64% | 16 |
17204 - 95.58% |
608,014$ | 15,200,349$ | 18000 | 100 | 49,347,355$ |
49,347,355$ |
0$ |
26,500,011$ |
49,347,355$ |
25,411,932$ |
23 |
0 |
0$ |
9,728,223$ |
93 |
266,567$ |
24,790,731$ |
25,354,931$ |
49,347,355$ |
21,347,355$ |
50,000,000$ |
652,645$ |
56,625,728$ |
42,423,496$ |
| 6 | Chicago Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 139999 | 112047 | 45386 | 90706 | 22943 | 97.22% | 93.37% | 94.55% | 94.49% | 95.60% | 17 |
17128 - 95.16% |
610,172$ | 14,644,116$ | 18000 | 100 | 42,303,415$ |
42,303,415$ |
0$ |
25,807,458$ |
42,303,415$ |
25,289,347$ |
20 |
2 |
0$ |
10,372,916$ |
93 |
224,370$ |
20,866,410$ |
21,394,410$ |
42,303,415$ |
14,303,415$ |
50,000,000$ |
7,696,585$ |
6,790,642$ |
-2,706,271$ |
| 7 | Colorado Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 125282 | 105118 | 41450 | 82631 | 20648 | 94.91% | 95.56% | 94.20% | 93.90% | 93.85% | 19 |
17051 - 94.73% |
604,309$ | 13,294,806$ | 18000 | 100 | 49,999,999$ |
49,999,999$ |
0$ |
25,602,081$ |
49,999,999$ |
25,228,488$ |
20 |
0 |
0$ |
11,481,878$ |
93 |
264,249$ |
24,575,157$ |
25,105,657$ |
49,999,999$ |
21,999,999$ |
50,000,000$ |
1$ |
80,665,570$ |
68,338,062$ |
| 8 | Columbus Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 117955 | 98240 | 39833 | 80065 | 20144 | 93.62% | 93.56% | 94.84% | 95.32% | 95.92% | 20 |
16964 - 94.24% |
600,201$ | 12,604,218$ | 18000 | 100 | 48,910,078$ |
48,910,078$ |
0$ |
25,953,272$ |
48,910,078$ |
25,435,122$ |
20 |
0 |
0$ |
12,004,017$ |
93 |
258,601$ |
24,049,893$ |
24,585,693$ |
48,910,078$ |
20,910,078$ |
50,000,000$ |
1,089,922$ |
15,087,655$ |
3,699,881$ |
| 9 | Dallas Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 45 | 30 | 10 | 180 | 121498 | 103361 | 40780 | 83993 | 20241 | 96.43% | 98.44% | 97.10% | 99.99% | 96.39% | 20 |
17613 - 97.85% |
487,604$ | 10,239,675$ | 18000 | 100 | 40,233,599$ |
40,233,599$ |
3,250,000$ |
19,389,771$ |
40,233,599$ |
18,871,644$ |
23 |
0 |
0$ |
9,752,071$ |
93 |
213,646$ |
19,869,078$ |
20,411,078$ |
43,483,599$ |
15,483,599$ |
50,000,000$ |
6,516,401$ |
35,777,030$ |
26,684,635$ |
| 10 | Detroit Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 141821 | 117944 | 47706 | 96599 | 23677 | 94.55% | 94.36% | 95.41% | 96.60% | 94.71% | 16 |
17110 - 95.05% |
603,755$ | 15,093,873$ | 18000 | 100 | 49,039,900$ |
49,039,900$ |
0$ |
28,213,405$ |
49,039,900$ |
24,897,362$ |
22 |
0 |
0$ |
9,660,079$ |
93 |
287,253$ |
26,714,529$ |
27,241,029$ |
49,039,900$ |
21,039,900$ |
50,000,000$ |
960,100$ |
69,539,588$ |
53,384,037$ |
| 11 | Edmonton Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 65 | 40 | 22 | 300 | 77239 | 76277 | 29310 | 59492 | 11105 | 64.37% | 76.28% | 73.28% | 74.37% | 55.53% | 21 |
12671 - 70.40% |
520,853$ | 10,417,057$ | 18000 | 100 | 33,092,000$ |
33,092,000$ |
0$ |
17,113,991$ |
33,092,000$ |
16,595,861$ |
22 |
1 |
0$ |
10,937,910$ |
93 |
176,642$ |
16,427,706$ |
16,951,706$ |
33,092,000$ |
5,092,000$ |
50,000,000$ |
16,908,000$ |
2,310,905$ |
-2,161,694$ |
| 12 | Florida Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 147266 | 123862 | 49607 | 98930 | 24917 | 94.40% | 95.28% | 95.40% | 95.13% | 95.83% | 15 |
17099 - 95.00% |
605,263$ | 15,736,846$ | 18000 | 100 | 25,510,320$ |
25,510,320$ |
2,500,000$ |
13,861,819$ |
25,510,320$ |
13,343,703$ |
21 |
2 |
0$ |
9,078,950$ |
93 |
137,359$ |
12,774,387$ |
12,876,387$ |
28,010,320$ |
10,320$ |
50,000,000$ |
21,989,680$ |
40,239,566$ |
37,876,678$ |
| 13 | Los Angeles Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 130254 | 110692 | 43150 | 88844 | 21933 | 94.39% | 96.25% | 93.80% | 96.57% | 95.36% | 18 |
17168 - 95.38% |
606,249$ | 13,943,733$ | 18000 | 100 | 46,812,886$ |
46,812,886$ |
0$ |
23,397,337$ |
46,812,886$ |
22,879,178$ |
22 |
0 |
0$ |
10,912,487$ |
93 |
247,735$ |
23,039,355$ |
23,583,555$ |
46,812,886$ |
18,812,886$ |
50,000,000$ |
3,187,114$ |
24,249,967$ |
12,911,639$ |
| 14 | Minnesota Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 135433 | 115248 | 45435 | 91365 | 23284 | 94.05% | 96.04% | 94.66% | 95.17% | 97.02% | 17 |
17115 - 95.08% |
606,316$ | 14,551,575$ | 18000 | 100 | 35,202,500$ |
35,202,500$ |
0$ |
18,542,816$ |
35,202,500$ |
18,024,656$ |
23 |
2 |
0$ |
10,307,366$ |
93 |
187,578$ |
17,444,754$ |
17,975,254$ |
35,202,500$ |
7,202,500$ |
50,000,000$ |
14,797,500$ |
59,135,017$ |
53,016,366$ |
| 15 | Montreal Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 137819 | 113737 | 45130 | 90731 | 22555 | 95.71% | 94.78% | 94.02% | 94.51% | 93.98% | 17 |
17082 - 94.90% |
605,865$ | 14,540,758$ | 18000 | 100 | 25,869,321$ |
25,869,321$ |
2,400,000$ |
13,931,517$ |
25,869,321$ |
13,413,395$ |
23 |
1 |
0$ |
10,299,704$ |
93 |
139,219$ |
12,947,367$ |
16,999,867$ |
28,269,321$ |
269,321$ |
50,000,000$ |
21,730,679$ |
52,644,359$ |
47,301,173$ |
| 16 | Nashville Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 20 | 15 | 140 | 145010 | 121121 | 49790 | 97788 | 24752 | 96.67% | 96.90% | 99.58% | 97.79% | 99.01% | 16 |
17538 - 97.44% |
510,711$ | 12,767,774$ | 18000 | 100 | 49,924,675$ |
49,924,675$ |
0$ |
26,034,750$ |
49,924,675$ |
25,516,631$ |
21 |
0 |
0$ |
8,171,375$ |
93 |
263,858$ |
24,538,794$ |
25,094,794$ |
49,924,675$ |
21,924,675$ |
50,000,000$ |
75,325$ |
88,219,268$ |
72,742,914$ |
| 17 | New Jersey Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 75 | 40 | 20 | 10 | 140 | 129701 | 108713 | 43997 | 88000 | 21870 | 98.26% | 98.83% | 99.99% | 100.00% | 99.41% | 19 |
17831 - 99.06% |
438,086$ | 9,637,896$ | 18000 | 100 | 45,436,164$ |
45,436,164$ |
0$ |
26,485,073$ |
45,436,164$ |
23,790,771$ |
22 |
1 |
0$ |
8,323,637$ |
93 |
262,364$ |
24,399,852$ |
24,964,052$ |
45,436,164$ |
17,436,164$ |
50,000,000$ |
4,563,836$ |
916,405,478$ |
901,264,523$ |
| 18 | New York Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 137028 | 114493 | 45638 | 91860 | 22829 | 95.16% | 95.41% | 95.08% | 95.69% | 95.12% | 17 |
17160 - 95.34% |
607,170$ | 14,572,082$ | 18000 | 100 | 41,257,499$ |
41,257,499$ |
0$ |
25,967,493$ |
41,257,499$ |
24,490,799$ |
20 |
3 |
0$ |
10,321,891$ |
93 |
228,536$ |
21,253,848$ |
21,795,848$ |
41,257,499$ |
13,257,499$ |
50,000,000$ |
8,742,501$ |
212,661,085$ |
202,596,437$ |
| 19 | New York Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 128432 | 104841 | 41474 | 82274 | 20553 | 97.30% | 95.31% | 94.26% | 93.49% | 93.42% | 19 |
17162 - 95.35% |
610,640$ | 13,434,078$ | 18000 | 100 | 43,264,999$ |
43,264,999$ |
0$ |
25,821,270$ |
43,264,999$ |
25,303,153$ |
20 |
3 |
0$ |
11,602,158$ |
93 |
229,352$ |
21,329,736$ |
21,869,536$ |
43,264,999$ |
15,264,999$ |
50,000,000$ |
6,735,001$ |
58,661,202$ |
49,595,817$ |
| 20 | Ottawa Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 130922 | 108291 | 44143 | 86872 | 21513 | 94.87% | 94.17% | 95.96% | 94.43% | 93.53% | 18 |
17032 - 94.62% |
602,569$ | 13,859,098$ | 18000 | 100 | 49,440,000$ |
49,440,000$ |
0$ |
25,933,730$ |
49,440,000$ |
25,415,584$ |
20 |
0 |
0$ |
10,846,251$ |
93 |
261,347$ |
24,305,271$ |
24,936,071$ |
49,440,000$ |
21,440,000$ |
50,000,000$ |
560,000$ |
45,579,138$ |
32,967,047$ |
| 21 | Philadelphia Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 137013 | 114236 | 44216 | 91184 | 22476 | 95.15% | 95.20% | 92.12% | 94.98% | 93.65% | 17 |
17047 - 94.70% |
603,965$ | 14,495,169$ | 18000 | 100 | 44,450,911$ |
44,450,911$ |
3,250,000$ |
21,604,548$ |
44,450,911$ |
21,086,408$ |
21 |
2 |
0$ |
10,267,411$ |
93 |
235,497$ |
21,901,221$ |
22,475,621$ |
47,700,911$ |
19,700,911$ |
50,000,000$ |
2,299,089$ |
369,799,126$ |
358,939,187$ |
| 22 | Pittsburgh Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 130640 | 110681 | 43440 | 85835 | 21816 | 94.67% | 96.24% | 94.43% | 93.30% | 94.85% | 18 |
17061 - 94.79% |
605,462$ | 13,925,633$ | 18000 | 100 | 51,917,463$ |
51,917,463$ |
-2,500,000$ |
27,111,104$ |
51,917,463$ |
25,556,690$ |
20 |
0 |
0$ |
10,898,321$ |
93 |
284,546$ |
26,462,778$ |
27,079,278$ |
49,417,463$ |
21,417,463$ |
50,000,000$ |
582,537$ |
456,607$ |
-14,450,683$ |
| 23 | San Jose Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 138294 | 118454 | 47337 | 95376 | 23929 | 92.20% | 94.76% | 94.67% | 95.38% | 95.72% | 16 |
16936 - 94.09% |
597,450$ | 14,936,243$ | 18000 | 100 | 50,501,444$ |
50,501,444$ |
-2,500,000$ |
26,758,007$ |
50,501,444$ |
26,239,851$ |
20 |
2 |
0$ |
9,559,196$ |
93 |
266,847$ |
24,816,771$ |
25,371,771$ |
48,001,444$ |
20,001,444$ |
50,000,000$ |
1,998,556$ |
40,212,889$ |
25,744,842$ |
| 24 | Seattle Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 126239 | 104555 | 41742 | 57773 | 20599 | 95.64% | 95.05% | 94.87% | 65.65% | 93.63% | 19 |
15950 - 88.61% |
600,926$ | 13,220,368$ | 18000 | 100 | 52,211,941$ |
52,211,941$ |
-3,250,000$ |
26,507,320$ |
52,211,941$ |
25,989,173$ |
20 |
0 |
0$ |
11,417,591$ |
93 |
275,710$ |
25,641,030$ |
26,223,030$ |
48,961,941$ |
20,961,941$ |
50,000,000$ |
1,038,059$ |
6,224,110$ |
-7,384,158$ |
| 25 | St-Louis Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 60 | 25 | 15 | 150 | 145521 | 119754 | 49306 | 97621 | 24586 | 97.01% | 95.80% | 98.61% | 97.62% | 98.34% | 16 |
17472 - 97.06% |
514,320$ | 12,858,011$ | 18000 | 100 | 50,266,123$ |
50,266,123$ |
0$ |
24,847,085$ |
50,266,123$ |
23,758,998$ |
25 |
0 |
0$ |
8,229,127$ |
93 |
271,327$ |
25,233,411$ |
26,540,911$ |
50,266,123$ |
22,266,123$ |
50,000,000$ |
-266,123$ |
203,737,504$ |
186,541,969$ |
| 26 | Tampa Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 60 | 40 | 20 | 225 | 92679 | 98240 | 30361 | 79045 | 15380 | 73.55% | 93.56% | 72.29% | 94.10% | 73.24% | 20 |
15034 - 83.52% |
553,916$ | 11,632,245$ | 18000 | 100 | 48,538,888$ |
48,538,888$ |
0$ |
26,588,895$ |
48,538,888$ |
24,257,295$ |
22 |
0 |
0$ |
11,078,329$ |
93 |
274,813$ |
25,557,609$ |
26,143,109$ |
48,538,888$ |
20,538,888$ |
50,000,000$ |
1,461,112$ |
95,127,794$ |
81,396,995$ |
| 27 | Toronto Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 147511 | 123657 | 49437 | 98664 | 24656 | 94.56% | 95.12% | 95.07% | 94.87% | 94.83% | 15 |
17074 - 94.86% |
604,258$ | 15,710,701$ | 18000 | 100 | 49,819,224$ |
49,819,224$ |
-3,250,000$ |
29,055,941$ |
49,819,224$ |
26,465,258$ |
22 |
2 |
0$ |
9,063,866$ |
93 |
284,037$ |
26,415,441$ |
26,938,641$ |
46,569,224$ |
18,569,224$ |
50,000,000$ |
3,430,776$ |
43,617,800$ |
27,002,446$ |
| 28 | Utah Mammoth | 6000 | 5000 | 2000 | 4000 | 1000 | 88 | 56 | 33 | 18 | 177 | 121363 | 101096 | 39834 | 79204 | 20221 | 96.32% | 96.28% | 94.84% | 94.29% | 96.29% | 20 |
17225 - 95.69% |
550,330$ | 11,556,922$ | 18000 | 100 | 49,453,239$ |
49,453,239$ |
0$ |
27,619,213$ |
49,453,239$ |
25,028,532$ |
20 |
0 |
0$ |
11,006,592$ |
93 |
282,141$ |
26,239,113$ |
27,912,913$ |
49,453,239$ |
21,453,239$ |
50,000,000$ |
546,761$ |
185,032,217$ |
169,555,200$ |
| 29 | Vancouver Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 81 | 61 | 40 | 300 | 77284 | 58790 | 18344 | 31538 | 10413 | 67.79% | 61.88% | 48.27% | 41.50% | 54.81% | 22 |
10335 - 57.42% |
524,507$ | 9,965,642$ | 18000 | 100 | 46,769,999$ |
46,769,999$ |
0$ |
25,939,208$ |
46,769,999$ |
25,421,049$ |
22 |
0 |
0$ |
11,539,164$ |
93 |
247,513$ |
23,018,709$ |
23,597,209$ |
46,769,999$ |
18,769,999$ |
50,000,000$ |
3,230,001$ |
36,912,544$ |
26,255,184$ |
| 30 | Vegas Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 125105 | 104746 | 41796 | 59210 | 20920 | 94.78% | 95.22% | 94.99% | 67.28% | 95.09% | 19 |
15990 - 88.83% |
600,928$ | 13,220,410$ | 18000 | 100 | 49,683,224$ |
49,683,224$ |
0$ |
24,933,729$ |
49,683,224$ |
24,415,574$ |
22 |
1 |
0$ |
11,417,627$ |
93 |
262,607$ |
24,422,451$ |
25,002,451$ |
49,683,224$ |
21,683,224$ |
50,000,000$ |
316,776$ |
64,987,059$ |
52,730,553$ |
| 31 | Washington Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 250 | 185 | 100 | 50 | 500 | 60000 | 50000 | 20000 | 40000 | 10000 | 40.00% | 40.00% | 40.00% | 40.00% | 40.00% | 16 |
7200 - 40.00% |
678,300$ | 16,957,500$ | 18000 | 100 | 50,100,000$ |
50,100,000$ |
0$ |
24,537,325$ |
50,100,000$ |
24,485,465$ |
21 |
0 |
0$ |
10,852,800$ |
93 |
260,104$ |
24,189,672$ |
24,735,672$ |
50,100,000$ |
22,100,000$ |
50,000,000$ |
-100,000$ |
109,365,003$ |
96,550,450$ |
| 32 | Winnipeg Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 132835 | 107043 | 43734 | 87056 | 21638 | 96.26% | 93.08% | 95.07% | 94.63% | 94.08% | 18 |
17057 - 94.76% |
605,470$ | 13,925,799$ | 18000 | 100 | 45,375,763$ |
45,375,763$ |
0$ |
23,826,240$ |
45,375,763$ |
23,256,297$ |
21 |
0 |
0$ |
10,898,451$ |
93 |
240,807$ |
22,395,051$ |
22,961,851$ |
45,375,763$ |
17,375,763$ |
50,000,000$ |
4,624,237$ |
83,241,659$ |
72,713,383$ |
Back to the Top