Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,349,997
Farm Players Total Salaries$260,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$137,567,575
Projected Bank Account$137,567,575

Pro Players Salaries

Ben Chiarot $3,500,000 (1)
Philipp Grubauer $3,000,000 (1)
Olli Maatta $2,500,000 (1)
Yegor Sharangovich $2,500,000 (1)
Erik Gustafsson $2,500,000 (1)
Cam York $2,500,000 (2)
Kaapo Kakko $1,999,999 (2)
Ryan Strome $1,829,906 (1)
Conor Timmins $1,620,092 (2)
Justin Brazeau $1,000,000 (1)
Cole Sillinger $1,000,000 (2)
Mathew Dumba $1,000,000 (2)
Evan Rodrigues $1,000,000 (2)
Kasperi Kapanen $1,000,000 (3)
Ryan Leonard $900,000 (4)
Tyson Foerster $900,000 (1)
Linus Karlsson $500,000 (1)
Oskar Back $500,000 (4)
Jackson LaCombe $500,000 (2)
Justin Barron $500,000 (1)
Jonatan Berggren $500,000 (1)
Lian Bichsel $500,000 (2)
Thomas Milic $300,000 (2)
Martin Frk $300,000 (1)
Total Pro Players24
Salary Commitment
Year 21 : $32,349,997
Year 22 : $12,820,091
Year 23 : $2,400,000
Year 24 : $1,400,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $32,349,997
Year 22 : $12,820,091
Year 23 : $2,400,000
Year 24 : $1,400,000

Farm Players Salaries

Dennis Gilbert $10,000 (1)
Laurent Dauphin $10,000 (2)
Cole Eiserman $9,000 (4)
Jamie Drysdale $9,000 (2)
Nate Danielson $9,000 (3)
Daniil But $9,000 (4)
Conor Geekie $9,000 (3)
Aleksi Heimosalmi $5,000 (3)
Jesse Pulkkinen $5,000 (4)
Luca Cagnoni $5,000 (3)
Justin Holl $5,000 (2)
Felix Unger Sorum $5,000 (3)
Sasha Pastujov $5,000 (2)
Isaiah Saville $5,000 (4)
David Edstrom $5,000 (4)
Ethan Del Mastro $5,000 (2)
Francesco Pinelli $5,000 (2)
Leon Muggli $5,000 (4)
Sean Farrell $5,000 (2)
Dominik Badinka $5,000 (4)
Drew Helleson $5,000 (4)
Anton Wahlberg $5,000 (3)
Andrew Gibson $5,000 (4)
Beau Akey $5,000 (4)
Luca Pinelli $5,000 (4)
Roby Jarventie $5,000 (4)
Ryan Chesley $5,000 (4)
Noel Nordh $5,000 (4)
Caden Price $5,000 (4)
Brendan Warren $5,000 (1)
Martin Misiak $5,000 (4)
Matt Rempe $3,000 (2)
Atley Calvert $3,000 (1)
Ian Moore $3,000 (2)
Keaton Middleton $3,000 (1)
Adam Edstrom $3,000 (1)
Jack Malone $3,000 (2)
Scott Ratzlaff $3,000 (4)
Jaroslav Chmelar $3,000 (3)
Joseph Arntsen $3,000 (1)
Simon Lundmark $3,000 (4)
Roman Ahcan $3,000 (1)
Vincent Sevigny $3,000 (4)
Tomas Hamara $3,000 (4)
Sam Stange $3,000 (4)
Nikita Susuyev $3,000 (4)
Nolan Foote $3,000 (1)
Milo Roelens $3,000 (1)
Marek Alscher $3,000 (3)
Nico Myatovic $3,000 (2)
Logan Morrison $3,000 (1)
Judd Caulfield $3,000 (2)
Jacob Perreault $3,000 (1)
William Trudeau $3,000 (1)
Hunter Skinner $3,000 (1)
Jonathan Gruden $3,000 (2)
Total Farm Players56
Salary Commitment
Year 21 : $260,000
Year 22 : $212,000
Year 23 : $150,000
Year 24 : $106,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Bank North Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,259,997
Farm Players Total Salaries$77,550
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$865,384,523
Projected Bank Account$865,384,523

Pro Players Salaries

Tim Stutzle $5,000,000 (3)
Drake Batherson $5,000,000 (3)
Darnell Nurse $5,000,000 (1)
Thomas Chabot $5,000,000 (3)
Tage Thompson $5,000,000 (3)
Linus Ullmark $5,000,000 (4)
Hampus Lindholm $3,500,000 (1)
Josh Norris $3,500,000 (3)
Shane Pinto $3,499,999 (1)
Bowen Byram $2,500,000 (3)
Eetu Luostarinen $1,999,998 (1)
Mats Zuccarello $1,840,000 (4)
Blake Lizotte $1,000,000 (4)
Parker Wotherspoon $1,000,000 (3)
JJ Peterka $900,000 (1)
Nic Dowd $800,000 (3)
Tyler Kleven $500,000 (2)
Jet Greaves $500,000 (2)
Phillip Di Giuseppe $420,000 (4)
Alex Laferriere $300,000 (2)
Total Pro Players20
Salary Commitment
Year 21 : $52,259,997
Year 22 : $37,360,000
Year 23 : $36,060,000
Year 24 : $8,260,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $52,259,997
Year 22 : $37,360,000
Year 23 : $36,060,000
Year 24 : $8,260,000

Farm Players Salaries

Frederic Brunet $5,000 (2)
Connor Ungar $5,000 (2)
Bokondji Imama $5,000 (2)
Shai Buium $5,000 (3)
Curtis McKenzie $5,000 (2)
Anthony Richard $4,550 (2)
Jeremy Smith $3,000 (3)
Bennett Schimek $3,000 (2)
Cameron Hughes $3,000 (2)
Ethan Keppen $3,000 (1)
Noah Gregor $3,000 (3)
Jacob Quillan $3,000 (1)
Justin Ertel $3,000 (3)
Hunter McDonald $3,000 (2)
Jesper Vikman $3,000 (2)
Xavier Parent $3,000 (2)
Lucas Ciona $3,000 (3)
Ryan McAllister $3,000 (2)
Chase Wouters $3,000 (1)
Cole Clayton $3,000 (2)
Maxence Guenette $3,000 (2)
Alex Gagne $3,000 (4)
Total Farm Players22
Salary Commitment
Year 21 : $77,550
Year 22 : $68,550
Year 23 : $20,000
Year 24 : $3,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,552,033
Farm Players Total Salaries$76,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$84,727,933
Projected Bank Account$84,727,933

Pro Players Salaries

Artemi Panarin $6,500,000 (3)
Brayden Point $6,500,000 (1)
Nikolaj Ehlers $5,000,000 (3)
Vince Dunn $3,500,000 (3)
Sean Monahan $3,500,000 (4)
Karel Vejmelka $3,000,000 (1)
Erik Cernak $2,793,667 (4)
Marcus Pettersson $2,750,000 (3)
Vladimir Tarasenko $2,500,000 (3)
Morgan Frost $2,500,000 (3)
Dante Fabbro $2,500,000 (3)
Cam Fowler $2,200,000 (3)
Ross Colton $1,708,366 (1)
Kevin Lankinen $1,000,000 (1)
Matt Savoie $900,000 (3)
Dalibor Dvorsky $900,000 (3)
Ryan Shea $500,000 (1)
Luca Del Bel Belluz $500,000 (2)
Ethen Frank $500,000 (2)
Raphael Lavoie $300,000 (1)
Total Pro Players20
Salary Commitment
Year 21 : $49,552,033
Year 22 : $36,543,667
Year 23 : $35,543,667
Year 24 : $6,293,667
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $49,552,033
Year 22 : $36,543,667
Year 23 : $35,543,667
Year 24 : $6,293,667

Farm Players Salaries

Noah Juulsen $10,000 (1)
Arturs Silovs $5,000 (1)
William Villeneuve $5,000 (1)
Jaxson Stauber $5,000 (2)
Sam Lafferty $5,000 (1)
Taylor Ward $5,000 (4)
Daemon Hunt $5,000 (1)
Owen Sillinger $3,000 (2)
Matt Kiersted $3,000 (1)
Riese Gaber $3,000 (1)
Brandon Scanlin $3,000 (2)
Massimo Rizzo $3,000 (1)
Maxwell Crozier $3,000 (2)
Matthew Seminoff $3,000 (2)
Lleyton Moore $3,000 (4)
Cam Allen $3,000 (4)
Ben King $3,000 (2)
Charles-Alexis Legault $3,000 (3)
Arthur Kaliyev $3,000 (3)
Total Farm Players19
Salary Commitment
Year 21 : $76,000
Year 22 : $37,000
Year 23 : $17,000
Year 24 : $11,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,827,972
Farm Players Total Salaries$47,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$26,718,737
Projected Bank Account$26,718,737

Pro Players Salaries

Jake Walman $4,017,833 (3)
Mikael Granlund $3,500,000 (4)
Jeff Petry $2,500,000 (2)
Frederick Gaudreau $2,500,000 (1)
Connor Clifton $2,500,000 (1)
Phillip Danault $2,500,000 (1)
Jason Dickinson $2,500,000 (1)
Reilly Smith $2,450,000 (2)
Joonas Korpisalo $2,250,000 (2)
Charlie Lindgren $2,000,000 (1)
Oliver Bjorkstrand $1,923,266 (1)
Conor Garland $1,899,675 (2)
Erik Gudbranson $1,534,198 (1)
Radek Faksa $1,000,000 (2)
Marcus Foligno $783,000 (3)
John Beecher $500,000 (1)
Luke Kunin $500,000 (4)
Dryden Hunt $500,000 (3)
Magnus Chrona $500,000 (2)
Kevin Rooney $500,000 (1)
Austin Watson $500,000 (3)
Roland McKeown $370,000 (3)
Mitchell Stephens $300,000 (1)
Zach Metsa $300,000 (1)
Total Pro Players24
Salary Commitment
Year 21 : $37,827,972
Year 22 : $20,770,508
Year 23 : $10,170,833
Year 24 : $4,000,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $37,827,972
Year 22 : $20,770,508
Year 23 : $10,170,833
Year 24 : $4,000,000

Farm Players Salaries

Calvin Pickard $20,000 (1)
Sheldon Dries $5,000 (1)
Colton Dach $5,000 (2)
John Hayden $5,000 (1)
Nick Cicek $3,000 (1)
Justin Dowling $3,000 (1)
James Hamblin $3,000 (1)
Luke Toporowski $3,000 (1)
Total Farm Players8
Salary Commitment
Year 21 : $47,000
Year 22 : $5,000
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRaleigh Sports Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,600,500
Farm Players Total Salaries$167,450
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$48,026,680
Projected Bank Account$48,026,680

Pro Players Salaries

Kyle Connor $6,500,000 (3)
Igor Shesterkin $5,000,000 (4)
Josh Morrissey $5,000,000 (4)
Elias Pettersson $4,250,000 (3)
Sidney Crosby $4,000,000 (1)
K'Andre Miller $3,500,000 (1)
Drew Doughty $3,500,000 (3)
Ryan Hartman $2,500,000 (1)
Mikey Anderson $2,500,000 (2)
Jake Middleton $2,000,000 (3)
Yakov Trenin $1,000,000 (4)
Noel Acciari $1,000,000 (4)
Stefan Noesen $909,000 (1)
Ridly Greig $900,000 (1)
Frank Nazar $900,000 (3)
James Reimer $900,000 (1)
Marcus Hogberg $875,000 (4)
Connor Brown $500,000 (1)
Connor Dewar $500,000 (1)
Trent Frederic $466,500 (1)
Declan Carlile $300,000 (1)
Alexander Petrovic $300,000 (1)
Jack St. Ivany $300,000 (1)
Total Pro Players23
Salary Commitment
Year 21 : $47,600,500
Year 22 : $32,525,000
Year 23 : $30,025,000
Year 24 : $12,875,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $47,600,500
Year 22 : $32,525,000
Year 23 : $30,025,000
Year 24 : $12,875,000

Farm Players Salaries

Casey DeSmith $17,900 (3)
Sammy Blais $10,000 (1)
Cody Glass $10,000 (1)
Zemgus Girgensons $10,000 (2)
Brad Lambert $9,000 (2)
Tom Willander $9,000 (4)
Quentin Musty $9,000 (4)
Alex Belzile $8,000 (3)
Jack LaFontaine $5,000 (4)
Nils Hoglander $5,000 (3)
Amadeus Lombardi $5,000 (2)
Cal Foote $5,000 (3)
Colin White $5,000 (3)
David Spacek $5,000 (2)
Max Jones $5,000 (3)
Aidan Thompson $5,000 (4)
Gerry Mayhew $5,000 (1)
Lucas Johansen $5,000 (3)
Jake Bean $5,000 (2)
Kale Clague $5,000 (2)
Valtteri Puustinen $5,000 (4)
Ethan Bear $4,550 (4)
Philip Kemp $3,000 (2)
Hunter Jones $3,000 (1)
Ty Gallagher $3,000 (3)
Blake Biondi $3,000 (4)
Akil Thomas $3,000 (3)
Total Farm Players27
Salary Commitment
Year 21 : $167,450
Year 22 : $139,450
Year 23 : $97,450
Year 24 : $40,550
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,700,000
Farm Players Total Salaries$49,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$4,822,220
Projected Bank Account$4,822,220

Pro Players Salaries

Juuse Saros $5,000,000 (3)
Kevin Fiala $5,000,000 (2)
Pierre-Luc Dubois $3,500,000 (1)
Joel Eriksson Ek $3,500,000 (3)
Timo Meier $3,500,000 (3)
Artem Zub $3,500,000 (3)
Chandler Stephenson $3,500,000 (2)
Mario Ferraro $3,500,000 (1)
Lawson Crouse $2,500,000 (3)
Sean Durzi $2,500,000 (1)
Alex Vlasic $2,500,000 (1)
Ryan Lindgren $2,500,000 (3)
Joel Hofer $2,000,000 (1)
Simon Holmstrom $1,000,000 (3)
Michael Rasmussen $1,000,000 (3)
Mackie Samoskevich $900,000 (2)
Cutter Gauthier $900,000 (3)
Isak Rosen $900,000 (1)
Luke Evangelista $500,000 (1)
Yan Kuznetsov $500,000 (2)
Total Pro Players20
Salary Commitment
Year 21 : $48,700,000
Year 22 : $33,300,000
Year 23 : $23,400,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $48,700,000
Year 22 : $33,300,000
Year 23 : $23,400,000
Year 24 : $0

Farm Players Salaries

David Jiricek $9,000 (2)
Zack Ostapchuk $7,500 (2)
William Rousseau $3,000 (1)
Vadim Zherenko $3,000 (1)
Zachary Hayes $3,000 (1)
Sawyer Boulton $3,000 (1)
Riley Fiddler-Schultz $3,000 (1)
Max McCue $3,000 (1)
Tristan Allard $3,000 (1)
Kaleb Lawrence $3,000 (1)
Gleb Veremyev $3,000 (1)
Djibril Toure $3,000 (1)
Charlie Wright $3,000 (1)
Total Farm Players13
Salary Commitment
Year 21 : $49,500
Year 22 : $16,500
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,880,000
Farm Players Total Salaries$48,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$68,477,015
Projected Bank Account$68,477,015

Pro Players Salaries

Dylan Larkin $5,000,000 (4)
Jaccob Slavin $5,000,000 (2)
MacKenzie Weegar $5,000,000 (1)
Tom Wilson $5,000,000 (3)
Ilya Sorokin $5,000,000 (2)
Pavel Buchnevich $3,500,000 (1)
Artturi Lehkonen $3,500,000 (2)
Elias Lindholm $3,500,000 (1)
Pavel Dorofeyev $2,500,000 (2)
Dawson Mercer $2,500,000 (1)
Jack Quinn $2,500,000 (4)
Brendan Smith $1,080,000 (1)
Logan O'Connor $1,000,000 (3)
Ville Koivunen $900,000 (3)
Alex Nedeljkovic $900,000 (1)
Steven Santini $500,000 (1)
Ville Ottavainen $500,000 (2)
Jimmy Schuldt $500,000 (1)
Tomas Nosek $500,000 (1)
Hudson Fasching $500,000 (4)
Calle Clang $500,000 (1)
Total Pro Players21
Salary Commitment
Year 21 : $49,880,000
Year 22 : $31,400,000
Year 23 : $14,900,000
Year 24 : $8,000,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $49,880,000
Year 22 : $31,400,000
Year 23 : $14,900,000
Year 24 : $8,000,000

Farm Players Salaries

Matthew Wood $9,000 (4)
Givani Smith $5,000 (1)
Ryan Winterton $5,000 (2)
Oskar Pettersson $5,000 (2)
Jakub Brabenec $5,000 (2)
Kurtis MacDermid $5,000 (3)
Carey Terrance $5,000 (4)
Sean Day $3,000 (4)
Juho Lammikko $3,000 (2)
Cole Reinhardt $3,000 (4)
Total Farm Players10
Salary Commitment
Year 21 : $48,000
Year 22 : $43,000
Year 23 : $25,000
Year 24 : $20,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Columbus Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,060,078
Farm Players Total Salaries$39,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$4,688,866
Projected Bank Account$4,688,866

Pro Players Salaries

Andrei Vasilevskiy $5,000,000 (3)
John Tavares $3,500,000 (3)
Bryan Rust $3,500,000 (1)
Dougie Hamilton $3,500,000 (2)
Dylan Strome $3,500,000 (1)
Jordan Kyrou $3,500,000 (1)
J.J. Moser $2,500,000 (1)
Adam Henrique $2,000,000 (3)
Michael Bunting $1,761,578 (1)
Dmitry Kulikov $1,628,500 (3)
Nick Leddy $1,020,000 (1)
Dakota Joshua $1,000,000 (2)
Denton Mateychuk $900,000 (3)
Ben Kindel $900,000 (4)
Jaycob Megna $750,000 (1)
Tanner Pearson $500,000 (3)
Hunter Shepard $500,000 (1)
Paul Cotter $500,000 (1)
Nick Cousins $300,000 (2)
Dylan Gambrell $300,000 (1)
Total Pro Players20
Salary Commitment
Year 21 : $37,060,078
Year 22 : $19,228,500
Year 23 : $14,428,500
Year 24 : $900,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $37,060,078
Year 22 : $19,228,500
Year 23 : $14,428,500
Year 24 : $900,000

Farm Players Salaries

Daniil Miromanov $5,000 (2)
Nikolas Matinpalo $5,000 (1)
Artem Grushnikov $5,000 (2)
Nikita Pavlychev $3,000 (3)
Ryan Reaves $3,000 (1)
Louie Belpedio $3,000 (3)
Gavin Bayreuther $3,000 (3)
Pierrick Dube $3,000 (2)
Jake Leschyshyn $3,000 (1)
Cade Webber $3,000 (1)
Braden Hache $3,000 (1)
Total Farm Players11
Salary Commitment
Year 21 : $39,000
Year 22 : $22,000
Year 23 : $9,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameReunion Arena
Level 1: 6000 - $80 - 0 - 0,00%
Level 2: 5000 - $45 - 0 - 0,00%
Level 3: 2000 - $30 - 0 - 0,00%
Level 4: 4000 - $10 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,022,686
Farm Players Total Salaries$92,300
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$28,196,406
Projected Bank Account$28,196,406

Pro Players Salaries

Anze Kopitar $6,000,000 (2)
John Gibson $5,000,000 (1)
Erik Karlsson $4,200,000 (1)
Ryan Pulock $3,500,000 (1)
Jakob Chychrun $3,500,000 (2)
Filip Hronek $3,500,000 (3)
Sam Montembeault $3,000,000 (2)
Oliver Ekman-Larsson $2,500,000 (2)
Tony DeAngelo $2,500,000 (3)
Nicolas Roy $2,500,000 (1)
Joel Edmundson $2,500,000 (1)
Jack Roslovic $2,500,000 (2)
Andrei Kuzmenko $2,500,000 (1)
Yanni Gourde $1,800,000 (3)
Anthony Duclair $1,663,760 (3)
Mathieu Joseph $1,458,926 (1)
Matias Maccelli $1,000,000 (3)
Garnet Hathaway $1,000,000 (1)
Jake Wise $500,000 (2)
Walker Duehr $300,000 (1)
Elmer Soderblom $300,000 (1)
Kai Uchacz $300,000 (1)
Total Pro Players22
Salary Commitment
Year 21 : $52,022,686
Year 22 : $28,463,760
Year 23 : $10,463,760
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $52,022,686
Year 22 : $28,463,760
Year 23 : $10,463,760
Year 24 : $0

Farm Players Salaries

Ben Hutton $12,300 (1)
Matt Grzelcyk $10,000 (4)
Corson Ceulemans $9,000 (1)
Bryce McConnell-Barker $5,000 (3)
Gleb Trikozov $5,000 (3)
Jakub Dvorak $5,000 (3)
Egor Afanasyev $5,000 (4)
Joe Hicketts $5,000 (2)
Matyas Sapovaliv $5,000 (3)
Cam Dineen $4,000 (1)
Tyson Kozak $3,000 (1)
Marc Del Gaizo $3,000 (4)
Tyson Hinds $3,000 (2)
Gabriel Szturc $3,000 (1)
Cole O'Hara $3,000 (4)
Dylan Roobroeck $3,000 (3)
Hunter McKown $3,000 (1)
Brandon Hickey $3,000 (4)
Lucas Carlsson $3,000 (1)
Total Farm Players19
Salary Commitment
Year 21 : $92,300
Year 22 : $55,000
Year 23 : $47,000
Year 24 : $24,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,140,000
Farm Players Total Salaries$47,000
Coaches Total Salaries$7,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$53,582,922
Projected Bank Account$53,582,922

Pro Players Salaries

Kirill Kaprizov $8,000,000 (1)
Victor Hedman $6,500,000 (3)
Seth Jones $5,000,000 (4)
Jason Robertson $3,500,000 (3)
Evan Bouchard $3,500,000 (2)
Gabriel Vilardi $3,490,000 (1)
Nick Seeler $2,500,000 (1)
Jamie Benn $2,500,000 (3)
Dylan Cozens $2,500,000 (2)
Lukas Dostal $2,000,000 (2)
Victor Eklund $900,000 (4)
Wyatt Johnston $900,000 (1)
Eric Comrie $750,000 (2)
Matt Luff $500,000 (1)
Tanner Jeannot $500,000 (1)
Julien Gauthier $500,000 (2)
Dylan Duke $500,000 (3)
William Lagesson $500,000 (2)
Michael Callahan $300,000 (3)
Jack Studnicka $300,000 (1)
Total Pro Players20
Salary Commitment
Year 21 : $45,140,000
Year 22 : $26,450,000
Year 23 : $19,200,000
Year 24 : $5,900,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $45,140,000
Year 22 : $28,950,000
Year 23 : $19,200,000
Year 24 : $5,900,000

Farm Players Salaries

Kirill Kirsanov $5,000 (4)
Jeremie Poirier $5,000 (1)
Brett Berard $5,000 (2)
Elliot Desnoyers $5,000 (1)
Reece Newkirk $3,000 (4)
Marc McLaughlin $3,000 (3)
Luke Prokop $3,000 (3)
Jett Woo $3,000 (2)
Josh Jacobs $3,000 (1)
Carson Meyer $3,000 (1)
Cole McWard $3,000 (1)
Jaret Anderson-Dolan $3,000 (2)
Alex Jefferies $3,000 (2)
Total Farm Players13
Salary Commitment
Year 21 : $47,000
Year 22 : $28,000
Year 23 : $14,000
Year 24 : $8,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Centre
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,242,000
Farm Players Total Salaries$89,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$6,899,574
Projected Bank Account$6,899,574

Pro Players Salaries

Nicolas Deslauriers $7,475,000 (2)
Jonathan Drouin $3,500,000 (1)
Nick Jensen $2,500,000 (1)
Taylor Hall $2,500,000 (2)
Colin Miller $1,567,000 (1)
Victor Olofsson $1,000,000 (3)
Dylan McIlrath $1,000,000 (2)
Mike Reilly $1,000,000 (3)
Brendan Gaunce $1,000,000 (1)
Jimmy Snuggerud $900,000 (4)
Zach Benson $900,000 (2)
Scott Morrow $900,000 (3)
Will Smith $900,000 (3)
Zayne Parekh $900,000 (4)
Anton Frondell $900,000 (4)
Trevor Carrick $500,000 (2)
Ondrej Palat $500,000 (3)
Seamus Casey $500,000 (3)
Brian Pinho $500,000 (2)
Jani Nyman $500,000 (3)
Matthew Phillips $500,000 (3)
Juuso Parssinen $300,000 (1)
Total Pro Players22
Salary Commitment
Year 21 : $30,242,000
Year 22 : $21,375,000
Year 23 : $8,500,000
Year 24 : $2,700,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $30,242,000
Year 22 : $21,375,000
Year 23 : $8,500,000
Year 24 : $2,700,000

Farm Players Salaries

Stian Solberg $9,000 (4)
Michael Brandsegg-Nygard $9,000 (4)
Jonathan Lekkerimaki $9,000 (3)
Trey Augustine $5,000 (4)
Juraj Pekarcik $5,000 (4)
Aydar Suniev $5,000 (4)
Robbie Russo $5,000 (1)
Jack Ahcan $5,000 (2)
Alex Gallant $5,000 (3)
Lukas Dragicevic $5,000 (4)
Yaniv Perets $3,000 (1)
Samuel Fagemo $3,000 (2)
Lucas Mercuri $3,000 (4)
Aku Koskenvuo $3,000 (4)
Tye Felhaber $3,000 (2)
Cam Squires $3,000 (4)
Benjamin Kraws $3,000 (4)
Ben Jones $3,000 (2)
Maros Jedlicka $3,000 (3)
Total Farm Players19
Salary Commitment
Year 21 : $89,000
Year 22 : $78,000
Year 23 : $67,000
Year 24 : $50,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNational Car Rental Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,701,072
Farm Players Total Salaries$137,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$37,730,505
Projected Bank Account$37,730,505

Pro Players Salaries

David Perron $5,462,500 (2)
Andrej Sustr $3,500,000 (1)
Gustav Nyquist $3,500,000 (1)
Robby Fabbri $2,500,000 (1)
Alexandar Georgiev $2,000,000 (1)
Sean Couturier $1,838,572 (1)
Cal Petersen $1,000,000 (1)
Michael Misa $900,000 (4)
Leo Carlsson $900,000 (2)
Dmitri Simashev $900,000 (4)
Zeev Buium $900,000 (4)
Simon Nemec $900,000 (2)
Nick Lardis $500,000 (4)
Gage Goncalves $500,000 (4)
Ozzy Wiesblatt $500,000 (1)
Mason Geertsen $500,000 (1)
Fraser Minten $500,000 (3)
Elias D. Pettersson $500,000 (3)
Andrew Mangiapane $500,000 (3)
Adam Beckman $300,000 (3)
Donovan Sebrango $300,000 (4)
Emmitt Finnie $300,000 (3)
Total Pro Players22
Salary Commitment
Year 21 : $28,701,072
Year 22 : $13,362,500
Year 23 : $6,100,000
Year 24 : $4,000,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $28,701,072
Year 22 : $13,362,500
Year 23 : $6,100,000
Year 24 : $4,000,000

Farm Players Salaries

Adam Erne $10,000 (1)
Ivan Fedotov $10,000 (2)
Isac Lundestrom $10,000 (1)
Michael Milne $5,000 (1)
Hunter Brzustewicz $5,000 (3)
Gracyn Sawchyn $5,000 (4)
Jagger Joshua $5,000 (1)
Dysin Mayo $5,000 (2)
Mads Sogaard $5,000 (3)
Ben Gleason $5,000 (2)
Tanner Molendyk $5,000 (4)
Nico Daws $5,000 (1)
Michael Buchinger $5,000 (3)
Samuel Hlavaj $5,000 (1)
Drew Commesso $5,000 (2)
Connor D. Murphy $5,000 (4)
Austin Roest $3,000 (4)
Coulson Pitre $3,000 (3)
Chase Pietila $3,000 (4)
Ethan Edwards $3,000 (3)
Marshall Rifai $3,000 (1)
Victor Ostman $3,000 (1)
Nathan Legare $3,000 (2)
Spencer Smallman $3,000 (1)
Mitchell Weeks $3,000 (3)
Hunter St. Martin $3,000 (4)
Marcel Marcel $3,000 (2)
Matthew Maggio $3,000 (2)
Noah Chadwick $3,000 (4)
Ryan Fanti $3,000 (1)
Total Farm Players30
Salary Commitment
Year 21 : $137,000
Year 22 : $85,000
Year 23 : $51,000
Year 24 : $27,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,350,779
Farm Players Total Salaries$130,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$11,491,662
Projected Bank Account$11,491,662

Pro Players Salaries

Devon Toews $5,000,000 (1)
Mika Zibanejad $5,000,000 (2)
Jesper Bratt $5,000,000 (3)
Patrick Kane $4,000,000 (1)
Brad Marchand $3,898,669 (1)
Clayton Keller $3,500,000 (1)
Pavel Zacha $3,500,000 (2)
Ivan Provorov $3,500,000 (1)
Mathew Barzal $3,500,000 (2)
Ilya Mikheyev $2,500,000 (1)
Philip Broberg $2,500,000 (4)
Brett Kulak $1,688,888 (1)
Nick Blankenburg $1,400,000 (3)
Dan Vladar $1,000,000 (2)
Joel Kiviranta $1,000,000 (1)
Teddy Blueger $1,000,000 (3)
Alexey Toropchenko $1,000,000 (2)
Luke Schenn $900,000 (2)
Scott Perunovich $663,222 (3)
Ryan Johnson $500,000 (2)
Sam Carrick $500,000 (1)
Akira Schmid $500,000 (4)
Ty Dellandrea $300,000 (1)
Total Pro Players23
Salary Commitment
Year 21 : $52,350,779
Year 22 : $26,463,222
Year 23 : $11,063,222
Year 24 : $3,000,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $52,350,779
Year 22 : $26,463,222
Year 23 : $11,063,222
Year 24 : $3,000,000

Farm Players Salaries

Jon Gillies $10,000 (4)
Andrew Cristall $9,000 (4)
Otto Stenberg $9,000 (3)
Brendan Brisson $9,000 (1)
Cole Hutson $9,000 (4)
Fedor Svechkov $9,000 (2)
Ivan Ryabkin $9,000 (4)
Brandon Bussi $7,500 (3)
Mattias Havelid $5,000 (4)
Oscar Fisker Molgaard $5,000 (4)
Ryker Evans $5,000 (1)
Dmitry Kuzmin $5,000 (2)
Vasily Podkolzin $5,000 (1)
Calle Odelius $5,000 (3)
Carson Bjarnason $5,000 (4)
Vladislav Kolyachonok $3,000 (1)
Loke Johansson $3,000 (4)
Jack D. Hughes $3,000 (4)
Raivis Ansons $3,000 (2)
Ivan Ivan $3,000 (1)
Victor Soderstrom $3,000 (2)
Oliver Wahlstrom $3,000 (3)
Jonas Rondbjerg $3,000 (3)
Total Farm Players23
Salary Commitment
Year 21 : $130,500
Year 22 : $105,500
Year 23 : $85,500
Year 24 : $58,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,402,500
Farm Players Total Salaries$103,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$51,907,432
Projected Bank Account$51,907,432

Pro Players Salaries

Claude Giroux $8,000,000 (1)
Tristan Jarry $4,452,500 (1)
Niko Mikkola $2,500,000 (1)
Viktor Arvidsson $2,500,000 (1)
J.T. Compher $2,500,000 (3)
Andre Burakovsky $2,500,000 (3)
Bobby McMann $2,500,000 (1)
Dmitry Orlov $2,500,000 (2)
Max Domi $2,500,000 (4)
Petr Mrazek $1,250,000 (2)
Brendan Gallagher $1,000,000 (2)
Adam Boqvist $1,000,000 (2)
Juuso Valimaki $1,000,000 (1)
Rem Pitlick $500,000 (1)
Joe Veleno $500,000 (2)
Tanner Laczynski $500,000 (1)
Wyatt Kaiser $500,000 (2)
Sebastian D. Aho $500,000 (4)
Emil Andrae $500,000 (1)
Emil Heineman $300,000 (1)
Dylan Garand $300,000 (1)
Alexander Holtz $300,000 (1)
Jake Christiansen $300,000 (2)
Total Pro Players23
Salary Commitment
Year 21 : $38,402,500
Year 22 : $15,050,000
Year 23 : $8,000,000
Year 24 : $3,000,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $38,402,500
Year 22 : $15,050,000
Year 23 : $8,000,000
Year 24 : $3,000,000

Farm Players Salaries

Gabriel Landeskog $25,000 (2)
Matthew Schaefer $9,000 (4)
Xavier Bourgault $9,000 (1)
Carter Yakemchuk $9,000 (4)
Calum Ritchie $9,000 (4)
Aatu Raty $9,000 (1)
Jakub Skarek $5,000 (3)
Quinn Hutson $5,000 (2)
Joshua Roy $5,000 (2)
Eamon Powell $5,000 (4)
Jeremy Davies $5,000 (2)
Ayrton Martino $5,000 (4)
Tomas Suchanek $3,000 (1)
Total Farm Players13
Salary Commitment
Year 21 : $103,000
Year 22 : $82,000
Year 23 : $42,000
Year 24 : $37,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,629,248
Farm Players Total Salaries$190,000
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$46,924,098
Projected Bank Account$46,924,098

Pro Players Salaries

Jonathan Toews $10,000,000 (3)
Jared Spurgeon $3,940,250 (1)
Frank Vatrano $3,500,000 (1)
John Klingberg $2,500,000 (2)
Vincent Desharnais $2,500,000 (2)
Ville Husso $1,000,000 (1)
Conor Sheary $1,000,000 (2)
Ryan Graves $1,000,000 (2)
Evander Kane $938,999 (4)
Berkly Catton $900,000 (4)
Brennan Othmann $900,000 (2)
Kaiden Guhle $900,000 (1)
Adam Fantilli $900,000 (2)
Liam Ohgren $900,000 (3)
Tristan Luneau $900,000 (2)
Noah Ostlund $900,000 (3)
Jayden Struble $500,000 (2)
Kasper Halttunen $500,000 (4)
Pavol Regenda $500,000 (1)
Jesperi Kotkaniemi $500,000 (3)
William Carrier $449,999 (3)
Noah Laba $300,000 (3)
Sandis Vilmanis $300,000 (3)
Tyson Jugnauth $300,000 (4)
Arttu Hyry $300,000 (1)
Remi Poirier $300,000 (1)
Total Pro Players26
Salary Commitment
Year 21 : $36,629,248
Year 22 : $26,188,998
Year 23 : $15,988,998
Year 24 : $2,638,999
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $36,629,248
Year 22 : $26,188,998
Year 23 : $15,988,998
Year 24 : $2,638,999

Farm Players Salaries

Brayden Yager $9,000 (4)
Carson Rehkopf $9,000 (4)
Colby Barlow $9,000 (4)
Topias Leinonen $5,000 (4)
Miko Matikka $5,000 (3)
Aleksanteri Kaskimaki $5,000 (3)
Christian Kyrou $5,000 (2)
Filip Mesar $5,000 (3)
Isaac Belliveau $5,000 (3)
Eriks Mateiko $5,000 (4)
Guillaume Richard $5,000 (4)
Zayde Wisdom $5,000 (1)
Luca Marrelli $5,000 (4)
Mathieu Cataford $5,000 (4)
Viktor Neuchev $5,000 (2)
Robert Mastrosimone $5,000 (2)
Samuel Savoie $5,000 (3)
Damian Clara $5,000 (3)
Rasmus Kumpulainen $5,000 (4)
Sawyer Mynio $5,000 (4)
Sean Behrens $5,000 (4)
Tristan Bertucci $5,000 (4)
Tyler Thorpe $5,000 (4)
Hampton Slukynsky $5,000 (4)
Quinton Burns $5,000 (4)
Domenic DiVincentiis $5,000 (3)
Jiri Patera $3,000 (2)
Alexandre Doucet $3,000 (1)
Camden Thiesing $3,000 (1)
Chase Bradley $3,000 (3)
Christopher Merisier-Ortiz $3,000 (3)
Caedan Bankier $3,000 (2)
Vilmer Alriksson $3,000 (4)
Shawn Element $3,000 (1)
Fabian Wagner $3,000 (3)
Dawson Barteaux $3,000 (1)
Tyler Angle $3,000 (4)
Jack Rathbone $3,000 (3)
Jackson Kunz $3,000 (4)
Ty Young $3,000 (3)
Sammy Walker $3,000 (1)
Aatu Jamsen $3,000 (3)
Total Farm Players42
Salary Commitment
Year 21 : $190,000
Year 22 : $170,000
Year 23 : $149,000
Year 24 : $96,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $50 - 0 - 0,00%
Level 3: 2000 - $20 - 0 - 0,00%
Level 4: 4000 - $15 - 0 - 0,00%
Luxury : 1000 - $140 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,494,676
Farm Players Total Salaries$126,800
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$75,599,693
Projected Bank Account$75,599,693

Pro Players Salaries

Rasmus Andersson $5,000,000 (1)
Jake Oettinger $3,500,000 (1)
Rickard Rakell $3,500,000 (1)
Owen Tippett $3,500,000 (1)
Shea Theodore $3,500,000 (1)
Alex DeBrincat $3,500,000 (1)
Aliaksei Protas $3,499,999 (3)
Ryan O'Reilly $3,200,000 (3)
Connor Ingram $3,000,000 (1)
Damon Severson $2,500,000 (3)
Casey Mittelstadt $2,500,000 (2)
Jake Evans $2,500,000 (1)
Brandon Carlo $2,500,000 (2)
Cole Perfetti $2,500,000 (2)
Alex Kerfoot $2,500,000 (3)
Darren Raddysh $1,350,000 (1)
Trevor van Riemsdyk $1,144,677 (3)
Alexandre Texier $1,000,000 (2)
Peyton Krebs $500,000 (3)
Rory Kerins $300,000 (2)
Total Pro Players20
Salary Commitment
Year 21 : $51,494,676
Year 22 : $22,144,676
Year 23 : $13,344,676
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $51,494,676
Year 22 : $22,144,676
Year 23 : $13,344,676
Year 24 : $0

Farm Players Salaries

Andrew Basha $9,000 (4)
Riley Heidt $9,000 (4)
Antti Tuomisto $9,000 (2)
Semyon Varlamov $8,800 (1)
Nikita Grebenkin $5,000 (3)
Isaac Howard $5,000 (4)
Nikke Kokko $5,000 (3)
William Wallinder $5,000 (2)
Ian Mitchell $5,000 (3)
Denver Barkey $5,000 (4)
Owen Allard $5,000 (4)
Clay Stevenson $5,000 (1)
Jalen Luypen $3,000 (2)
Connor Mackey $3,000 (1)
Filip Hallander $3,000 (1)
David Gustafsson $3,000 (1)
Jorian Donovan $3,000 (3)
Jack Millar $3,000 (1)
Ryan Tverberg $3,000 (3)
Luke Krys $3,000 (4)
Maxim Groshev $3,000 (2)
Nikita Prishchepov $3,000 (4)
Ryan Mast $3,000 (3)
Sam Lipkin $3,000 (3)
Zachary Gallant $3,000 (1)
Ondrej Becher $3,000 (4)
Josh Lopina $3,000 (2)
Carl Lindbom $3,000 (3)
Adam Wilsby $3,000 (1)
Total Farm Players29
Salary Commitment
Year 21 : $126,800
Year 22 : $95,000
Year 23 : $72,000
Year 24 : $42,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines
Level 1: 6000 - $75 - 0 - 0,00%
Level 2: 5000 - $40 - 0 - 0,00%
Level 3: 2000 - $20 - 0 - 0,00%
Level 4: 4000 - $10 - 0 - 0,00%
Luxury : 1000 - $140 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,596,135
Farm Players Total Salaries$130,357
Coaches Total Salaries$6,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$900,469,737
Projected Bank Account$900,469,737

Pro Players Salaries

Ryan Nugent-Hopkins $5,000,000 (2)
Filip Forsberg $5,000,000 (2)
Thatcher Demko $5,000,000 (1)
Quinn Hughes $4,999,999 (2)
Brandon Hagel $3,500,000 (3)
Adam Pelech $3,500,000 (1)
Marco Rossi $3,499,999 (3)
Yegor Chinakhov $2,500,000 (3)
Eeli Tolvanen $2,200,000 (2)
Spencer Knight $2,000,000 (4)
Ryan Poehling $2,000,000 (3)
Jeff Skinner $1,596,137 (3)
Mattias Samuelsson $1,000,000 (2)
Rasmus Sandin $1,000,000 (2)
Joel Farabee $1,000,000 (3)
Barrett Hayton $1,000,000 (2)
Zack Bolduc $900,000 (2)
Jake Sanderson $900,000 (1)
Will Cuylle $500,000 (1)
Simon Benoit $500,000 (2)
Total Pro Players20
Salary Commitment
Year 21 : $47,596,135
Year 22 : $37,696,135
Year 23 : $16,096,136
Year 24 : $2,000,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $47,596,135
Year 22 : $37,696,135
Year 23 : $16,096,136
Year 24 : $2,000,000

Farm Players Salaries

Kyle Burroughs $10,000 (1)
Curtis Lazar $9,362 (1)
Carson Lambos $9,000 (2)
Trevor Connelly $9,000 (4)
Travis Boyd $6,995 (2)
Nikita Tolopilo $5,000 (1)
Maxim Tsyplakov $5,000 (1)
Ryan O'Rourke $5,000 (1)
William Dufour $5,000 (1)
Philip Tomasino $5,000 (1)
Tyler Boucher $5,000 (2)
Owen Pickering $5,000 (3)
Jacob Bernard-Docker $5,000 (4)
Lukas Reichel $5,000 (1)
Brandon Halverson $5,000 (1)
Alex Turcotte $5,000 (2)
Jackson Cates $4,000 (1)
Mikulas Hovorka $3,000 (1)
Gabriel Carriere $3,000 (1)
Jean-Luc Foudy $3,000 (2)
Jacob Moverare $3,000 (1)
Shane Lachance $3,000 (2)
Spencer Stastney $3,000 (1)
Jacob Gaucher $3,000 (2)
Carter Gylander $3,000 (2)
Braden Doyle $3,000 (4)
Total Farm Players26
Salary Commitment
Year 21 : $130,357
Year 22 : $59,995
Year 23 : $22,000
Year 24 : $17,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,745,338
Farm Players Total Salaries$159,300
Coaches Total Salaries$3,850,000
Luxury Taxe Total$0
Special Salary Cap Value($4,000,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$203,339,874
Projected Bank Account$203,339,874

Pro Players Salaries

David Pastrnak $8,000,000 (1)
Esa Lindell $5,000,000 (2)
Troy Terry $3,500,000 (1)
Brock Nelson $3,500,000 (3)
Tomas Hertl $3,500,000 (2)
Tyler Toffoli $3,500,000 (1)
Shayne Gostisbehere $3,500,000 (1)
Ukko-Pekka Luukkonen $3,000,000 (3)
Darcy Kuemper $3,000,000 (1)
Brett Pesce $2,696,007 (2)
Mathieu Olivier $2,500,000 (2)
Chris Tanev $2,500,000 (3)
Mikael Backlund $2,231,250 (2)
Anthony Mantha $2,050,000 (2)
Jalen Chatfield $1,868,081 (2)
Michael McCarron $1,000,000 (3)
Danton Heinen $1,000,000 (2)
Michael Amadio $1,000,000 (1)
James van Riemsdyk $1,000,000 (4)
Logan Stankoven $900,000 (2)
Joel Hanley $500,000 (1)
Total Pro Players21
Salary Commitment
Year 21 : $55,745,338
Year 22 : $32,745,338
Year 23 : $11,000,000
Year 24 : $1,000,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $55,745,338
Year 22 : $32,745,338
Year 23 : $11,000,000
Year 24 : $1,000,000

Farm Players Salaries

Pheonix Copley $10,000 (4)
Philippe Myers $10,000 (1)
Spencer Martin $10,000 (1)
Kirby Dach $10,000 (2)
Mark Kastelic $10,000 (1)
Adam Gaudette $9,505 (2)
Matvei Gridin $9,000 (4)
Eddie Genborg $9,000 (4)
Laurent Brossoit $8,795 (2)
Jonah Gadjovich $5,000 (3)
Cedric Pare $5,000 (1)
Corey Schueneman $5,000 (2)
Nils Lundkvist $5,000 (1)
Florian Xhekaj $5,000 (3)
Georgi Romanov $5,000 (4)
Josh Dunne $5,000 (3)
Ross Johnston $5,000 (3)
Andrew Agozzino $3,000 (3)
Avery Hayes $3,000 (1)
Arnaud Durandeau $3,000 (4)
Lleyton Roed $3,000 (1)
Pontus Holmberg $3,000 (1)
Alex Kannok-Leipert $3,000 (4)
Brian Halonen $3,000 (3)
Dino Kambeitz $3,000 (1)
Ty Mueller $3,000 (3)
Dustin Tokarski $3,000 (1)
Aaron Ness $3,000 (1)
Total Farm Players28
Salary Commitment
Year 21 : $159,300
Year 22 : $101,300
Year 23 : $68,000
Year 24 : $39,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,241,015
Farm Players Total Salaries$96,652
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$49,847,655
Projected Bank Account$49,847,655

Pro Players Salaries

Valeri Nichushkin $5,000,000 (1)
Travis Konecny $5,000,000 (2)
Travis Sanheim $5,000,000 (1)
Alex Tuch $5,000,000 (2)
Nick Suzuki $5,000,000 (3)
Jared McCann $3,500,000 (4)
Nazem Kadri $3,500,000 (1)
Mike Matheson $3,500,000 (1)
Bo Horvat $3,500,000 (1)
Vladislav Gavrikov $3,500,000 (3)
Jordan Martinook $1,578,227 (2)
Radko Gudas $1,162,400 (2)
Andrew Peeke $1,000,000 (1)
Marcus Johansson $1,000,000 (1)
Mark Jankowski $1,000,000 (3)
Oskar Sundqvist $900,500 (4)
Anton Forsberg $900,000 (2)
Cam Talbot $900,000 (1)
Jordan Greenway $890,000 (4)
Sean Kuraly $754,888 (4)
Charle-Edouard D'Astous $750,000 (2)
Josh Brown $750,000 (3)
Mattias Janmark $666,000 (1)
David Kampf $489,000 (4)
Total Pro Players24
Salary Commitment
Year 21 : $55,241,015
Year 22 : $31,175,015
Year 23 : $16,784,388
Year 24 : $6,534,388
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $55,241,015
Year 22 : $31,175,015
Year 23 : $16,784,388
Year 24 : $6,534,388

Farm Players Salaries

Samuel Ersson $10,000 (4)
Jacob Bryson $8,000 (1)
Uvis Balinskis $7,643 (2)
Cameron Hebig $5,000 (2)
Chris Terry $5,000 (1)
T.J. Tynan $5,000 (2)
Kaedan Korczak $5,000 (2)
Kyle Keyser $5,000 (2)
Dakota Mermis $5,000 (4)
Derrick Pouliot $4,010 (2)
Austin Strand $4,000 (3)
Cameron Whitehead $3,000 (3)
Maximus Wanner $3,000 (2)
Mitchell Gibson $3,000 (4)
Graeme Clarke $3,000 (3)
Garin Bjorklund $3,000 (3)
Riley Tufte $3,000 (2)
Dylan Peterson $3,000 (3)
Jakub Malek $3,000 (4)
Jack Thompson $3,000 (1)
Bogdan Trineyev $3,000 (2)
Hunter Drew $3,000 (2)
Total Farm Players22
Salary Commitment
Year 21 : $96,652
Year 22 : $80,652
Year 23 : $37,000
Year 24 : $21,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,549,909
Farm Players Total Salaries$224,600
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$34,610,628
Projected Bank Account$34,610,628

Pro Players Salaries

Auston Matthews $6,500,000 (2)
Noah Hanifin $5,000,000 (3)
Nick Schmaltz $5,000,000 (1)
Noah Dobson $3,500,000 (1)
Morgan Rielly $3,500,000 (2)
Quinton Byfield $3,500,000 (2)
Sergei Bobrovsky $3,250,010 (3)
Charlie Coyle $3,109,900 (2)
Jordan Binnington $3,000,000 (2)
Samuel Girard $2,500,000 (2)
Evgeni Malkin $2,500,000 (1)
Dylan Samberg $1,999,999 (3)
Jordan Staal $1,840,000 (2)
Colton Sissons $1,000,000 (1)
Matt Coronato $900,000 (2)
Logan Cooley $900,000 (2)
Kent Johnson $900,000 (1)
Juraj Slafkovsky $900,000 (1)
Kenneth Appleby $750,000 (2)
Mason Lohrei $500,000 (2)
Jake Neighbours $500,000 (1)
Total Pro Players21
Salary Commitment
Year 21 : $51,549,909
Year 22 : $37,249,909
Year 23 : $10,250,009
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $51,549,909
Year 22 : $37,249,909
Year 23 : $10,250,009
Year 24 : $0

Farm Players Salaries

Jordan Oesterle $10,000 (2)
Vinnie Hinostroza $10,000 (2)
Troy Stecher $10,000 (3)
Logan Brown $10,000 (3)
Calle Rosen $10,000 (1)
Jesper Wallstedt $9,000 (1)
Oskar Olausson $9,000 (1)
Arvid Soderblom $5,000 (2)
Zach Dean $5,000 (2)
Jake Livingstone $5,000 (4)
Vincent Iorio $5,000 (1)
Olivier Rodrigue $5,000 (1)
Justin Bailey $5,000 (3)
Andreas Englund $5,000 (1)
Tucker Robertson $5,000 (2)
Simon Robertsson $5,000 (3)
Shakir Mukhamadullin $5,000 (1)
Calle Jarnkrok $5,000 (1)
Cross Hanas $5,000 (1)
Colten Ellis $5,000 (2)
Steven Lorentz $5,000 (2)
Nikita Alexandrov $5,000 (2)
Glenn Gawdin $5,000 (3)
Carter Mazur $5,000 (2)
Sam Rinzel $5,000 (4)
Victor Mancini $5,000 (1)
Liam O'Brien $4,600 (1)
Bo Groulx $3,000 (3)
Jonathan Aspirot $3,000 (1)
Cole Schwindt $3,000 (4)
Ethan Samson $3,000 (2)
A.J. Greer $3,000 (1)
Jake Chiasson $3,000 (3)
Samuel Bolduc $3,000 (3)
Tobias Bjornfot $3,000 (1)
Jamieson Rees $3,000 (1)
Xavier Simoneau $3,000 (1)
Mitchell Chaffee $3,000 (1)
MacKenzie Entwistle $3,000 (4)
Philippe Daoust $3,000 (3)
Ilya Solovyov $3,000 (4)
Kole Lind $3,000 (2)
Sam Poulin $3,000 (1)
Talyn Boyko $3,000 (3)
Will Cranley $3,000 (3)
Andrei Loshko $3,000 (4)
Total Farm Players46
Salary Commitment
Year 21 : $224,600
Year 22 : $136,000
Year 23 : $75,000
Year 24 : $22,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,789,619
Farm Players Total Salaries$216,945
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$358,340,141
Projected Bank Account$358,340,141

Pro Players Salaries

Roman Josi $6,500,000 (2)
Mikko Rantanen $5,000,000 (4)
Alex Killorn $3,800,000 (1)
Stuart Skinner $3,500,000 (2)
Tyler Seguin $3,500,000 (1)
Jordan Eberle $3,162,500 (2)
Nick Paul $2,500,000 (1)
Christian Dvorak $2,500,000 (1)
Jonas Siegenthaler $2,500,000 (2)
Johnathan Kovacevic $1,960,000 (3)
Nicolas Hague $1,917,457 (1)
Jaden Schwartz $1,830,000 (3)
Tommy Novak $1,800,000 (1)
Sam Malinski $1,749,999 (3)
Logan Stanley $1,389,663 (2)
Lars Eller $1,380,000 (1)
Ilya Protas $900,000 (4)
Brandon Saad $880,000 (2)
Logan Shaw $520,000 (1)
Devon Levi $500,000 (1)
Total Pro Players20
Salary Commitment
Year 21 : $47,789,619
Year 22 : $29,372,162
Year 23 : $11,439,999
Year 24 : $5,900,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $47,789,619
Year 22 : $29,372,162
Year 23 : $11,439,999
Year 24 : $5,900,000

Farm Players Salaries

Urho Vaakanainen $10,000 (3)
Dillon Dube $10,000 (1)
Jarred Tinordi $9,795 (2)
Nathan Walker $9,250 (2)
Konsta Helenius $9,000 (3)
Oliver Moore $9,000 (4)
Jonny Brodzinski $6,900 (3)
Danil Gushchin $5,000 (1)
Ronnie Attard $5,000 (1)
Tyson Jost $5,000 (1)
Ethan Gauthier $5,000 (4)
Alex Barre-Boulet $5,000 (1)
Nolan Allan $5,000 (2)
Nikolai Knyzhov $5,000 (3)
Matt Tomkins $5,000 (1)
Zac Jones $5,000 (2)
Rodrigo Abols $5,000 (1)
Tristan Broz $5,000 (3)
Seth Griffith $5,000 (1)
Hayden Hodgson $5,000 (3)
Sonny Milano $5,000 (2)
Jakob Pelletier $5,000 (2)
Theo Lindstein $5,000 (4)
Mike Hardman $5,000 (3)
Adam Ginning $5,000 (1)
Cole Guttman $3,000 (1)
Matthew Strome $3,000 (2)
Arshdeep Bains $3,000 (1)
Cameron Crotty $3,000 (1)
Carson Bantle $3,000 (3)
Kevin Mandolese $3,000 (4)
Jeffrey Viel $3,000 (1)
Liam Foudy $3,000 (4)
Josh Samanski $3,000 (2)
Kaden Hammell $3,000 (2)
Parker Ford $3,000 (2)
Skyler Brind'Amour $3,000 (1)
Trevor Kuntar $3,000 (2)
Zac Funk $3,000 (1)
Helge Grans $3,000 (2)
Taige Harding $3,000 (4)
Samuel Helenius $3,000 (4)
Thomas Bordeleau $3,000 (3)
Tristen Nielsen $3,000 (2)
Luke Cavallin $3,000 (4)
Ryan Suzuki $3,000 (3)
Total Farm Players46
Salary Commitment
Year 21 : $216,945
Year 22 : $148,945
Year 23 : $88,900
Year 24 : $34,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,819,998
Farm Players Total Salaries$180,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$78,720,665
Projected Bank Account$78,720,665

Pro Players Salaries

Nikita Kucherov $8,000,000 (1)
Connor Hellebuyck $6,500,000 (1)
Mark Scheifele $5,000,000 (2)
Moritz Seider $4,999,999 (1)
Carter Verhaeghe $3,500,000 (1)
Cole Caufield $3,500,000 (3)
Alexander Romanov $2,699,999 (2)
Anthony Cirelli $2,500,000 (2)
Anton Lundell $2,500,000 (4)
Noah Cates $2,500,000 (1)
Dustin Wolf $1,500,000 (1)
Michael Kesselring $1,000,000 (3)
Martin Fehervary $1,000,000 (1)
Kevin Stenlund $1,000,000 (1)
William Eklund $900,000 (1)
Ivan Demidov $900,000 (4)
Ryan Donato $720,000 (2)
Henry Thrun $500,000 (2)
Beck Malenstyn $300,000 (1)
Louis Crevier $300,000 (1)
Total Pro Players20
Salary Commitment
Year 21 : $49,819,998
Year 22 : $19,319,999
Year 23 : $7,900,000
Year 24 : $3,400,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $49,819,998
Year 22 : $19,319,999
Year 23 : $7,900,000
Year 24 : $3,400,000

Farm Players Salaries

Kailer Yamamoto $10,000 (1)
Joel Armia $10,000 (1)
Filip Bystedt $9,000 (2)
Oliver Bonk $9,000 (4)
Bradly Nadeau $9,000 (3)
Samuel Honzek $9,000 (3)
Marco Kasper $9,000 (2)
Ty Nelson $9,000 (3)
Otto Salin $5,000 (4)
Jack McBain $5,000 (3)
Danila Klimovich $5,000 (1)
Nick Abruzzese $5,000 (1)
Jordan Harris $5,000 (1)
Patrick Brown $5,000 (1)
Martin Chromiak $5,000 (1)
Chase Stillman $5,000 (2)
Samu Tuomaala $5,000 (2)
Riley Kidney $5,000 (2)
Alex Nylander $5,000 (2)
Antonio Stranges $3,000 (1)
Calen Addison $3,000 (1)
Braeden Bowman $3,000 (1)
Alex Bump $3,000 (4)
Isaiah George $3,000 (3)
Simon Zajicek $3,000 (2)
Finn Harding $3,000 (4)
Josh Filmon $3,000 (3)
Wyatt Bongiovanni $3,000 (3)
John Leonard $3,000 (3)
Parker Gahagen $3,000 (1)
Matt Copponi $3,000 (4)
Wilmer Skoog $3,000 (3)
Andre Lee $3,000 (2)
Matyas Melovsky $3,000 (4)
Tuomas Uronen $3,000 (4)
Max Sasson $3,000 (2)
Total Farm Players36
Salary Commitment
Year 21 : $180,000
Year 22 : $123,000
Year 23 : $76,000
Year 24 : $29,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Sports Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,384,300
Farm Players Total Salaries$124,090
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$27,756,735
Projected Bank Account$27,756,735

Pro Players Salaries

William Nylander $6,500,000 (2)
Adrian Kempe $5,000,000 (2)
Sebastian Aho $5,000,000 (1)
Brady Skjei $5,000,000 (2)
Gustav Forsling $5,000,000 (1)
Steven Stamkos $3,680,000 (1)
Brock Boeser $3,170,406 (2)
Joseph Woll $2,699,999 (1)
Mason Marchment $2,500,000 (4)
Justin Faulk $2,500,000 (1)
Sean Walker $2,013,895 (2)
Brenden Dillon $1,120,000 (2)
Nate Schmidt $1,000,000 (1)
Ryan McLeod $1,000,000 (2)
Josh Anderson $1,000,000 (2)
Anthony Stolarz $900,000 (2)
Parker Kelly $500,000 (1)
Max Shabanov $500,000 (2)
Barclay Goodrow $500,000 (1)
Nick Foligno $500,000 (1)
Matej Blumel $300,000 (1)
Total Pro Players21
Salary Commitment
Year 21 : $50,384,300
Year 22 : $28,704,301
Year 23 : $2,500,000
Year 24 : $2,500,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $50,384,300
Year 22 : $28,704,301
Year 23 : $2,500,000
Year 24 : $2,500,000

Farm Players Salaries

Will Borgen $15,090 (4)
Ty Emberson $10,000 (3)
Eduard Sale $9,000 (3)
Danil Zhilkin $5,000 (2)
Cooper Black $5,000 (1)
Brayden Pachal $5,000 (1)
Jan Mysak $5,000 (1)
Tanner Howe $5,000 (4)
Michael Dipietro $5,000 (2)
Shane Bowers $3,000 (2)
Ville Heinola $3,000 (3)
Jack Matier $3,000 (2)
Trent Miner $3,000 (2)
Daylan Kuefler $3,000 (2)
Lucas Condotta $3,000 (3)
Jan Jenik $3,000 (3)
Jackson Dorrington $3,000 (4)
Matteo Costantini $3,000 (4)
Kyle McDonald $3,000 (2)
Lassi Thomson $3,000 (2)
Michael Koster $3,000 (2)
Roman Schmidt $3,000 (3)
Sam Morton $3,000 (1)
Vsevolod Komarov $3,000 (3)
Zakhar Bardakov $3,000 (4)
Michael Karow $3,000 (4)
Mason Shaw $3,000 (4)
Riley Stillman $3,000 (1)
Aidan Fulp $3,000 (4)
Total Farm Players29
Salary Commitment
Year 21 : $124,090
Year 22 : $103,090
Year 23 : $72,090
Year 24 : $38,090
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,189,222
Farm Players Total Salaries$204,840
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$85,421,577
Projected Bank Account$85,421,577

Pro Players Salaries

Jack Eichel $6,500,000 (2)
Miro Heiskanen $5,000,000 (2)
Mikhail Sergachev $5,000,000 (2)
Robert Thomas $4,999,999 (1)
Morgan Geekie $4,469,667 (4)
Boone Jenner $3,500,000 (1)
Andrei Svechnikov $3,499,999 (4)
Neal Pionk $2,970,333 (3)
Pius Suter $2,050,000 (3)
Jacob Markstrom $2,000,000 (2)
Rasmus Ristolainen $1,801,724 (3)
Alexis Lafreniere $1,000,000 (1)
Erik Haula $1,000,000 (3)
Matvei Michkov $900,000 (3)
Luke Hughes $900,000 (2)
Connor Bedard $900,000 (2)
Alex Lyon $900,000 (1)
Macklin Celebrini $900,000 (3)
Morgan Barron $847,500 (4)
Kaapo Kahkonen $750,000 (4)
Alexander Nikishin $300,000 (4)
Total Pro Players21
Salary Commitment
Year 21 : $50,189,222
Year 22 : $39,789,223
Year 23 : $19,489,223
Year 24 : $9,867,166
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $50,189,222
Year 22 : $39,789,223
Year 23 : $19,489,223
Year 24 : $9,867,166

Farm Players Salaries

Henri Jokiharju $10,000 (1)
Anthony Beauvillier $10,000 (2)
Jacob MacDonald $10,000 (2)
Yaroslav Askarov $9,000 (1)
Gabe Perreault $9,000 (4)
Artyom Levshunov $9,000 (3)
Ivan Miroshnichenko $9,000 (2)
Kevin Korchinski $9,000 (2)
Igor Chernyshov $9,000 (4)
Danila Yurov $9,000 (4)
Eric Robinson $8,400 (4)
Jonas Johansson $8,240 (4)
Hunter Haight $5,000 (3)
Justin Sourdif $5,000 (1)
Brett Harrison $5,000 (2)
Artem Duda $5,000 (3)
Harrison Brunicke $5,000 (4)
Lukas Cormier $5,000 (1)
Ty Tullio $5,000 (1)
Nathan Bastian $5,000 (1)
Julian Lutz $5,000 (3)
Nikita Chibrikov $5,000 (2)
Lenni Hameenaho $5,000 (4)
Ryan Ufko $5,000 (3)
Ryan Greene $5,000 (4)
Adam Engstrom $5,000 (3)
Boris Katchouk $4,200 (4)
Jacob Julien $3,000 (4)
Ronan Seeley $3,000 (1)
Josh Bloom $3,000 (1)
Eetu Liukas $3,000 (2)
Kalan Lind $3,000 (4)
Nikita Novikov $3,000 (2)
Arsenii Sergeev $3,000 (4)
Total Farm Players34
Salary Commitment
Year 21 : $204,840
Year 22 : $159,840
Year 23 : $105,840
Year 24 : $71,840
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6000 - $80 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $25 - 0 - 0,00%
Level 4: 4000 - $15 - 0 - 0,00%
Luxury : 1000 - $150 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,916,125
Farm Players Total Salaries$153,000
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$191,674,483
Projected Bank Account$191,674,483

Pro Players Salaries

Adam Fox $6,500,000 (1)
Colton Parayko $5,000,000 (1)
Vincent Trocheck $5,000,000 (1)
Teuvo Teravainen $3,500,000 (2)
Martin Necas $3,500,000 (2)
Sam Bennett $3,500,000 (2)
Matt Roy $3,017,625 (1)
Nikita Zadorov $2,500,000 (2)
Jeremy Lauzon $2,500,000 (1)
Scott Wedgewood $2,470,000 (2)
Elvis Merzlikins $2,000,000 (2)
Anders Lee $1,840,000 (2)
Ilya Lyubushkin $1,800,000 (2)
Vladislav Namestnikov $1,000,000 (2)
Keegan Kolesar $1,000,000 (2)
Connor McMichael $1,000,000 (2)
Jack Drury $500,000 (2)
Dmitri Voronkov $500,000 (2)
Colin Blackwell $488,500 (1)
Adam Klapka $300,000 (2)
Total Pro Players20
Salary Commitment
Year 21 : $47,916,125
Year 22 : $25,410,000
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $47,916,125
Year 22 : $25,410,000
Year 23 : $0
Year 24 : $0

Farm Players Salaries

Timothy Liljegren $10,000 (1)
Jordan Spence $10,000 (2)
Jagger Firkus $9,000 (3)
Alec Regula $5,000 (4)
Albert Johansson $5,000 (1)
Aidan McDonough $5,000 (2)
C.J. Smith $5,000 (2)
Cam Lund $5,000 (3)
Domenick Fensore $5,000 (2)
Etienne Morin $5,000 (4)
Logan Mailloux $5,000 (2)
Colton White $5,000 (1)
Kyle MacLean $5,000 (1)
Noah Warren $5,000 (3)
Michael Pezzetta $5,000 (1)
Josh Mahura $5,000 (2)
Olivier Nadeau $5,000 (4)
Joona Koppanen $3,000 (1)
Erik Portillo $3,000 (2)
Arno Tiefensee $3,000 (4)
Angus Crookshank $3,000 (1)
Arseny Gritsyuk $3,000 (4)
Carter Berger $3,000 (1)
D.J. King $3,000 (1)
Olle Lycksell $3,000 (2)
Kenny Connors $3,000 (4)
Keean Washkurak $3,000 (3)
Trey Fix-Wolansky $3,000 (1)
Hugh McGing $3,000 (1)
John Farinacci $3,000 (2)
Jon-Randall Avon $3,000 (3)
Filip Larsson $3,000 (2)
Kyle Capobianco $3,000 (2)
Joey Willis $3,000 (4)
Ivan Prosvetov $3,000 (2)
Total Farm Players35
Salary Commitment
Year 21 : $153,000
Year 22 : $105,000
Year 23 : $52,000
Year 24 : $27,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Tampa Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,183,753
Farm Players Total Salaries$135,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$83,826,836
Projected Bank Account$83,826,836

Pro Players Salaries

J.T. Miller $6,500,000 (2)
Charlie McAvoy $6,500,000 (3)
John Carlson $5,000,000 (2)
Matt Boldy $4,250,000 (2)
Alexandre Carrier $3,500,000 (4)
Jake McCabe $3,500,000 (3)
Adin Hill $3,000,000 (1)
Carter Hart $2,500,000 (1)
Kiefer Sherwood $2,500,000 (4)
Blake Coleman $2,500,000 (3)
Carson Soucy $1,830,000 (2)
Cody Ceci $1,704,864 (4)
Mason Appleton $1,498,889 (2)
Mason McTavish $900,000 (1)
Beckett Sennecke $900,000 (4)
Wyatt Newpower $500,000 (4)
Marat Khusnutdinov $500,000 (2)
Michael Eyssimont $500,000 (3)
Jesper Boqvist $500,000 (2)
Oliver Kapanen $300,000 (3)
Tye Kartye $300,000 (2)
Total Pro Players21
Salary Commitment
Year 21 : $49,183,753
Year 22 : $42,783,753
Year 23 : $22,404,864
Year 24 : $9,104,864
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $49,183,753
Year 22 : $42,783,753
Year 23 : $22,404,864
Year 24 : $9,104,864

Farm Players Salaries

Gavin Brindley $9,000 (3)
Zachary L'Heureux $9,000 (2)
Nathan Gaucher $9,000 (2)
Reid Schaefer $9,000 (2)
Rutger McGroarty $9,000 (3)
Louis Domingue $7,500 (1)
Mike Benning $5,000 (2)
Nikolas Brouillard $5,000 (1)
Stephen Halliday $5,000 (2)
Adam Sykora $5,000 (2)
Lane Pederson $5,000 (4)
Blake Hillman $5,000 (3)
Carl Grundstrom $5,000 (2)
Nathan Smith $5,000 (3)
Isaac Poulter $5,000 (2)
Miles Wood $5,000 (3)
Justin Robidas $3,000 (3)
Marc Gatcomb $3,000 (1)
Angus Booth $3,000 (3)
Sergei Murashov $3,000 (3)
Jacob Truscott $3,000 (4)
Joel Nystrom $3,000 (4)
Topias Vilen $3,000 (2)
Ole Bjorgvik-Holm $3,000 (3)
Redmond Savage $3,000 (4)
Zach Uens $3,000 (2)
Konnor Smith $3,000 (4)
Total Farm Players27
Salary Commitment
Year 21 : $135,500
Year 22 : $120,000
Year 23 : $57,000
Year 24 : $17,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Toronto Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,453,909
Farm Players Total Salaries$71,400
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,750,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$26,729,462
Projected Bank Account$26,729,462

Pro Players Salaries

Cale Makar $8,000,000 (2)
Joey Daccord $5,000,000 (1)
Jean-Gabriel Pageau $3,500,000 (1)
Jonathan Marchessault $3,500,000 (1)
Brandon Montour $3,500,000 (3)
Nico Hischier $3,500,000 (1)
Trevor Zegras $3,499,999 (2)
Jonathan Huberdeau $3,300,000 (2)
Mattias Ekholm $2,760,000 (1)
Tyler Bertuzzi $2,500,000 (3)
Kyle Palmieri $2,500,000 (1)
Brian Dumoulin $2,200,000 (2)
Warren Foegele $1,564,684 (1)
Zach Whitecloud $1,539,393 (3)
Matthew Knies $900,000 (2)
Simon Edvinsson $900,000 (1)
Dylan Guenther $900,000 (1)
Nico Sturm $829,833 (2)
Casey Cizikas $760,000 (1)
Jakub Dobes $300,000 (2)
Total Pro Players20
Salary Commitment
Year 21 : $51,453,909
Year 22 : $26,569,225
Year 23 : $7,539,393
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $51,453,909
Year 22 : $26,569,225
Year 23 : $7,539,393
Year 24 : $0

Farm Players Salaries

Haydn Fleury $10,000 (1)
Michael Carcone $10,000 (1)
Taylor Raddysh $9,900 (1)
Michal Postava $7,500 (2)
Brett Seney $5,000 (1)
Mitchell Vande Sompel $5,000 (2)
Clark Bishop $5,000 (4)
Dominic Toninato $5,000 (1)
Ashton Sautner $5,000 (1)
Josiah Slavin $3,000 (2)
Jayson Megna $3,000 (1)
Henrik Rybinski $3,000 (2)
Total Farm Players12
Salary Commitment
Year 21 : $71,400
Year 22 : $23,500
Year 23 : $5,000
Year 24 : $5,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $88 - 0 - 0,00%
Level 2: 5000 - $56 - 0 - 0,00%
Level 3: 2000 - $33 - 0 - 0,00%
Level 4: 4000 - $18 - 0 - 0,00%
Luxury : 1000 - $177 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,249,012
Farm Players Total Salaries$165,229
Coaches Total Salaries$8,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$172,420,319
Projected Bank Account$172,420,319

Pro Players Salaries

Nathan MacKinnon $8,000,000 (2)
Filip Gustavsson $5,000,000 (4)
Jake Guentzel $5,000,000 (1)
Matthew Tkachuk $5,000,000 (4)
Brady Tkachuk $3,500,000 (1)
William Karlsson $3,500,000 (3)
Kris Letang $3,500,000 (2)
Jacob Trouba $2,500,000 (2)
Josh Manson $2,388,468 (2)
Chris Kreider $2,000,000 (3)
Brayden Schenn $1,745,269 (4)
Brayden McNabb $1,680,000 (1)
Lane Hutson $900,000 (3)
Shane Wright $900,000 (2)
Nick Bjugstad $831,546 (4)
Daniil Tarasov $750,000 (3)
Cole Smith $553,729 (3)
Matthew Poitras $500,000 (2)
Corey Perry $500,000 (4)
Egor Zamula $500,000 (1)
Total Pro Players20
Salary Commitment
Year 21 : $49,249,012
Year 22 : $38,569,012
Year 23 : $20,780,544
Year 24 : $13,076,815
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $49,249,012
Year 22 : $38,569,012
Year 23 : $20,780,544
Year 24 : $13,076,815

Farm Players Salaries

Cayden Primeau $10,000 (1)
Nick DeSimone $10,000 (1)
Jujhar Khaira $9,498 (2)
Jordan Dumais $9,000 (3)
Easton Cowan $9,000 (4)
Pavel Mintyukov $9,000 (2)
Owen Beck $9,000 (3)
Jiri Kulich $9,000 (2)
Matt Murray $7,131 (2)
Ludvig Jansson $5,000 (4)
Arber Xhekaj $5,000 (1)
Dennis Hildeby $5,000 (2)
Elias Salomonsson $5,000 (3)
Rafael Harvey-Pinard $3,600 (1)
Gavin White $3,000 (2)
Alexis Gendron $3,000 (2)
Dans Locmelis $3,000 (4)
Dominic James $3,000 (4)
Jackson Edward $3,000 (3)
Ben Hemmerling $3,000 (3)
Jake Furlong $3,000 (3)
Casey Fitzgerald $3,000 (1)
Vyacheslav Buteyets $3,000 (3)
Jared Davidson $3,000 (2)
Jack Devine $3,000 (4)
Kirill Kudryavtsev $3,000 (3)
Jared Wright $3,000 (4)
Maksymilian Szuber $3,000 (2)
Kyle Jackson $3,000 (4)
Marc-Andre Gaudet $3,000 (4)
Parker Bell $3,000 (3)
Ryan Hofer $3,000 (4)
Kevin Reidler $3,000 (4)
Kevin Gravel $3,000 (1)
Total Farm Players34
Salary Commitment
Year 21 : $165,229
Year 22 : $130,629
Year 23 : $79,000
Year 24 : $38,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $81 - 0 - 0,00%
Level 3: 2000 - $61 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,549,999
Farm Players Total Salaries$131,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$27,079,659
Projected Bank Account$27,079,659

Pro Players Salaries

Logan Thompson $5,000,000 (1)
John Marino $3,500,000 (2)
Jonas Brodin $3,500,000 (3)
Adam Lowry $2,500,000 (2)
Andrew Copp $2,500,000 (3)
Alexander Wennberg $2,500,000 (2)
Connor Murphy $2,500,000 (2)
Ivan Barbashev $2,500,000 (2)
Jamie Oleksiak $2,500,000 (4)
Jason Zucker $2,250,000 (1)
Kevin Hayes $1,000,000 (1)
Alex Iafallo $1,000,000 (2)
Drew O'Connor $1,000,000 (1)
Nino Niederreiter $1,000,000 (2)
Bobby Brink $1,000,000 (3)
Braden Schneider $1,000,000 (1)
Sam Steel $999,999 (1)
Sebastian Cossa $900,000 (1)
Jake Allen $900,000 (2)
Kevin Bahl $500,000 (2)
Nicholas Robertson $500,000 (2)
Connor Zary $500,000 (3)
Total Pro Players22
Salary Commitment
Year 21 : $39,549,999
Year 22 : $27,400,000
Year 23 : $10,000,000
Year 24 : $2,500,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $39,549,999
Year 22 : $27,400,000
Year 23 : $10,000,000
Year 24 : $2,500,000

Farm Players Salaries

Nick Perbix $25,000 (4)
Cale Fleury $10,000 (2)
Sam Dickinson $9,000 (4)
Joakim Kemell $9,000 (2)
David Reinbacher $9,000 (2)
Collin Graf $5,000 (1)
Jack Finley $5,000 (1)
William Stromgren $5,000 (2)
Sam Colangelo $5,000 (3)
Leevi Merilainen $5,000 (1)
Tyler Pitlick $5,000 (1)
Dennis Cholowski $5,000 (1)
Dylan Coghlan $5,000 (4)
Garrett Pilon $5,000 (4)
Joey Anderson $5,000 (1)
Artur Akhtyamov $5,000 (3)
Matthew Highmore $5,000 (2)
Amir Miftakhov $3,000 (3)
Melvin Fernstrom $3,000 (4)
Martin Pospisil $3,000 (2)
Total Farm Players20
Salary Commitment
Year 21 : $131,000
Year 22 : $101,000
Year 23 : $60,000
Year 24 : $47,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Vegas Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,207,550
Farm Players Total Salaries$195,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$58,508,476
Projected Bank Account$58,508,476

Pro Players Salaries

Leon Draisaitl $8,000,000 (3)
Jack Hughes $5,000,000 (2)
Zach Hyman $5,000,000 (2)
Adam Larsson $3,990,845 (1)
Jeremy Swayman $3,000,000 (1)
Brent Burns $2,500,000 (3)
Fabian Zetterlund $2,500,000 (1)
Trevor Moore $2,350,000 (2)
Pyotr Kochetkov $2,000,000 (1)
Dylan DeMelo $1,866,705 (3)
Ian Cole $1,000,000 (4)
Filip Chytil $1,000,000 (1)
Brandon Tanev $1,000,000 (4)
Owen Power $900,000 (1)
Tyler Myers $800,000 (2)
Kirill Marchenko $500,000 (1)
Josh Doan $500,000 (1)
Justin Hryckowian $500,000 (1)
Luke Glendening $500,000 (1)
Jackson Blake $300,000 (3)
Total Pro Players20
Salary Commitment
Year 21 : $43,207,550
Year 22 : $27,816,705
Year 23 : $14,666,705
Year 24 : $2,000,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $43,207,550
Year 22 : $27,816,705
Year 23 : $14,666,705
Year 24 : $2,000,000

Farm Players Salaries

Scott Mayfield $12,500 (3)
Matt Villalta $10,000 (1)
Justus Annunen $10,000 (3)
Jacob Fowler $9,000 (3)
Fabian Lysell $9,000 (1)
Alex Alexeyev $5,000 (2)
Alexander Suzdalev $5,000 (4)
Zach Aston-Reese $5,000 (1)
Devin Kaplan $5,000 (4)
Philipp Kurashev $5,000 (3)
Jack Peart $5,000 (3)
James Malatesta $5,000 (2)
Koehn Ziemmer $5,000 (4)
Maveric Lamoureux $5,000 (3)
Luke Tuch $5,000 (3)
Cole Koepke $5,000 (4)
Matt D. Murray $5,000 (2)
Kirill Gerasimyuk $5,000 (4)
Joel Blomqvist $5,000 (2)
Jakub Rychlovsky $3,000 (1)
Ben Steeves $3,000 (1)
Georgii Merkulov $3,000 (1)
Bradley Marek $3,000 (1)
Cameron Butler $3,000 (2)
Cameron Berg $3,000 (4)
Emil Lilleberg $3,000 (2)
Callum Tung $3,000 (1)
Patrick Giles $3,000 (2)
Vitali Kravtsov $3,000 (4)
Evan Vierling $3,000 (2)
Noah Philp $3,000 (3)
Joe Fleming $3,000 (1)
Jacob Melanson $3,000 (2)
Tyrel Bauer $3,000 (2)
Viljami Marjala $3,000 (4)
Mikael Pyyhtia $3,000 (2)
Riley Duran $3,000 (1)
Rhett Pitlick $3,000 (4)
Trey Taylor $3,000 (1)
Travis Mitchell $3,000 (3)
Samuel Johannesson $3,000 (3)
Alex Steeves $3,000 (1)
Ben McCartney $3,000 (2)
Vyacheslav Peksa $3,000 (3)
Total Farm Players44
Salary Commitment
Year 21 : $195,500
Year 22 : $144,500
Year 23 : $100,500
Year 24 : $37,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - $250 - 0 - 0,00%
Level 2: 5000 - $185 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left5
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,849,997
Farm Players Total Salaries$51,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$96,579,191
Projected Bank Account$96,579,191

Pro Players Salaries

Connor McDavid $8,000,000 (1)
Aaron Ekblad $6,500,000 (1)
Zach Werenski $6,500,000 (2)
Sam Reinhart $5,000,000 (4)
Mitch Marner $5,000,000 (3)
Seth Jarvis $4,199,999 (2)
Thomas Harley $4,199,999 (2)
Alex Newhook $1,999,999 (1)
Vitek Vanecek $1,250,000 (1)
Frederik Andersen $900,000 (2)
Mavrik Bourque $900,000 (1)
Hendrix Lapierre $900,000 (1)
Travis Hamonic $900,000 (2)
Brandt Clarke $900,000 (1)
Brett Leason $500,000 (1)
Brett Howden $500,000 (1)
Brandon Duhaime $500,000 (1)
Marshall Warren $300,000 (3)
Nils Aman $300,000 (1)
Christoffer Sedoff $300,000 (2)
Ben Meyers $300,000 (3)
Total Pro Players21
Salary Commitment
Year 21 : $49,849,997
Year 22 : $27,599,998
Year 23 : $10,600,000
Year 24 : $5,000,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $49,849,997
Year 22 : $27,599,998
Year 23 : $10,600,000
Year 24 : $5,000,000

Farm Players Salaries

Henrik Tikkanen $3,000 (2)
Ethan Frisch $3,000 (4)
Brody Lamb $3,000 (4)
Cooper Marody $3,000 (4)
Cooper Moore $3,000 (4)
Ethan Cardwell $3,000 (2)
Navrin Mutter $3,000 (3)
Reese Johnson $3,000 (2)
Curtis Douglas $3,000 (3)
Ryder Rolston $3,000 (2)
Nicolas Aube-Kubel $3,000 (3)
Jackson Hallum $3,000 (4)
Leo Loof $3,000 (2)
Jimmy Huntington $3,000 (1)
Nikita Nesterenko $3,000 (2)
Kalle Vaisanen $3,000 (4)
Anton Blidh $3,000 (1)
Total Farm Players17
Salary Commitment
Year 21 : $51,000
Year 22 : $45,000
Year 23 : $27,000
Year 24 : $18,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,675,762
Farm Players Total Salaries$112,500
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$79,755,697
Projected Bank Account$79,755,697

Pro Players Salaries

Alex Ovechkin $5,440,000 (2)
Roope Hintz $5,000,000 (2)
Mackenzie Blackwood $5,000,000 (1)
Mark Stone $4,287,602 (2)
Rasmus Dahlin $3,500,000 (1)
Matt Duchene $3,500,000 (2)
Lucas Raymond $3,500,000 (4)
Dylan Holloway $3,499,999 (1)
Jake DeBrusk $3,110,314 (2)
Matty Beniers $2,500,000 (1)
Scott Laughton $2,037,847 (1)
Ryan McDonagh $1,400,000 (2)
Matt Benning $1,000,000 (1)
David Rittich $900,000 (1)
Olen Zellweger $900,000 (2)
Brock Faber $500,000 (2)
Zach Bogosian $500,000 (1)
Vinni Lettieri $500,000 (2)
Ryan Lomberg $300,000 (4)
Justin Kirkland $300,000 (1)
Total Pro Players20
Salary Commitment
Year 21 : $47,675,762
Year 22 : $28,437,916
Year 23 : $3,800,000
Year 24 : $3,800,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $47,675,762
Year 22 : $28,437,916
Year 23 : $3,800,000
Year 24 : $3,800,000

Farm Players Salaries

Axel Sandin-Pellikka $9,000 (4)
Noel Gunler $9,000 (3)
Devin Cooley $7,500 (2)
Stanislav Svozil $5,000 (2)
David Goyette $5,000 (3)
Gavin Hayes $5,000 (3)
Pierre-Olivier Joseph $5,000 (1)
Declan Chisholm $5,000 (3)
Landon Slaggert $5,000 (2)
Matvey Petrov $5,000 (2)
Michael Hrabal $5,000 (4)
Tyler Tucker $5,000 (4)
Yegor Sidorov $5,000 (3)
Matthew Robertson $5,000 (3)
Aleksei Kolosov $5,000 (2)
Noah Powell $3,000 (4)
Isaak Phillips $3,000 (1)
Josh Davies $3,000 (1)
Matthew Kessel $3,000 (3)
Jakub Stancl $3,000 (3)
Montana Onyebuchi $3,000 (1)
Daniel Carr $3,000 (1)
Isaac Ratcliffe $3,000 (2)
Mason Millman $3,000 (2)
Total Farm Players24
Salary Commitment
Year 21 : $112,500
Year 22 : $95,500
Year 23 : $62,000
Year 24 : $22,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $50,000,000
Available Cap Space

Over Minimum of
$28,000,000

Farm Salary Cap

Under Maximum of
$75,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $137,567,575 $34,849,997 $15,150,003 $6,849,997 $260,000 $74,740,000 245680
Boston Bruins $865,384,523 $49,759,997 $240,003 $21,759,997 $77,550 $74,922,450 202242
Buffalo Sabres $84,727,933 $49,552,033 $447,967 $21,552,033 $76,000 $74,924,000 201939
Calgary Flames $26,718,737 $37,827,972 $12,172,028 $9,827,972 $47,000 $74,953,000 24832
Carolina Hurricanes $48,026,680 $47,600,500 $2,399,500 $19,600,500 $167,450 $74,832,550 232750
Chicago Blackhawks $4,822,220 $48,700,000 $1,300,000 $20,700,000 $49,500 $74,950,500 201333
Colorado Avalanche $68,477,015 $49,880,000 $120,000 $21,880,000 $48,000 $74,952,000 211031
Columbus Jackets $4,688,866 $41,060,078 $8,939,922 $13,060,078 $39,000 $74,961,000 201131
Dallas Stars $28,196,406 $52,022,686 -$2,022,686 $24,022,686 $92,300 $74,907,700 221941
Detroit Red Wings $53,582,922 $45,140,000 $4,860,000 $17,140,000 $47,000 $74,953,000 201333
Edmonton Oilers $6,899,574 $31,742,000 $18,258,000 $3,742,000 $89,000 $74,911,000 221941
Florida Panthers $37,730,505 $30,451,072 $19,548,928 $2,451,072 $137,000 $74,863,000 223052
Los Angeles Kings $11,491,662 $52,350,779 -$2,350,779 $24,350,779 $130,500 $74,869,500 232346
Minnesota Wild $51,907,432 $38,402,500 $11,597,500 $10,402,500 $103,000 $74,897,000 231336
Montreal Canadiens $46,924,098 $39,129,248 $10,870,752 $11,129,248 $190,000 $74,810,000 264268
Nashville Predators $75,599,693 $49,994,676 $5,324 $21,994,676 $126,800 $74,873,200 202949
New Jersey Devils $900,469,737 $47,596,135 $2,403,865 $19,596,135 $130,357 $74,869,643 202646
New York Islanders $203,339,874 $51,745,338 -$1,745,338 $23,745,338 $159,300 $74,840,700 212849
New York Rangers $49,847,655 $52,741,015 -$2,741,015 $24,741,015 $96,652 $74,903,348 242246
Ottawa Senators $34,610,628 $51,549,909 -$1,549,909 $23,549,909 $224,600 $74,775,400 214667
Philadelphia Flyers $358,340,141 $47,789,619 $2,210,381 $19,789,619 $216,945 $74,783,055 204666
Pittsburgh Penguins $78,720,665 $49,819,998 $180,002 $21,819,998 $180,000 $74,820,000 203656
San Jose Sharks $27,756,735 $50,384,300 -$384,300 $22,384,300 $124,090 $74,875,910 212950
Seattle Kraken $85,421,577 $50,189,222 -$189,222 $22,189,222 $204,840 $74,795,160 213455
St-Louis Blues $191,674,483 $47,916,125 $2,083,875 $19,916,125 $153,000 $74,847,000 203555
Tampa Lightning $83,826,836 $49,183,753 $816,247 $21,183,753 $135,500 $74,864,500 212748
Toronto Leafs $26,729,462 $49,703,909 $296,091 $21,703,909 $71,400 $74,928,600 201232
Utah Mammoth $172,420,319 $49,249,012 $750,988 $21,249,012 $165,229 $74,834,771 203454
Vancouver Canucks $27,079,659 $39,549,999 $10,450,001 $11,549,999 $131,000 $74,869,000 222042
Vegas Knights $58,508,476 $43,207,550 $6,792,450 $15,207,550 $195,500 $74,804,500 204464
Washington Capitals $96,579,191 $49,849,997 $150,003 $21,849,997 $51,000 $74,949,000 211738
Winnipeg Jets $79,755,697 $47,675,762 $2,324,238 $19,675,762 $112,500 $74,887,500 202444