Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$23,229,905
Farm Players Total Salaries$236,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$137,567,575
Projected Bank Account$137,567,575

Pro Players Salaries

Valeri Nichushkin $5,000,000 (1)
Ben Chiarot $3,500,000 (1)
Philipp Grubauer $3,000,000 (1)
Erik Gustafsson $2,500,000 (1)
Olli Maatta $2,500,000 (1)
Kaapo Kakko $1,999,999 (2)
Ryan Strome $1,829,906 (1)
Justin Brazeau $1,000,000 (1)
Tyson Foerster $900,000 (1)
Jackson LaCombe $500,000 (2)
Lian Bichsel $500,000 (2)
Justin Barron $0 (0)
Marcus Hogberg $0 (0)
Mathew Dumba $0 (0)
Kasperi Kapanen $0 (0)
Cole Sillinger $0 (0)
Cam York $0 (0)
Evan Rodrigues $0 (0)
Jonatan Berggren $0 (0)
Anton Forsberg $0 (0)
Total Pro Players20
Salary Commitment
Year 21 : $23,229,905
Year 22 : $2,999,999
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $23,229,905
Year 22 : $2,999,999
Year 23 : $0
Year 24 : $0

Farm Players Salaries

Dennis Gilbert $10,000 (1)
Nate Danielson $9,000 (3)
Ryan Leonard $9,000 (4)
Cole Eiserman $9,000 (4)
Conor Geekie $9,000 (3)
Daniil But $9,000 (4)
Sean Farrell $5,000 (2)
Sasha Pastujov $5,000 (2)
Linus Karlsson $5,000 (1)
Leon Muggli $5,000 (4)
Luca Cagnoni $5,000 (3)
Martin Misiak $5,000 (4)
David Edstrom $5,000 (4)
Jesse Pulkkinen $5,000 (4)
Ethan Del Mastro $5,000 (2)
Dominik Badinka $5,000 (4)
Francesco Pinelli $5,000 (2)
Luca Pinelli $5,000 (4)
Aleksi Heimosalmi $5,000 (3)
Felix Unger Sorum $5,000 (3)
Noel Nordh $5,000 (4)
Brendan Warren $5,000 (1)
Roby Jarventie $5,000 (4)
Ryan Chesley $5,000 (4)
Caden Price $5,000 (4)
Beau Akey $5,000 (4)
Andrew Gibson $5,000 (4)
Anton Wahlberg $5,000 (3)
Isaiah Saville $5,000 (4)
Joseph Arntsen $3,000 (1)
Keaton Middleton $3,000 (1)
Matt Rempe $3,000 (2)
Atley Calvert $3,000 (1)
Jack Malone $3,000 (2)
Jaroslav Chmelar $3,000 (3)
Scott Ratzlaff $3,000 (4)
Judd Caulfield $3,000 (2)
Nico Myatovic $3,000 (2)
Roman Ahcan $3,000 (1)
Vincent Sevigny $3,000 (4)
Tomas Hamara $3,000 (4)
Sam Stange $3,000 (4)
Nikita Susuyev $3,000 (4)
Nolan Foote $3,000 (1)
Milo Roelens $3,000 (1)
Marek Alscher $3,000 (3)
Martin Frk $3,000 (1)
Thomas Milic $3,000 (2)
Jonathan Gruden $3,000 (2)
William Trudeau $3,000 (1)
Hunter Skinner $3,000 (1)
Laurent Dauphin $0 (0)
Justin Holl $0 (0)
Joseph LaBate $0 (0)
Ian Moore $0 (0)
Logan Morrison $0 (0)
Drew Helleson $0 (0)
Jacob Perreault $0 (0)
Oskar Back $0 (0)
Simon Lundmark $0 (0)
Adam Edstrom $0 (0)
Jamie Drysdale $0 (2)
Total Farm Players62
Salary Commitment
Year 21 : $236,000
Year 22 : $189,000
Year 23 : $151,000
Year 24 : $107,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Bank North Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,549,998
Farm Players Total Salaries$46,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$865,384,523
Projected Bank Account$865,384,523

Pro Players Salaries

Filip Forsberg $5,000,000 (2)
Tim Stutzle $5,000,000 (3)
Elias Pettersson $4,250,000 (3)
Ivan Provorov $3,500,000 (1)
Brandon Hagel $3,500,000 (3)
Filip Hronek $3,500,000 (3)
Dylan Samberg $1,999,999 (3)
Isac Lundestrom $999,999 (1)
Simon Benoit $500,000 (2)
Tyler Kleven $500,000 (2)
Luke Evangelista $500,000 (1)
Alex Laferriere $300,000 (2)
Warren Foegele $0 (0)
Joey Daccord $0 (0)
Josh Norris $0 (0)
Jonas Johansson $0 (0)
Nic Dowd $0 (0)
Mats Zuccarello $0 (0)
Auston Matthews $0 (0)
Total Pro Players19
Salary Commitment
Year 21 : $29,549,998
Year 22 : $24,549,999
Year 23 : $18,249,999
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $29,549,998
Year 22 : $24,549,999
Year 23 : $18,249,999
Year 24 : $0

Farm Players Salaries

Bokondji Imama $5,000 (2)
Jimmy Schuldt $5,000 (1)
Steven Santini $5,000 (1)
Curtis McKenzie $5,000 (2)
Frederic Brunet $5,000 (2)
Justin Ertel $3,000 (3)
Alex Gagne $3,000 (4)
Cole Clayton $3,000 (2)
Chase Wouters $3,000 (1)
Xavier Parent $3,000 (2)
Jesper Vikman $3,000 (2)
Noah Gregor $3,000 (3)
Ethan Keppen $0 (0)
Cameron Hughes $0 (0)
Jeremy Smith $0 (0)
Hunter McDonald $0 (0)
Lucas Ciona $0 (0)
Ryan McAllister $0 (0)
Maxence Guenette $0 (0)
Blake Lizotte $0 (0)
Total Farm Players20
Salary Commitment
Year 21 : $46,000
Year 22 : $33,000
Year 23 : $9,000
Year 24 : $3,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarine Midland Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,208,366
Farm Players Total Salaries$78,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$84,727,933
Projected Bank Account$84,727,933

Pro Players Salaries

Artemi Panarin $6,500,000 (3)
Brayden Point $6,500,000 (1)
Vince Dunn $3,500,000 (3)
Karel Vejmelka $3,000,000 (1)
Vladimir Tarasenko $2,500,000 (3)
Ryan Hartman $2,500,000 (1)
Dante Fabbro $2,500,000 (3)
Ross Colton $1,708,366 (1)
Kevin Lankinen $1,000,000 (1)
Ryan Shea $500,000 (1)
Luca Del Bel Belluz $500,000 (2)
Ethen Frank $500,000 (2)
Sean Monahan $0 (0)
Marcus Pettersson $0 (0)
Nikolaj Ehlers $0 (0)
Morgan Frost $0 (0)
Adam Gaudette $0 (0)
Cam Fowler $0 (0)
Total Pro Players18
Salary Commitment
Year 21 : $31,208,366
Year 22 : $16,000,000
Year 23 : $15,000,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $31,208,366
Year 22 : $16,000,000
Year 23 : $15,000,000
Year 24 : $0

Farm Players Salaries

Noah Juulsen $10,000 (1)
Matt Savoie $9,000 (3)
Dalibor Dvorsky $9,000 (3)
William Villeneuve $5,000 (1)
Arturs Silovs $5,000 (1)
Jaxson Stauber $5,000 (2)
Daemon Hunt $5,000 (1)
Maxwell Crozier $3,000 (2)
Arthur Kaliyev $3,000 (3)
Charles-Alexis Legault $3,000 (3)
Ben King $3,000 (2)
Cam Allen $3,000 (4)
Brandon Scanlin $3,000 (2)
Riese Gaber $3,000 (1)
Massimo Rizzo $3,000 (1)
Matt Kiersted $3,000 (1)
Matthew Seminoff $3,000 (2)
Raphael Lavoie $0 (0)
Owen Sillinger $0 (0)
Lleyton Moore $0 (0)
Sam Lafferty $0 (0)
Sam Malinski $0 (0)
Taylor Ward $0 (0)
Uvis Balinskis $0 (0)
Total Farm Players24
Salary Commitment
Year 21 : $78,000
Year 22 : $44,000
Year 23 : $27,000
Year 24 : $3,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Airlines Saddledome
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$23,637,756
Farm Players Total Salaries$44,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$26,718,737
Projected Bank Account$26,718,737

Pro Players Salaries

Jeff Petry $2,500,000 (2)
Jason Dickinson $2,500,000 (1)
Frederick Gaudreau $2,500,000 (1)
Connor Clifton $2,500,000 (1)
Phillip Danault $2,500,000 (1)
Reilly Smith $2,450,000 (2)
Joonas Korpisalo $2,250,000 (2)
Conor Garland $1,899,675 (2)
Jalen Chatfield $1,868,081 (2)
Austin Watson $500,000 (3)
John Beecher $500,000 (1)
Dryden Hunt $500,000 (3)
Kevin Rooney $500,000 (1)
Roland McKeown $370,000 (3)
Mitchell Stephens $300,000 (1)
Mikael Granlund $0 (0)
Radek Faksa $0 (0)
Charlie Lindgren $0 (0)
Luke Kunin $0 (0)
Magnus Chrona $0 (0)
Total Pro Players20
Salary Commitment
Year 21 : $23,637,756
Year 22 : $12,337,756
Year 23 : $1,370,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $23,637,756
Year 22 : $12,337,756
Year 23 : $1,370,000
Year 24 : $0

Farm Players Salaries

Calvin Pickard $20,000 (1)
Sheldon Dries $5,000 (1)
Colton Dach $5,000 (2)
John Hayden $5,000 (1)
Zach Metsa $3,000 (1)
James Hamblin $3,000 (1)
Luke Toporowski $3,000 (1)
Nick Cicek $0 (0)
Justin Dowling $0 (0)
Total Farm Players9
Salary Commitment
Year 21 : $44,000
Year 22 : $5,000
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRaleigh Sports Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$18,109,000
Farm Players Total Salaries$100,900
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$48,026,680
Projected Bank Account$48,026,680

Pro Players Salaries

Sidney Crosby $4,000,000 (1)
Drew Doughty $3,500,000 (3)
K'Andre Miller $3,500,000 (1)
Mikey Anderson $2,500,000 (2)
Stefan Noesen $909,000 (1)
James Reimer $900,000 (1)
Ridly Greig $900,000 (1)
Connor Brown $500,000 (1)
Connor Dewar $500,000 (1)
Alexander Petrovic $300,000 (1)
Declan Carlile $300,000 (1)
Jack St. Ivany $300,000 (1)
Brock Boeser $0 (0)
Kyle Connor $0 (0)
Dylan DeMelo $0 (0)
Igor Shesterkin $0 (0)
Noel Acciari $0 (0)
Yakov Trenin $0 (0)
Josh Morrissey $0 (0)
Sean Couturier $0 (0)
Drake Batherson $0 (0)
Jake Middleton $0 (0)
Total Pro Players22
Salary Commitment
Year 21 : $18,109,000
Year 22 : $6,000,000
Year 23 : $3,500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $18,109,000
Year 22 : $6,000,000
Year 23 : $3,500,000
Year 24 : $0

Farm Players Salaries

Casey DeSmith $17,900 (3)
Sammy Blais $10,000 (1)
Quentin Musty $9,000 (4)
Brad Lambert $9,000 (2)
Frank Nazar $9,000 (3)
Tom Willander $9,000 (4)
Aidan Thompson $5,000 (4)
Amadeus Lombardi $5,000 (2)
David Spacek $5,000 (2)
Nils Hoglander $5,000 (3)
Kale Clague $5,000 (2)
Ty Gallagher $3,000 (3)
Hunter Jones $3,000 (1)
Blake Biondi $3,000 (4)
Akil Thomas $3,000 (3)
Gerry Mayhew $0 (0)
Philippe Myers $0 (0)
Zemgus Girgensons $0 (0)
Lucas Johansen $0 (0)
Colin White $0 (0)
Cal Foote $0 (0)
Conor Timmins $0 (0)
Cody Glass $0 (0)
Valtteri Puustinen $0 (0)
Alex Belzile $0 (0)
Jack LaFontaine $0 (0)
Total Farm Players26
Salary Commitment
Year 21 : $100,900
Year 22 : $87,900
Year 23 : $63,900
Year 24 : $26,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$24,299,998
Farm Players Total Salaries$63,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$4,822,220
Projected Bank Account$4,822,220

Pro Players Salaries

Timo Meier $3,500,000 (3)
Jordan Kyrou $3,500,000 (1)
Chandler Stephenson $3,500,000 (2)
Brandon Montour $3,500,000 (3)
Vincent Desharnais $2,500,000 (2)
Joel Hofer $2,000,000 (1)
Eetu Luostarinen $1,999,998 (1)
Simon Holmstrom $1,000,000 (3)
Michael Rasmussen $1,000,000 (3)
Cutter Gauthier $900,000 (3)
Mackie Samoskevich $900,000 (2)
Linus Ullmark $0 (0)
Lawson Crouse $0 (0)
Alex Vlasic $0 (0)
Ryan Lindgren $0 (0)
Joel Eriksson Ek $0 (0)
Pavel Zacha $0 (0)
Pierre-Luc Dubois $0 (0)
Total Pro Players18
Salary Commitment
Year 21 : $24,299,998
Year 22 : $16,800,000
Year 23 : $9,900,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $24,299,998
Year 22 : $16,800,000
Year 23 : $9,900,000
Year 24 : $0

Farm Players Salaries

David Jiricek $9,000 (2)
Isak Rosen $9,000 (1)
Zack Ostapchuk $7,500 (2)
Shai Buium $5,000 (3)
Kaleb Lawrence $3,000 (1)
Charlie Wright $3,000 (1)
Djibril Toure $3,000 (1)
Dylan Roobroeck $3,000 (3)
Gleb Veremyev $3,000 (1)
William Rousseau $3,000 (1)
Tristan Allard $3,000 (1)
Vadim Zherenko $3,000 (1)
Riley Fiddler-Schultz $3,000 (1)
Sawyer Boulton $3,000 (1)
Max McCue $3,000 (1)
Zachary Hayes $0 (0)
Yan Kuznetsov $0 (0)
Total Farm Players17
Salary Commitment
Year 21 : $63,500
Year 22 : $24,500
Year 23 : $8,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,300,000
Farm Players Total Salaries$42,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$68,477,015
Projected Bank Account$68,477,015

Pro Players Salaries

Jesper Bratt $5,000,000 (3)
MacKenzie Weegar $5,000,000 (1)
Jaccob Slavin $5,000,000 (2)
Ilya Sorokin $5,000,000 (2)
Pavel Buchnevich $3,500,000 (1)
Elias Lindholm $3,500,000 (1)
Pavel Dorofeyev $2,500,000 (2)
Ville Koivunen $900,000 (3)
Alex Nedeljkovic $900,000 (1)
Tomas Nosek $500,000 (1)
Calle Clang $500,000 (1)
Tom Wilson $0 (0)
Dawson Mercer $0 (0)
Logan O'Connor $0 (0)
Neal Pionk $0 (0)
Jack Quinn $0 (0)
Erik Karlsson $0 (0)
Scott Perunovich $0 (0)
Hudson Fasching $0 (0)
Artturi Lehkonen $0 (0)
Total Pro Players20
Salary Commitment
Year 21 : $32,300,000
Year 22 : $18,400,000
Year 23 : $5,900,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $32,300,000
Year 22 : $18,400,000
Year 23 : $5,900,000
Year 24 : $0

Farm Players Salaries

Matthew Wood $9,000 (4)
Givani Smith $5,000 (1)
Ville Ottavainen $5,000 (2)
Ryan Winterton $5,000 (2)
Oskar Pettersson $5,000 (2)
Jakub Brabenec $5,000 (2)
Carey Terrance $5,000 (4)
Juho Lammikko $3,000 (2)
Sean Day $0 (0)
Cole Reinhardt $0 (0)
Kurtis MacDermid $0 (0)
Total Farm Players11
Salary Commitment
Year 21 : $42,000
Year 22 : $37,000
Year 23 : $14,000
Year 24 : $14,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Columbus Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,910,077
Farm Players Total Salaries$40,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$4,688,866
Projected Bank Account$4,688,866

Pro Players Salaries

David Pastrnak $8,000,000 (1)
Andrei Vasilevskiy $5,000,000 (3)
Bryan Rust $3,500,000 (1)
Dougie Hamilton $3,500,000 (2)
Dylan Strome $3,500,000 (1)
Shane Pinto $3,499,999 (1)
Michael Bunting $1,761,578 (1)
Dmitry Kulikov $1,628,500 (3)
Nick Leddy $1,020,000 (1)
Dakota Joshua $1,000,000 (2)
Paul Cotter $500,000 (1)
Nick Bjugstad $0 (0)
John Tavares $0 (0)
Erik Cernak $0 (0)
Tanner Pearson $0 (0)
Jack Eichel $0 (0)
J.J. Moser $0 (0)
Total Pro Players17
Salary Commitment
Year 21 : $32,910,077
Year 22 : $11,128,500
Year 23 : $6,628,500
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $32,910,077
Year 22 : $11,128,500
Year 23 : $6,628,500
Year 24 : $0

Farm Players Salaries

Jaycob Megna $7,500 (1)
Hunter Shepard $5,000 (1)
Nikolas Matinpalo $5,000 (1)
Artem Grushnikov $5,000 (2)
Dylan Gambrell $3,000 (1)
Nick Cousins $3,000 (2)
Pierrick Dube $3,000 (2)
Jake Leschyshyn $3,000 (1)
Cade Webber $3,000 (1)
Braden Hache $3,000 (1)
Nikita Pavlychev $0 (0)
Ryan Reaves $0 (0)
Daniil Miromanov $0 (0)
Louie Belpedio $0 (0)
Gavin Bayreuther $0 (0)
Total Farm Players15
Salary Commitment
Year 21 : $40,500
Year 22 : $11,000
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameReunion Arena
Level 1: 6000 - $80 - 0 - 0,00%
Level 2: 5000 - $45 - 0 - 0,00%
Level 3: 2000 - $30 - 0 - 0,00%
Level 4: 4000 - $10 - 0 - 0,00%
Luxury : 1000 - $180 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$23,812,686
Farm Players Total Salaries$58,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$28,196,406
Projected Bank Account$28,196,406

Pro Players Salaries

Anze Kopitar $6,000,000 (2)
Thomas Chabot $5,000,000 (3)
Sam Montembeault $3,000,000 (2)
Nicolas Roy $2,500,000 (1)
Anthony Duclair $1,663,760 (3)
Mathieu Joseph $1,458,926 (1)
Garnet Hathaway $1,000,000 (1)
Taylor Raddysh $990,000 (1)
Jake Wise $500,000 (2)
Jet Greaves $500,000 (2)
Tyson Kozak $300,000 (1)
Walker Duehr $300,000 (1)
Elmer Soderblom $300,000 (1)
Kai Uchacz $300,000 (1)
Oliver Ekman-Larsson $0 (0)
Luke Schenn $0 (0)
Ryan Pulock $0 (0)
Tony DeAngelo $0 (0)
Joel Edmundson $0 (0)
John Gibson $0 (0)
Jack Roslovic $0 (0)
Ben Hutton $0 (0)
Andrei Kuzmenko $0 (0)
Total Pro Players23
Salary Commitment
Year 21 : $23,812,686
Year 22 : $16,663,760
Year 23 : $6,663,760
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $23,812,686
Year 22 : $16,663,760
Year 23 : $6,663,760
Year 24 : $0

Farm Players Salaries

Corson Ceulemans $9,000 (1)
Carson Rehkopf $9,000 (4)
Matyas Sapovaliv $5,000 (3)
Bryce McConnell-Barker $5,000 (3)
Gleb Trikozov $5,000 (3)
Jakub Dvorak $5,000 (3)
Egor Afanasyev $5,000 (4)
Tyson Hinds $3,000 (2)
Gabriel Szturc $3,000 (1)
Cole O'Hara $3,000 (4)
Hunter McKown $3,000 (1)
Lucas Carlsson $3,000 (1)
Joe Hicketts $0 (0)
Matt Grzelcyk $0 (0)
Matias Maccelli $0 (0)
Brandon Hickey $0 (0)
Cam Dineen $0 (0)
Marc Del Gaizo $0 (0)
Total Farm Players18
Salary Commitment
Year 21 : $58,000
Year 22 : $40,000
Year 23 : $37,000
Year 24 : $17,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,540,000
Farm Players Total Salaries$41,000
Coaches Total Salaries$7,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$53,582,922
Projected Bank Account$53,582,922

Pro Players Salaries

Kirill Kaprizov $8,000,000 (1)
Victor Hedman $6,500,000 (3)
Evan Bouchard $3,500,000 (2)
Gabriel Vilardi $3,490,000 (1)
Dylan Cozens $2,500,000 (2)
Jamie Benn $2,500,000 (3)
Wyatt Johnston $900,000 (1)
Eric Comrie $750,000 (2)
William Lagesson $500,000 (2)
Brett Berard $500,000 (2)
Tanner Jeannot $500,000 (1)
Julien Gauthier $500,000 (2)
Matt Luff $500,000 (1)
Luke Prokop $300,000 (3)
Jaret Anderson-Dolan $300,000 (2)
Jack Studnicka $300,000 (1)
Nick Seeler $0 (0)
Seth Jones $0 (0)
Jason Robertson $0 (0)
Michael Callahan $0 (0)
Lukas Dostal $0 (0)
Total Pro Players21
Salary Commitment
Year 21 : $31,540,000
Year 22 : $15,350,000
Year 23 : $9,300,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $31,540,000
Year 22 : $17,850,000
Year 23 : $9,300,000
Year 24 : $0

Farm Players Salaries

Victor Eklund $9,000 (4)
Kirill Kirsanov $5,000 (4)
Dylan Duke $5,000 (3)
Jeremie Poirier $5,000 (1)
Elliot Desnoyers $5,000 (1)
Jett Woo $3,000 (2)
Josh Jacobs $3,000 (1)
Carson Meyer $3,000 (1)
Alex Jefferies $3,000 (2)
Reece Newkirk $0 (0)
Marc McLaughlin $0 (0)
Jonathan Toews $0 (0)
Cole McWard $0 (0)
Andrej Sustr $0 (0)
Total Farm Players14
Salary Commitment
Year 21 : $41,000
Year 22 : $25,000
Year 23 : $19,000
Year 24 : $14,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Centre
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $22 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$20,567,000
Farm Players Total Salaries$95,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$6,899,574
Projected Bank Account$6,899,574

Pro Players Salaries

Jonathan Drouin $3,500,000 (1)
Connor Ingram $3,000,000 (1)
Nick Jensen $2,500,000 (1)
Colin Miller $1,567,000 (1)
Victor Olofsson $1,000,000 (3)
Brendan Gaunce $1,000,000 (1)
Dylan McIlrath $1,000,000 (2)
Parker Wotherspoon $1,000,000 (3)
Zach Benson $900,000 (2)
Will Smith $900,000 (3)
Scott Morrow $900,000 (3)
Jonathan Lekkerimaki $900,000 (3)
Matthew Phillips $500,000 (3)
Brian Pinho $500,000 (2)
Jani Nyman $500,000 (3)
Juuso Parssinen $300,000 (1)
Yaniv Perets $300,000 (1)
Ben Jones $300,000 (2)
Taylor Hall $0 (0)
Ondrej Palat $0 (0)
Mike Reilly $0 (0)
Kaapo Kahkonen $0 (0)
Kenneth Appleby $0 (0)
Total Pro Players23
Salary Commitment
Year 21 : $20,567,000
Year 22 : $8,100,000
Year 23 : $5,700,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $20,567,000
Year 22 : $8,400,000
Year 23 : $5,700,000
Year 24 : $0

Farm Players Salaries

Anton Frondell $9,000 (4)
Zayne Parekh $9,000 (4)
Stian Solberg $9,000 (4)
Michael Brandsegg-Nygard $9,000 (4)
Jimmy Snuggerud $9,000 (4)
Trey Augustine $5,000 (4)
Juraj Pekarcik $5,000 (4)
Aydar Suniev $5,000 (4)
Alex Gallant $5,000 (3)
Lukas Dragicevic $5,000 (4)
Seamus Casey $5,000 (3)
Trevor Carrick $5,000 (2)
Aku Koskenvuo $3,000 (4)
Lucas Mercuri $3,000 (4)
Tye Felhaber $3,000 (2)
Cam Squires $3,000 (4)
Maros Jedlicka $3,000 (3)
Jack Ahcan $0 (0)
Robbie Russo $0 (0)
Total Farm Players19
Salary Commitment
Year 21 : $95,000
Year 22 : $95,000
Year 23 : $87,000
Year 24 : $74,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameNational Car Rental Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$22,062,500
Farm Players Total Salaries$106,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$37,730,505
Projected Bank Account$37,730,505

Pro Players Salaries

David Perron $5,462,500 (2)
Gustav Nyquist $3,500,000 (1)
Jonathan Marchessault $3,500,000 (1)
Robby Fabbri $2,500,000 (1)
Alexandar Georgiev $2,000,000 (1)
Leo Carlsson $900,000 (2)
Simon Nemec $900,000 (2)
Michael Milne $500,000 (1)
Michael Buchinger $500,000 (3)
Elias D. Pettersson $500,000 (3)
Fraser Minten $500,000 (3)
Mason Geertsen $500,000 (1)
Ozzy Wiesblatt $500,000 (1)
Marshall Rifai $300,000 (1)
Andrew Mangiapane $0 (0)
Nico Daws $0 (0)
Ivan Fedotov $0 (0)
Donovan Sebrango $0 (0)
Dysin Mayo $0 (0)
Adam Beckman $0 (0)
Gage Goncalves $0 (0)
Jagger Joshua $0 (0)
Total Pro Players22
Salary Commitment
Year 21 : $22,062,500
Year 22 : $8,762,500
Year 23 : $1,500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $22,062,500
Year 22 : $8,762,500
Year 23 : $1,500,000
Year 24 : $0

Farm Players Salaries

Cal Petersen $10,000 (1)
Dmitri Simashev $9,000 (4)
Zeev Buium $9,000 (4)
Michael Misa $9,000 (4)
Drew Commesso $5,000 (2)
Samuel Hlavaj $5,000 (1)
Gracyn Sawchyn $5,000 (4)
Tanner Molendyk $5,000 (4)
Nick Lardis $5,000 (4)
Hunter Brzustewicz $5,000 (3)
Chase Pietila $3,000 (4)
Emmitt Finnie $3,000 (3)
Ethan Edwards $3,000 (3)
Matthew Maggio $3,000 (2)
Coulson Pitre $3,000 (3)
Hunter St. Martin $3,000 (4)
Marcel Marcel $3,000 (2)
Noah Chadwick $3,000 (4)
Spencer Smallman $3,000 (1)
Mitchell Weeks $3,000 (3)
Ryan Fanti $3,000 (1)
Victor Ostman $3,000 (1)
Austin Roest $3,000 (4)
Mads Sogaard $0 (0)
Ben Gleason $0 (0)
Nathan Legare $0 (0)
Nathan Smith $0 (0)
Connor D. Murphy $0 (0)
Total Farm Players28
Salary Commitment
Year 21 : $106,000
Year 22 : $82,000
Year 23 : $71,000
Year 24 : $54,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,888,888
Farm Players Total Salaries$103,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$11,491,662
Projected Bank Account$11,491,662

Pro Players Salaries

Kevin Fiala $5,000,000 (2)
Mika Zibanejad $5,000,000 (2)
Patrick Kane $4,000,000 (1)
Clayton Keller $3,500,000 (1)
Jakob Chychrun $3,500,000 (2)
Ilya Mikheyev $2,500,000 (1)
Brett Kulak $1,688,888 (1)
Nick Blankenburg $1,400,000 (3)
Dan Vladar $1,000,000 (2)
Sam Carrick $500,000 (1)
Ryan Johnson $500,000 (2)
Ty Dellandrea $300,000 (1)
Akira Schmid $0 (0)
Teddy Blueger $0 (0)
Alexey Toropchenko $0 (0)
Devon Toews $0 (0)
Joel Kiviranta $0 (0)
Brad Marchand $0 (0)
Mario Ferraro $0 (0)
Philip Broberg $0 (0)
Mathew Barzal $0 (0)
Total Pro Players21
Salary Commitment
Year 21 : $28,888,888
Year 22 : $16,400,000
Year 23 : $1,400,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $28,888,888
Year 22 : $16,400,000
Year 23 : $1,400,000
Year 24 : $0

Farm Players Salaries

Andrew Cristall $9,000 (4)
Otto Stenberg $9,000 (3)
Brendan Brisson $9,000 (1)
Cole Hutson $9,000 (4)
Fedor Svechkov $9,000 (2)
Ivan Ryabkin $9,000 (4)
Brandon Bussi $7,500 (3)
Ryker Evans $5,000 (1)
Oscar Fisker Molgaard $5,000 (4)
Mattias Havelid $5,000 (4)
Carson Bjarnason $5,000 (4)
Calle Odelius $5,000 (3)
Dmitry Kuzmin $5,000 (2)
Oliver Wahlstrom $3,000 (3)
Jonas Rondbjerg $3,000 (3)
Jack D. Hughes $3,000 (4)
Loke Johansson $3,000 (4)
Raivis Ansons $0 (0)
Ivan Ivan $0 (0)
Victor Soderstrom $0 (0)
Jon Gillies $0 (0)
Vasily Podkolzin $0 (0)
Vladislav Kolyachonok $0 (0)
Scott Harrington $0 (0)
Total Farm Players24
Salary Commitment
Year 21 : $103,500
Year 22 : $89,500
Year 23 : $75,500
Year 24 : $48,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,552,500
Farm Players Total Salaries$73,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$51,907,432
Projected Bank Account$51,907,432

Pro Players Salaries

Claude Giroux $8,000,000 (1)
Tristan Jarry $4,452,500 (1)
Bobby McMann $2,500,000 (1)
J.T. Compher $2,500,000 (3)
Dmitry Orlov $2,500,000 (2)
Niko Mikkola $2,500,000 (1)
Juuso Valimaki $1,000,000 (1)
Adam Boqvist $1,000,000 (2)
Brendan Gallagher $1,000,000 (2)
Tanner Laczynski $500,000 (1)
Emil Andrae $500,000 (1)
Rem Pitlick $500,000 (1)
Joe Veleno $500,000 (2)
Wyatt Kaiser $500,000 (2)
Emil Heineman $300,000 (1)
Dylan Garand $300,000 (1)
Alexander Holtz $0 (0)
Petr Mrazek $0 (0)
Max Domi $0 (0)
Andre Burakovsky $0 (0)
Sebastian D. Aho $0 (0)
Viktor Arvidsson $0 (0)
Jake Christiansen $0 (0)
Total Pro Players23
Salary Commitment
Year 21 : $28,552,500
Year 22 : $8,000,000
Year 23 : $2,500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $28,552,500
Year 22 : $8,000,000
Year 23 : $2,500,000
Year 24 : $0

Farm Players Salaries

Matthew Schaefer $9,000 (4)
Xavier Bourgault $9,000 (1)
Carter Yakemchuk $9,000 (4)
Calum Ritchie $9,000 (4)
Aatu Raty $9,000 (1)
Jakub Skarek $5,000 (3)
Joshua Roy $5,000 (2)
Eamon Powell $5,000 (4)
Jeremy Davies $5,000 (2)
Ayrton Martino $5,000 (4)
Tomas Suchanek $3,000 (1)
Gabriel Landeskog $0 (0)
Total Farm Players12
Salary Commitment
Year 21 : $73,000
Year 22 : $52,000
Year 23 : $42,000
Year 24 : $37,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$18,790,249
Farm Players Total Salaries$220,000
Coaches Total Salaries$9,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$46,924,098
Projected Bank Account$46,924,098

Pro Players Salaries

Darnell Nurse $5,000,000 (1)
Jared Spurgeon $3,940,250 (1)
Frank Vatrano $3,500,000 (1)
Conor Sheary $1,000,000 (2)
Adam Fantilli $900,000 (2)
Brennan Othmann $900,000 (2)
Kaiden Guhle $900,000 (1)
Viktor Neuchev $500,000 (2)
Jayden Struble $500,000 (2)
William Carrier $449,999 (3)
Arttu Hyry $300,000 (1)
Caedan Bankier $300,000 (2)
Remi Poirier $300,000 (1)
Fabian Wagner $300,000 (3)
Ville Husso $0 (0)
John Klingberg $0 (0)
Ryan Graves $0 (0)
Evgenii Dadonov $0 (0)
Pavol Regenda $0 (0)
Total Pro Players19
Salary Commitment
Year 21 : $18,790,249
Year 22 : $4,849,999
Year 23 : $749,999
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $18,790,249
Year 22 : $4,849,999
Year 23 : $749,999
Year 24 : $0

Farm Players Salaries

Tristan Luneau $9,000 (2)
Brayden Yager $9,000 (4)
Noah Ostlund $9,000 (3)
Berkly Catton $9,000 (4)
Liam Ohgren $9,000 (3)
Colby Barlow $9,000 (4)
Kasper Halttunen $5,000 (4)
Robert Mastrosimone $5,000 (2)
Isaac Belliveau $5,000 (3)
Luca Marrelli $5,000 (4)
Guillaume Richard $5,000 (4)
Topias Leinonen $5,000 (4)
Mathieu Cataford $5,000 (4)
Miko Matikka $5,000 (3)
Filip Mesar $5,000 (3)
Zayde Wisdom $5,000 (1)
Samuel Savoie $5,000 (3)
Christian Kyrou $5,000 (2)
Quinton Burns $5,000 (4)
Rasmus Kumpulainen $5,000 (4)
Sawyer Mynio $5,000 (4)
Sean Behrens $5,000 (4)
Tristan Bertucci $5,000 (4)
Tyler Thorpe $5,000 (4)
Damian Clara $5,000 (3)
Domenic DiVincentiis $5,000 (3)
Hampton Slukynsky $5,000 (4)
Aleksanteri Kaskimaki $5,000 (3)
Eriks Mateiko $5,000 (4)
Dawson Barteaux $3,000 (1)
Chase Bradley $3,000 (3)
Camden Thiesing $3,000 (1)
Alexandre Doucet $3,000 (1)
Jacob Quillan $3,000 (1)
Aatu Jamsen $3,000 (3)
Jack Rathbone $3,000 (3)
Jackson Kunz $3,000 (4)
Sammy Walker $3,000 (1)
Noah Laba $3,000 (3)
Sandis Vilmanis $3,000 (3)
Tyler Angle $3,000 (4)
Tyson Jugnauth $3,000 (4)
Vilmer Alriksson $3,000 (4)
Shawn Element $3,000 (1)
Jiri Patera $3,000 (2)
Ty Young $3,000 (3)
Christian Wolanin $0 (0)
Ryan Carpenter $0 (0)
Christopher Merisier-Ortiz $0 (0)
Zach Sawchenko $0 (0)
Total Farm Players50
Salary Commitment
Year 21 : $220,000
Year 22 : $197,000
Year 23 : $175,000
Year 24 : $104,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5000 - $50 - 0 - 0,00%
Level 3: 2000 - $20 - 0 - 0,00%
Level 4: 4000 - $15 - 0 - 0,00%
Luxury : 1000 - $140 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,874,676
Farm Players Total Salaries$104,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$75,599,693
Projected Bank Account$75,599,693

Pro Players Salaries

Rasmus Andersson $5,000,000 (1)
Rickard Rakell $3,500,000 (1)
Shea Theodore $3,500,000 (1)
Jake Oettinger $3,500,000 (1)
Alex DeBrincat $3,500,000 (1)
Aliaksei Protas $3,499,999 (3)
Cole Perfetti $2,500,000 (2)
Alex Kerfoot $2,500,000 (3)
Darren Raddysh $1,350,000 (1)
Trevor van Riemsdyk $1,144,677 (3)
Alexandre Texier $1,000,000 (2)
Semyon Varlamov $880,000 (1)
Jake Evans $0 (0)
Damon Severson $0 (0)
Casey Mittelstadt $0 (0)
Peyton Krebs $0 (0)
Brandon Carlo $0 (0)
Ryan O'Reilly $0 (0)
Owen Tippett $0 (0)
David Kampf $0 (0)
Mattias Janmark $0 (0)
Total Pro Players21
Salary Commitment
Year 21 : $31,874,676
Year 22 : $10,644,676
Year 23 : $7,144,676
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $31,874,676
Year 22 : $10,644,676
Year 23 : $7,144,676
Year 24 : $0

Farm Players Salaries

Andrew Basha $9,000 (4)
Riley Heidt $9,000 (4)
Antti Tuomisto $9,000 (2)
Nikke Kokko $5,000 (3)
Isaac Howard $5,000 (4)
Clay Stevenson $5,000 (1)
Ian Mitchell $5,000 (3)
Denver Barkey $5,000 (4)
William Wallinder $5,000 (2)
Nikita Grebenkin $5,000 (3)
Jalen Luypen $3,000 (2)
Jack Millar $3,000 (1)
Jorian Donovan $3,000 (3)
Connor Mackey $3,000 (1)
Rory Kerins $3,000 (2)
David Gustafsson $3,000 (1)
Maxim Groshev $3,000 (2)
Adam Wilsby $3,000 (1)
Carl Lindbom $3,000 (3)
Nikita Prishchepov $3,000 (4)
Ryan Mast $3,000 (3)
Sam Lipkin $3,000 (3)
Zachary Gallant $3,000 (1)
Ondrej Becher $3,000 (4)
Luke Krys $0 (0)
Ethan Bear $0 (0)
Travis Hamonic $0 (0)
Filip Hallander $0 (0)
Owen Allard $0 (1)
Josh Lopina $0 (0)
Jake Bean $0 (0)
Ryan Tverberg $0 (0)
Total Farm Players32
Salary Commitment
Year 21 : $104,000
Year 22 : $84,000
Year 23 : $61,000
Year 24 : $34,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines
Level 1: 6000 - $75 - 0 - 0,00%
Level 2: 5000 - $40 - 0 - 0,00%
Level 3: 2000 - $20 - 0 - 0,00%
Level 4: 4000 - $10 - 0 - 0,00%
Luxury : 1000 - $140 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$25,732,304
Farm Players Total Salaries$76,995
Coaches Total Salaries$6,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$900,469,737
Projected Bank Account$900,469,737

Pro Players Salaries

Thatcher Demko $5,000,000 (1)
Ryan Nugent-Hopkins $5,000,000 (2)
Hampus Lindholm $3,500,000 (1)
Adam Pelech $3,500,000 (1)
Jeff Skinner $1,596,137 (3)
Kyle Burroughs $1,000,000 (1)
Mattias Samuelsson $1,000,000 (2)
Barrett Hayton $1,000,000 (2)
Curtis Lazar $936,167 (1)
Zack Bolduc $900,000 (2)
Jake Sanderson $900,000 (1)
JJ Peterka $900,000 (1)
Will Cuylle $500,000 (1)
Rasmus Sandin $0 (0)
Alex Turcotte $0 (0)
Dylan Larkin $0 (0)
Joel Farabee $0 (0)
Jacob Bernard-Docker $0 (0)
Marco Rossi $0 (0)
Eeli Tolvanen $0 (0)
Ryan Poehling $0 (0)
Yegor Chinakhov $0 (0)
Jordan Eberle $0 (0)
Quinn Hughes $0 (0)
Total Pro Players24
Salary Commitment
Year 21 : $25,732,304
Year 22 : $9,496,137
Year 23 : $1,596,137
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $25,732,304
Year 22 : $9,496,137
Year 23 : $1,596,137
Year 24 : $0

Farm Players Salaries

Carson Lambos $9,000 (2)
Trevor Connelly $9,000 (4)
Travis Boyd $6,995 (2)
Tyler Boucher $5,000 (2)
Ryan O'Rourke $5,000 (1)
Brandon Halverson $5,000 (1)
Owen Pickering $5,000 (3)
Maxim Tsyplakov $5,000 (1)
William Dufour $5,000 (1)
Jackson Cates $4,000 (1)
Jacob Moverare $3,000 (1)
Spencer Stastney $3,000 (1)
Braden Doyle $3,000 (4)
Mikulas Hovorka $3,000 (1)
Carter Gylander $3,000 (2)
Gabriel Carriere $3,000 (1)
Jean-Luc Foudy $0 (0)
Philip Tomasino $0 (0)
Nikita Tolopilo $0 (0)
Lukas Reichel $0 (0)
Jacob Gaucher $0 (0)
Dillon Dube $0 (0)
Spencer Knight $0 (0)
Total Farm Players23
Salary Commitment
Year 21 : $76,995
Year 22 : $40,995
Year 23 : $17,000
Year 24 : $12,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Colis
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$33,627,257
Farm Players Total Salaries$61,000
Coaches Total Salaries$3,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$203,339,874
Projected Bank Account$203,339,874

Pro Players Salaries

Shayne Gostisbehere $3,500,000 (1)
Brock Nelson $3,500,000 (3)
Artem Zub $3,500,000 (3)
Tomas Hertl $3,500,000 (2)
Tyler Toffoli $3,500,000 (1)
Darcy Kuemper $3,000,000 (1)
Brett Pesce $2,696,007 (2)
Kyle Palmieri $2,500,000 (1)
Chris Tanev $2,500,000 (3)
Mikael Backlund $2,231,250 (2)
Kirby Dach $1,000,000 (2)
Michael McCarron $1,000,000 (3)
Logan Stankoven $900,000 (2)
Pontus Holmberg $300,000 (1)
James van Riemsdyk $0 (0)
Mathieu Olivier $0 (0)
Esa Lindell $0 (0)
Brayden Schenn $0 (0)
Troy Terry $0 (0)
Will Borgen $0 (0)
Ukko-Pekka Luukkonen $0 (0)
Total Pro Players21
Salary Commitment
Year 21 : $33,627,257
Year 22 : $20,827,257
Year 23 : $10,500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $33,627,257
Year 22 : $20,827,257
Year 23 : $10,500,000
Year 24 : $0

Farm Players Salaries

Spencer Martin $10,000 (1)
Eddie Genborg $9,000 (4)
Matvei Gridin $9,000 (4)
Florian Xhekaj $5,000 (3)
Corey Schueneman $5,000 (2)
Joel Hanley $5,000 (1)
Brian Halonen $3,000 (3)
Arnaud Durandeau $3,000 (4)
Lleyton Roed $3,000 (1)
Dino Kambeitz $3,000 (1)
Ty Mueller $3,000 (3)
Aaron Ness $3,000 (1)
Cedric Pare $0 (0)
Alex Kannok-Leipert $0 (0)
Georgi Romanov $0 (0)
Josh Dunne $0 (0)
Ross Johnston $0 (0)
Jonah Gadjovich $0 (0)
Nils Lundkvist $0 (0)
Avery Hayes $0 (0)
Andrew Agozzino $0 (0)
Dustin Tokarski $0 (0)
Total Farm Players22
Salary Commitment
Year 21 : $61,000
Year 22 : $37,000
Year 23 : $32,000
Year 24 : $21,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,058,227
Farm Players Total Salaries$54,510
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$49,847,655
Projected Bank Account$49,847,655

Pro Players Salaries

Travis Sanheim $5,000,000 (1)
Travis Konecny $5,000,000 (2)
Nazem Kadri $3,500,000 (1)
Mike Matheson $3,500,000 (1)
Bo Horvat $3,500,000 (1)
Yegor Sharangovich $2,500,000 (1)
Jordan Martinook $1,578,227 (2)
Brendan Smith $1,080,000 (1)
Mark Jankowski $1,000,000 (3)
Andrew Peeke $1,000,000 (1)
Cam Talbot $900,000 (1)
Barclay Goodrow $500,000 (1)
Vladislav Gavrikov $0 (0)
Nick Suzuki $0 (0)
Josh Brown $0 (0)
Jared McCann $0 (0)
Alex Tuch $0 (0)
Radko Gudas $0 (0)
Samuel Ersson $0 (0)
Total Pro Players19
Salary Commitment
Year 21 : $29,058,227
Year 22 : $7,578,227
Year 23 : $1,000,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $29,058,227
Year 22 : $7,578,227
Year 23 : $1,000,000
Year 24 : $0

Farm Players Salaries

Charle-Edouard D'Astous $7,500 (2)
Chris Terry $5,000 (1)
Kaedan Korczak $5,000 (2)
Derrick Pouliot $4,010 (2)
Mitchell Gibson $3,000 (4)
Jakub Malek $3,000 (4)
Garin Bjorklund $3,000 (3)
Cameron Whitehead $3,000 (3)
Hunter Drew $3,000 (2)
Bogdan Trineyev $3,000 (2)
Ryan Suzuki $3,000 (3)
Maximus Wanner $3,000 (2)
Jack Thompson $3,000 (1)
Riley Tufte $3,000 (2)
Dylan Peterson $3,000 (3)
Jacob Bryson $0 (0)
Graeme Clarke $0 (0)
T.J. Tynan $0 (0)
Kyle Keyser $0 (0)
Austin Strand $0 (0)
Cameron Hebig $0 (0)
Dakota Mermis $0 (0)
Total Farm Players22
Salary Commitment
Year 21 : $54,510
Year 22 : $46,510
Year 23 : $18,000
Year 24 : $6,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$21,709,900
Farm Players Total Salaries$164,600
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$34,610,628
Projected Bank Account$34,610,628

Pro Players Salaries

Nick Schmaltz $5,000,000 (1)
Noah Hanifin $5,000,000 (3)
Noah Dobson $3,500,000 (1)
Charlie Coyle $3,109,900 (2)
Kent Johnson $900,000 (1)
Juraj Slafkovsky $900,000 (1)
Matt Coronato $900,000 (2)
Logan Cooley $900,000 (2)
Jake Neighbours $500,000 (1)
Arvid Soderblom $500,000 (2)
Mason Lohrei $500,000 (2)
Jordan Staal $0 (0)
Jordan Binnington $0 (0)
Quinton Byfield $0 (0)
Tage Thompson $0 (0)
Samuel Girard $0 (0)
Colton Sissons $0 (0)
Bowen Byram $0 (0)
Danton Heinen $0 (0)
Evgeni Malkin $0 (0)
Calle Jarnkrok $0 (0)
Morgan Rielly $0 (0)
Total Pro Players22
Salary Commitment
Year 21 : $21,709,900
Year 22 : $10,909,900
Year 23 : $5,000,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $21,709,900
Year 22 : $10,909,900
Year 23 : $5,000,000
Year 24 : $0

Farm Players Salaries

Logan Brown $10,000 (3)
Jordan Oesterle $10,000 (2)
Vinnie Hinostroza $10,000 (2)
Calle Rosen $10,000 (1)
Jesper Wallstedt $9,000 (1)
Oskar Olausson $9,000 (1)
Sam Rinzel $5,000 (4)
Vincent Iorio $5,000 (1)
Tucker Robertson $5,000 (2)
Zach Dean $5,000 (2)
Shakir Mukhamadullin $5,000 (1)
Simon Robertsson $5,000 (3)
Victor Mancini $5,000 (1)
Olivier Rodrigue $5,000 (1)
Carter Mazur $5,000 (2)
Steven Lorentz $5,000 (2)
Cross Hanas $5,000 (1)
Colten Ellis $5,000 (2)
Liam O'Brien $4,600 (1)
Jake Chiasson $3,000 (3)
Mitchell Chaffee $3,000 (1)
Jonathan Aspirot $3,000 (1)
Bo Groulx $3,000 (3)
A.J. Greer $3,000 (1)
Xavier Simoneau $3,000 (1)
Ethan Samson $3,000 (2)
MacKenzie Entwistle $3,000 (4)
Andrei Loshko $3,000 (4)
Talyn Boyko $3,000 (3)
Will Cranley $3,000 (3)
Philippe Daoust $3,000 (3)
Samuel Bolduc $3,000 (3)
Kole Lind $3,000 (2)
Justin Bailey $0 (0)
Benjamin Kraws $0 (0)
Sam Poulin $0 (0)
Nikita Alexandrov $0 (0)
Nicolas Deslauriers $0 (0)
Troy Stecher $0 (0)
Cole Schwindt $0 (0)
Ilya Solovyov $0 (0)
Tobias Bjornfot $0 (0)
Jake Livingstone $0 (0)
Andreas Englund $0 (0)
Jamieson Rees $0 (0)
Glenn Gawdin $0 (0)
Total Farm Players46
Salary Commitment
Year 21 : $164,600
Year 22 : $95,000
Year 23 : $44,000
Year 24 : $11,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$25,129,510
Farm Players Total Salaries$126,250
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$358,340,141
Projected Bank Account$358,340,141

Pro Players Salaries

Roman Josi $6,500,000 (2)
Alex Killorn $3,800,000 (1)
Jonas Siegenthaler $2,500,000 (2)
Nick Paul $2,500,000 (1)
Christian Dvorak $2,500,000 (1)
Johnathan Kovacevic $1,960,000 (3)
Lars Eller $1,380,000 (1)
Urho Vaakanainen $1,000,000 (3)
Jarred Tinordi $979,510 (2)
Jonny Brodzinski $690,000 (3)
Logan Shaw $520,000 (1)
Zac Jones $500,000 (2)
Cole Guttman $300,000 (1)
Brandon Saad $0 (0)
Tommy Novak $0 (0)
Mikko Rantanen $0 (0)
Jaden Schwartz $0 (0)
Sergei Bobrovsky $0 (0)
Liam Foudy $0 (0)
Marcus Johansson $0 (0)
Stuart Skinner $0 (0)
Total Pro Players21
Salary Commitment
Year 21 : $25,129,510
Year 22 : $14,129,510
Year 23 : $3,650,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $25,129,510
Year 22 : $14,129,510
Year 23 : $3,650,000
Year 24 : $0

Farm Players Salaries

Nathan Walker $9,250 (2)
Ilya Protas $9,000 (4)
Konsta Helenius $9,000 (3)
Oliver Moore $9,000 (4)
Adam Ginning $5,000 (1)
Hayden Hodgson $5,000 (3)
Danil Gushchin $5,000 (1)
Alex Barre-Boulet $5,000 (1)
Ethan Gauthier $5,000 (4)
Nolan Allan $5,000 (2)
Matt Tomkins $5,000 (1)
Tristan Broz $5,000 (3)
Seth Griffith $5,000 (1)
Rodrigo Abols $5,000 (1)
Theo Lindstein $5,000 (4)
Devon Levi $5,000 (1)
Zac Funk $3,000 (1)
Taige Harding $3,000 (4)
Trevor Kuntar $3,000 (2)
Skyler Brind'Amour $3,000 (1)
Arshdeep Bains $3,000 (1)
Carson Bantle $3,000 (3)
Jeffrey Viel $3,000 (1)
Cameron Crotty $3,000 (1)
Matthew Strome $3,000 (2)
Tristen Nielsen $3,000 (2)
Helge Grans $0 (0)
Nikolai Knyzhov $0 (0)
Tyson Jost $0 (0)
Luke Cavallin $0 (0)
Samuel Helenius $0 (0)
Thomas Bordeleau $0 (0)
Sonny Milano $0 (0)
Ronnie Attard $0 (0)
Mike Hardman $0 (0)
Parker Ford $0 (0)
Jakob Pelletier $0 (0)
Kevin Mandolese $0 (0)
Total Farm Players38
Salary Commitment
Year 21 : $126,250
Year 22 : $76,250
Year 23 : $53,000
Year 24 : $31,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$25,720,000
Farm Players Total Salaries$165,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$78,720,665
Projected Bank Account$78,720,665

Pro Players Salaries

Nikita Kucherov $8,000,000 (1)
Mark Scheifele $5,000,000 (2)
Cole Caufield $3,500,000 (3)
Anthony Cirelli $2,500,000 (2)
Dustin Wolf $1,500,000 (1)
Martin Fehervary $1,000,000 (1)
Michael Kesselring $1,000,000 (3)
Kevin Stenlund $1,000,000 (1)
William Eklund $900,000 (1)
Ryan Donato $720,000 (2)
Beck Malenstyn $300,000 (1)
Louis Crevier $300,000 (1)
Anton Lundell $0 (0)
Moritz Seider $0 (0)
Noah Cates $0 (0)
Carter Verhaeghe $0 (0)
Connor Hellebuyck $0 (0)
Total Pro Players17
Salary Commitment
Year 21 : $25,720,000
Year 22 : $12,720,000
Year 23 : $4,500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $25,720,000
Year 22 : $12,720,000
Year 23 : $4,500,000
Year 24 : $0

Farm Players Salaries

Kailer Yamamoto $10,000 (1)
Joel Armia $10,000 (1)
Marco Kasper $9,000 (2)
Bradly Nadeau $9,000 (3)
Oliver Bonk $9,000 (4)
Ty Nelson $9,000 (3)
Filip Bystedt $9,000 (2)
Samuel Honzek $9,000 (3)
Ivan Demidov $9,000 (4)
Chase Stillman $5,000 (2)
Riley Kidney $5,000 (2)
Samu Tuomaala $5,000 (2)
Danila Klimovich $5,000 (1)
Nick Abruzzese $5,000 (1)
Otto Salin $5,000 (4)
Henry Thrun $5,000 (2)
Martin Chromiak $5,000 (1)
Isaiah George $3,000 (3)
Braeden Bowman $3,000 (1)
Calen Addison $3,000 (1)
Antonio Stranges $3,000 (1)
Alex Bump $3,000 (4)
Finn Harding $3,000 (4)
Parker Gahagen $3,000 (1)
Josh Filmon $3,000 (3)
Wyatt Bongiovanni $3,000 (3)
John Leonard $3,000 (3)
Philip Kemp $3,000 (2)
Matt Copponi $3,000 (4)
Matyas Melovsky $3,000 (4)
Tuomas Uronen $3,000 (4)
Patrick Brown $0 (0)
Max Sasson $0 (0)
Wilmer Skoog $0 (0)
Andre Lee $0 (0)
Jack McBain $0 (0)
Jordan Harris $0 (0)
Alex Nylander $0 (0)
Total Farm Players38
Salary Commitment
Year 21 : $165,000
Year 22 : $118,000
Year 23 : $77,000
Year 24 : $38,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSan Jose Sports Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,013,894
Farm Players Total Salaries$67,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$27,756,735
Projected Bank Account$27,756,735

Pro Players Salaries

William Nylander $6,500,000 (2)
Sebastian Aho $5,000,000 (1)
Brady Skjei $5,000,000 (2)
Gustav Forsling $5,000,000 (1)
Tyler Seguin $3,500,000 (1)
Joseph Woll $2,699,999 (1)
Justin Faulk $2,500,000 (1)
Sean Walker $2,013,895 (2)
Ryan McLeod $1,000,000 (2)
Josh Anderson $1,000,000 (2)
Nate Schmidt $1,000,000 (1)
Brayden Pachal $500,000 (1)
Nick Foligno $500,000 (1)
Parker Kelly $500,000 (1)
Matej Blumel $300,000 (1)
Mason Marchment $0 (0)
Anthony Stolarz $0 (0)
Oliver Bjorkstrand $0 (0)
Jansen Harkins $0 (0)
Brenden Dillon $0 (0)
Steven Stamkos $0 (0)
Jordan Greenway $0 (0)
Riley Stillman $0 (0)
Ty Emberson $0 (0)
Adrian Kempe $0 (0)
Total Pro Players25
Salary Commitment
Year 21 : $37,013,894
Year 22 : $15,513,895
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $37,013,894
Year 22 : $15,513,895
Year 23 : $0
Year 24 : $0

Farm Players Salaries

Eduard Sale $9,000 (3)
Danil Zhilkin $5,000 (2)
Cooper Black $5,000 (1)
Jan Mysak $5,000 (1)
Tanner Howe $5,000 (4)
Michael Dipietro $5,000 (2)
Trent Miner $3,000 (2)
Jack Matier $3,000 (2)
Ville Heinola $3,000 (3)
Jackson Dorrington $3,000 (4)
Roman Schmidt $3,000 (3)
Matteo Costantini $3,000 (4)
Daylan Kuefler $3,000 (2)
Sam Morton $3,000 (1)
Vsevolod Komarov $3,000 (3)
Zakhar Bardakov $3,000 (4)
Shane Bowers $3,000 (2)
Lucas Condotta $0 (0)
Kyle McDonald $0 (0)
Jan Jenik $0 (0)
Lassi Thomson $0 (0)
Michael Karow $0 (0)
Mason Shaw $0 (0)
Aidan Fulp $0 (0)
Total Farm Players24
Salary Commitment
Year 21 : $67,000
Year 22 : $54,000
Year 23 : $32,000
Year 24 : $14,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$21,551,723
Farm Players Total Salaries$184,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$85,421,577
Projected Bank Account$85,421,577

Pro Players Salaries

Mikhail Sergachev $5,000,000 (2)
Boone Jenner $3,500,000 (1)
Alexander Romanov $2,699,999 (2)
Anthony Mantha $2,050,000 (2)
Pius Suter $2,050,000 (3)
Rasmus Ristolainen $1,801,724 (3)
Anthony Beauvillier $1,000,000 (2)
Alexis Lafreniere $1,000,000 (1)
Matvei Michkov $900,000 (3)
Macklin Celebrini $900,000 (3)
Alex Lyon $900,000 (1)
Luke Hughes $900,000 (2)
Connor Bedard $900,000 (2)
Andrei Svechnikov $0 (0)
Miro Heiskanen $0 (0)
Eric Robinson $0 (0)
Erik Haula $0 (0)
Robert Thomas $0 (0)
Jacob Markstrom $0 (0)
Total Pro Players19
Salary Commitment
Year 21 : $23,601,723
Year 22 : $18,201,723
Year 23 : $5,651,724
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $23,601,723
Year 22 : $18,201,723
Year 23 : $5,651,724
Year 24 : $0

Farm Players Salaries

Henri Jokiharju $10,000 (1)
Jacob MacDonald $10,000 (2)
Yaroslav Askarov $9,000 (1)
Kevin Korchinski $9,000 (2)
Artyom Levshunov $9,000 (3)
Denton Mateychuk $9,000 (3)
Danila Yurov $9,000 (4)
Ivan Miroshnichenko $9,000 (2)
Gabe Perreault $9,000 (4)
Igor Chernyshov $9,000 (4)
Adam Engstrom $5,000 (3)
Lenni Hameenaho $5,000 (4)
Artem Duda $5,000 (3)
Ryan Greene $5,000 (4)
Brett Harrison $5,000 (2)
Ryan Ufko $5,000 (3)
Justin Sourdif $5,000 (1)
Lukas Cormier $5,000 (1)
Hunter Haight $5,000 (3)
Harrison Brunicke $5,000 (4)
Ty Tullio $5,000 (1)
Julian Lutz $5,000 (3)
Nikita Chibrikov $5,000 (2)
Nikita Novikov $3,000 (2)
Ronan Seeley $3,000 (1)
Josh Bloom $3,000 (1)
Eetu Liukas $3,000 (2)
Samuel Fagemo $3,000 (2)
Arsenii Sergeev $3,000 (4)
Jacob Julien $3,000 (4)
Alexander Nikishin $3,000 (4)
Kalan Lind $3,000 (4)
Nathan Bastian $0 (0)
Boris Katchouk $0 (0)
Total Farm Players34
Salary Commitment
Year 21 : $184,000
Year 22 : $144,000
Year 23 : $97,000
Year 24 : $54,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameKiel Center
Level 1: 6000 - $80 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $25 - 0 - 0,00%
Level 4: 4000 - $15 - 0 - 0,00%
Luxury : 1000 - $150 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,576,125
Farm Players Total Salaries$116,000
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$191,674,483
Projected Bank Account$191,674,483

Pro Players Salaries

Colton Parayko $5,000,000 (1)
Vincent Trocheck $5,000,000 (1)
Martin Necas $3,500,000 (2)
Teuvo Teravainen $3,500,000 (2)
Matt Roy $3,017,625 (1)
Scott Wedgewood $2,470,000 (2)
Elvis Merzlikins $2,000,000 (2)
Ilya Lyubushkin $1,800,000 (2)
Timothy Liljegren $1,000,000 (1)
Connor McMichael $1,000,000 (2)
Dmitri Voronkov $500,000 (2)
Colin Blackwell $488,500 (1)
Adam Klapka $300,000 (2)
Sam Bennett $0 (0)
Anders Lee $0 (0)
Jeremy Lauzon $0 (0)
Keegan Kolesar $0 (0)
Nikita Zadorov $0 (0)
Jack Drury $0 (0)
Jordan Spence $0 (0)
Vladislav Namestnikov $0 (0)
Adam Fox $0 (0)
Total Pro Players22
Salary Commitment
Year 21 : $29,576,125
Year 22 : $15,070,000
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $29,576,125
Year 22 : $15,070,000
Year 23 : $0
Year 24 : $0

Farm Players Salaries

Jagger Firkus $9,000 (3)
Alec Regula $5,000 (4)
Noah Warren $5,000 (3)
Cam Lund $5,000 (3)
Domenick Fensore $5,000 (2)
Etienne Morin $5,000 (4)
Aidan McDonough $5,000 (2)
Colton White $5,000 (1)
Logan Mailloux $5,000 (2)
C.J. Smith $5,000 (2)
Josh Mahura $5,000 (2)
Albert Johansson $5,000 (1)
Michael Pezzetta $5,000 (1)
Olivier Nadeau $5,000 (4)
Erik Portillo $3,000 (2)
Carter Berger $3,000 (1)
D.J. King $3,000 (1)
Arno Tiefensee $3,000 (4)
Angus Crookshank $3,000 (1)
Kyle Capobianco $3,000 (2)
Trey Fix-Wolansky $3,000 (1)
John Farinacci $3,000 (2)
Filip Larsson $3,000 (2)
Joona Koppanen $3,000 (1)
Arseny Gritsyuk $3,000 (4)
Joey Willis $3,000 (4)
Kenny Connors $3,000 (4)
Hugh McGing $3,000 (1)
Pheonix Copley $0 (0)
Olle Lycksell $0 (0)
Kyle MacLean $0 (0)
Keean Washkurak $0 (0)
Jon-Randall Avon $0 (0)
Total Farm Players33
Salary Commitment
Year 21 : $116,000
Year 22 : $83,000
Year 23 : $46,000
Year 24 : $27,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Tampa Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - $115 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $225 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$23,978,889
Farm Players Total Salaries$174,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$83,826,836
Projected Bank Account$83,826,836

Pro Players Salaries

J.T. Miller $6,500,000 (2)
John Carlson $5,000,000 (2)
Matt Boldy $4,250,000 (2)
Jake McCabe $3,500,000 (3)
Carson Soucy $1,830,000 (2)
Mason Appleton $1,498,889 (2)
Mason McTavish $900,000 (1)
Jesper Boqvist $500,000 (2)
Sean Kuraly $0 (0)
Erik Gudbranson $0 (0)
Oskar Sundqvist $0 (0)
Tye Kartye $0 (0)
Jonathan Quick $0 (0)
Adin Hill $0 (0)
Charlie McAvoy $0 (0)
Alexandre Carrier $0 (0)
Wyatt Newpower $0 (0)
Jesperi Kotkaniemi $0 (0)
Michael Eyssimont $0 (0)
Kiefer Sherwood $0 (0)
Logan Stanley $0 (0)
Blake Coleman $0 (0)
Total Pro Players22
Salary Commitment
Year 21 : $23,978,889
Year 22 : $23,078,889
Year 23 : $3,500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $23,978,889
Year 22 : $23,078,889
Year 23 : $3,500,000
Year 24 : $0

Farm Players Salaries

Carter Hart $25,000 (1)
Adam Erne $10,000 (1)
Rutger McGroarty $9,000 (3)
Beckett Sennecke $9,000 (4)
Gavin Brindley $9,000 (3)
Nathan Gaucher $9,000 (2)
Zachary L'Heureux $9,000 (2)
Reid Schaefer $9,000 (2)
Louis Domingue $7,500 (1)
Marat Khusnutdinov $5,000 (2)
Adam Sykora $5,000 (2)
Blake Hillman $5,000 (3)
Stephen Halliday $5,000 (2)
Isaac Poulter $5,000 (2)
Nikolas Brouillard $5,000 (1)
Carl Grundstrom $5,000 (2)
Mike Benning $5,000 (2)
Miles Wood $5,000 (3)
Justin Robidas $3,000 (3)
Angus Booth $3,000 (3)
Marc Gatcomb $3,000 (1)
Redmond Savage $3,000 (4)
Jacob Truscott $3,000 (4)
Joel Nystrom $3,000 (4)
Oliver Kapanen $3,000 (3)
Konnor Smith $3,000 (4)
Topias Vilen $3,000 (2)
Ole Bjorgvik-Holm $3,000 (3)
Sergei Murashov $3,000 (3)
Zach Uens $0 (0)
Lane Pederson $0 (0)
Total Farm Players31
Salary Commitment
Year 21 : $174,500
Year 22 : $124,000
Year 23 : $59,000
Year 24 : $21,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Toronto Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,689,226
Farm Players Total Salaries$13,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$26,729,462
Projected Bank Account$26,729,462

Pro Players Salaries

Cale Makar $8,000,000 (2)
Juuse Saros $5,000,000 (3)
Nico Hischier $3,500,000 (1)
Jean-Gabriel Pageau $3,500,000 (1)
Mattias Ekholm $2,760,000 (1)
Tyler Bertuzzi $2,500,000 (3)
Sean Durzi $2,500,000 (1)
Yanni Gourde $1,800,000 (3)
Zach Whitecloud $1,539,393 (3)
Haydn Fleury $1,000,000 (1)
Michael Carcone $1,000,000 (1)
Dylan Guenther $900,000 (1)
Matthew Knies $900,000 (2)
Simon Edvinsson $900,000 (1)
Nico Sturm $829,833 (2)
Casey Cizikas $760,000 (1)
Jakub Dobes $300,000 (2)
Mark Kastelic $0 (0)
Brian Dumoulin $0 (0)
Trevor Zegras $0 (0)
Michael Amadio $0 (0)
Jonathan Huberdeau $0 (0)
Total Pro Players22
Salary Commitment
Year 21 : $37,689,226
Year 22 : $20,869,226
Year 23 : $10,839,393
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $37,689,226
Year 22 : $20,869,226
Year 23 : $10,839,393
Year 24 : $0

Farm Players Salaries

Mitchell Vande Sompel $5,000 (2)
Ashton Sautner $5,000 (1)
Josiah Slavin $3,000 (2)
Brett Seney $0 (0)
Clark Bishop $0 (0)
Jayson Megna $0 (0)
Dominic Toninato $0 (0)
Henrik Rybinski $0 (0)
Total Farm Players8
Salary Commitment
Year 21 : $13,000
Year 22 : $8,000
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $88 - 0 - 0,00%
Level 2: 5000 - $56 - 0 - 0,00%
Level 3: 2000 - $33 - 0 - 0,00%
Level 4: 4000 - $18 - 0 - 0,00%
Luxury : 1000 - $177 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$24,103,729
Farm Players Total Salaries$161,629
Coaches Total Salaries$8,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$172,420,319
Projected Bank Account$172,420,319

Pro Players Salaries

Jake Guentzel $5,000,000 (1)
Kris Letang $3,500,000 (2)
William Karlsson $3,500,000 (3)
Brady Tkachuk $3,500,000 (1)
Jacob Trouba $2,500,000 (2)
Adam Henrique $2,000,000 (3)
Lane Hutson $900,000 (3)
Shane Wright $900,000 (2)
Daniil Tarasov $750,000 (3)
Cole Smith $553,729 (3)
Egor Zamula $500,000 (1)
Matthew Poitras $500,000 (2)
Brayden McNabb $0 (0)
Corey Perry $0 (0)
Filip Gustavsson $0 (0)
Chris Kreider $0 (0)
Josh Manson $0 (0)
Nathan MacKinnon $0 (0)
Matthew Tkachuk $0 (0)
Total Pro Players19
Salary Commitment
Year 21 : $24,103,729
Year 22 : $15,103,729
Year 23 : $7,703,729
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $24,103,729
Year 22 : $15,103,729
Year 23 : $7,703,729
Year 24 : $0

Farm Players Salaries

Cayden Primeau $10,000 (1)
Nick DeSimone $10,000 (1)
Jujhar Khaira $9,498 (2)
Jordan Dumais $9,000 (3)
Easton Cowan $9,000 (4)
Pavel Mintyukov $9,000 (2)
Owen Beck $9,000 (3)
Jiri Kulich $9,000 (2)
Matt Murray $7,131 (2)
Elias Salomonsson $5,000 (3)
Arber Xhekaj $5,000 (1)
Dennis Hildeby $5,000 (2)
Ludvig Jansson $5,000 (4)
Alexis Gendron $3,000 (2)
Dans Locmelis $3,000 (4)
Ben Hemmerling $3,000 (3)
Dominic James $3,000 (4)
Jackson Edward $3,000 (3)
Jake Furlong $3,000 (3)
Casey Fitzgerald $3,000 (1)
Gavin White $3,000 (2)
Vyacheslav Buteyets $3,000 (3)
Jared Davidson $3,000 (2)
Kevin Gravel $3,000 (1)
Kirill Kudryavtsev $3,000 (3)
Jared Wright $3,000 (4)
Maksymilian Szuber $3,000 (2)
Kyle Jackson $3,000 (4)
Marc-Andre Gaudet $3,000 (4)
Parker Bell $3,000 (3)
Ryan Hofer $3,000 (4)
Kevin Reidler $3,000 (4)
Jack Devine $3,000 (4)
Max Jones $0 (0)
Rafael Harvey-Pinard $0 (0)
Phillip Di Giuseppe $0 (0)
Total Farm Players36
Salary Commitment
Year 21 : $161,629
Year 22 : $130,629
Year 23 : $79,000
Year 24 : $38,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $81 - 0 - 0,00%
Level 3: 2000 - $61 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $300 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$22,749,999
Farm Players Total Salaries$89,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$27,079,659
Projected Bank Account$27,079,659

Pro Players Salaries

Logan Thompson $5,000,000 (1)
John Marino $3,500,000 (2)
Andrew Copp $2,500,000 (3)
Connor Murphy $2,500,000 (2)
Ivan Barbashev $2,500,000 (2)
Adam Lowry $2,500,000 (2)
Jason Zucker $2,250,000 (1)
Alex Iafallo $1,000,000 (2)
Sam Steel $999,999 (1)
Bobby Brink $0 (0)
Nino Niederreiter $0 (0)
Nicholas Robertson $0 (0)
Jonas Brodin $0 (0)
Jake Allen $0 (0)
Jamie Oleksiak $0 (0)
Braden Schneider $0 (0)
Connor Zary $0 (0)
Kevin Hayes $0 (0)
Alexander Wennberg $0 (0)
Drew O'Connor $0 (0)
Total Pro Players20
Salary Commitment
Year 21 : $22,749,999
Year 22 : $14,500,000
Year 23 : $2,500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $22,749,999
Year 22 : $14,500,000
Year 23 : $2,500,000
Year 24 : $0

Farm Players Salaries

Sebastian Cossa $9,000 (1)
David Reinbacher $9,000 (2)
Joakim Kemell $9,000 (2)
Sam Dickinson $9,000 (4)
Artur Akhtyamov $5,000 (3)
Collin Graf $5,000 (1)
Jack Finley $5,000 (1)
Dennis Cholowski $5,000 (1)
Tyler Pitlick $5,000 (1)
Leevi Merilainen $5,000 (1)
Sam Colangelo $5,000 (3)
Joey Anderson $5,000 (1)
William Stromgren $5,000 (2)
Kevin Bahl $5,000 (2)
Melvin Fernstrom $3,000 (4)
Amir Miftakhov $0 (0)
Nick Perbix $0 (0)
Martin Pospisil $0 (0)
Cale Fleury $0 (0)
Dylan Coghlan $0 (0)
Garrett Pilon $0 (0)
Matthew Highmore $0 (0)
Total Farm Players22
Salary Commitment
Year 21 : $89,000
Year 22 : $50,000
Year 23 : $22,000
Year 24 : $12,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Vegas Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$19,390,845
Farm Players Total Salaries$168,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$58,508,476
Projected Bank Account$58,508,476

Pro Players Salaries

Zach Hyman $5,000,000 (2)
Adam Larsson $3,990,845 (1)
Jeremy Swayman $3,000,000 (1)
Brent Burns $2,500,000 (3)
Fabian Zetterlund $2,500,000 (1)
Filip Chytil $1,000,000 (1)
Owen Power $900,000 (1)
Kirill Marchenko $500,000 (1)
Ian Cole $0 (0)
Luke Glendening $0 (0)
Brandon Tanev $0 (0)
Trevor Moore $0 (0)
Jack Hughes $0 (0)
Leon Draisaitl $0 (0)
Morgan Geekie $0 (0)
Tyler Myers $0 (0)
Pyotr Kochetkov $0 (0)
Total Pro Players17
Salary Commitment
Year 21 : $19,390,845
Year 22 : $7,500,000
Year 23 : $2,500,000
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $19,390,845
Year 22 : $7,500,000
Year 23 : $2,500,000
Year 24 : $0

Farm Players Salaries

Scott Mayfield $12,500 (3)
Justus Annunen $10,000 (3)
Jacob Fowler $9,000 (3)
Fabian Lysell $9,000 (1)
Alex Alexeyev $5,000 (2)
Luke Tuch $5,000 (3)
Koehn Ziemmer $5,000 (4)
Maveric Lamoureux $5,000 (3)
Jack Peart $5,000 (3)
Devin Kaplan $5,000 (4)
Josh Doan $5,000 (1)
Zach Aston-Reese $5,000 (1)
Joel Blomqvist $5,000 (2)
Kirill Gerasimyuk $5,000 (4)
Alexander Suzdalev $5,000 (4)
Matt D. Murray $5,000 (2)
James Malatesta $5,000 (2)
Bradley Marek $3,000 (1)
Cameron Berg $3,000 (4)
Jacob Melanson $3,000 (2)
Emil Lilleberg $3,000 (2)
Georgii Merkulov $3,000 (1)
Ben Steeves $3,000 (1)
Jackson Blake $3,000 (3)
Jakub Rychlovsky $3,000 (1)
Evan Vierling $3,000 (2)
Joe Fleming $3,000 (1)
Vyacheslav Peksa $3,000 (3)
Tyrel Bauer $3,000 (2)
Noah Philp $3,000 (3)
Callum Tung $3,000 (1)
Patrick Giles $3,000 (2)
Viljami Marjala $3,000 (4)
Rhett Pitlick $3,000 (4)
Trey Taylor $3,000 (1)
Samuel Johannesson $3,000 (3)
Alex Steeves $3,000 (1)
Mikael Pyyhtia $3,000 (2)
Cole Koepke $0 (0)
Justin Hryckowian $0 (0)
Philipp Kurashev $0 (0)
Cameron Butler $0 (0)
Ben McCartney $0 (0)
Vitali Kravtsov $0 (0)
Travis Mitchell $0 (0)
Matt Villalta $0 (0)
Riley Duran $0 (0)
Total Farm Players47
Salary Commitment
Year 21 : $168,500
Year 22 : $125,500
Year 23 : $87,500
Year 24 : $29,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - $250 - 0 - 0,00%
Level 2: 5000 - $185 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$17,200,000
Farm Players Total Salaries$69,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$96,579,191
Projected Bank Account$96,579,191

Pro Players Salaries

Connor McDavid $8,000,000 (1)
Aaron Ekblad $6,500,000 (1)
Hendrix Lapierre $900,000 (1)
Brett Howden $500,000 (1)
Brett Leason $500,000 (1)
Brandon Duhaime $500,000 (1)
Nils Aman $300,000 (1)
Frederik Andersen $0 (0)
Seth Jarvis $0 (0)
Jake Walman $0 (0)
Thomas Harley $0 (0)
Mitch Marner $0 (0)
Zach Werenski $0 (0)
Sam Reinhart $0 (0)
Nicolas Hague $0 (0)
Alex Newhook $0 (0)
Total Pro Players16
Salary Commitment
Year 21 : $17,200,000
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $17,200,000
Year 22 : $0
Year 23 : $0
Year 24 : $0

Farm Players Salaries

Vitek Vanecek $12,500 (1)
Mavrik Bourque $9,000 (1)
Brandt Clarke $9,000 (1)
Anton Blidh $3,000 (1)
Cooper Moore $3,000 (4)
Ethan Cardwell $3,000 (2)
Reese Johnson $3,000 (2)
Brody Lamb $3,000 (4)
Jackson Hallum $3,000 (4)
Leo Loof $3,000 (2)
Ben Meyers $3,000 (3)
Nikita Nesterenko $3,000 (2)
Kalle Vaisanen $3,000 (4)
Marshall Warren $3,000 (3)
Ryder Rolston $3,000 (2)
Henrik Tikkanen $3,000 (2)
Christoffer Sedoff $0 (0)
Cooper Marody $0 (0)
Laurent Brossoit $0 (0)
Anthony Richard $0 (0)
Navrin Mutter $0 (0)
Curtis Douglas $0 (0)
Nicolas Aube-Kubel $0 (0)
Jimmy Huntington $0 (0)
Ethan Frisch $0 (0)
Total Farm Players25
Salary Commitment
Year 21 : $69,500
Year 22 : $36,000
Year 23 : $18,000
Year 24 : $12,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $20 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,575,763
Farm Players Total Salaries$104,500
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $50,000,000$0
Estimate Over Minimum Salary Cap of $28,000,000 $0
Current Bank Account$79,755,697
Projected Bank Account$79,755,697

Pro Players Salaries

Alex Ovechkin $5,440,000 (2)
Roope Hintz $5,000,000 (2)
Mark Stone $4,287,602 (2)
Matt Duchene $3,500,000 (2)
Jake DeBrusk $3,110,314 (2)
Scott Laughton $2,037,847 (1)
Ryan McDonagh $1,400,000 (2)
Matt Benning $1,000,000 (1)
David Rittich $900,000 (1)
Olen Zellweger $900,000 (2)
Zach Bogosian $500,000 (1)
Brock Faber $500,000 (2)
Dylan Holloway $0 (0)
Mackenzie Blackwood $0 (0)
Marcus Foligno $0 (0)
Lucas Raymond $0 (0)
Matty Beniers $0 (0)
Morgan Barron $0 (0)
Trent Frederic $0 (0)
Cody Ceci $0 (0)
Rasmus Dahlin $0 (0)
Total Pro Players21
Salary Commitment
Year 21 : $28,575,763
Year 22 : $24,137,916
Year 23 : $0
Year 24 : $0
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0
Salary Cap with 1 Way Contract
Year 21 : $28,575,763
Year 22 : $24,137,916
Year 23 : $0
Year 24 : $0

Farm Players Salaries

Axel Sandin-Pellikka $9,000 (4)
Noel Gunler $9,000 (3)
Devin Cooley $7,500 (2)
Michael Hrabal $5,000 (4)
Matvey Petrov $5,000 (2)
David Goyette $5,000 (3)
Gavin Hayes $5,000 (3)
Pierre-Olivier Joseph $5,000 (1)
Declan Chisholm $5,000 (3)
Landon Slaggert $5,000 (2)
Vinni Lettieri $5,000 (2)
Stanislav Svozil $5,000 (2)
Aleksei Kolosov $5,000 (2)
Yegor Sidorov $5,000 (3)
Daniel Carr $3,000 (1)
Noah Powell $3,000 (4)
Josh Davies $3,000 (1)
Isaac Ratcliffe $3,000 (2)
Justin Kirkland $3,000 (1)
Mason Millman $3,000 (2)
Jakub Stancl $3,000 (3)
Montana Onyebuchi $3,000 (1)
Evander Kane $0 (0)
Matthew Robertson $0 (0)
Matthew Kessel $0 (0)
Ryan Lomberg $0 (0)
Tyler Tucker $0 (0)
Isaak Phillips $0 (0)
Total Farm Players28
Salary Commitment
Year 21 : $104,500
Year 22 : $87,500
Year 23 : $49,000
Year 24 : $17,000
Salary Average Commitment
Year 21 : $0
Year 22 : $0
Year 23 : $0
Year 24 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $50,000,000
Available Cap Space

Over Minimum of
$28,000,000

Farm Salary Cap

Under Maximum of
$75,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $137,567,575 $23,229,905 $26,770,095 -$4,770,095 $236,000 $74,764,000 206282
Boston Bruins $865,384,523 $29,549,998 $20,450,002 $1,549,998 $46,000 $74,954,000 192039
Buffalo Sabres $84,727,933 $31,208,366 $18,791,634 $3,208,366 $78,000 $74,922,000 182442
Calgary Flames $26,718,737 $23,637,756 $26,362,244 -$4,362,244 $44,000 $74,956,000 20929
Carolina Hurricanes $48,026,680 $18,109,000 $31,891,000 -$9,891,000 $100,900 $74,899,100 222648
Chicago Blackhawks $4,822,220 $24,299,998 $25,700,002 -$3,700,002 $63,500 $74,936,500 181735
Colorado Avalanche $68,477,015 $32,300,000 $17,700,000 $4,300,000 $42,000 $74,958,000 201131
Columbus Jackets $4,688,866 $32,910,077 $17,089,923 $4,910,077 $40,500 $74,959,500 171532
Dallas Stars $28,196,406 $23,812,686 $26,187,314 -$4,187,314 $58,000 $74,942,000 231841
Detroit Red Wings $53,582,922 $31,540,000 $18,460,000 $3,540,000 $41,000 $74,959,000 211435
Edmonton Oilers $6,899,574 $20,567,000 $29,433,000 -$7,433,000 $95,000 $74,905,000 231942
Florida Panthers $37,730,505 $22,062,500 $27,937,500 -$5,937,500 $106,000 $74,894,000 222850
Los Angeles Kings $11,491,662 $28,888,888 $21,111,112 $888,888 $103,500 $74,896,500 212445
Minnesota Wild $51,907,432 $28,552,500 $21,447,500 $552,500 $73,000 $74,927,000 231235
Montreal Canadiens $46,924,098 $18,790,249 $31,209,751 -$9,209,751 $220,000 $74,780,000 195069
Nashville Predators $75,599,693 $31,874,676 $18,125,324 $3,874,676 $104,000 $74,896,000 213253
New Jersey Devils $900,469,737 $25,732,304 $24,267,696 -$2,267,696 $76,995 $74,923,005 242347
New York Islanders $203,339,874 $33,627,257 $16,372,743 $5,627,257 $61,000 $74,939,000 212243
New York Rangers $49,847,655 $29,058,227 $20,941,773 $1,058,227 $54,510 $74,945,490 192241
Ottawa Senators $34,610,628 $21,709,900 $28,290,100 -$6,290,100 $164,600 $74,835,400 224668
Philadelphia Flyers $358,340,141 $25,129,510 $24,870,490 -$2,870,490 $126,250 $74,873,750 213859
Pittsburgh Penguins $78,720,665 $25,720,000 $24,280,000 -$2,280,000 $165,000 $74,835,000 173855
San Jose Sharks $27,756,735 $37,013,894 $12,986,106 $9,013,894 $67,000 $74,933,000 252449
Seattle Kraken $85,421,577 $21,551,723 $28,448,277 -$6,448,277 $184,000 $74,816,000 193453
St-Louis Blues $191,674,483 $29,576,125 $20,423,875 $1,576,125 $116,000 $74,884,000 223355
Tampa Lightning $83,826,836 $23,978,889 $26,021,111 -$4,021,111 $174,500 $74,825,500 223153
Toronto Leafs $26,729,462 $37,689,226 $12,310,774 $9,689,226 $13,000 $74,987,000 22830
Utah Mammoth $172,420,319 $24,103,729 $25,896,271 -$3,896,271 $161,629 $74,838,371 193655
Vancouver Canucks $27,079,659 $22,749,999 $27,250,001 -$5,250,001 $89,000 $74,911,000 202242
Vegas Knights $58,508,476 $19,390,845 $30,609,155 -$8,609,155 $168,500 $74,831,500 174764
Washington Capitals $96,579,191 $17,200,000 $32,800,000 -$10,800,000 $69,500 $74,930,500 162541
Winnipeg Jets $79,755,697 $28,575,763 $21,424,237 $575,763 $104,500 $74,895,500 212849