|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 28,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Anaheim Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 32,349,997$ |
32,349,997$ |
2,500,000$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
137,567,575$ |
137,567,575$ |
| 2 | Boston Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 52,259,997$ |
52,259,997$ |
-2,500,000$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
865,384,523$ |
865,384,523$ |
| 3 | Buffalo Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,552,033$ |
49,552,033$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
84,727,933$ |
84,727,933$ |
| 4 | Calgary Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 110 | 65 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 37,827,972$ |
37,827,972$ |
0$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
26,718,737$ |
26,718,737$ |
| 5 | Carolina Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 47,600,500$ |
47,600,500$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
48,026,680$ |
48,026,680$ |
| 6 | Chicago Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 48,700,000$ |
48,700,000$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
4,822,220$ |
4,822,220$ |
| 7 | Colorado Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 49,880,000$ |
49,880,000$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
68,477,015$ |
68,477,015$ |
| 8 | Columbus Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 37,060,078$ |
37,060,078$ |
4,000,000$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
4,688,866$ |
4,688,866$ |
| 9 | Dallas Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 45 | 30 | 10 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 52,022,686$ |
52,022,686$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
28,196,406$ |
28,196,406$ |
| 10 | Detroit Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 45,140,000$ |
45,140,000$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
53,582,922$ |
53,582,922$ |
| 11 | Edmonton Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 65 | 40 | 22 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 30,242,000$ |
30,242,000$ |
1,500,000$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
6,899,574$ |
6,899,574$ |
| 12 | Florida Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 28,701,072$ |
28,701,072$ |
1,750,000$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
37,730,505$ |
37,730,505$ |
| 13 | Los Angeles Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 52,350,779$ |
52,350,779$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
11,491,662$ |
11,491,662$ |
| 14 | Minnesota Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 38,402,500$ |
38,402,500$ |
0$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
51,907,432$ |
51,907,432$ |
| 15 | Montreal Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 36,629,248$ |
36,629,248$ |
2,500,000$ |
0$ |
0$ |
0$ |
26 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
46,924,098$ |
46,924,098$ |
| 16 | Nashville Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 20 | 15 | 140 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 51,494,676$ |
51,494,676$ |
-1,500,000$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
75,599,693$ |
75,599,693$ |
| 17 | New Jersey Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 75 | 40 | 20 | 10 | 140 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 47,596,135$ |
47,596,135$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
900,469,737$ |
900,469,737$ |
| 18 | New York Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 55,745,338$ |
55,745,338$ |
-4,000,000$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
203,339,874$ |
203,339,874$ |
| 19 | New York Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 55,241,015$ |
55,241,015$ |
-2,500,000$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
49,847,655$ |
49,847,655$ |
| 20 | Ottawa Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 51,549,909$ |
51,549,909$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
34,610,628$ |
34,610,628$ |
| 21 | Philadelphia Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 47,789,619$ |
47,789,619$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
358,340,141$ |
358,340,141$ |
| 22 | Pittsburgh Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 49,819,998$ |
49,819,998$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
78,720,665$ |
78,720,665$ |
| 23 | San Jose Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 50,384,300$ |
50,384,300$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
27,756,735$ |
27,756,735$ |
| 24 | Seattle Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 50,189,222$ |
50,189,222$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
85,421,577$ |
85,421,577$ |
| 25 | St-Louis Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 80 | 60 | 25 | 15 | 150 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 47,916,125$ |
47,916,125$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
191,674,483$ |
191,674,483$ |
| 26 | Tampa Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 115 | 60 | 40 | 20 | 225 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 49,183,753$ |
49,183,753$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
83,826,836$ |
83,826,836$ |
| 27 | Toronto Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 51,453,909$ |
51,453,909$ |
-1,750,000$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
26,729,462$ |
26,729,462$ |
| 28 | Utah Mammoth | 6000 | 5000 | 2000 | 4000 | 1000 | 88 | 56 | 33 | 18 | 177 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 49,249,012$ |
49,249,012$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
172,420,319$ |
172,420,319$ |
| 29 | Vancouver Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 81 | 61 | 40 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 39,549,999$ |
39,549,999$ |
0$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
27,079,659$ |
27,079,659$ |
| 30 | Vegas Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 43,207,550$ |
43,207,550$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
58,508,476$ |
58,508,476$ |
| 31 | Washington Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 250 | 185 | 100 | 50 | 500 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7 |
0 - 0.00% |
0$ | 0$ | 18000 | 100 | 49,849,997$ |
49,849,997$ |
0$ |
0$ |
0$ |
0$ |
21 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
96,579,191$ |
96,579,191$ |
| 32 | Winnipeg Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 47,675,762$ |
47,675,762$ |
0$ |
0$ |
0$ |
0$ |
20 |
0 |
0$ |
0$ |
22 |
0$ |
0$ |
0$ |
0$ |
-28,000,000$ |
50,000,000$ |
50,000,000$ |
79,755,697$ |
79,755,697$ |
Back to the Top