|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 28,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Anaheim Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 186440 | 157071 | 62543 | 125261 | 31504 | 94.16% | 95.19% | 94.76% | 94.89% | 95.47% | 8 |
17055 - 94.75% |
603,705$ | 19,922,273$ | 18000 | 100 | 35,193,237$ |
35,193,237$ |
0$ |
29,318,507$ |
35,193,237$ |
28,348,537$ |
22 |
0 |
0$ |
4,829,642$ |
37 |
188,566$ |
6,976,942$ |
7,252,162$ |
35,193,237$ |
7,193,237$ |
50,000,000$ |
14,806,763$ |
138,983,826$ |
137,126,787$ |
| 2 | Boston Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 193681 | 162046 | 64749 | 129524 | 32189 | 94.94% | 95.32% | 95.22% | 95.24% | 94.67% | 7 |
17123 - 95.13% |
605,780$ | 20,596,531$ | 18000 | 100 | 48,819,998$ |
48,819,998$ |
-2,400,000$ |
45,883,308$ |
48,819,998$ |
41,841,825$ |
20 |
1 |
0$ |
4,240,462$ |
37 |
278,860$ |
10,317,820$ |
10,553,000$ |
46,419,998$ |
18,419,998$ |
50,000,000$ |
3,580,002$ |
869,762,086$ |
863,871,497$ |
| 3 | Buffalo Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 181557 | 151145 | 60666 | 123658 | 29985 | 94.56% | 94.47% | 94.79% | 96.61% | 93.70% | 9 |
17094 - 94.97% |
602,722$ | 19,287,113$ | 18000 | 100 | 49,680,649$ |
49,680,649$ |
0$ |
40,728,895$ |
49,680,649$ |
39,920,641$ |
20 |
0 |
0$ |
5,424,501$ |
37 |
262,594$ |
9,715,978$ |
9,963,346$ |
49,680,649$ |
21,680,649$ |
50,000,000$ |
319,351$ |
81,259,151$ |
77,501,081$ |
| 4 | Calgary Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 110 | 65 | 35 | 20 | 200 | 143662 | 124313 | 60876 | 120590 | 30292 | 74.82% | 77.70% | 95.12% | 94.21% | 94.66% | 9 |
14992 - 83.29% |
549,589$ | 17,586,852$ | 18000 | 100 | 33,268,081$ |
33,268,081$ |
2,500,000$ |
39,021,896$ |
33,268,081$ |
36,016,704$ |
22 |
1 |
0$ |
4,946,302$ |
37 |
198,280$ |
7,336,360$ |
7,568,900$ |
35,768,081$ |
7,768,081$ |
50,000,000$ |
14,231,919$ |
29,347,184$ |
27,148,119$ |
| 5 | Carolina Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 193004 | 161133 | 64769 | 130226 | 32626 | 94.61% | 94.78% | 95.25% | 95.75% | 95.96% | 7 |
17111 - 95.06% |
605,475$ | 20,586,155$ | 18000 | 100 | 49,347,355$ |
49,347,355$ |
0$ |
41,416,315$ |
49,347,355$ |
39,718,900$ |
23 |
0 |
0$ |
4,238,326$ |
37 |
266,567$ |
9,862,979$ |
10,111,227$ |
49,347,355$ |
21,347,355$ |
50,000,000$ |
652,645$ |
47,471,023$ |
42,302,368$ |
| 6 | Chicago Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 190319 | 154876 | 62654 | 125129 | 31342 | 96.12% | 93.86% | 94.93% | 94.79% | 94.98% | 8 |
17101 - 95.00% |
607,183$ | 20,037,050$ | 18000 | 100 | 49,803,413$ |
49,803,413$ |
0$ |
40,372,674$ |
49,803,413$ |
39,564,426$ |
20 |
0 |
0$ |
4,857,467$ |
37 |
263,230$ |
9,739,510$ |
9,972,710$ |
49,803,413$ |
21,803,413$ |
50,000,000$ |
196,587$ |
7,100,104$ |
2,754,600$ |
| 7 | Colorado Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 184732 | 153248 | 61094 | 120500 | 30053 | 96.21% | 95.78% | 95.46% | 94.14% | 93.92% | 9 |
17176 - 95.42% |
609,242$ | 19,495,754$ | 18000 | 100 | 48,899,999$ |
48,899,999$ |
0$ |
40,115,566$ |
48,899,999$ |
39,451,790$ |
21 |
2 |
0$ |
5,483,181$ |
37 |
258,549$ |
9,566,313$ |
9,795,553$ |
48,899,999$ |
20,899,999$ |
50,000,000$ |
1,100,001$ |
72,777,641$ |
69,041,599$ |
| 8 | Columbus Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 180489 | 149989 | 60533 | 121345 | 30844 | 94.00% | 93.74% | 94.58% | 94.80% | 96.39% | 9 |
16975 - 94.31% |
601,841$ | 19,258,922$ | 18000 | 100 | 50,060,078$ |
50,060,078$ |
0$ |
39,235,727$ |
50,060,078$ |
38,427,425$ |
20 |
1 |
0$ |
5,416,572$ |
37 |
264,560$ |
9,788,720$ |
10,024,560$ |
50,060,078$ |
22,060,078$ |
50,000,000$ |
-60,078$ |
8,935,072$ |
4,748,859$ |
| 9 | Dallas Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 45 | 30 | 10 | 180 | 180497 | 151771 | 60170 | 123993 | 29678 | 97.04% | 97.92% | 97.05% | 99.99% | 95.74% | 10 |
17616 - 97.87% |
487,898$ | 15,124,828$ | 18000 | 100 | 39,097,686$ |
39,097,686$ |
3,250,000$ |
30,194,902$ |
39,097,686$ |
29,386,622$ |
22 |
0 |
0$ |
4,878,977$ |
37 |
207,760$ |
7,687,120$ |
7,927,140$ |
42,347,686$ |
14,347,686$ |
50,000,000$ |
7,652,314$ |
30,387,195$ |
28,043,729$ |
| 10 | Detroit Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 182131 | 152442 | 60540 | 123122 | 30281 | 94.86% | 95.28% | 94.59% | 96.19% | 94.63% | 9 |
17141 - 95.23% |
605,580$ | 19,378,551$ | 18000 | 100 | 49,039,900$ |
49,039,900$ |
0$ |
44,014,607$ |
49,039,900$ |
38,841,593$ |
22 |
0 |
0$ |
5,450,217$ |
37 |
287,253$ |
10,628,361$ |
10,860,021$ |
49,039,900$ |
21,039,900$ |
50,000,000$ |
960,100$ |
58,513,083$ |
53,744,978$ |
| 11 | Edmonton Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 65 | 40 | 22 | 300 | 121410 | 118850 | 45534 | 92447 | 17276 | 65.27% | 76.68% | 73.44% | 74.55% | 55.73% | 10 |
12759 - 70.88% |
525,456$ | 16,289,140$ | 18000 | 100 | 33,492,000$ |
33,492,000$ |
0$ |
26,881,093$ |
33,492,000$ |
26,072,818$ |
23 |
1 |
0$ |
5,254,561$ |
37 |
178,715$ |
6,612,455$ |
6,841,035$ |
33,492,000$ |
5,492,000$ |
50,000,000$ |
16,508,000$ |
8,037,947$ |
7,082,886$ |
| 12 | Florida Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 191764 | 162376 | 64639 | 129538 | 32603 | 94.00% | 95.52% | 95.06% | 95.25% | 95.89% | 7 |
17086 - 94.92% |
604,390$ | 20,549,267$ | 18000 | 100 | 25,725,223$ |
25,725,223$ |
2,500,000$ |
21,557,436$ |
25,725,223$ |
20,749,150$ |
23 |
0 |
0$ |
4,230,731$ |
37 |
138,473$ |
5,123,501$ |
5,166,841$ |
28,225,223$ |
225,223$ |
50,000,000$ |
21,774,777$ |
38,235,052$ |
37,801,530$ |
| 13 | Los Angeles Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 181314 | 153708 | 60783 | 123121 | 30524 | 94.43% | 96.07% | 94.97% | 96.19% | 95.39% | 9 |
17170 - 95.39% |
606,398$ | 19,404,739$ | 18000 | 100 | 49,812,886$ |
49,812,886$ |
0$ |
37,774,123$ |
49,812,886$ |
36,965,824$ |
22 |
0 |
0$ |
5,457,583$ |
37 |
263,279$ |
9,741,323$ |
9,980,771$ |
49,812,886$ |
21,812,886$ |
50,000,000$ |
187,114$ |
15,875,023$ |
11,843,691$ |
| 14 | Minnesota Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 187043 | 158661 | 62806 | 125962 | 31930 | 94.47% | 96.16% | 95.16% | 95.43% | 96.76% | 8 |
17164 - 95.35% |
607,787$ | 20,056,976$ | 18000 | 100 | 37,789,425$ |
37,789,425$ |
250,000$ |
29,716,380$ |
37,789,425$ |
28,908,048$ |
23 |
1 |
0$ |
4,862,297$ |
37 |
200,981$ |
7,436,297$ |
7,669,057$ |
38,039,425$ |
10,039,425$ |
50,000,000$ |
11,960,575$ |
54,038,672$ |
51,945,282$ |
| 15 | Montreal Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 176469 | 146984 | 58299 | 116249 | 29414 | 94.88% | 94.83% | 94.03% | 93.75% | 94.88% | 10 |
17013 - 94.52% |
604,008$ | 18,724,233$ | 18000 | 100 | 27,409,321$ |
27,409,321$ |
2,400,000$ |
22,193,280$ |
27,409,321$ |
21,385,006$ |
21 |
2 |
0$ |
6,040,075$ |
37 |
147,199$ |
5,446,363$ |
7,234,523$ |
29,809,321$ |
1,809,321$ |
50,000,000$ |
20,190,679$ |
47,066,947$ |
46,440,347$ |
| 16 | Nashville Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 20 | 15 | 140 | 191329 | 161031 | 65777 | 129128 | 32669 | 96.63% | 97.59% | 99.66% | 97.82% | 99.00% | 8 |
17574 - 97.63% |
511,503$ | 16,879,613$ | 18000 | 100 | 49,924,675$ |
49,924,675$ |
0$ |
40,810,798$ |
49,924,675$ |
40,002,543$ |
21 |
0 |
0$ |
4,092,027$ |
37 |
263,858$ |
9,762,746$ |
10,007,386$ |
49,924,675$ |
21,924,675$ |
50,000,000$ |
75,325$ |
78,310,140$ |
72,814,603$ |
| 17 | New Jersey Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 75 | 40 | 20 | 10 | 140 | 187331 | 157830 | 63954 | 128000 | 31721 | 97.57% | 98.64% | 99.93% | 100.00% | 99.13% | 9 |
17776 - 98.76% |
436,099$ | 13,955,152$ | 18000 | 100 | 46,436,164$ |
46,436,164$ |
0$ |
41,485,733$ |
46,436,164$ |
37,282,623$ |
22 |
1 |
0$ |
3,924,886$ |
37 |
267,545$ |
9,899,165$ |
10,146,313$ |
46,436,164$ |
18,436,164$ |
50,000,000$ |
3,563,836$ |
906,169,429$ |
900,652,944$ |
| 18 | New York Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 165564 | 137788 | 55321 | 110954 | 27344 | 95.15% | 95.03% | 95.38% | 95.65% | 94.29% | 12 |
17137 - 95.21% |
605,806$ | 17,568,375$ | 18000 | 100 | 47,483,506$ |
47,483,506$ |
0$ |
40,508,915$ |
47,483,506$ |
38,205,295$ |
21 |
0 |
0$ |
7,269,672$ |
37 |
260,795$ |
9,649,415$ |
9,896,431$ |
47,483,506$ |
19,483,506$ |
50,000,000$ |
2,516,494$ |
201,587,229$ |
199,596,532$ |
| 19 | New York Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 174416 | 143272 | 57111 | 112714 | 28232 | 96.90% | 95.51% | 95.19% | 93.93% | 94.11% | 11 |
17192 - 95.51% |
610,937$ | 18,328,116$ | 18000 | 100 | 48,623,226$ |
48,623,226$ |
0$ |
39,606,741$ |
48,623,226$ |
38,798,476$ |
22 |
1 |
0$ |
6,720,309$ |
37 |
257,115$ |
9,513,255$ |
9,750,767$ |
48,623,226$ |
20,623,226$ |
50,000,000$ |
1,376,774$ |
50,245,443$ |
47,639,239$ |
| 20 | Ottawa Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 170714 | 142626 | 56888 | 112861 | 28112 | 94.84% | 95.08% | 94.81% | 94.05% | 93.71% | 11 |
17040 - 94.67% |
603,494$ | 18,104,825$ | 18000 | 100 | 50,200,000$ |
50,200,000$ |
-1,250,000$ |
40,543,877$ |
50,200,000$ |
39,735,595$ |
20 |
0 |
0$ |
6,638,436$ |
37 |
265,285$ |
9,815,545$ |
10,093,097$ |
48,950,000$ |
20,950,000$ |
50,000,000$ |
1,050,000$ |
35,580,263$ |
32,905,686$ |
| 21 | Philadelphia Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 190372 | 156624 | 61208 | 125197 | 31059 | 96.15% | 94.92% | 92.74% | 94.85% | 94.12% | 8 |
17105 - 95.03% |
607,250$ | 20,039,255$ | 18000 | 100 | 45,593,585$ |
45,593,585$ |
3,250,000$ |
35,521,256$ |
45,593,585$ |
34,712,962$ |
21 |
1 |
0$ |
4,858,001$ |
37 |
241,418$ |
8,932,466$ |
9,189,822$ |
48,843,585$ |
20,843,585$ |
50,000,000$ |
1,156,415$ |
361,810,225$ |
358,117,883$ |
| 22 | Pittsburgh Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 186934 | 158478 | 62003 | 122623 | 31452 | 94.41% | 96.05% | 93.94% | 92.90% | 95.31% | 8 |
17015 - 94.53% |
604,505$ | 19,948,675$ | 18000 | 100 | 52,819,675$ |
52,819,675$ |
-2,500,000$ |
42,819,378$ |
52,819,675$ |
40,394,498$ |
22 |
1 |
0$ |
4,836,042$ |
37 |
289,221$ |
10,701,177$ |
10,965,177$ |
50,319,675$ |
22,319,675$ |
50,000,000$ |
-319,675$ |
81,059,987$ |
75,564,415$ |
| 23 | San Jose Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 177983 | 151901 | 60613 | 120306 | 30336 | 92.70% | 94.94% | 94.71% | 93.99% | 94.80% | 9 |
16911 - 93.95% |
597,770$ | 19,128,637$ | 18000 | 100 | 51,268,907$ |
51,268,907$ |
-2,500,000$ |
42,090,948$ |
51,268,907$ |
41,282,631$ |
21 |
0 |
0$ |
5,379,929$ |
37 |
270,823$ |
10,020,451$ |
10,264,211$ |
48,768,907$ |
20,768,907$ |
50,000,000$ |
1,231,093$ |
29,613,932$ |
25,225,777$ |
| 24 | Seattle Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 188580 | 156779 | 62781 | 86864 | 31055 | 95.24% | 95.02% | 95.12% | 65.81% | 94.11% | 8 |
15941 - 88.56% |
600,327$ | 19,810,781$ | 18000 | 100 | 52,311,941$ |
52,311,941$ |
-3,250,000$ |
40,757,415$ |
52,311,941$ |
39,949,106$ |
20 |
0 |
0$ |
4,802,614$ |
37 |
276,228$ |
10,220,436$ |
10,475,548$ |
49,061,941$ |
21,061,941$ |
50,000,000$ |
938,059$ |
88,878,285$ |
83,769,766$ |
| 25 | St-Louis Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 60 | 25 | 15 | 150 | 192314 | 157078 | 65177 | 128578 | 32569 | 97.13% | 95.20% | 98.75% | 97.41% | 98.69% | 8 |
17446 - 96.92% |
513,914$ | 16,959,156$ | 18000 | 100 | 49,516,123$ |
49,516,123$ |
0$ |
38,931,585$ |
49,516,123$ |
37,234,179$ |
22 |
0 |
0$ |
4,111,311$ |
37 |
267,441$ |
9,895,317$ |
10,473,389$ |
49,516,123$ |
21,516,123$ |
50,000,000$ |
483,877$ |
193,506,082$ |
187,771,271$ |
| 26 | Tampa Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 60 | 40 | 20 | 225 | 131566 | 142527 | 42986 | 113366 | 22100 | 73.09% | 95.02% | 71.64% | 94.47% | 73.67% | 11 |
15085 - 83.80% |
554,896$ | 16,646,894$ | 18000 | 100 | 48,538,888$ |
48,538,888$ |
0$ |
40,957,686$ |
48,538,888$ |
37,320,390$ |
22 |
0 |
0$ |
6,103,861$ |
37 |
274,813$ |
10,168,081$ |
10,427,549$ |
48,538,888$ |
20,538,888$ |
50,000,000$ |
1,461,112$ |
86,153,614$ |
82,463,856$ |
| 27 | Toronto Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 193535 | 160558 | 64595 | 128551 | 32194 | 94.87% | 94.45% | 94.99% | 94.52% | 94.69% | 7 |
17042 - 94.68% |
603,864$ | 20,531,389$ | 18000 | 100 | 46,959,224$ |
46,959,224$ |
-3,250,000$ |
44,757,838$ |
46,959,224$ |
40,716,387$ |
21 |
3 |
0$ |
4,227,051$ |
37 |
269,219$ |
9,961,103$ |
10,193,511$ |
43,709,224$ |
15,709,224$ |
50,000,000$ |
6,290,776$ |
33,087,432$ |
27,755,826$ |
| 28 | Utah Mammoth | 6000 | 5000 | 2000 | 4000 | 1000 | 88 | 56 | 33 | 18 | 177 | 173720 | 144235 | 57432 | 114510 | 28908 | 96.51% | 96.16% | 95.72% | 95.43% | 96.36% | 11 |
17294 - 96.08% |
551,440$ | 16,543,212$ | 18000 | 100 | 50,130,000$ |
50,130,000$ |
-250,000$ |
43,092,887$ |
50,130,000$ |
39,051,417$ |
20 |
0 |
0$ |
6,065,844$ |
37 |
285,648$ |
10,568,976$ |
11,304,788$ |
49,880,000$ |
21,880,000$ |
50,000,000$ |
120,000$ |
174,314,782$ |
169,787,150$ |
| 29 | Vancouver Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 81 | 61 | 40 | 300 | 125700 | 95316 | 29476 | 51447 | 17134 | 67.58% | 61.49% | 47.54% | 41.49% | 55.27% | 10 |
10293 - 57.18% |
523,173$ | 16,218,363$ | 18000 | 100 | 44,169,999$ |
44,169,999$ |
1,250,000$ |
39,267,503$ |
44,169,999$ |
38,459,165$ |
21 |
0 |
0$ |
5,231,730$ |
37 |
234,041$ |
8,659,517$ |
8,911,637$ |
45,419,999$ |
17,419,999$ |
50,000,000$ |
4,580,001$ |
30,372,346$ |
27,257,907$ |
| 30 | Vegas Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 176946 | 148330 | 58686 | 83411 | 29579 | 95.13% | 95.70% | 94.65% | 67.27% | 95.42% | 10 |
16031 - 89.06% |
602,943$ | 18,691,239$ | 18000 | 100 | 47,703,224$ |
47,703,224$ |
0$ |
39,263,358$ |
47,703,224$ |
38,455,063$ |
22 |
0 |
0$ |
6,029,432$ |
37 |
252,348$ |
9,336,876$ |
9,589,876$ |
47,703,224$ |
19,703,224$ |
50,000,000$ |
2,296,776$ |
56,509,563$ |
53,579,844$ |
| 31 | Washington Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 250 | 185 | 100 | 50 | 500 | 81600 | 68000 | 27200 | 54400 | 13600 | 40.00% | 40.00% | 40.00% | 40.00% | 40.00% | 7 |
7200 - 40.00% |
678,300$ | 23,062,200$ | 18000 | 100 | 49,750,000$ |
49,750,000$ |
0$ |
38,958,837$ |
49,750,000$ |
38,877,948$ |
21 |
0 |
0$ |
4,748,100$ |
37 |
258,290$ |
9,556,730$ |
9,797,762$ |
49,750,000$ |
21,750,000$ |
50,000,000$ |
250,000$ |
101,382,551$ |
96,759,847$ |
| 32 | Winnipeg Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 183815 | 149209 | 60980 | 120525 | 30108 | 95.74% | 93.26% | 95.28% | 94.16% | 94.09% | 9 |
17020 - 94.56% |
604,038$ | 19,329,224$ | 18000 | 100 | 46,375,763$ |
46,375,763$ |
0$ |
37,490,172$ |
46,375,763$ |
36,601,082$ |
22 |
0 |
0$ |
5,436,344$ |
37 |
245,988$ |
9,101,556$ |
9,348,748$ |
46,375,763$ |
18,375,763$ |
50,000,000$ |
3,624,237$ |
75,584,655$ |
72,303,886$ |
Back to the Top